{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["INGRESO DE DATOS","Essential Care","Unique Care","Unique Care - Deducible Cero","Advantage (LA)","Blue 500","Blue 100","Elite Care","Resumen tarifas anuales","Tablas"],"not_rendered":{"charts":0,"images":6,"macros":1,"external_links":0,"defined_names":5,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INGRESO DE DATOS","index":0,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":false,"merged":[[23,3,23,9],[5,0,5,9],[17,7,17,8],[13,3,13,9],[15,3,15,5],[15,7,15,8],[6,1,6,8],[7,0,7,8]]}
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,null,null,null,null,null,null,null," "]
[]
[]
["1. INGRESE LOS DATOS DEL PROPUESTO ASEGURADO:"]
[]
[null,null,"Nombre del Asegurado Principal :","Nombre"]
[null,null,null,null,null,null,null,null,null,null," "," "]
[null,null,null,"Número de Adultos:",null,null,2,"Número de Hijos:",null,3]
[]
[null,null,null,null,null," Edad de Titular:",32,"Edad de Cónyuge:",null,46]
[]
[null,null,null,null,null,"Descuento:",0]
[]
["2. INGRESE EL NOMBRE DE LA AGENCIA ASESORA:"]
[]
[null,null,"Intermediario:","Agente / Agencia"]
[]
[]
["3. ESCOJA EL PRODUCTO PARA VISUALIZAR LA COTIZACION RESPECTIVA:"]

{"sheet":"Essential Care","index":1,"n_rows":71,"n_cols":9,"rows_kept":71,"cut":false,"hidden":false,"merged":[[0,3,0,8],[1,3,1,8],[7,0,7,1],[34,0,34,1],[29,0,29,1],[25,0,25,1],[3,0,3,1],[7,4,7,9],[9,4,9,9],[11,0,11,1],[17,0,17,1],[23,3,23,8],[33,3,33,8],[45,3,45,8],[57,3,57,8],[70,3,72,9],[74,0,74,1],[75,0,75,1],[73,0,73,1],[69,3,69,9]]}
[]
[]
[]
[]
[]
[]
[]
["BUPA ESSENTIAL CARE",null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2021-12-29"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!G16","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
[]
[null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":3},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[]
[]
[null,null,null,null,null,null,true]
[null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,null,"Dentro del pais de residencia",null,0,0,500,2000]
[null,null,null,"Fuera del pais de residencia",null,1000,3000,2000,5000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$6:$H$29,4,TRUE)","v":1884},{"$f":"VLOOKUP($I$14,Tablas!$A$6:$H$29,5,TRUE)","v":1711},{"$f":"VLOOKUP($I$14,Tablas!$A$6:$H$29,6,TRUE)","v":1555},{"$f":"VLOOKUP($I$14,Tablas!$A$6:$H$29,7,TRUE)","v":1341}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$H$29,4,TRUE)))","v":2981},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$H$29,5,TRUE)))","v":2707},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$H$29,6,TRUE)))","v":2460},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$H$29,7,TRUE)))","v":2120}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$30:$H$32,4,TRUE)))","v":1182},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$30:$H$32,5,TRUE)))","v":1074},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$30:$H$32,6,TRUE)))","v":976},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$30:$H$32,7,TRUE)))","v":841}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F25:F27)","v":6047},{"$f":"SUM(G25:G27)","v":5492},{"$f":"SUM(H25:H27)","v":4991},{"$f":"SUM(I25:I27)","v":4302}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F25+F26+F27)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G25+G26+G27)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H25+H26+H27)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I25+I26+I27)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F28+F29+F30)*0%","v":0},{"$f":"+(G28+G29+G30)*0%","v":0},0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F28:F31)","v":6122},{"$f":"SUM(G28:G31)","v":5567},5066,4377]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$39:$H$62,4,TRUE)","v":998.5200000000001},{"$f":"VLOOKUP($I$14,Tablas!$A$39:$H$62,5,TRUE)","v":906.83},{"$f":"VLOOKUP($I$14,Tablas!$A$39:$H$62,6,TRUE)","v":824.15000000000009},{"$f":"VLOOKUP($I$14,Tablas!$A$39:$H$62,7,TRUE)","v":710.73}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$39:$H$62,4,TRUE)))","v":1579.93},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$39:$H$62,5,TRUE)))","v":1434.71},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$39:$H$62,6,TRUE)))","v":1303.8},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$39:$H$62,7,TRUE)))","v":1123.6000000000001}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$63:$H$65,4,TRUE)))","v":626.46},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$63:$H$65,5,TRUE)))","v":569.22},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$63:$H$65,6,TRUE)))","v":517.28},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$63:$H$65,7,TRUE)))","v":445.73}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F35:F37)","v":3204.9100000000003},{"$f":"SUM(G35:G37)","v":2910.76},{"$f":"SUM(H35:H37)","v":2645.2299999999996},{"$f":"SUM(I35:I37)","v":2280.0600000000004}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F35+F36+F37)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G35+G36+G37)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H35+H36+H37)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I35+I36+I37)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F38+F39+F40)*0%","v":0},{"$f":"+(G38+G39+G40)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F38:F41)","v":3279.9100000000003},{"$f":"SUM(G38:G41)","v":2985.76},{"$f":"SUM(H38:H41)","v":2720.2299999999996},{"$f":"SUM(I38:I41)","v":2355.0600000000004}]
[null,null,null,"2da Cuota",null,{"$f":"F38+F39+F41","v":3204.9100000000003},{"$f":"G38+G39+G41","v":2910.76},2645.2299999999996,2280.0600000000004]
[null,null,null,"TOTAL",null,{"$f":"F42+F43","v":6484.8200000000006},{"$f":"G42+G43","v":5896.52},5365.4599999999991,4635.1200000000008]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$923:$H$946,4,TRUE)","v":518.1},{"$f":"VLOOKUP($I$14,Tablas!$A$923:$H$946,5,TRUE)","v":470.52500000000003},{"$f":"VLOOKUP($I$14,Tablas!$A$923:$H$946,6,TRUE)","v":427.62500000000006},{"$f":"VLOOKUP($I$14,Tablas!$A$923:$H$946,7,TRUE)","v":368.77500000000003}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$923:$H$946,4,TRUE)))","v":819.77500000000009},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$923:$H$946,5,TRUE)))","v":744.42500000000007},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$923:$H$946,6,TRUE)))","v":676.5},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$923:$H$946,7,TRUE)))","v":583}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$947:$H$949,4,TRUE)))","v":325.05},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$947:$H$949,5,TRUE)))","v":295.35000000000002},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$947:$H$949,6,TRUE)))","v":268.40000000000003},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$947:$H$949,7,TRUE)))","v":231.27500000000001}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F47:F49)","v":1662.925},{"$f":"SUM(G47:G49)","v":1510.3000000000002},{"$f":"SUM(H47:H49)","v":1372.5250000000001},{"$f":"SUM(I47:I49)","v":1183.0500000000002}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G32>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F47+F48+F49)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G47+G48+G49)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H47+H48+H49)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I47+I48+I49)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F50+F51+F52)*0%","v":0},{"$f":"+(G50+G51+G52)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F50:F53)","v":1737.925},{"$f":"SUM(G50:G53)","v":1585.3000000000002},{"$f":"SUM(H50:H53)","v":1447.5250000000001},{"$f":"SUM(I50:I53)","v":1258.0500000000002}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F50+F51+F53","v":1662.925},{"$f":"G50+G51+G53","v":1510.3000000000002},1372.5250000000001,1183.0500000000002]
[null,null,null,"TOTAL",null,{"$f":"F54+F55*3","v":6726.7},{"$f":"G54+G55*3","v":6116.2000000000007},5565.1,4807.2000000000007]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$1215:$H$1243,4,TRUE)","v":175.83999937200002},{"$f":"VLOOKUP($I$14,Tablas!$A$1215:$H$1243,5,TRUE)","v":159.693332763},{"$f":"VLOOKUP($I$14,Tablas!$A$1215:$H$1243,6,TRUE)","v":145.13333281500002},{"$f":"VLOOKUP($I$14,Tablas!$A$1215:$H$1243,7,TRUE)","v":125.15999955300001}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1215:$H$1243,4,TRUE)))","v":278.22666567300001},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1215:$H$1243,5,TRUE)))","v":252.65333243100002},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1215:$H$1243,6,TRUE)))","v":229.59999918},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1215:$H$1243,7,TRUE)))","v":197.86666596000001}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$1239:$H$1241,4,TRUE)))","v":110.31999960600001},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$1239:$H$1241,5,TRUE)))","v":100.239999642},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$1239:$H$1241,6,TRUE)))","v":91.093333008000002},{"$f":"IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$1239:$H$1241,7,TRUE)))","v":78.493333053000001}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F59:F61)","v":564.38666465100005},{"$f":"SUM(G59:G61)","v":512.58666483600007},{"$f":"SUM(H59:H61)","v":465.82666500300002},{"$f":"SUM(I59:I61)","v":401.51999856600003}]
[null,null,null,"",null,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F62+F63+F64)*0%","v":0},{"$f":"+(G62+G63+G64)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F62:F65)","v":639.38666465100005},{"$f":"SUM(G62:G65)","v":587.58666483600007},{"$f":"SUM(H62:H65)","v":540.82666500300002},{"$f":"SUM(I62:I65)","v":476.51999856600003}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F62+F63+F65","v":564.38666465100005},{"$f":"G62+G63+G65","v":512.58666483600007},465.82666500300002,401.51999856600003]
[null,null,null,"TOTAL",null,{"$f":"F66+F67*11","v":6847.6399758120006},{"$f":"G66+G67*11","v":6226.0399780320004},5664.9199800360002,4893.2399827920008]
[]
[null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2022"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Unique Care","index":2,"n_rows":86,"n_cols":11,"rows_kept":86,"cut":false,"hidden":false,"merged":[[85,3,87,9],[54,3,54,9],[69,3,69,9],[85,0,85,1],[86,0,86,1],[87,0,87,1],[39,3,39,9],[84,3,84,9],[51,0,51,1],[32,0,32,1],[0,3,0,8],[1,3,1,8],[6,0,6,1],[6,4,6,9],[8,4,8,9],[37,0,37,1],[12,0,12,1],[18,0,18,1],[26,0,26,1],[26,3,26,9]]}
[]
[]
[]
[]
[null,null,null,null,null,null,null," "," "," "," "]
[]
["BUPA UNIQUE CARE",null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2021-12-29"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
[]
[null,null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":3},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,"Coberturas / Anexos Adicionales:",null,"Complicaciones de Maternidad (+ $500,000)"]
[null,null,null,null,null,true]
[null,null,null,null,null,true,null,"Trasplante de Órganos (+ $500,000)"]
[null,null,null,null,null,true]
[null,null,null," ",null,null,null,"Eliminación de Deducible"]
[]
[null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,"Dentro del pais de residencia",null,250,1000,2000,5000,10000]
[null,null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000,10000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$13,Tablas!$A$274:$H$336,4,TRUE)","v":3253},{"$f":"VLOOKUP($J$13,Tablas!$A$274:$H$336,5,TRUE)","v":2478},{"$f":"VLOOKUP($J$13,Tablas!$A$274:$H$336,6,TRUE)","v":2045},{"$f":"VLOOKUP($J$13,Tablas!$A$274:$H$336,7,TRUE)","v":1763},{"$f":"VLOOKUP($J$13,Tablas!$A$274:$H$336,8,TRUE)","v":1425}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$274:$H$336,4,TRUE)))","v":4867},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$274:$H$336,5,TRUE)))","v":3648},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$274:$H$336,6,TRUE)))","v":3149},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$274:$H$336,7,TRUE)))","v":2659},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$274:$H$336,8,TRUE)))","v":2145}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$337:$H$339,4,TRUE)))","v":2881},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$337:$H$339,5,TRUE)))","v":2432},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$337:$H$339,6,TRUE)))","v":1296},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$337:$H$339,7,TRUE)))","v":1239},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$337:$H$339,8,TRUE)))","v":1042}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$340)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$340)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$340)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$340)","v":225},{"$f":"+IF($F$18=FALSE,0,Tablas!H$340)","v":225}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$19=FALSE,0,Tablas!D$341)","v":300},{"$f":"IF($F$19=FALSE,0,Tablas!E$341)","v":300},{"$f":"IF($F$19=FALSE,0,Tablas!F$341)","v":300},{"$f":"IF($F$19=FALSE,0,Tablas!G$341)","v":300},{"$f":"IF($F$19=FALSE,0,Tablas!H$341)","v":300}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$342)","v":45},{"$f":"IF($F$20=FALSE,0,Tablas!E$342)","v":180},{"$f":"IF($F$20=FALSE,0,Tablas!F$342)","v":345},{"$f":"IF($F$20=FALSE,0,Tablas!G$342)","v":775},{"$f":"IF($F$20=FALSE,0,Tablas!H$342)","v":1330}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F28:F33)","v":11346},{"$f":"SUM(G28:G33)","v":9038},7135,6961,6467]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F28+F29+F30)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G28+G29+G30)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H28+H29+H30)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I28+I29+I30)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J28+J29+J30)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F34+F35+F36)*0%","v":0},{"$f":"+(G34+G35+G36)*0%","v":0},0,0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F34:F37)","v":11421},{"$f":"SUM(G34:G37)","v":9113},{"$f":"SUM(H34:H37)","v":7210},{"$f":"SUM(I34:I37)","v":7036},{"$f":"SUM(J34:J37)","v":6542}]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$13,Tablas!$A$346:$H$408,4,TRUE)","v":1724.0900000000001},{"$f":"VLOOKUP($J$13,Tablas!$A$346:$H$408,5,TRUE)","v":1313.3400000000001},{"$f":"VLOOKUP($J$13,Tablas!$A$346:$H$408,6,TRUE)","v":1083.8500000000001},{"$f":"VLOOKUP($J$13,Tablas!$A$346:$H$408,7,TRUE)","v":934.3900000000001},{"$f":"VLOOKUP($J$13,Tablas!$A$346:$H$408,8,TRUE)","v":755.25}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$346:$H$408,4,TRUE)))","v":2579.5100000000002},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$346:$H$408,5,TRUE)))","v":1933.44},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$346:$H$408,6,TRUE)))","v":1668.97},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$346:$H$408,7,TRUE)))","v":1409.27},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$346:$H$408,8,TRUE)))","v":1136.8500000000001}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$409:$H$411,4,TRUE)))","v":1526.93},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$409:$H$411,5,TRUE)))","v":1288.96},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$409:$H$411,6,TRUE)))","v":686.88},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$409:$H$411,7,TRUE)))","v":656.67000000000007},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$409:$H$411,8,TRUE)))","v":552.26}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$412)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$412)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$412)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$412)","v":119.25},{"$f":"+IF($F$18=FALSE,0,Tablas!H$412)","v":119.25}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$19=FALSE,0,Tablas!D$413)","v":159},{"$f":"IF($F$19=FALSE,0,Tablas!E$413)","v":159},{"$f":"IF($F$19=FALSE,0,Tablas!F$413)","v":159},{"$f":"IF($F$19=FALSE,0,Tablas!G$413)","v":159},{"$f":"IF($F$19=FALSE,0,Tablas!H$413)","v":159}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$414)","v":23.85},{"$f":"IF($F$20=FALSE,0,Tablas!E$414)","v":95.4},{"$f":"IF($F$20=FALSE,0,Tablas!F$414)","v":182.85000000000002},{"$f":"IF($F$20=FALSE,0,Tablas!G$414)","v":410.75},{"$f":"IF($F$20=FALSE,0,Tablas!H$414)","v":704.90000000000009}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F41:F46)","v":6013.380000000001},{"$f":"SUM(G41:G46)","v":4790.1399999999994},3781.55,3689.33,3427.51]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F41+F42+F43)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G41+G42+G43)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H41+H42+H43)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I41+I42+I43)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J41+J42+J43)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F47+F48+F49)*0%","v":0},{"$f":"+(G47+G48+G49)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F47:F50)","v":6088.380000000001},{"$f":"SUM(G47:G50)","v":4865.1399999999994},{"$f":"SUM(H47:H50)","v":3856.55},{"$f":"SUM(I47:I50)","v":3764.33},{"$f":"SUM(J47:J50)","v":3502.51}]
[null,null,null,"2da Cuota",null,{"$f":"F47+F48+F50","v":6013.380000000001},{"$f":"G47+G48+G50","v":4790.1399999999994},3781.55,3689.33,3427.51]
[null,null,null,"TOTAL",null,{"$f":"F51+F52","v":12101.760000000002},{"$f":"G51+G52","v":9655.2799999999988},7638.1,7453.66,6930.02]
[]
[null,null,null,"Tarifas Trimestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$13,Tablas!$A$991:$H$1053,4,TRUE)","v":894.57500000000005},{"$f":"VLOOKUP($J$13,Tablas!$A$991:$H$1053,5,TRUE)","v":681.45},{"$f":"VLOOKUP($J$13,Tablas!$A$991:$H$1053,6,TRUE)","v":562.375},{"$f":"VLOOKUP($J$13,Tablas!$A$991:$H$1053,7,TRUE)","v":484.82500000000005},{"$f":"VLOOKUP($J$13,Tablas!$A$991:$H$1053,8,TRUE)","v":391.87500000000006}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$991:$H$1053,4,TRUE)))","v":1338.4250000000002},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$991:$H$1053,5,TRUE)))","v":1003.2},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$991:$H$1053,6,TRUE)))","v":865.97500000000002},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$991:$H$1053,7,TRUE)))","v":731.22500000000002},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$991:$H$1053,8,TRUE)))","v":589.875}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1054:$H$1056,4,TRUE)))","v":792.27500000000009},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1054:$H$1056,5,TRUE)))","v":668.80000000000007},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1054:$H$1056,6,TRUE)))","v":356.40000000000003},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1054:$H$1056,7,TRUE)))","v":340.72500000000002},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1054:$H$1056,8,TRUE)))","v":286.55}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$1057)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$1057)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$1057)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$1057)","v":61.875000000000007},{"$f":"+IF($F$18=FALSE,0,Tablas!H$1057)","v":61.875000000000007}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$19=FALSE,0,Tablas!D$1058)","v":82.5},{"$f":"IF($F$19=FALSE,0,Tablas!E$1058)","v":82.5},{"$f":"IF($F$19=FALSE,0,Tablas!F$1058)","v":82.5},{"$f":"IF($F$19=FALSE,0,Tablas!G$1058)","v":82.5},{"$f":"IF($F$19=FALSE,0,Tablas!H$1058)","v":82.5}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$1059)","v":12.375000000000002},{"$f":"IF($F$20=FALSE,0,Tablas!E$1059)","v":49.500000000000007},{"$f":"IF($F$20=FALSE,0,Tablas!F$1059)","v":94.875000000000014},{"$f":"IF($F$20=FALSE,0,Tablas!G$1059)","v":213.12500000000003},{"$f":"IF($F$20=FALSE,0,Tablas!H$1059)","v":365.75000000000006}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F56:F61)","v":3120.15},{"$f":"SUM(G56:G61)","v":2485.4500000000003},1962.125,1914.2750000000001,1778.425]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G34>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F56+F57+F58)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G56+G57+G58)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H56+H57+H58)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I56+I57+I58)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J56+J57+J58)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F62+F63+F64)*0%","v":0},{"$f":"+(G62+G63+G64)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F62:F65)","v":3195.15},{"$f":"SUM(G62:G65)","v":2560.4500000000003},{"$f":"SUM(H62:H65)","v":2037.125},{"$f":"SUM(I62:I65)","v":1989.2750000000001},{"$f":"SUM(J62:J65)","v":1853.425}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F62+F63+F65","v":3120.15},{"$f":"G62+G63+G65","v":2485.4500000000003},1962.125,1914.2750000000001,1778.425]
[null,null,null,"TOTAL",null,{"$f":"F66+F67*3","v":12555.6},{"$f":"G66+G67*3","v":10016.800000000001},7923.5,7732.1,7188.7]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$13,Tablas!$A$1250:$H$1318,4,TRUE)","v":303.613332249},{"$f":"VLOOKUP($J$13,Tablas!$A$1250:$H$1318,5,TRUE)","v":231.27999917400001},{"$f":"VLOOKUP($J$13,Tablas!$A$1250:$H$1318,6,TRUE)","v":190.866665985},{"$f":"VLOOKUP($J$13,Tablas!$A$1250:$H$1318,7,TRUE)","v":164.546666079},{"$f":"VLOOKUP($J$13,Tablas!$A$1250:$H$1318,8,TRUE)","v":132.99999952499999}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1250:$H$1318,4,TRUE)))","v":454.25333171100004},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1250:$H$1318,5,TRUE)))","v":340.47999878400003},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1250:$H$1318,6,TRUE)))","v":293.90666561699999},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1250:$H$1318,7,TRUE)))","v":248.17333244700001},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1250:$H$1318,8,TRUE)))","v":200.19999928500002}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1313:$H$1315,4,TRUE)))","v":268.89333237300002},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1313:$H$1315,5,TRUE)))","v":226.986665856},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1313:$H$1315,6,TRUE)))","v":120.959999568},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1313:$H$1315,7,TRUE)))","v":115.63999958700001},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1313:$H$1315,8,TRUE)))","v":97.253332986000004}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$1057)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$1057)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$1057)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$1057)","v":61.875000000000007},{"$f":"+IF($F$18=FALSE,0,Tablas!H$1057)","v":61.875000000000007}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$19=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$19=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$19=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$19=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$19=FALSE,0,Tablas!$D$1317)","v":27.999999900000002}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$20=FALSE,0,Tablas!D1318)","v":4.1999999849999998},{"$f":"IF($F$20=FALSE,0,Tablas!E1318)","v":16.799999939999999},{"$f":"IF($F$20=FALSE,0,Tablas!F1318)","v":32.199999885000004},{"$f":"IF($F$20=FALSE,0,Tablas!G1318)","v":72.333333074999999},{"$f":"IF($F$20=FALSE,0,Tablas!H1318)","v":124.13333289000001}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F71:F76)","v":1058.959996218},{"$f":"SUM(G71:G76)","v":843.54666365399999},665.93333095499997,690.56833108800015,644.4616645860001]
[null,null,null,"",null,0,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F77+F78+F79)*0%","v":0},{"$f":"+(G77+G78+G79)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F77:F80)","v":1133.959996218},{"$f":"SUM(G77:G80)","v":918.54666365399999},{"$f":"SUM(H77:H80)","v":740.93333095499997},{"$f":"SUM(I77:I80)","v":765.56833108800015},{"$f":"SUM(J77:J80)","v":719.4616645860001}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F77+F78+F80","v":1058.959996218},{"$f":"G77+G78+G80","v":843.54666365399999},665.93333095499997,690.56833108800015,644.4616645860001]
[null,null,null,"TOTAL",null,{"$f":"F81+F82*11","v":12782.519954616},{"$f":"G81+G82*11","v":10197.559963848},8066.1999714599997,8361.8199730560009,7808.5399750320012]
[]
[null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2022"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Unique Care - Deducible Cero","index":3,"n_rows":81,"n_cols":12,"rows_kept":81,"cut":false,"hidden":false,"merged":[[15,0,15,1],[0,3,0,8],[1,3,1,8],[7,0,7,1],[7,4,7,9],[9,4,9,9],[9,0,9,1],[80,3,82,9],[87,0,87,1],[79,3,79,9],[28,0,28,1],[33,0,33,1],[38,0,38,1],[50,0,50,1],[85,0,85,1],[86,0,86,1],[37,3,37,8],[51,3,51,8],[65,3,65,8]]}
[]
[null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[null,null,null,null,null,null,null,null,null,null," "," "]
[]
[]
["BUPA UNIQUE CARE - DEDUCIBLE CERO",null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2021-12-29"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
[]
[null,null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":3},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,true,null,"Complicaciones de Maternidad (+ $500,000)"]
[]
[null,null,null,null,null,true,false,"Trasplante de Órganos (+ $500,000)"]
[]
[null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,null,"Dentro del pais de residencia",null,0,0,0,0]
[null,null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$633:$H$695,4,TRUE)","v":3514},{"$f":"VLOOKUP($J$14,Tablas!$A$633:$H$695,5,TRUE)","v":3092},{"$f":"VLOOKUP($J$14,Tablas!$A$633:$H$695,6,TRUE)","v":2766},{"$f":"VLOOKUP($J$14,Tablas!$A$633:$H$695,7,TRUE)","v":2441}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$633:$H$695,4,TRUE)))","v":5257},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$633:$H$695,5,TRUE)))","v":4625},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$633:$H$695,6,TRUE)))","v":4139},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$633:$H$695,7,TRUE)))","v":3651}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$696:$H$700,4,TRUE)))","v":3112},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$696:$H$700,5,TRUE)))","v":2737},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$696:$H$700,6,TRUE)))","v":2450},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$696:$H$700,7,TRUE)))","v":2161}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$699)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$699)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$699)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$699)","v":225}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$341)","v":300},{"$f":"IF($F$20=FALSE,0,Tablas!E$341)","v":300},{"$f":"IF($F$20=FALSE,0,Tablas!F$341)","v":300},{"$f":"IF($F$20=FALSE,0,Tablas!G$341)","v":300}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F27:F31)","v":12183},{"$f":"SUM(G27:G31)","v":10754},9655,8778]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F27+F28+F29)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G27+G28+G29)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H27+H28+H29)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I27+I28+I29)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F32+F33+F34)*0%","v":0},{"$f":"+(G32+G33+G34)*0%","v":0},0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F32:F35)","v":12258},{"$f":"SUM(G32:G35)","v":10829},{"$f":"SUM(H32:H35)","v":9730},{"$f":"SUM(I32:I35)","v":8853}]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$705:$H$767,4,TRUE)","v":1862.42},{"$f":"VLOOKUP($J$14,Tablas!$A$705:$H$767,5,TRUE)","v":1638.76},{"$f":"VLOOKUP($J$14,Tablas!$A$705:$H$767,6,TRUE)","v":1465.98},{"$f":"VLOOKUP($J$14,Tablas!$A$705:$H$767,7,TRUE)","v":1293.73}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$705:$H$767,4,TRUE)))","v":2786.21},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$705:$H$767,5,TRUE)))","v":2451.25},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$705:$H$767,6,TRUE)))","v":2193.67},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$705:$H$767,7,TRUE)))","v":1935.0300000000002}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$768:$H$772,4,TRUE)))","v":1649.3600000000001},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$768:$H$772,5,TRUE)))","v":1450.6100000000001},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$768:$H$772,6,TRUE)))","v":1298.5},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$768:$H$772,7,TRUE)))","v":1145.3300000000002}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$771)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$771)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$771)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$771)","v":119.25}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$413)","v":159},{"$f":"IF($F$20=FALSE,0,Tablas!E$413)","v":159},{"$f":"IF($F$20=FALSE,0,Tablas!F$413)","v":159},{"$f":"IF($F$20=FALSE,0,Tablas!G$413)","v":159}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F39:F43)","v":6456.99},{"$f":"SUM(G39:G43)","v":5699.6200000000008},5117.1499999999996,4652.34]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F39+F40+F41)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G39+G40+G41)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H39+H40+H41)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I39+I40+I41)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F44+F45+F46)*0%","v":0},{"$f":"+(G44+G45+G46)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F44:F47)","v":6531.99},{"$f":"SUM(G44:G47)","v":5774.6200000000008},{"$f":"SUM(H44:H47)","v":5192.1499999999996},{"$f":"SUM(I44:I47)","v":4727.34}]
[null,null,null,"2da Cuota",null,{"$f":"F44+F45+F47","v":6456.99},{"$f":"G44+G45+G47","v":5699.6200000000008},5117.1499999999996,4652.34]
[null,null,null,"TOTAL",null,{"$f":"F48+F49","v":12988.98},{"$f":"G48+G49","v":11474.240000000002},10309.299999999999,9379.68]
[]
[null,null,null,"Tarifas Trimestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$1139:$H$1201,4,TRUE)","v":966.35},{"$f":"VLOOKUP($J$14,Tablas!$A$1139:$H$1201,5,TRUE)","v":850.30000000000007},{"$f":"VLOOKUP($J$14,Tablas!$A$1139:$H$1201,6,TRUE)","v":760.65000000000009},{"$f":"VLOOKUP($J$14,Tablas!$A$1139:$H$1201,7,TRUE)","v":671.27500000000009}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1139:$H$1201,4,TRUE)))","v":1445.6750000000002},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1139:$H$1201,5,TRUE)))","v":1271.875},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1139:$H$1201,6,TRUE)))","v":1138.2250000000001},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1139:$H$1201,7,TRUE)))","v":1004.0250000000001}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1202:$H$1207,4,TRUE)))","v":855.80000000000007},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1202:$H$1207,5,TRUE)))","v":752.67500000000007},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1202:$H$1207,6,TRUE)))","v":673.75},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1202:$H$1207,7,TRUE)))","v":594.27500000000009}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D1205)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E1205)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F1205)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G1205)","v":61.875000000000007}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$1206)","v":82.5},{"$f":"IF($F$20=FALSE,0,Tablas!E$1206)","v":82.5},{"$f":"IF($F$20=FALSE,0,Tablas!F$1206)","v":82.5},{"$f":"IF($F$20=FALSE,0,Tablas!G$1206)","v":82.5}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F53:F57)","v":3350.3250000000003},{"$f":"SUM(G53:G57)","v":2957.3500000000004},2655.125,2413.9500000000003]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G33>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F53+F54+F55)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G53+G54+G55)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H53+H54+H55)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I53+I54+I55)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,null,null,{"$f":"+(F58+F59+F60)*0%","v":0},{"$f":"+(G58+G59+G60)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F58:F61)","v":3425.3250000000003},{"$f":"SUM(G58:G61)","v":3032.3500000000004},{"$f":"SUM(H58:H61)","v":2730.125},{"$f":"SUM(I58:I61)","v":2488.9500000000003}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F58+F59+F61","v":3350.3250000000003},{"$f":"G58+G59+G61","v":2957.3500000000004},2655.125,2413.9500000000003]
[null,null,null,"TOTAL",null,{"$f":"F62+F63*3","v":13476.300000000001},{"$f":"G62+G63*3","v":11904.400000000001},10695.5,9730.8000000000011]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$1324:$H$1391,4,TRUE)","v":327.97333216200002},{"$f":"VLOOKUP($J$14,Tablas!$A$1324:$H$1391,5,TRUE)","v":288.58666563600002},{"$f":"VLOOKUP($J$14,Tablas!$A$1324:$H$1391,6,TRUE)","v":258.159999078},{"$f":"VLOOKUP($J$14,Tablas!$A$1324:$H$1391,7,TRUE)","v":227.82666585300001}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1324:$H$1391,4,TRUE)))","v":490.65333158100003},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1324:$H$1391,5,TRUE)))","v":431.66666512500001},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1324:$H$1391,6,TRUE)))","v":386.30666528700004},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1324:$H$1391,7,TRUE)))","v":340.75999878300001}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1387:$H$1389,4,TRUE)))","v":290.45333229600004},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1387:$H$1389,5,TRUE)))","v":255.453332421},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1387:$H$1389,6,TRUE)))","v":228.66666585000002},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1387:$H$1389,7,TRUE)))","v":201.693332613}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$1390)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$1390)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$1390)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$1390)","v":20.999999925000001}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D1391)","v":27.999999900000002},{"$f":"IF($F$20=FALSE,0,Tablas!E1391)","v":27.999999900000002},{"$f":"IF($F$20=FALSE,0,Tablas!F1391)","v":27.999999900000002},{"$f":"IF($F$20=FALSE,0,Tablas!G1391)","v":27.999999900000002}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F67:F71)","v":1137.0799959390001},{"$f":"SUM(G67:G71)","v":1003.7066630820001},901.13333011500015,819.27999707399999]
[null,null,null,"",null,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F72+F73+F74)*0%","v":0},{"$f":"+(G72+G73+G74)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F72:F75)","v":1212.0799959390001},{"$f":"SUM(G72:G75)","v":1078.706663082},{"$f":"SUM(H72:H75)","v":976.13333011500015},{"$f":"SUM(I72:I75)","v":894.27999707399999}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F72+F73+F75","v":1137.0799959390001},{"$f":"G72+G73+G75","v":1003.7066630820001},901.13333011500015,819.27999707399999]
[null,null,null,"TOTAL",null,{"$f":"F76+F77*11","v":13719.959951268002},{"$f":"G76+G77*11","v":12119.479956984},10888.599961380003,9906.359964887999]
[]
[null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2022"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Advantage (LA)","index":4,"n_rows":50,"n_cols":13,"rows_kept":50,"cut":false,"hidden":true,"merged":[[45,0,46,1],[42,0,42,1],[41,2,41,3],[42,2,42,3],[43,0,43,1],[43,2,43,3],[44,0,44,1],[44,2,44,3],[39,0,39,1],[40,0,40,1],[39,2,39,3],[41,0,41,1],[40,2,40,3],[22,0,23,1],[24,0,24,1],[33,0,33,1],[34,0,34,1],[38,2,38,3],[38,0,38,1],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[34,2,34,3],[19,0,19,1],[28,0,28,1],[28,2,28,3],[32,0,32,1],[25,2,25,3],[25,0,25,1],[26,0,26,1],[26,2,26,3],[32,2,32,3],[21,2,21,3],[22,2,22,3],[31,2,31,3],[27,0,27,1],[29,0,29,1],[30,0,31,1],[20,0,21,1],[49,5,49,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[27,2,27,3],[16,2,16,3],[20,2,20,3],[17,2,18,3],[29,2,29,3],[30,2,30,3],[23,2,23,3],[24,2,24,3],[19,2,19,3],[33,2,33,3],[45,2,46,3],[9,0,9,12],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa ADVANTAGE Care (cobertura solo Latinoamérica)"]
[]
["Bupa Advantage Care (cobertura solo en Latinoamérica)",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
["Cobertura Máxima anual",null,"US $ 3,500,000"]
["Cobertura Geografica",null,"Limitada a Latinoamérica excluyendo México",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores \"Bupa Advantage\"",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
["Opciones fuera de la Red",null,"NO, solo en casos de emergencia",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"SI, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2021-12-29T17:58:50.530"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":3},null,null,{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"\"UCR\" para L.A. en emergencias fuera de  Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"\"UCR\" para L.A. en emergencias fuera de  Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$5,000 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Cobertura Provisional de Recién Nacido",null,"$30,000 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,"n/a",1000,2000,5000,10000,20000]
["Cuidado del Recién Nacido saludable",null,"Ya incluída dentro del beneficio de Maternidad",null,null,"Fuera del pais de residencia",null,"n/a",2000,3000,5000,10000,20000]
["Cobertura de Complicaciones de Maternidad",null,"Disponible a través de cobertura opcional adicional"]
["Trasplante de Organos",null,"$1,000,000 de por vida, por diagnóstico"]
["Condiciones congénitas y hereditarias",null,"<18 años $300,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,4,TRUE)","v":4550},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,5,TRUE)","v":3480},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,6,TRUE)","v":2690},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,7,TRUE)","v":2059},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,8,TRUE)","v":1587}]
[null,null,"Trasplante de órganos por $ 300,000 adicionales",null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,4,TRUE)))","v":6617},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,5,TRUE)))","v":5063},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,6,TRUE)))","v":3827},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,7,TRUE)))","v":2988},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,8,TRUE)))","v":2317}]
["Acompañamiento de menores hospitalizados",null,"$300 por día",null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,4,TRUE)))","v":3757},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,5,TRUE)))","v":2580},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,6,TRUE)))","v":2048},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,7,TRUE)))","v":1803},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,8,TRUE)))","v":1269}]
["Ambulancia aérea",null,"$100,000 por año y ticket aéreo de retorno",null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!E$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!F$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!G$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!H$447)","v":225}]
["Repatriación restos mortales",null,1,null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!E$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!F$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!G$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!H$448)","v":300}]
["Medicamentos por receta",null,"$6,000 por Asegurado, por año póliza",null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I31:I35)","v":15449},11648,9090,7375,5698]
["Almacenamiento de sangre de cordon umbilical",null,"$500  (Excepto planes 4,5, y 6)",null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL :",null,"n/a",{"$f":"SUM(I36:I37)","v":15524},{"$f":"SUM(J36:J37)","v":11723},{"$f":"SUM(K36:K37)","v":9165},{"$f":"SUM(L36:L37)","v":7450},{"$f":"SUM(M36:M37)","v":5773}]
["Atención médica en el hogar",null,"100% de usual/acostumbrado y razonable"]
["Rehabilitación",null,"100% de usual/acostumbrado y razonable",null,null,"Tarifas Semestrales"]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,4,TRUE)","v":2411.5},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,5,TRUE)","v":1844.4},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,6,TRUE)","v":1425.7},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,7,TRUE)","v":1091.27},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,8,TRUE)","v":841.11}]
["Cobertura de actividades peligrosas",null,1,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,4,TRUE)))","v":3507.01},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,5,TRUE)))","v":2683.3900000000003},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,6,TRUE)))","v":2028.3100000000002},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,7,TRUE)))","v":1583.64},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,8,TRUE)))","v":1228.01}]
["Chequeos generales de rutina",null,"Hasta US$150 por año póliza.Sin deducible",null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,4,TRUE)))","v":1991.21},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,5,TRUE)))","v":1367.4},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,6,TRUE)))","v":1085.44},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,7,TRUE)))","v":955.59},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,8,TRUE)))","v":672.57}]
["Cobertura de VIH, SIDA, CAS",null,"Solo como efecto de transfusión de sangre",null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$480)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!E$480)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!F$480)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!G$480)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!H$480)","v":119.25}]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$481)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!E$481)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!F$481)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!G$481)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!H$481)","v":159}]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"2 años sin costo",null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I41:I45)","v":8187.97},6173.4400000000005,4817.7000000000007,3908.75,3019.94]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,"n/a",{"$f":"SUM(I46:I47)","v":8262.9700000000012},{"$f":"SUM(J46:J47)","v":6248.4400000000005},{"$f":"SUM(K46:K47)","v":4892.7000000000007},{"$f":"SUM(L46:L47)","v":3983.75},{"$f":"SUM(M46:M47)","v":3094.94}]
[null," ",null,null,null,"GRAN TOTAL  (2da Cuota) :",null,"n/a",{"$f":"I46","v":8187.97},{"$f":"J46","v":6173.4400000000005},4817.7000000000007,3908.75,3019.94]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2013"]

{"sheet":"Blue 500","index":5,"n_rows":53,"n_cols":13,"rows_kept":53,"cut":false,"hidden":true,"merged":[[43,0,43,1],[34,2,34,3],[48,2,49,3],[48,0,49,1],[46,2,46,3],[47,2,47,3],[44,2,44,3],[46,0,46,1],[47,0,47,1],[44,0,44,1],[45,0,45,1],[45,2,45,3],[22,0,23,1],[24,0,24,1],[35,2,40,3],[33,0,33,1],[34,0,34,1],[35,0,42,1],[41,2,42,3],[19,0,19,1],[28,0,28,1],[28,2,28,3],[32,0,32,1],[25,2,25,3],[25,0,25,1],[26,0,26,1],[26,2,26,3],[32,2,32,3],[21,2,21,3],[22,2,22,3],[31,2,31,3],[27,0,27,1],[29,0,29,1],[30,0,31,1],[20,0,21,1],[51,5,51,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[27,2,27,3],[16,2,16,3],[20,2,20,3],[17,2,18,3],[29,2,29,3],[30,2,30,3],[23,2,23,3],[24,2,24,3],[19,2,19,3],[33,2,33,3],[43,2,43,3],[9,0,9,12],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa Blue 500 Guatemala"]
[]
["Bupa Blue 500 Guatemala",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
["Cobertura Máxima anual",null,"US$500,000"]
["Cobertura Geografica",null,"Cobertura mundial",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores Alpha",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
["Opciones fuera de la Red",null,"30%/70%",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"SI, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2021-12-29T17:58:50.530"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":3},null,null,{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$3,500 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["Cobertura Provisional de Recién Nacido",null,"$10,000 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,null,250,500,1000,2000,5000]
["Cuidado del Recién Nacido saludable",null,"2 visitas por año/ $50 vacunas",null,null,"Fuera del pais de residencia",null,null,500,1000,2000,4000,5000]
["Cobertura de Complicaciones de Maternidad",null,50000]
["Trasplante de Organos",null,250000]
["Condiciones congénitas y hereditarias",null,"<18 años $75,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,4,TRUE)","v":3514},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,5,TRUE)","v":3092},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,6,TRUE)","v":2766},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,7,TRUE)","v":2441},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,8,TRUE)","v":0}]
[null,null,"Trasplante de órganos por $ 500,000 de por vida",null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,4,TRUE)))","v":5257},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,5,TRUE)))","v":4625},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,6,TRUE)))","v":4139},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,7,TRUE)))","v":3651},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,8,TRUE)))","v":0}]
["Acompañamiento de menores hospitalizados",null,"No incluye",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,4,TRUE)))","v":3112},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,5,TRUE)))","v":2737},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,6,TRUE)))","v":2450},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,7,TRUE)))","v":2161},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,8,TRUE)))","v":0}]
["Ambulancia aérea",null,25000,null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$699)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$699)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$699)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$699)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!H$699)","v":0}]
["Repatriación restos mortales",null,5000,null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!E$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!F$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!G$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!H$700)","v":0}]
["Medicamentos por receta",null,"Si son médicamente prescritos tras una hospitalización o en relación con una cirugía ambulatoria entonces $7,000 por los próximos 6 meses.",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I31:I35)","v":12183},10754,9655,8778,0]
[null,null,null,null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)",null,null,{"$f":"I36*0.12","v":1461.96},{"$f":"J36*0.12","v":1290.48},1158.5999999999999,1053.3599999999999,0]
[null,null,null,null,null,"GRAN TOTAL :",null,null,{"$f":"SUM(I36:I38)","v":13719.96},{"$f":"SUM(J36:J38)","v":12119.48},10888.6,9906.36,75]
[]
[null,null,null,null,null,"Tarifas Semestrales"]
[null,null,"Medicamentos por receta ambulatoria $1,500",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,4,TRUE)","v":1862.42},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,5,TRUE)","v":1638.76},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,6,TRUE)","v":1465.98},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,7,TRUE)","v":1293.73},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,8,TRUE)","v":0}]
[null,null,null,null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,4,TRUE)))","v":2786.21},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,5,TRUE)))","v":2451.25},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,6,TRUE)))","v":2193.67},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,7,TRUE)))","v":1935.0300000000002},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,8,TRUE)))","v":0}]
["Atención médica en el hogar",null,"$200 por día, hasta 60 días por año por incidente",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,4,TRUE)))","v":1649.3600000000001},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,5,TRUE)))","v":1450.6100000000001},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,6,TRUE)))","v":1298.5},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,7,TRUE)))","v":1145.3300000000002},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,8,TRUE)))","v":0}]
["Rehabilitación",null,"100% de UCR hasta 40 sesiones por año",null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$771)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$771)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$771)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$771)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!H$771)","v":0}]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$772)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!E$772)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!F$772)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!G$772)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!H$772)","v":0}]
["Cobertura de actividades peligrosas",null,"100% siempre que no sea práctica profesional",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I42:I46)","v":6456.99},5699.6200000000008,5117.1499999999996,4652.34,0]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"n/a",null,null,"IVA (12%)",null,null,{"$f":"I47*0.12","v":774.83879999999999},{"$f":"J47*0.12","v":683.95440000000008},614.05799999999988,558.2808,0]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,null,{"$f":"SUM(I47:I49)","v":7306.8287999999993},{"$f":"SUM(J47:J49)","v":6458.5744000000013},5806.2079999999996,5285.6208000000006,75]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota) :",null,null,{"$f":"I47+I49","v":7231.8287999999993},{"$f":"J47+J49","v":6383.5744000000013},5731.2079999999996,5210.6208000000006,0]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2014"]
[null," "]

{"sheet":"Blue 100","index":6,"n_rows":53,"n_cols":13,"rows_kept":53,"cut":false,"hidden":true,"merged":[[47,0,47,1],[47,2,47,3],[48,0,49,1],[48,2,49,3],[51,5,51,12],[44,0,44,1],[44,2,44,3],[45,0,45,1],[45,2,45,3],[46,0,46,1],[46,2,46,3],[43,0,43,1],[43,2,43,3],[30,0,31,1],[30,2,30,3],[31,2,31,3],[32,0,32,1],[32,2,32,3],[33,0,33,1],[33,2,33,3],[34,0,34,1],[34,2,34,3],[35,0,42,1],[35,2,40,3],[41,2,42,3],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,1],[29,2,29,3],[24,0,24,1],[24,2,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[20,0,21,1],[20,2,20,3],[21,2,21,3],[22,0,23,1],[22,2,22,3],[23,2,23,3],[16,5,16,6],[17,0,18,1],[17,2,18,3],[17,5,17,6],[19,0,19,1],[19,2,19,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[16,0,16,1],[16,2,16,3],[13,0,13,1],[13,2,13,3],[13,7,13,12],[9,0,9,12],[11,0,11,3],[11,7,11,12],[12,0,12,1],[12,2,12,3]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa Blue 100 Guatemala"]
[]
["Bupa Blue 100 Guatemala",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
["Cobertura Máxima anual",null,"US$100,000"]
["Cobertura Geografica",null,"Cobertura mundial",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores Alpha",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,null,{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
["Opciones fuera de la Red",null,"30%/70%",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"Sí, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2021-12-29T17:58:50.530"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":3},null,null,{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$3,500 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["Cobertura Provisional de Recién Nacido",null,"$7,500 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,null,250,500,1000,2000,5000]
["Cuidado del Recién Nacido saludable",null,"2 visitas por año. $50 vacunas",null,null,"Fuera del pais de residencia",null,null,500,1000,2000,4000,5000]
["Cobertura de Complicaciones de Maternidad",null,25000]
["Trasplante de Organos",null,100000]
["Condiciones congénitas y hereditarias",null,"<18 años $50,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,4,TRUE)","v":1392},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,5,TRUE)","v":1363},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,6,TRUE)","v":1285},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,7,TRUE)","v":1171},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,8,TRUE)","v":965}]
[null,null,"Trasplante de órganos por $ 500,000 de por vida",null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,4,TRUE)))","v":2059},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,5,TRUE)))","v":2018},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$656,6,TRUE)))","v":3477},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,7,TRUE)))","v":1735},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,8,TRUE)))","v":1494}]
["Acompañamiento de menores hospitalizados",null,"n/a",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,4,TRUE)))","v":1393},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,5,TRUE)))","v":1364},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,6,TRUE)))","v":1285},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,7,TRUE)))","v":1173},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,8,TRUE)))","v":597}]
["Ambulancia aérea",null,"$10,000 por año y ticket aéreo de retorno ",null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!E$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!F$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!G$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!H$844)","v":225}]
["Repatriación restos mortales",null,5000,null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!E$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!F$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!G$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!H$845)","v":300}]
["Medicamentos por receta",null,"Si son médicamente prescritos tras una hospitalización o en relación con una cirugía ambulatoria entonces $6,000 por los próximos 6 meses.",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I31:I35)","v":5369},5270,6572,4604,3581]
[null,null,null,null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)",null,null,{"$f":"I36*0.12","v":644.28},{"$f":"J36*0.12","v":632.4},788.64,552.48,429.71999999999997]
[null,null,null,null,null,"GRAN TOTAL :",null,null,{"$f":"SUM(I36:I38)","v":6088.28},{"$f":"SUM(J36:J38)","v":5977.4},7435.64,5231.4799999999996,4085.72]
[]
[null,null,null,null,null,"Tarifas Semestrales"]
[null,null,"Tratamiento Ambulatorio a US$1,500",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,4,TRUE)","v":737.76},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,5,TRUE)","v":722.39},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,6,TRUE)","v":681.05000000000007},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,7,TRUE)","v":620.63},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,8,TRUE)","v":511.45000000000005}]
[null,null,null,null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,4,TRUE)))","v":1091.27},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,5,TRUE)))","v":1069.54},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,6,TRUE)))","v":1007.5300000000001},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,7,TRUE)))","v":919.55000000000007},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,8,TRUE)))","v":791.82}]
["Atención médica en el hogar",null,"$200 por día, hasta 60 días por año por incidente",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,4,TRUE)))","v":738.29000000000008},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,5,TRUE)))","v":722.92000000000007},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,6,TRUE)))","v":681.05000000000007},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,7,TRUE)))","v":621.69000000000005},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,8,TRUE)))","v":316.41000000000003}]
["Rehabilitación",null,"100% de UCR hasta 30 sesiones por año",null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$916)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!E$916)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!F$916)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!G$916)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!H$916)","v":119.25}]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$917)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!E$917)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!F$917)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!G$917)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!H$917)","v":159}]
["Cobertura de actividades peligrosas",null,"100% siempre que no sea práctica profesional",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I42:I46)","v":2845.57},2793.1,2647.88,2440.12,1897.93]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"n/a",null,null,"IVA (12%)",null,null,{"$f":"I47*0.12","v":341.46840000000003},{"$f":"J47*0.12","v":335.17199999999997},317.74560000000002,292.81439999999998,227.7516]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,null,{"$f":"SUM(I47:I49)","v":3262.0384000000004},{"$f":"SUM(J47:J49)","v":3203.2719999999999},3040.6256000000003,2807.9344000000001,2200.6815999999999]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota) :",null,null,{"$f":"I47+I49","v":3187.0384000000004},{"$f":"J47+J49","v":3128.2719999999999},2965.6256000000003,2732.9344000000001,2125.6815999999999]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2014"]
[null," "]

{"sheet":"Elite Care","index":7,"n_rows":86,"n_cols":10,"rows_kept":86,"cut":false,"hidden":false,"merged":[[26,0,26,1],[13,0,13,1],[6,0,6,1],[84,3,84,9],[6,4,6,9],[8,4,8,9],[50,0,50,1],[26,3,26,9],[39,3,39,9],[7,0,7,1],[37,0,37,1],[19,0,19,1],[85,3,87,9],[54,3,54,9],[90,0,90,1],[91,0,91,1],[92,0,92,1],[69,3,69,9]]}
[]
[]
[]
[]
[]
[]
["BUPA ELITE CARE",null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2021-12-29"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
[]
[null,null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":3},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,"Coberturas Adicionales:",null,"Complicaciones de Maternidad (+ $500,000)"]
[null,null,null,null,null,true]
[null,null,null,null,null,false,null,"Trasplante de Órganos (+ $500,000)"]
[null,null,null,null,null,false]
[null,null,null,null,null,null,null,"Deducible cero"]
[]
[null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,"Dentro del pais de residencia",null,250,1000,2000,5000,10000]
[null,null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000,10000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$13,Tablas!$A$487:$H$549,4,TRUE)","v":7348},{"$f":"VLOOKUP($J$13,Tablas!$A$487:$H$549,5,TRUE)","v":4621},{"$f":"VLOOKUP($J$13,Tablas!$A$487:$H$549,6,TRUE)","v":3686},{"$f":"VLOOKUP($J$13,Tablas!$A$487:$H$549,7,TRUE)","v":3068},{"$f":"VLOOKUP($J$13,Tablas!$A$487:$H$549,8,TRUE)","v":2246}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$487:$H$549,4,TRUE)))","v":11151},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$487:$H$549,5,TRUE)))","v":6917},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$487:$H$549,6,TRUE)))","v":5568},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$487:$H$549,7,TRUE)))","v":4455},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$487:$H$549,8,TRUE)))","v":3387}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$550:$H$552,4,TRUE)))","v":5338},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$550:$H$552,5,TRUE)))","v":3927},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$550:$H$552,6,TRUE)))","v":2776},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$550:$H$552,7,TRUE)))","v":2287},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$550:$H$552,8,TRUE)))","v":1992}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$553)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$553)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$553)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$553)","v":225},{"$f":"+IF($F$18=FALSE,0,Tablas!H$553)","v":225}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$19=FALSE,0,Tablas!D$554)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!E$554)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!F$554)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!G$554)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!H$554)","v":0}]
[null,null,null,"Anexo: Deducible cero",null,{"$f":"IF($F$20=FALSE,0,Tablas!$D$555)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!$E$555)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!$F$555)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!$G$555)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!$H$555)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F28:F33)","v":23837},{"$f":"SUM(G28:G33)","v":15465},12030,10035,7850]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F28+F29+F30)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G28+G29+G30)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H28+H29+H30)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I28+I29+I30)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J28+J29+J30)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F34+F35+F36)*0%","v":0},{"$f":"+(G34+G35+G36)*0%","v":0},0,0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F34:F37)","v":23912},{"$f":"SUM(G34:G37)","v":15540},{"$f":"SUM(H34:H37)","v":12105},{"$f":"SUM(I34:I37)","v":10110},{"$f":"SUM(J34:J37)","v":7925}]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$13,Tablas!$A$559:$H$621,4,TRUE)","v":3894.44},{"$f":"VLOOKUP($J$13,Tablas!$A$559:$H$621,5,TRUE)","v":2449.13},{"$f":"VLOOKUP($J$13,Tablas!$A$559:$H$621,6,TRUE)","v":1953.5800000000002},{"$f":"VLOOKUP($J$13,Tablas!$A$559:$H$621,7,TRUE)","v":1626.0400000000002},{"$f":"VLOOKUP($J$13,Tablas!$A$559:$H$621,8,TRUE)","v":1190.3800000000001}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$559:$H$621,4,TRUE)))","v":5910.0300000000007},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$559:$H$621,5,TRUE)))","v":3666.01},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$559:$H$621,6,TRUE)))","v":2951.04},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$559:$H$621,7,TRUE)))","v":2361.15},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$559:$H$621,8,TRUE)))","v":1795.1100000000001}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$622:$H$624,4,TRUE)))","v":2829.1400000000003},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$622:$H$624,5,TRUE)))","v":2081.31},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$622:$H$624,6,TRUE)))","v":1471.28},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$622:$H$624,7,TRUE)))","v":1212.1100000000001},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$622:$H$624,8,TRUE)))","v":1055.76}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$625)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$625)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$625)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$625)","v":119.25},{"$f":"+IF($F$18=FALSE,0,Tablas!H$625)","v":119.25}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$19=FALSE,0,Tablas!D$626)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!E$626)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!F$626)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!G$626)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!H$626)","v":0}]
[null,null,null,"Anexo: Deducible cero",null,{"$f":"IF($F$20=FALSE,0,Tablas!D627)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E627)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F627)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G627)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!H627)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F41:F46)","v":12633.61},{"$f":"SUM(G41:G46)","v":8196.4500000000007},6375.9,5318.5500000000011,4160.5]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F41+F42+F43)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G41+G42+G43)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H41+H42+H43)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I41+I42+I43)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J41+J42+J43)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F47+F48+F49)*0%","v":0},{"$f":"+(G47+G48+G49)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F47:F50)","v":12708.61},{"$f":"SUM(G47:G50)","v":8271.4500000000007},{"$f":"SUM(H47:H50)","v":6450.9},{"$f":"SUM(I47:I50)","v":5393.5500000000011},{"$f":"SUM(J47:J50)","v":4235.5}]
[null,null,null,"2da Cuota",null,{"$f":"F47+F48+F50","v":12633.61},{"$f":"G47+G48+G50","v":8196.4500000000007},6375.9,5318.5500000000011,4160.5]
[null,null,null,"TOTAL",null,{"$f":"F51+F52","v":25342.22},{"$f":"G51+G52","v":16467.900000000001},12826.8,10712.100000000002,8396]
[]
[null,null,null,"Tarifas Trimestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$13,Tablas!$A$1065:$H$1127,4,TRUE)","v":2020.7000000000003},{"$f":"VLOOKUP($J$13,Tablas!$A$1065:$H$1127,5,TRUE)","v":1270.7750000000001},{"$f":"VLOOKUP($J$13,Tablas!$A$1065:$H$1127,6,TRUE)","v":1013.6500000000001},{"$f":"VLOOKUP($J$13,Tablas!$A$1065:$H$1127,7,TRUE)","v":843.7},{"$f":"VLOOKUP($J$13,Tablas!$A$1065:$H$1127,8,TRUE)","v":617.65000000000009}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1065:$H$1127,4,TRUE)))","v":3066.5250000000001},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1065:$H$1127,5,TRUE)))","v":1902.1750000000002},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1065:$H$1127,6,TRUE)))","v":1531.2},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1065:$H$1127,7,TRUE)))","v":1225.125},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1065:$H$1127,8,TRUE)))","v":931.42500000000007}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1128:$H$1130,4,TRUE)))","v":1467.95},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1128:$H$1130,5,TRUE)))","v":1079.9250000000002},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1128:$H$1130,6,TRUE)))","v":763.40000000000009},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1128:$H$1130,7,TRUE)))","v":628.92500000000007},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1128:$H$1130,8,TRUE)))","v":547.80000000000007}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$1131)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$1131)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$1131)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$1131)","v":61.875000000000007},{"$f":"+IF($F$18=FALSE,0,Tablas!H$1131)","v":61.875000000000007}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$19=FALSE,0,Tablas!D$1132)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!E$1132)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!F$1132)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!G$1132)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!H$1132)","v":0}]
[null,null,null,"Anexo: Deducible cero",null,{"$f":"IF($F$20=FALSE,0,Tablas!D1133)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E1133)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F1133)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G1133)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!H1133)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F56:F61)","v":6555.1750000000002},{"$f":"SUM(G56:G61)","v":4252.875},3308.2500000000005,2759.625,2158.7500000000005]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G34>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F56+F57+F58)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G56+G57+G58)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H56+H57+H58)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I56+I57+I58)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J56+J57+J58)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F62+F63+F64)*0%","v":0},{"$f":"+(G62+G63+G64)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F62:F65)","v":6630.1750000000002},{"$f":"SUM(G62:G65)","v":4327.875},{"$f":"SUM(H62:H65)","v":3383.2500000000005},{"$f":"SUM(I62:I65)","v":2834.625},{"$f":"SUM(J62:J65)","v":2233.7500000000005}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F62+F63+F65","v":6555.1750000000002},{"$f":"G62+G63+G65","v":4252.875},3308.2500000000005,2759.625,2158.7500000000005]
[null,null,null,"TOTAL",null,{"$f":"F66+F67*3","v":26295.7},{"$f":"G66+G67*3","v":17086.5},13308.000000000002,11113.5,8710.0000000000018]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$13,Tablas!$A$1398:$H$1466,4,TRUE)","v":685.81333088400004},{"$f":"VLOOKUP($J$13,Tablas!$A$1398:$H$1466,5,TRUE)","v":431.29333179299999},{"$f":"VLOOKUP($J$13,Tablas!$A$1398:$H$1466,6,TRUE)","v":344.02666543800001},{"$f":"VLOOKUP($J$13,Tablas!$A$1398:$H$1466,7,TRUE)","v":286.34666564400004},{"$f":"VLOOKUP($J$13,Tablas!$A$1398:$H$1466,8,TRUE)","v":209.62666591800001}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1398:$H$1466,4,TRUE)))","v":1040.759996283},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1398:$H$1466,5,TRUE)))","v":645.58666436099998},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1398:$H$1466,6,TRUE)))","v":519.67999814400002},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1398:$H$1466,7,TRUE)))","v":415.79999851500003},{"$f":"IF($G$13=1,0,(VLOOKUP($J$15,Tablas!$A$1398:$H$1466,8,TRUE)))","v":316.11999887100001}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1461:$H$1463,4,TRUE)))","v":498.21333155400004},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1461:$H$1463,5,TRUE)))","v":366.51999869100001},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1461:$H$1463,6,TRUE)))","v":259.09333240800004},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1461:$H$1463,7,TRUE)))","v":213.453332571},{"$f":"IF($G$15=0,0,(VLOOKUP($G$15,Tablas!$A$1461:$H$1463,8,TRUE)))","v":185.91999933600002}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D1464)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E1464)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F1464)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G1464)","v":20.999999925000001},{"$f":"+IF($F$18=FALSE,0,Tablas!H1464)","v":20.999999925000001}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$19=FALSE,0,Tablas!D1465)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!E1465)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!F1465)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!G1465)","v":0},{"$f":"IF($F$19=FALSE,0,Tablas!H1465)","v":0}]
[null,null,null,"Anexo: Deducible cero",null,{"$f":"IF($F$20=FALSE,0,Tablas!D1466)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E1466)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F1466)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G1466)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!H1466)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F71:F76)","v":2224.7866587210001},{"$f":"SUM(G71:G76)","v":1443.3999948449998},1122.7999959900001,936.59999665500004,732.66666405000012]
[null,null,null,"",null,0,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F77+F78+F79)*0%","v":0},{"$f":"+(G77+G78+G79)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F77:F80)","v":2299.7866587210001},{"$f":"SUM(G77:G80)","v":1518.3999948449998},{"$f":"SUM(H77:H80)","v":1197.7999959900001},{"$f":"SUM(I77:I80)","v":1011.599996655},{"$f":"SUM(J77:J80)","v":807.66666405000012}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F77+F78+F80","v":2224.7866587210001},{"$f":"G77+G78+G80","v":1443.3999948449998},1122.7999959900001,936.59999665500004,732.66666405000012]
[null,null,null,"TOTAL",null,{"$f":"F81+F82*11","v":26772.439904652001},{"$f":"G81+G82*11","v":17395.799938139997},13548.599951880002,11314.199959860001,8866.999968600001]
[]
[null,null,null,"Tarifas en US $ -   Efectivas partir del 1ro de enero de  2022"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Resumen tarifas anuales","index":8,"n_rows":116,"n_cols":9,"rows_kept":116,"cut":false,"hidden":false,"merged":[[31,2,32,2],[34,2,34,8],[106,2,106,8],[86,2,86,8],[91,2,91,8],[92,2,92,8],[98,2,98,8],[99,2,99,3],[102,2,102,8],[103,2,104,2],[35,2,36,2],[38,2,38,8],[39,2,40,2],[43,2,43,8],[44,2,44,8],[75,2,75,3],[19,2,19,8],[20,2,20,8],[26,2,26,8],[27,2,27,3],[30,2,30,8],[0,0,0,8],[6,3,6,8],[8,3,8,8],[14,1,14,2],[13,1,13,2],[50,2,50,8],[54,2,54,8],[55,2,56,2],[51,2,51,3],[58,2,58,8],[74,2,74,8],[59,2,60,2],[62,2,62,8],[63,2,64,2],[67,2,67,8],[68,2,68,8],[78,2,78,8],[79,2,80,2],[82,2,82,8],[83,2,84,2],[87,2,88,2],[118,2,118,8],[119,2,119,8],[120,2,120,8],[107,2,108,2],[110,2,110,8],[111,2,112,2],[114,2,114,8],[115,2,116,8]]}
["Cotización de Seguro Médico Internacional - BUPA Guatemala"]
[null,null,null,null,null," "," "," "]
[]
[]
[null,null,null,null,null," "," "," "," "]
[]
[null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,"Fecha:",{"$f":"+TODAY()","v":"2021-12-29"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$16","v":2},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":32}]
[]
[null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":3},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":46}]
[null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,"ESSENTIAL CARE"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,"Dentro del pais de residencia",null,0,0,500,2000]
[null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"ESSENTIAL CARE",null,17428,12063,8830,6503]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"ESSENTIAL CARE","1ra Cuota",9272.09,6428.64,4715.1500000000005,3481.84]
[null,null,null,"2da Cuota",9188.09,6344.64,4631.1500000000005,3397.84]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"ESSENTIAL CARE","1ra Cuota",4847.0750000000007,3849.0600000000004,2857.2200000000003,2165.5300000000002]
[null,null,null,"2da a 4ta Cuota",4763.0750000000007,3765.0600000000004,2773.2200000000003,2081.5300000000002]
[]
[null,null,"Tarifas Mensual"]
[null,null,"ESSENTIAL CARE","1ra Cuota",1694.55549,1193.84004,892.10415,674.92524000000003]
[null,null,null,"2da a 12va Cuota",1610.55549,1109.84004,808.10415,590.92524000000003]
[]
[]
[null,null,"UNIQUE CARE"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,"Dentro del pais de residencia",null,250,1000,2000,5000,10000]
[null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000,10000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"UNIQUE CARE",null,10993,8520,7029,6415,6150]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"UNIQUE CARE","1ra Cuota",5861.54,4550.8500000000004,3760.62,3435.2000000000003,3294.7500000000005]
[null,null,null,"2da Cuota",5777.54,4466.8500000000004,3676.62,3351.2000000000003,3210.7500000000005]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"UNIQUE CARE","1ra Cuota",3077.4500000000003,2397.3750000000005,1987.3500000000001,1818.5,1745.625]
[null,null,null,"2da a 4ta Cuota",2993.4500000000003,2313.3750000000005,1903.3500000000001,1734.5,1661.625]
[]
[null,null,"Tarifas Mensuales"]
[null,null,"UNIQUE CARE","1ra Cuota",1222.05429,1021.22475,960.18781999999999,1003.7100500000001,1115.2301]
[null,null,null,"2da a 12va Cuota",1138.05429,937.22474999999997,876.18781999999999,919.71005000000014,1031.2301]
[]
[]
[null,null,"UNIQUE CARE - DEDUCIBLE CERO"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,"Dentro del pais de residencia",null,0,0,0,0]
[null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"UNIQUE CARE - DEDUCIBLE CERO",null,9400,7165,5702,5042]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"UNIQUE CARE -DEDUCIBLE CERO","1ra Cuota",5017.25,3832.7000000000003,3057.31,2707.51]
[null,null,null,"2da Cuota",4933.25,3748.7000000000003,2973.31,2623.51]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"UNIQUE CARE -DEDUCIBLE CERO","1ra Cuota",2715.875,2101.25,1698.9250000000002,1517.4250000000002]
[null,null,null,"2da a 4ta Cuota",2631.875,2017.2500000000002,1614.9250000000002,1433.4250000000002]
[]
[null,null,"Tarifas Mensuales"]
[null,null,"UNIQUE CARE -DEDUCIBLE CERO","1ra Cuota",1117.1790000000001,908.58645000000001,772.04466000000002,710.44686000000002]
[null,null,null,"2da a 4ta Cuota",1033.1790000000001,824.58645000000001,688.04466000000002,626.44686000000002]
[]
[]
[null,null,"ELITE CARE"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,"Dentro del pais de residencia",null,1000,2000,5000,10000,20000]
[null,null,"Fuera del pais de residencia",null,2000,3000,5000,10000,20000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"ELITE CARE",null,6940,5260,3798,3001,2290]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"ELITE CARE","1ra Cuota",3713.45,2823.05,2048.19,1625.7800000000002,1248.95]
[null,null,null,"2da Cuota",3629.45,2739.05,1964.19,1541.7800000000002,1164.95]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"ELITE CARE","1ra Cuota",1962.8750000000002,1500.875,1098.825,879.65,684.125]
[null,null,null,"2da a 4ta Cuota",1878.8750000000002,1416.875,1014.825,795.65,600.125]
[]
[null,null,"Tarifas Mensuales"]
[null,null,"ELITE CARE","1ra Cuota",811.08719999999994,654.29279999999994,517.84433999999999,443.46033,377.10270000000003]
[null,null,null,"2da a 4ta Cuota",727.08719999999994,570.29279999999994,433.84433999999999,359.46033,293.10270000000003]
[]
[null,null,"Tarifas en US $ -  Efectivas a partir del 1ro de enero de  2021"]
[null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Tablas","index":9,"n_rows":1466,"n_cols":14,"rows_kept":1466,"cut":false,"hidden":true,"merged":[[1321,0,1321,1],[1321,2,1321,6],[1393,0,1393,7],[1394,0,1394,7],[1395,0,1395,1],[1395,2,1395,6],[1246,0,1246,7],[1247,0,1247,1],[1247,2,1247,6],[1319,0,1319,7],[1320,0,1320,7],[1210,0,1210,7],[1211,0,1211,7],[1212,0,1212,1],[1212,2,1212,6],[1245,0,1245,7],[1134,0,1134,7],[1135,0,1135,7],[1136,0,1136,1],[1136,2,1136,6],[1062,0,1062,1],[1062,2,1062,6],[987,0,987,7],[988,0,988,1],[988,2,988,6],[1060,0,1060,7],[1061,0,1061,7],[952,0,952,7],[953,0,953,7],[954,0,954,1],[954,2,954,6],[986,0,986,7],[918,0,918,7],[919,0,919,7],[920,0,920,1],[920,2,920,6],[1,0,1,7],[2,0,2,7],[36,0,36,1],[36,2,36,6],[35,0,35,7],[3,0,3,1],[3,2,3,6],[135,0,135,7],[69,0,69,7],[70,0,70,1],[70,2,70,6],[203,0,203,7],[136,0,136,7],[137,0,137,1],[137,2,137,6],[169,0,169,7],[170,0,170,1],[68,0,68,7],[102,0,102,7],[103,0,103,1],[103,2,103,6],[342,0,342,7],[269,0,269,7],[270,0,270,7],[271,0,271,1],[271,2,271,6],[170,2,170,6],[202,0,202,7],[236,0,236,7],[237,0,237,1],[237,2,237,6],[204,0,204,1],[204,2,204,6],[628,0,628,7],[482,0,482,7],[483,0,483,7],[484,0,484,1],[484,2,484,6],[343,2,343,6],[415,0,415,7],[555,0,555,7],[556,0,556,1],[556,2,556,6],[343,0,343,1],[449,0,449,7],[450,0,450,1],[450,2,450,6],[416,0,416,7],[417,0,417,1],[417,2,417,6],[629,0,629,7],[630,0,630,1],[630,2,630,6],[701,0,701,7],[702,0,702,1],[702,2,702,6],[847,0,847,1],[847,2,847,6],[773,0,773,7],[774,0,774,7],[775,0,775,1],[775,2,775,6],[846,0,846,7]]}
[]
["BUPA ESSENTIAL CARE",null,null,null,null,null,null,null,null,"FACTOR SEMESTRAL :",null,0.53,null,0.53]
["TARIFAS ANUALES",null,null,null,null,null,null,null,null,"FACTOR TRIMESTRAL :",null,0.27500000000000002,null,0.27500000000000002]
["EDAD",null,null,null,null,null,null,null,null,"FACTOR MENSUAL:",null,9.3333333000000004E-2,null,9.3333333000000004E-2]
[" "," ",null,"DW2","DW3","DW4","DW5"]
[18,"-  24",null,1494,1357,1232,1062,null,null,"Descuento (15%)",null,1]
[25,"-  29",null,1681,1527,1387,1195]
[30,"-  34",null,1884,1711,1555,1341]
[35,"-  39",null,2151,1953,1775,1530]
[40,"-  44",null,2494,2264,2057,1774]
[45,"-  49",null,2981,2707,2460,2120]
[50,"-  54",null,3557,3230,2935,2529]
[55,"-  59",null,4234,3844,3493,3011]
[60,null,null,4697,4265,3875,3340]
[61,null,null,4892,4442,4036,3479]
[62,null,null,5127,4655,4230,3646]
[63,null,null,5382,4888,4441,3828]
[64,null,null,5690,5167,4694,4046]
[65,null,null,6115,5552,5044,4348]
[66,null,null,6606,5998,5450,4697]
[67,null,null,7130,6474,5883,5070]
[68,null,null,7728,7016,6375,5495]
[69,null,null,8434,7658,6958,5997]
[70,null,null,9308,8451,7679,6618]
[71,null,null,10331,9381,8523,7346]
[72,null,null,11428,10376,9428,8126]
[73,null,null,12679,11512,10460,9015]
[74,null,null,14130,12830,11657,10048]
[75,"o más",null,15832,14374,13061,11257]
[1,"Hijo",null,528,479,435,375]
[2,"Hijos",null,814,739,672,579]
[3,"Hijos o más",null,1182,1074,976,841]
[1,"Rider Comp. Maternidad",null,0,0,225,225]
[1,"Transplante de organos",0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"-  24",{"$f":"C6*$L$2","v":0},{"$f":"D6*$L$2","v":791.82},719.21,652.96,562.86,0]
[25,"-  29",{"$f":"C7*$L$2","v":0},890.93000000000006,809.31000000000006,735.11,633.35,0]
[30,"-  34",{"$f":"C8*$L$2","v":0},998.5200000000001,906.83,824.15000000000009,710.73,0]
[35,"-  39",{"$f":"C9*$L$2","v":0},1140.03,1035.0900000000001,940.75,810.90000000000009,0]
[40,"-  44",{"$f":"C10*$L$2","v":0},1321.8200000000002,1199.92,1090.21,940.22,0]
[45,"-  49",{"$f":"C11*$L$2","v":0},1579.93,1434.71,1303.8,1123.6000000000001,0]
[50,"-  54",{"$f":"C12*$L$2","v":0},1885.21,1711.9,1555.5500000000002,1340.3700000000001,0]
[55,"-  59",{"$f":"C13*$L$2","v":0},2244.02,2037.3200000000002,1851.2900000000002,1595.8300000000002,0]
[60,null,{"$f":"C14*$L$2","v":0},2489.4100000000003,2260.4500000000003,2053.75,1770.2,0]
[61,null,{"$f":"C15*$L$2","v":0},2592.7600000000002,2354.2600000000002,2139.08,1843.8700000000001,0]
[62,null,{"$f":"C16*$L$2","v":0},2717.31,2467.15,2241.9,1932.38,0]
[63,null,{"$f":"C17*$L$2","v":0},2852.46,2590.6400000000003,2353.73,2028.8400000000001,0]
[64,null,{"$f":"C18*$L$2","v":0},3015.7000000000003,2738.51,2487.8200000000002,2144.38,0]
[65,null,{"$f":"C19*$L$2","v":0},3240.9500000000003,2942.56,2673.32,2304.44,0]
[66,null,{"$f":"C20*$L$2","v":0},3501.1800000000003,3178.94,2888.5,2489.4100000000003,0]
[67,null,{"$f":"C21*$L$2","v":0},3778.9,3431.2200000000003,3117.9900000000002,2687.1,0]
[68,null,{"$f":"C22*$L$2","v":0},4095.84,3718.48,3378.75,2912.3500000000004,0]
[69,null,{"$f":"C23*$L$2","v":0},4470.0200000000004,4058.7400000000002,3687.7400000000002,3178.4100000000003,0]
[70,null,{"$f":"C24*$L$2","v":0},4933.2400000000007,4479.0300000000007,4069.8700000000003,3507.54,0]
[71,null,{"$f":"C25*$L$2","v":0},5475.43,4971.93,4517.1900000000005,3893.38,0]
[72,null,{"$f":"C26*$L$2","v":0},6056.84,5499.2800000000007,4996.84,4306.7800000000007,0]
[73,null,{"$f":"C27*$L$2","v":0},6719.87,6101.3600000000006,5543.8,4777.95,0]
[74,null,{"$f":"C28*$L$2","v":0},7488.9000000000005,6799.9000000000005,6178.21,5325.4400000000005,0]
[75,"o más",{"$f":"C29*$L$2","v":0},8390.9600000000009,7618.22,6922.33,5966.21,0]
[1,"Hijo",{"$f":"C30*$L$2","v":0},279.84000000000003,253.87,230.55,198.75,0]
[2,"Hijos",{"$f":"C31*$L$2","v":0},431.42,391.67,356.16,306.87,0]
[3,"Hijos o más",{"$f":"C32*$L$2","v":0},626.46,569.22,517.28,445.73,0]
[1,"Rider Comp. Maternidad",{"$f":"+C33*$L$2","v":0},0,0,119.25,119.25,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",4794,2952,1949,1401,993,779]
[25,"-  29",5028,3097,2156,1553,1103,867]
[30,"-  34",5200,3223,2312,1743,1322,1041]
[35,"-  39",5816,3609,2590,1951,1483,1168]
[40,"-  44",6733,4186,2831,2168,1630,1284]
[45,"-  49",7517,4680,3168,2425,1824,1436]
[50,"-  54",9772,5991,4158,3164,2578,2033]
[55,"-  59",10394,6374,4426,3365,2744,2164]
[60,null,11056,6945,4828,3871,3307,2688]
[61,null,11876,7463,5187,4159,3555,2886]
[62,null,12994,8172,5684,4557,3892,3162]
[63,null,13812,8687,6042,4844,4139,3362]
[64,null,14936,9396,6539,5242,4475,3639]
[65,null,15651,12288,8530,6629,5974,5139]
[66,null,16363,14275,9911,7703,6942,5968]
[67,null,17867,15595,10826,8416,7581,6521]
[68,null,19780,17268,11986,9320,8398,7220]
[69,null,21758,18999,13190,10254,9240,7945]
[70,null,25748,23384,16061,12071,10768,9345]
[71,null,26759,24303,16691,12545,11190,9716]
[72,null,27512,24990,17164,12900,11507,9987]
[73,null,28525,25911,17793,13375,11931,10356]
[74,null,29026,26368,18111,13609,12143,10540]
[75,"o más",30287,27515,18898,14204,12670,11001]
[1,"Hijo",1660,1027,758,629,527,413]
[2,"Hijos",2608,1634,1204,999,841,656]
[3,"Hijos o más",3798,2395,1766,1465,1234,961]
[1,"Rider Comp. Maternidad",0,0,0,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",{"$f":"+C73*$L$2","v":2540.8200000000002},1564.5600000000002,1032.97,742.53000000000009,526.29000000000008,412.87]
[25,"-  29",2664.84,1641.41,1142.68,823.09,584.59,459.51000000000005]
[30,"-  34",2756,1708.19,1225.3600000000001,923.79000000000008,700.66000000000008,551.73]
[35,"-  39",3082.48,1912.7700000000002,1372.7,1034.03,785.99,619.04000000000008]
[40,"-  44",3568.4900000000002,2218.58,1500.43,1149.04,863.90000000000009,680.52]
[45,"-  49",3984.01,2480.4,1679.0400000000002,1285.25,966.72,761.08]
[50,"-  54",5179.16,3175.23,2203.7400000000002,1676.92,1366.3400000000001,1077.49]
[55,"-  59",5508.8200000000006,3378.2200000000003,2345.7800000000002,1783.45,1454.3200000000002,1146.92]
[60,null,5859.68,3680.8500000000004,2558.84,2051.63,1752.71,1424.64]
[61,null,6294.2800000000007,3955.3900000000003,2749.11,2204.27,1884.15,1529.5800000000002]
[62,null,{"$f":"+C83*$L$2","v":6886.8200000000006},4331.16,3012.52,2415.21,2062.7600000000002,1675.8600000000001]
[63,null,7320.3600000000006,4604.1100000000006,3202.26,2567.3200000000002,2193.67,1781.8600000000001]
[64,null,7916.0800000000008,4979.88,3465.67,2778.26,2371.75,1928.67]
[65,null,8295.0300000000007,6512.64,4520.9000000000005,3513.3700000000003,3166.2200000000003,2723.67]
[66,null,8672.3900000000012,7565.75,5252.83,4082.59,3679.26,3163.04]
[67,null,9469.51,8265.35,5737.7800000000007,4460.4800000000005,4017.9300000000003,3456.13]
[68,null,10483.4,9152.0400000000009,6352.58,4939.6000000000004,4450.9400000000005,3826.6000000000004]
[69,null,11531.74,10069.470000000001,6990.7000000000007,5434.62,4897.2,4210.8500000000004]
[70,null,13646.44,12393.52,8512.33,6397.63,5707.04,4952.8500000000004]
[71,null,14182.27,12880.59,8846.23,6648.85,5930.7000000000007,5149.4800000000005]
[72,null,{"$f":"+C93*$L$2","v":14581.36},13244.7,9096.92,6837,6098.71,5293.1100000000006]
[73,null,15118.25,13732.83,9430.2900000000009,7088.75,6323.43,5488.68]
[74,null,15383.78,13975.04,9598.83,7212.77,6435.79,5586.2000000000007]
[75,"o más",16052.11,14582.95,10015.94,7528.1200000000008,6715.1,5830.5300000000007]
[1,"Hijo",879.80000000000007,544.31000000000006,401.74,333.37,279.31,218.89000000000001]
[2,"Hijos",1382.24,866.0200000000001,638.12,529.47,445.73,347.68]
[3,"Hijos o más",2012.94,1269.3500000000001,935.98,776.45,654.02,509.33000000000004]
[1,"Rider Comp. Maternidad",0,0,0,119.25,119.25,119.25]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["xx"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"-  24",null,3551,2780,2126,1854,1389]
[25,"-  29",null,3900,3127,2393,2047,1545]
[30,"-  34",null,4479,3668,2780,2393,1816]
[35,"-  39",null,4943,4131,3090,2664,2006]
[40,"-  44",null,5520,4711,3477,3012,2279]
[45,"-  49",null,6371,5520,4054,3514,2626]
[50,"-  54",null,6951,6062,4441,3823,2896]
[55,"-  59",null,8184,7256,5251,4556,3399]
[60,null,null,8571,7760,5560,4827,3591]
[61,null,null,9652,8725,6294,5406,4054]
[62,null,null,10731,9690,6989,6024,4517]
[63,null,null,11776,10655,7683,6641,4980]
[64,null,null,12855,11658,8377,7256,5444]
[65,null,null,12894,11735,8455,7298,5444]
[66,null,null,12894,11852,8493,7335,5444]
[67,null,null,14321,13202,9420,8145,6062]
[68,null,null,15749,14514,10384,8957,6681]
[69,null,null,16483,15172,10849,9381,6989]
[70,null,null,16522,15404,10965,9457,7026]
[71,null,null,18570,17373,12353,10655,7916]
[72,null,null,20653,19303,13703,11813,8801]
[73,null,null,22739,21231,15095,13009,9690]
[74,null,null,24784,23162,16483,14205,10579]
[75,"o más",null,27023,25402,18027,15519,11544]
[1,"Hijo",null,1698,1005,850,734,542]
[2,"Hijos",null,2896,1508,1352,1159,850]
[3,"Hijos o más",null,4246,2163,1969,1698,1275]
[1,"Rider Comp. Maternidad",0,225,225,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"-  24",{"$f":"C140*$L$2","v":0},{"$f":"D140*$L$2","v":1882.0300000000002},1473.4,1126.78,982.62,736.17000000000007]
[25,"-  29",{"$f":"C141*$L$2","v":0},2067,1657.3100000000002,1268.29,1084.9100000000001,818.85]
[30,"-  34",{"$f":"C142*$L$2","v":0},2373.8700000000003,1944.0400000000002,1473.4,1268.29,962.48]
[35,"-  39",{"$f":"C143*$L$2","v":0},2619.79,2189.4300000000003,1637.7,1411.92,1063.18]
[40,"-  44",{"$f":"C144*$L$2","v":0},2925.6000000000004,2496.83,1842.8100000000002,1596.3600000000001,1207.8700000000001]
[45,"-  49",{"$f":"C145*$L$2","v":0},3376.63,2925.6000000000004,2148.62,1862.42,1391.78]
[50,"-  54",{"$f":"C146*$L$2","v":0},3684.03,3212.86,2353.73,2026.19,1534.88]
[55,"-  59",{"$f":"C147*$L$2","v":0},4337.5200000000004,3845.6800000000003,2783.03,2414.6800000000003,1801.47]
[60,null,{"$f":"C148*$L$2","v":0},4542.63,4112.8,2946.8,2558.31,1903.23]
[61,null,{"$f":"C149*$L$2","v":0},5115.5600000000004,4624.25,3335.82,2865.1800000000003,2148.62]
[62,null,{"$f":"C150*$L$2","v":0},5687.43,5135.7,3704.17,3192.7200000000003,2394.0100000000002]
[63,null,{"$f":"C151*$L$2","v":0},6241.2800000000007,5647.1500000000005,4071.9900000000002,3519.73,2639.4]
[64,null,{"$f":"C152*$L$2","v":0},6813.1500000000005,6178.7400000000007,4439.8100000000004,3845.6800000000003,2885.32]
[65,null,{"$f":"C153*$L$2","v":0},6833.8200000000006,6219.55,4481.1500000000005,3867.94,2885.32]
[66,null,{"$f":"C154*$L$2","v":0},6833.8200000000006,6281.56,4501.29,3887.55,2885.32]
[67,null,{"$f":"C155*$L$2","v":0},7590.13,6997.06,4992.6000000000004,4316.8500000000004,3212.86]
[68,null,{"$f":"C156*$L$2","v":0},8346.9700000000012,7692.42,5503.52,4747.21,3540.9300000000003]
[69,null,{"$f":"C157*$L$2","v":0},8735.99,8041.1600000000008,5749.97,4971.93,3704.17]
[70,null,{"$f":"C158*$L$2","v":0},8756.66,8164.1200000000008,5811.4500000000007,5012.21,3723.78]
[71,null,{"$f":"C159*$L$2","v":0},9842.1,9207.69,6547.09,5647.1500000000005,4195.4800000000005]
[72,null,{"$f":"C160*$L$2","v":0},10946.09,10230.59,7262.59,6260.89,4664.5300000000007]
[73,null,{"$f":"C161*$L$2","v":0},12051.67,11252.43,8000.35,6894.77,5135.7]
[74,null,{"$f":"C162*$L$2","v":0},13135.52,12275.86,8735.99,7528.6500000000005,5606.87]
[75,"o más",{"$f":"C163*$L$2","v":0},14322.19,13463.060000000001,9554.3100000000013,8225.07,6118.3200000000006]
[1,"Hijo",{"$f":"C164*$L$2","v":0},899.94,532.65,450.5,389.02000000000004,287.26]
[2,"Hijos",{"$f":"C165*$L$2","v":0},1534.88,799.24,716.56000000000006,614.27,450.5]
[3,"Hijos o más",{"$f":"C166*$L$2","v":0},2250.38,1146.3900000000001,1043.5700000000002,899.94,675.75]
[1,"Rider Comp. Maternidad",{"$f":"+C167*$L$2","v":0},119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",4108,2493,1711,1222,864,656]
[25,"-  29",4312,2617,1893,1355,958,727]
[30,"-  34",4497,2733,2028,1520,1162,884]
[35,"-  39",5030,3059,2271,1704,1304,991]
[40,"-  44",5699,3544,2490,1897,1437,1095]
[45,"-  49",6362,3962,2784,2121,1606,1226]
[50,"-  54",8400,5181,3675,2788,2297,1752]
[55,"-  59",8934,5515,3910,2965,2444,1865]
[60,null,9484,6004,4246,3377,2908,2333]
[61,null,10185,6452,4562,3627,3125,2507]
[62,null,11146,7062,4997,3973,3422,2746]
[63,null,11845,7510,5314,4224,3639,2920]
[64,null,12809,8124,5749,4572,3937,3161]
[65,null,13423,10620,7502,5783,5253,4458]
[66,null,14033,12341,8716,6718,6105,5183]
[67,null,15322,13481,9521,7338,6668,5662]
[68,null,16961,14927,10543,8127,7387,6271]
[69,null,18656,16424,11600,8941,8127,6900]
[70,null,22081,20216,14125,10526,9470,8117]
[71,null,22943,21009,14681,10940,9844,8436]
[72,null,23592,21603,15097,11250,10123,8676]
[73,null,24457,22398,15651,11665,10493,8996]
[74,null,24890,22795,15928,11869,10680,9155]
[75,"o más",25970,23787,16621,12385,11147,9552]
[1,"Hijo",1395,867,632,499,421,313]
[2,"Hijos",2187,1379,1009,795,669,498]
[3,"Hijos o más",3179,2023,1479,1166,983,727]
[1,"Rider Comp. Maternidad",0,0,0,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",{"$f":"+C207*$L$2","v":2177.2400000000002},1321.29,906.83,647.66000000000008,457.92,347.68]
[25,"-  29",2285.36,1387.01,1003.2900000000001,718.15000000000009,507.74,385.31]
[30,"-  34",2383.4100000000003,1448.49,1074.8400000000001,805.6,615.86,468.52000000000004]
[35,"-  39",2665.9,1621.27,1203.6300000000001,903.12,691.12,525.23]
[40,"-  44",3020.4700000000003,1878.3200000000002,1319.7,1005.4100000000001,761.61,580.35]
[45,"-  49",3371.86,2099.86,1475.52,1124.1300000000001,851.18000000000006,649.78000000000009]
[50,"-  54",4452,2745.9300000000003,1947.75,1477.64,1217.4100000000001,928.56000000000006]
[55,"-  59",4735.0200000000004,2922.9500000000003,2072.3000000000002,1571.45,1295.3200000000002,988.45]
[60,null,5026.5200000000004,3182.1200000000003,2250.38,1789.8100000000002,1541.24,1236.49]
[61,null,5398.05,3419.56,2417.86,1922.3100000000002,1656.25,1328.71]
[62,null,{"$f":"+C217*$L$2","v":5907.38},3742.86,2648.4100000000003,2105.69,1813.66,1455.38]
[63,null,6277.85,3980.3,2816.42,2238.7200000000003,1928.67,1547.6000000000001]
[64,null,6788.77,4305.72,3046.9700000000003,2423.1600000000003,2086.61,1675.3300000000002]
[65,null,7114.1900000000005,5628.6,3976.0600000000004,3064.9900000000002,2784.09,2362.7400000000002]
[66,null,7437.4900000000007,6540.7300000000005,4619.4800000000005,3560.54,3235.65,2746.9900000000002]
[67,null,8120.6600000000008,7144.93,5046.13,3889.1400000000003,3534.04,3000.86]
[68,null,8989.33,7911.31,5587.79,4307.3100000000004,3915.11,3323.63]
[69,null,9887.68,8704.7200000000012,6148,4738.7300000000005,4307.3100000000004,3657]
[70,null,11702.93,10714.480000000001,7486.25,5578.7800000000007,5019.1000000000004,4302.01]
[71,null,12159.79,11134.77,7780.93,5798.2000000000007,5217.3200000000006,4471.08]
[72,null,{"$f":"+C227*$L$2","v":12503.76},11449.59,8001.4100000000008,5962.5,5365.1900000000005,4598.2800000000007]
[73,null,12962.210000000001,11870.94,8295.0300000000007,6182.4500000000007,5561.29,4767.88]
[74,null,13191.7,12081.35,8441.84,6290.5700000000006,5660.4000000000005,4852.1500000000005]
[75,"o más",13764.1,12607.11,8809.130000000001,6564.05,5907.91,5062.5600000000004]
[1,"Hijo",739.35,459.51000000000005,334.96000000000004,264.47000000000003,223.13000000000002,165.89000000000001]
[2,"Hijos",1159.1100000000001,730.87,534.77,421.35,354.57,263.94]
[3,"Hijos o más",1684.8700000000001,1072.19,783.87,617.98,520.99,385.31]
[1,"Rider Comp. Maternidad",0,0,0,119.25,119.25,119.25]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["UNIQUE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,{"$f":"J274*$L$6","v":0},2544,1978,1540,1364,1107]
[19,null,{"$f":"J275*$L$6","v":0},2590,2010,1573,1393,1125]
[20,null,0,2634,2044,1602,1419,1144]
[21,null,0,2682,2078,1635,1443,1168]
[22,null,0,2730,2111,1669,1469,1190]
[23,null,0,2778,2145,1706,1495,1211]
[24,null,0,2827,2178,1735,1524,1230]
[25,null,0,2875,2214,1769,1549,1255]
[26,null,0,2923,2247,1802,1575,1275]
[27,null,0,2973,2283,1835,1601,1295]
[28,null,0,3028,2321,1880,1634,1326]
[29,null,0,3086,2359,1918,1668,1346]
[30,null,0,3141,2400,1962,1700,1374]
[31,null,0,3200,2439,2001,1732,1401]
[32,null,0,3253,2478,2045,1763,1425]
[33,null,0,3346,2546,2104,1814,1468]
[34,null,0,3437,2612,2170,1865,1507]
[35,null,0,3528,2679,2232,1916,1549]
[36,null,0,3620,2746,2294,1966,1591]
[37,null,0,3713,2812,2354,2016,1631]
[38,null,0,3806,2881,2422,2069,1673]
[39,null,0,3902,2948,2486,2121,1716]
[40,null,0,3995,3019,2554,2177,1757]
[41,null,0,4090,3086,2619,2230,1798]
[42,null,0,4184,3154,2686,2280,1844]
[43,null,0,4355,3275,2798,2373,1917]
[44,null,0,4525,3400,2915,2468,1993]
[45,null,0,4695,3522,3033,2566,2066]
[46,null,0,4867,3648,3149,2659,2145]
[47,null,0,5036,3771,3267,2755,2217]
[48,null,0,5217,3903,3386,2855,2300]
[49,null,0,5399,4036,3505,2955,2381]
[50,null,0,5578,4165,3630,3056,2463]
[51,null,0,5759,4296,3748,3154,2540]
[52,null,0,5939,4428,3871,3253,2622]
[53,null,0,6155,4581,4020,3371,2717]
[54,null,0,6365,4736,4171,3495,2812]
[55,null,0,6578,4892,4315,3614,2907]
[56,null,0,6790,5047,4464,3732,3005]
[57,null,0,7006,5200,4613,3853,3097]
[58,null,0,7268,5381,4793,4001,3218]
[59,null,0,7528,5559,4970,4149,3335]
[60,null,0,7789,5736,5151,4297,3455]
[61,null,0,8076,5946,5365,4458,3583]
[62,null,0,8436,6209,5621,4653,3740]
[63,null,0,8862,6522,5903,4890,3925]
[64,null,0,9364,6888,6240,5166,4151]
[65,null,0,10008,7345,6706,5535,4444]
[66,null,0,10756,7874,7244,5959,4779]
[67,null,0,11611,8499,7819,6436,5155]
[68,null,0,12591,9208,8474,6968,5593]
[69,null,0,13745,10053,9249,7615,6101]
[70,null,0,15147,11017,10206,8417,6745]
[71,null,0,16673,12131,11329,9266,7421]
[72,null,0,18443,13414,12532,10248,8214]
[73,null,0,20465,14889,13904,11371,9110]
[74,null,0,22816,16595,15495,12676,10153]
[75,null,0,25561,18548,17361,14217,11389]
[76,null,0,28663,20799,19535,15946,12767]
[77,null,0,32192,23359,21955,17905,14342]
[78,null,0,36170,26245,24668,20121,16115]
[79,null,0,40639,29488,27716,22606,18108]
[80,"o mas",0,45985,33366,31362,25578,20489]
[1,"Hijo",0,1201,984,579,567,455]
[2,"Hijos",0,1969,1656,893,863,719]
[3,"Hijos o más",{"$f":"J339*$L$6","v":0},2881,2432,1296,1239,1042]
[1,"Rider Comp. Maternidad",null,0,0,0,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[null,"Deductible Waiver",null,45,180,345,775,1330]
["TARIFAS SEMESTRALES "]
["EDAD",null,null,null,null,null,null,null,"NO HAY"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,{"$f":"C274*$L$2","v":0},{"$f":"D274*$L$2","v":1348.3200000000002},1048.3400000000001,816.2,722.92000000000007,586.71]
[19,null,{"$f":"C275*$L$2","v":0},1372.7,1065.3,833.69,738.29000000000008,596.25]
[20,null,{"$f":"C276*$L$2","v":0},1396.02,1083.3200000000002,849.06000000000006,752.07,606.32000000000005]
[21,null,{"$f":"C277*$L$2","v":0},1421.46,1101.3400000000001,866.55000000000007,764.79000000000008,619.04000000000008]
[22,null,{"$f":"C278*$L$2","v":0},1446.9,1118.8300000000002,884.57,778.57,630.70000000000005]
[23,null,{"$f":"C279*$L$2","v":0},1472.3400000000001,1136.8500000000001,904.18000000000006,792.35,641.83000000000004]
[24,null,{"$f":"C280*$L$2","v":0},1498.3100000000002,1154.3400000000001,919.55000000000007,807.72,651.9]
[25,null,{"$f":"C281*$L$2","v":0},1523.75,1173.42,937.57,820.97,665.15]
[26,null,{"$f":"C282*$L$2","v":0},1549.19,1190.9100000000001,955.06000000000006,834.75,675.75]
[27,null,{"$f":"C283*$L$2","v":0},1575.69,1209.99,972.55000000000007,848.53000000000009,686.35]
[28,null,{"$f":"C284*$L$2","v":0},1604.8400000000001,1230.1300000000001,996.40000000000009,866.0200000000001,702.78000000000009]
[29,null,{"$f":"C285*$L$2","v":0},1635.5800000000002,1250.27,1016.5400000000001,884.04000000000008,713.38]
[30,null,{"$f":"C286*$L$2","v":0},1664.73,1272,1039.8600000000001,901,728.22]
[31,null,{"$f":"C287*$L$2","v":0},1696,1292.67,1060.53,917.96,742.53000000000009]
[32,null,{"$f":"C288*$L$2","v":0},1724.0900000000001,1313.3400000000001,1083.8500000000001,934.3900000000001,755.25]
[33,null,{"$f":"C289*$L$2","v":0},1773.38,1349.38,1115.1200000000001,961.42000000000007,778.04000000000008]
[34,null,{"$f":"C290*$L$2","v":0},1821.6100000000001,1384.3600000000001,1150.1000000000001,988.45,798.71]
[35,null,{"$f":"C291*$L$2","v":0},1869.8400000000001,1419.8700000000001,1182.96,1015.48,820.97]
[36,null,{"$f":"C292*$L$2","v":0},1918.6000000000001,1455.38,1215.8200000000002,1041.98,843.23]
[37,null,{"$f":"C293*$L$2","v":0},1967.89,1490.3600000000001,1247.6200000000001,1068.48,864.43000000000006]
[38,null,{"$f":"C294*$L$2","v":0},2017.18,1526.93,1283.6600000000001,1096.5700000000002,886.69]
[39,null,{"$f":"C295*$L$2","v":0},2068.06,1562.44,1317.5800000000002,1124.1300000000001,909.48]
[40,null,{"$f":"C296*$L$2","v":0},2117.35,1600.0700000000002,1353.6200000000001,1153.81,931.21]
[41,null,{"$f":"C297*$L$2","v":0},2167.7000000000003,1635.5800000000002,1388.0700000000002,1181.9000000000001,952.94]
[42,null,{"$f":"C298*$L$2","v":0},2217.52,1671.6200000000001,1423.5800000000002,1208.4000000000001,977.32]
[43,null,{"$f":"C299*$L$2","v":0},2308.15,1735.75,1482.94,1257.69,1016.0100000000001]
[44,null,{"$f":"C300*$L$2","v":0},2398.25,1802,1544.95,1308.04,1056.29]
[45,null,{"$f":"C301*$L$2","v":0},2488.35,1866.66,1607.49,1359.98,1094.98]
[46,null,{"$f":"C302*$L$2","v":0},2579.5100000000002,1933.44,1668.97,1409.27,1136.8500000000001]
[47,null,{"$f":"C303*$L$2","v":0},2669.08,1998.63,1731.51,1460.15,1175.01]
[48,null,{"$f":"C304*$L$2","v":0},2765.01,2068.59,1794.5800000000002,1513.15,1219]
[49,null,{"$f":"C305*$L$2","v":0},2861.4700000000003,2139.08,1857.65,1566.15,1261.93]
[50,null,{"$f":"C306*$L$2","v":0},2956.34,2207.4500000000003,1923.9,1619.68,1305.3900000000001]
[51,null,{"$f":"C307*$L$2","v":0},3052.27,2276.88,1986.44,1671.6200000000001,1346.2]
[52,null,{"$f":"C308*$L$2","v":0},3147.67,2346.84,2051.63,1724.0900000000001,1389.66]
[53,null,{"$f":"C309*$L$2","v":0},3262.15,2427.9300000000003,2130.6,1786.63,1440.01]
[54,null,{"$f":"C310*$L$2","v":0},3373.4500000000003,2510.08,2210.63,1852.3500000000001,1490.3600000000001]
[55,null,{"$f":"C311*$L$2","v":0},3486.34,2592.7600000000002,2286.9500000000003,1915.42,1540.71]
[56,null,{"$f":"C312*$L$2","v":0},3598.7000000000003,2674.9100000000003,2365.92,1977.96,1592.65]
[57,null,{"$f":"C313*$L$2","v":0},3713.1800000000003,2756,2444.8900000000003,2042.0900000000001,1641.41]
[58,null,{"$f":"C314*$L$2","v":0},3852.0400000000004,2851.9300000000003,2540.29,2120.5300000000002,1705.5400000000002]
[59,null,{"$f":"C315*$L$2","v":0},3989.84,2946.27,2634.1,2198.9700000000003,1767.5500000000002]
[60,null,{"$f":"C316*$L$2","v":0},4128.17,3040.08,2730.03,2277.4100000000003,1831.15]
[61,null,{"$f":"C317*$L$2","v":0},4280.2800000000007,3151.38,2843.4500000000003,2362.7400000000002,1898.99]
[62,null,{"$f":"C318*$L$2","v":0},4471.08,3290.77,2979.13,2466.09,1982.2]
[63,null,{"$f":"C319*$L$2","v":0},4696.8600000000006,3456.6600000000003,3128.59,2591.7000000000003,2080.25]
[64,null,{"$f":"C320*$L$2","v":0},4962.92,3650.6400000000003,3307.2000000000003,2737.98,2200.0300000000002]
[65,null,{"$f":"C321*$L$2","v":0},5304.2400000000007,3892.8500000000004,3554.1800000000003,2933.55,2355.3200000000002]
[66,null,{"$f":"C322*$L$2","v":0},5700.68,4173.22,3839.32,3158.27,2532.8700000000003]
[67,null,{"$f":"C323*$L$2","v":0},6153.83,4504.47,4144.0700000000006,3411.0800000000004,2732.15]
[68,null,{"$f":"C324*$L$2","v":0},6673.2300000000005,4880.2400000000007,4491.22,3693.04,2964.29]
[69,null,{"$f":"C325*$L$2","v":0},7284.85,5328.09,4901.97,4035.9500000000003,3233.53]
[70,null,{"$f":"C326*$L$2","v":0},8027.9100000000008,5839.01,5409.18,4461.01,3574.8500000000004]
[71,null,{"$f":"C327*$L$2","v":0},8836.69,6429.43,6004.37,4910.9800000000005,3933.13]
[72,null,{"$f":"C328*$L$2","v":0},9774.7900000000009,7109.42,6641.96,5431.4400000000005,4353.42]
[73,null,{"$f":"C329*$L$2","v":0},10846.45,7891.17,7369.1200000000008,6026.63,4828.3]
[74,null,{"$f":"C330*$L$2","v":0},12092.480000000001,8795.35,8212.35,6718.2800000000007,5381.09]
[75,null,{"$f":"C331*$L$2","v":0},13547.33,9830.44,9201.33,7535.01,6036.17]
[76,null,{"$f":"C332*$L$2","v":0},15191.390000000001,11023.470000000001,10353.550000000001,8451.380000000001,6766.51]
[77,null,{"$f":"C333*$L$2","v":0},17061.760000000002,12380.27,11636.150000000001,9489.65,7601.26]
[78,null,{"$f":"C334*$L$2","v":0},19170.100000000002,13909.85,13074.04,10664.130000000001,8540.9500000000007]
[79,null,{"$f":"C335*$L$2","v":0},21538.670000000002,15628.640000000001,14689.480000000001,11981.18,9597.24]
[80,"o mas",{"$f":"C336*$L$2","v":0},24372.050000000003,17683.98,16621.86,13556.34,10859.17]
[1,"Hijo",{"$f":"C337*$L$2","v":0},636.53000000000009,521.52,306.87,300.51,241.15]
[2,"Hijos",{"$f":"C338*$L$2","v":0},1043.5700000000002,877.68000000000006,473.29,457.39000000000004,381.07]
[3,"Hijos o más",{"$f":"C339*$L$2","v":0},1526.93,1288.96,686.88,656.67000000000007,552.26]
[1,"Rider Comp. Maternidad",{"$f":"+C340*$L$2","v":0},0,0,0,119.25,119.25]
[1,"Transplante de organos",0,159,159,159,159,159]
[null,"Deductible Waiver",null,{"$f":"+D342*$L$2","v":23.85},{"$f":"+E342*$L$2","v":95.4},{"$f":"+F342*$L$2","v":182.85000000000002},{"$f":"+G342*$L$2","v":410.75},{"$f":"+H342*$L$2","v":704.90000000000009}]
[]
["ADVANTAGE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","AL1","AL2","AL3","AL4","AL5","AL6"]
[18,"-  24",2323,3529,2653,2029,1555,1231]
[25,"-  29",2595,3931,2960,2256,1736,1363]
[30,"-  34",3035,4550,3480,2690,2059,1587]
[35,"-  39",3425,5045,3876,2993,2348,1760]
[40,"-  44",3878,5694,4395,3396,2625,1992]
[45,"-  49",4483,6617,5063,3827,2988,2317]
[50,"-  54",5074,7252,5692,4463,3354,2545]
[55,"-  59",5880,8569,6573,4936,3891,3010]
[60,null,6256,9468,7278,5429,4290,3333]
[61,null,7042,10658,8188,6113,4832,3756]
[62,null,7827,11845,9109,6796,5373,4175]
[63,null,8613,13033,10021,7480,5914,4598]
[64,null,9397,14223,10937,8165,6457,5014]
[65,null,10323,15378,11902,8897,7032,5708]
[66,null,10933,16284,12602,9424,7448,6051]
[67,null,12149,18099,14009,10474,8283,6725]
[68,null,13367,19911,15411,11526,9115,7400]
[69,null,13974,20818,16114,12048,9529,7741]
[70,null,14272,21084,16371,12234,9708,7843]
[71,null,16060,23726,18422,13767,10928,8825]
[72,null,17843,26369,20478,15303,12144,9810]
[73,null,19631,29008,22530,16836,13363,10795]
[74,null,21416,31650,24579,18368,14581,11779]
[75,"o más",23387,34622,27408,21070,15964,13516]
[1,"Hijo",960,1572,1121,886,784,569]
[2,"Hijos",1478,2567,1768,1402,1246,837]
[3,"Hijos o más",2155,3757,2580,2048,1803,1269]
[1,"Rider Comp. Maternidad",225,225,225,225,225,225]
[1,"Transplante de organos",250,300,300,300,300,300]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","AL1","AL2","AL3","AL4","AL5","AL6"]
[18,"-  24",{"$f":"+C420*$L$2","v":1231.19},1870.3700000000001,1406.0900000000001,1075.3700000000001,824.15000000000009,652.43000000000006]
[25,"-  29",1375.3500000000001,2083.4300000000003,1568.8000000000002,1195.68,920.08,722.39]
[30,"-  34",1608.5500000000002,2411.5,1844.4,1425.7,1091.27,841.11]
[35,"-  39",1815.25,2673.85,2054.2800000000002,1586.2900000000002,1244.44,932.80000000000007]
[40,"-  44",2055.34,3017.82,2329.35,1799.88,1391.25,1055.76]
[45,"-  49",2375.9900000000002,3507.01,2683.3900000000003,2028.3100000000002,1583.64,1228.01]
[50,"-  54",2689.2200000000003,3843.5600000000004,3016.76,2365.3900000000003,1777.6200000000001,1348.8500000000001]
[55,"-  59",3116.4,4541.5700000000006,3483.69,2616.08,2062.23,1595.3000000000002]
[60,null,3315.6800000000003,5018.04,3857.34,2877.3700000000003,2273.7000000000003,1766.49]
[61,null,3732.26,5648.7400000000007,4339.6400000000003,3239.8900000000003,2560.96,1990.68]
[62,null,{"$f":"+C430*$L$2","v":4148.3100000000004},6277.85,4827.7700000000004,3601.88,2847.69,2212.75]
[63,null,4564.8900000000003,6907.4900000000007,5311.13,3964.4,3134.42,2436.94]
[64,null,4980.41,7538.1900000000005,5796.6100000000006,4327.45,3422.21,2657.42]
[65,null,5471.1900000000005,8150.34,6308.06,4715.41,3726.96,3025.2400000000002]
[66,null,5794.4900000000007,8630.52,6679.06,4994.72,3947.44,3207.03]
[67,null,6438.97,9592.4700000000012,7424.77,5551.22,4389.99,3564.25]
[68,null,7084.51,10552.83,8167.8300000000008,6108.7800000000007,4830.95,3922]
[69,null,7406.22,11033.54,8540.42,6385.4400000000005,5050.37,4102.7300000000005]
[70,null,7564.1600000000008,11174.52,8676.630000000001,6484.02,5145.2400000000007,4156.79]
[71,null,8511.8000000000011,12574.78,9763.66,7296.51,5791.84,4677.25]
[72,null,{"$f":"+C440*$L$2","v":9456.7900000000009},13975.570000000002,10853.34,8110.59,6436.3200000000006,5199.3]
[73,null,10404.43,15374.240000000002,11940.900000000001,8923.08,7082.39,5721.35]
[74,null,11350.480000000001,16774.5,13026.87,9735.0400000000009,7727.93,6242.87]
[75,"o más",12395.11,18349.66,14526.240000000002,11167.1,8460.92,7163.4800000000005]
[1,"Hijo",508.8,833.16000000000008,594.13,469.58000000000004,415.52000000000004,301.57]
[2,"Hijos",783.34,1360.51,937.04000000000008,743.06000000000006,660.38,443.61]
[3,"Hijos o más",1142.1500000000001,1991.21,1367.4,1085.44,955.59,672.57]
[1,"Rider Comp. Maternidad",119.25,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",132.5,159,159,159,159,159]
[]
["ELITE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,{"$f":"L487*$L$6","v":0},5590,3580,2836,2342,1700]
[19,null,{"$f":"L488*$L$6","v":0},5700,3648,2892,2385,1731]
[20,null,0,5815,3714,2949,2431,1763]
[21,null,0,5927,3785,3002,2476,1799]
[22,null,0,6048,3857,3059,2525,1832]
[23,null,0,6160,3924,3118,2569,1864]
[24,null,0,6279,3996,3173,2614,1898]
[25,null,0,6392,4065,3231,2663,1934]
[26,null,0,6510,4135,3291,2708,1969]
[27,null,0,6627,4206,3348,2755,2000]
[28,null,0,6769,4290,3418,2816,2050]
[29,null,0,6915,4372,3487,2878,2098]
[30,null,0,7060,4455,3548,2942,2149]
[31,null,0,7204,4537,3617,3003,2200]
[32,null,0,7348,4621,3686,3068,2246]
[33,null,0,7554,4731,3776,3144,2316]
[34,null,0,7763,4844,3868,3219,2384]
[35,null,0,7968,4953,3960,3293,2452]
[36,null,0,8175,5062,4051,3369,2518]
[37,null,0,8380,5174,4142,3443,2586]
[38,null,0,8658,5355,4294,3548,2670]
[39,null,0,8934,5534,4441,3660,2755]
[40,null,0,9212,5715,4593,3765,2841]
[41,null,0,9487,5897,4743,3874,2922]
[42,null,null,9766,6076,4889,3981,3009]
[43,null,null,10114,6288,5058,4100,3103]
[44,null,null,10457,6497,5229,4221,3199]
[45,null,null,10807,6707,5398,4335,3294]
[46,null,null,11151,6917,5568,4455,3387]
[47,null,null,11498,7126,5734,4571,3488]
[48,null,null,11928,7369,5943,4729,3611]
[49,null,null,12356,7614,6148,4889,3735]
[50,null,null,12787,7859,6352,5047,3858]
[51,null,null,13219,8107,6556,5210,3981]
[52,null,null,13645,8347,6764,5367,4105]
[53,null,null,14168,8675,7007,5562,4262]
[54,null,null,14690,9006,7251,5752,4415]
[55,null,null,15209,9336,7498,5950,4570]
[56,null,null,15732,9666,7744,6143,4726]
[57,null,null,16251,9994,7987,6339,4882]
[58,null,null,16884,10433,8305,6593,5081]
[59,null,null,17519,10871,8620,6854,5286]
[60,null,null,18152,11310,8935,7107,5489]
[61,null,null,18903,11855,9355,7435,5748]
[62,null,null,19786,12515,9884,7841,6135]
[63,null,null,20818,13316,10544,8336,6592]
[64,null,null,22003,14257,11335,8946,7129]
[65,null,null,23366,15346,12266,9691,7751]
[66,null,null,24932,16592,13352,10585,8509]
[67,null,null,26724,18021,14603,11642,9410]
[68,null,null,28829,19714,16063,12882,10467]
[69,null,null,31257,21703,17758,14333,11702]
[70,null,null,34038,23989,19720,16020,13144]
[71,null,null,37207,26594,21964,17963,14808]
[72,null,null,40806,29547,24522,20182,16718]
[73,null,null,44834,32865,27412,22692,18901]
[74,null,null,49394,36616,30680,25512,21384]
[75,null,null,54518,40809,34366,28690,24182]
[76,null,null,60380,45668,38516,32270,27315]
[77,null,null,67417,51282,43296,36387,30878]
[78,null,null,75914,57988,48751,41127,34970]
[79,null,null,86173,65961,55105,46547,39665]
[80,"o mas",null,98483,75383,62677,53009,45230]
[1,"Hijo",null,2377,1653,1206,991,869]
[2,"Hijos",null,3656,2686,1906,1572,1377]
[3,"Hijos o más",null,5338,3927,2776,2287,1992]
[1,"Rider Comp. Maternidad",null,0,0,0,225,225]
[1,"Transplante de organos",null,300,300,300,300,300]
[null,"Deductible Waiver",null,45,180,345,775,1330]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,{"$f":"+C487*$L$2","v":0},2962.7000000000003,1897.4,1503.0800000000002,1241.26,901]
[19,null,{"$f":"+C488*$L$2","v":0},3021,1933.44,1532.76,1264.05,917.43000000000006]
[20,null,{"$f":"+C489*$L$2","v":0},3081.9500000000003,1968.42,1562.97,1288.43,934.3900000000001]
[21,null,{"$f":"+C490*$L$2","v":0},3141.31,2006.0500000000002,1591.0600000000002,1312.28,953.47]
[22,null,{"$f":"+C491*$L$2","v":0},3205.44,2044.21,1621.27,1338.25,970.96]
[23,null,{"$f":"+C492*$L$2","v":0},3264.8,2079.7200000000003,1652.5400000000002,1361.5700000000002,987.92000000000007]
[24,null,{"$f":"+C493*$L$2","v":0},3327.8700000000003,2117.88,1681.69,1385.42,1005.94]
[25,null,{"$f":"+C494*$L$2","v":0},3387.76,2154.4500000000003,1712.43,1411.39,1025.02]
[26,null,{"$f":"+C495*$L$2","v":0},3450.3,2191.5500000000002,1744.23,1435.24,1043.5700000000002]
[27,null,{"$f":"+C496*$L$2","v":0},3512.3100000000004,2229.1800000000003,1774.44,1460.15,1060]
[28,null,{"$f":"+C497*$L$2","v":0},3587.57,2273.7000000000003,1811.5400000000002,1492.48,1086.5]
[29,null,{"$f":"+C498*$L$2","v":0},3664.9500000000003,2317.1600000000003,1848.1100000000001,1525.3400000000001,1111.94]
[30,null,{"$f":"+C499*$L$2","v":0},3741.8,2361.15,1880.44,1559.26,1138.97]
[31,null,{"$f":"+C500*$L$2","v":0},3818.1200000000003,2404.61,1917.01,1591.5900000000001,1166]
[32,null,{"$f":"+C501*$L$2","v":0},3894.44,2449.13,1953.5800000000002,1626.0400000000002,1190.3800000000001]
[33,null,{"$f":"+C502*$L$2","v":0},4003.6200000000003,2507.4300000000003,2001.2800000000002,1666.3200000000002,1227.48]
[34,null,{"$f":"+C503*$L$2","v":0},4114.3900000000003,2567.3200000000002,2050.04,1706.0700000000002,1263.52]
[35,null,{"$f":"+C504*$L$2","v":0},4223.04,2625.09,2098.8000000000002,1745.2900000000002,1299.5600000000002]
[36,null,{"$f":"+C505*$L$2","v":0},4332.75,2682.86,2147.0300000000002,1785.5700000000002,1334.54]
[37,null,{"$f":"+C506*$L$2","v":0},4441.4000000000005,2742.2200000000003,2195.2600000000002,1824.7900000000002,1370.5800000000002]
[38,null,{"$f":"+C507*$L$2","v":0},4588.74,2838.15,2275.8200000000002,1880.44,1415.1000000000001]
[39,null,{"$f":"+C508*$L$2","v":0},4735.0200000000004,2933.02,2353.73,1939.8000000000002,1460.15]
[40,null,{"$f":"+C509*$L$2","v":0},4882.3600000000006,3028.9500000000003,2434.29,1995.45,1505.73]
[41,null,{"$f":"+C510*$L$2","v":0},5028.1100000000006,3125.4100000000003,2513.79,2053.2200000000003,1548.66]
[42,null,null,{"$f":"+D511*$L$2","v":5175.9800000000005},3220.28,2591.17,2109.9300000000003,1594.77]
[43,null,null,{"$f":"+D512*$L$2","v":5360.42},3332.6400000000003,2680.7400000000002,2173,1644.5900000000001]
[44,null,null,{"$f":"+D513*$L$2","v":5542.21},3443.4100000000003,2771.3700000000003,2237.13,1695.47]
[45,null,null,{"$f":"+D514*$L$2","v":5727.71},3554.71,2860.94,2297.5500000000002,1745.8200000000002]
[46,null,null,{"$f":"+D515*$L$2","v":5910.0300000000007},3666.01,2951.04,2361.15,1795.1100000000001]
[47,null,null,{"$f":"+D516*$L$2","v":6093.9400000000005},3776.78,3039.02,2422.63,1848.64]
[48,null,null,{"$f":"+D517*$L$2","v":6321.84},3905.57,3149.79,2506.3700000000003,1913.8300000000002]
[49,null,null,{"$f":"+D518*$L$2","v":6548.68},4035.42,3258.44,2591.17,1979.5500000000002]
[50,null,null,{"$f":"+D519*$L$2","v":6777.1100000000006},4165.2700000000004,3366.56,2674.9100000000003,2044.74]
[51,null,null,{"$f":"+D520*$L$2","v":7006.0700000000006},4296.71,3474.6800000000003,2761.3,2109.9300000000003]
[52,null,null,{"$f":"+D521*$L$2","v":7231.85},4423.91,3584.92,2844.51,2175.65]
[53,null,null,{"$f":"+D522*$L$2","v":7509.04},4597.75,3713.71,2947.86,2258.86]
[54,null,null,{"$f":"+D523*$L$2","v":7785.7000000000007},4773.18,3843.03,3048.56,2339.9500000000003]
[55,null,null,{"$f":"+D524*$L$2","v":8060.77},4948.08,3973.94,3153.5,2422.1]
[56,null,null,{"$f":"+D525*$L$2","v":8337.9600000000009},5122.9800000000005,4104.3200000000006,3255.79,2504.7800000000002]
[57,null,null,{"$f":"+D526*$L$2","v":8613.0300000000007},5296.8200000000006,4233.1100000000006,3359.67,2587.46]
[58,null,null,{"$f":"+D527*$L$2","v":8948.52},5529.4900000000007,4401.6500000000005,3494.29,2692.9300000000003]
[59,null,null,{"$f":"+D528*$L$2","v":9285.07},5761.63,4568.6000000000004,3632.6200000000003,2801.58]
[60,null,null,{"$f":"+D529*$L$2","v":9620.5600000000013},5994.3,4735.55,3766.71,2909.17]
[61,null,null,{"$f":"+D530*$L$2","v":10018.59},6283.1500000000005,4958.1500000000005,3940.55,3046.44]
[62,null,null,{"$f":"+D531*$L$2","v":10486.58},6632.9500000000007,5238.5200000000004,4155.7300000000005,3251.55]
[63,null,null,{"$f":"+D532*$L$2","v":11033.54},7057.4800000000005,5588.3200000000006,4418.08,3493.76]
[64,null,null,{"$f":"+D533*$L$2","v":11661.59},7556.21,6007.55,4741.38,3778.3700000000003]
[65,null,null,{"$f":"+D534*$L$2","v":12383.980000000001},8133.38,6500.9800000000005,5136.2300000000005,4108.0300000000007]
[66,null,null,{"$f":"+D535*$L$2","v":13213.960000000001},8793.76,7076.56,5610.05,4509.7700000000004]
[67,null,null,{"$f":"+D536*$L$2","v":14163.720000000001},9551.130000000001,7739.59,6170.26,4987.3]
[68,null,null,{"$f":"+D537*$L$2","v":15279.37},10448.42,8513.3900000000012,6827.46,5547.51]
[69,null,null,{"$f":"+D538*$L$2","v":16566.21},11502.59,9411.74,7596.4900000000007,6202.06]
[70,null,null,{"$f":"+D539*$L$2","v":18040.14},12714.17,10451.6,8490.6,6966.3200000000006]
[71,null,null,{"$f":"+D540*$L$2","v":19719.710000000003},14094.820000000002,11640.92,9520.3900000000012,7848.2400000000007]
[72,null,null,{"$f":"+D541*$L$2","v":21627.18},15659.910000000002,12996.66,10696.460000000001,8860.5400000000009]
[73,null,null,{"$f":"+D542*$L$2","v":23762.02},17418.45,14528.36,12026.76,10017.530000000001]
[74,null,null,{"$f":"+D543*$L$2","v":26178.82},19406.48,16260.400000000001,13521.36,11333.52]
[75,null,null,{"$f":"+D544*$L$2","v":28894.54},21628.77,18213.98,15205.7,12816.460000000001]
[76,null,null,{"$f":"+D545*$L$2","v":32001.4},24204.04,20413.48,17103.100000000002,14476.95]
[77,null,null,{"$f":"+D546*$L$2","v":35731.01},27179.460000000003,22946.880000000001,19285.11,16365.34]
[78,null,null,{"$f":"+D547*$L$2","v":40234.420000000006},30733.640000000003,25838.030000000002,21797.31,18534.100000000002]
[79,null,null,{"$f":"+D548*$L$2","v":45671.69},34959.33,29205.65,24669.91,21022.45]
[80,"o mas",null,{"$f":"+D549*$L$2","v":52195.990000000005},39952.990000000005,33218.810000000005,28094.77,23971.9]
[1,"Hijo",{"$f":"+C550*$L$2","v":0},1259.8100000000002,876.09,639.18000000000006,525.23,460.57000000000005]
[2,"Hijos",{"$f":"+C551*$L$2","v":0},1937.68,1423.5800000000002,1010.1800000000001,833.16000000000008,729.81000000000006]
[3,"Hijos o más",{"$f":"+C552*$L$2","v":0},2829.1400000000003,2081.31,1471.28,1212.1100000000001,1055.76]
[1,"Rider Comp. Maternidad",{"$f":"+C553*$L$2","v":0},0,0,0,119.25,119.25]
[1,"Transplante de organos",{"$f":"+C554*$L$2","v":0},159,159,159,159,159]
[null,"Deductible Waiver",null,{"$f":"+D555*$L$2","v":23.85},95.4,182.85000000000002,410.75,704.90000000000009]
[]
["UNIQUE CARE - DEDUCIBLE CERO",null,null,null,null,null,null,null,"?"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5"]
[18,null,null,2747,2418,2163,1909]
[19,null,null,2796,2460,2200,1944]
[20,null,null,2844,2503,2239,1977]
[21,null,null,2896,2549,2281,2013]
[22,null,null,2949,2594,2322,2049]
[23,null,null,3002,2640,2360,2085]
[24,null,null,3054,2684,2403,2120]
[25,null,null,3105,2730,2443,2155]
[26,null,null,3157,2777,2486,2194]
[27,null,null,3210,2826,2528,2232]
[28,null,null,3270,2876,2573,2270]
[29,null,null,3332,2931,2623,2316]
[30,null,null,3391,2984,2671,2356]
[31,null,null,3455,3039,2719,2400]
[32,null,null,3514,3092,2766,2441]
[33,null,null,3614,3179,2844,2510]
[34,null,null,3713,3267,2922,2577]
[35,null,null,3812,3352,2999,2645]
[36,null,null,3909,3438,3077,2717]
[37,null,null,4009,3527,3157,2786]
[38,null,null,4110,3616,3236,2855]
[39,null,null,4214,3707,3317,2928]
[40,null,null,4314,3797,3396,2997]
[41,null,null,4418,3887,3477,3069]
[42,null,null,4519,3976,3559,3139]
[43,null,null,4702,4137,3702,3268]
[44,null,null,4886,4299,3848,3395]
[45,null,null,5070,4462,3992,3522]
[46,null,null,5257,4625,4139,3651]
[47,null,null,5438,4784,4281,3779]
[48,null,null,5634,4955,4433,3914]
[49,null,null,5830,5129,4589,4050]
[50,null,null,6024,5300,4741,4184]
[51,null,null,6218,5471,4895,4319]
[52,null,null,6413,5641,5048,4454]
[53,null,null,6646,5846,5231,4615]
[54,null,null,6874,6048,5410,4775]
[55,null,null,7104,6249,5591,4932]
[56,null,null,7334,6451,5773,5094]
[57,null,null,7567,6654,5956,5256]
[58,null,null,7848,6905,6179,5453]
[59,null,null,8130,7152,6398,5644]
[60,null,null,8413,7399,6621,5842]
[61,null,null,8722,7672,6865,6057]
[62,null,null,9112,8015,7172,6327]
[63,null,null,9572,8419,7533,6648]
[64,null,null,10112,8897,7961,7024]
[65,null,null,10810,9510,8508,7508]
[66,null,null,11617,10219,9142,8067]
[67,null,null,12542,11032,9870,8709]
[68,null,null,13597,11961,10702,9444]
[69,null,null,14844,13058,11684,10309]
[70,null,null,16359,14390,12876,11363]
[71,null,null,18007,15840,14172,12506]
[72,null,null,19918,17521,15677,13832]
[73,null,null,22102,19442,17396,15350]
[74,null,null,24642,21675,19394,17111]
[75,null,null,27604,24283,21727,19171]
[76,null,null,30957,27231,24365,21499]
[77,null,null,34766,30582,27363,24144]
[78,null,null,39063,34361,30744,27128]
[79,null,null,43890,38607,34543,30481]
[80,"o mas",null,49663,43687,39088,34490]
[1,"Hijo",null,1295,1141,1021,900]
[2,"Hijos",null,2127,1871,1674,1477]
[3,"Hijos o más",null,3112,2737,2450,2161]
[1,"Rider Comp. Maternidad",null,0,0,0,225]
[1,"Transplante de organos",null,300,300,300,300]
[]
["TARIFAS SEMESTRALES ",null,null,null,null,null,null,null,"?"]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,{"$f":"+C633*$L$2","v":0},1455.91,1281.54,1146.3900000000001,1011.7700000000001,0]
[19,null,0,1481.88,1303.8,1166,1030.3200000000002,0]
[20,null,0,1507.3200000000002,1326.5900000000001,1186.67,1047.81,0]
[21,null,0,1534.88,1350.97,1208.93,1066.8900000000001,0]
[22,null,0,1562.97,1374.8200000000002,1230.6600000000001,1085.97,0]
[23,null,0,1591.0600000000002,1399.2,1250.8,1105.05,0]
[24,null,0,1618.6200000000001,1422.52,1273.5900000000001,1123.6000000000001,0]
[25,null,0,1645.65,1446.9,1294.79,1142.1500000000001,0]
[26,null,0,1673.21,1471.8100000000002,1317.5800000000002,1162.8200000000002,0]
[27,null,0,1701.3000000000002,1497.78,1339.8400000000001,1182.96,0]
[28,null,{"$f":"+C643*$L$2","v":0},1733.1000000000001,1524.28,1363.69,1203.1000000000001,0]
[29,null,0,1765.96,1553.43,1390.19,1227.48,0]
[30,null,0,1797.23,1581.52,1415.63,1248.68,0]
[31,null,0,1831.15,1610.67,1441.0700000000002,1272,0]
[32,null,0,1862.42,1638.76,1465.98,1293.73,0]
[33,null,0,1915.42,1684.8700000000001,1507.3200000000002,1330.3,0]
[34,null,0,1967.89,1731.51,1548.66,1365.8100000000002,0]
[35,null,0,2020.3600000000001,1776.5600000000002,1589.47,1401.8500000000001,0]
[36,null,0,2071.77,1822.14,1630.8100000000002,1440.01,0]
[37,null,0,2124.77,1869.3100000000002,1673.21,1476.5800000000002,0]
[38,null,{"$f":"+C653*$L$2","v":0},2178.3000000000002,1916.48,1715.0800000000002,1513.15,0]
[39,null,0,2233.42,1964.71,1758.01,1551.8400000000001,0]
[40,null,0,2286.42,2012.41,1799.88,1588.41,0]
[41,null,0,2341.54,2060.11,1842.8100000000002,1626.5700000000002,0]
[42,null,null,{"$f":"+D657*$L$2","v":2395.0700000000002},2107.2800000000002,1886.27,1663.67,0]
[43,null,null,{"$f":"+D658*$L$2","v":2492.06},2192.61,1962.0600000000002,1732.0400000000002,0]
[44,null,null,{"$f":"+D659*$L$2","v":2589.58},2278.4700000000003,2039.44,1799.3500000000001,0]
[45,null,null,{"$f":"+D660*$L$2","v":2687.1},2364.86,2115.7600000000002,1866.66,0]
[46,null,null,{"$f":"+D661*$L$2","v":2786.21},2451.25,2193.67,1935.0300000000002,0]
[47,null,null,{"$f":"+D662*$L$2","v":2882.1400000000003},2535.52,2268.9300000000003,2002.8700000000001,0]
[48,null,null,{"$f":"+D663*$L$2","v":2986.02},2626.15,2349.4900000000002,2074.42,0]
[49,null,null,{"$f":"+D664*$L$2","v":3089.9},2718.3700000000003,2432.17,2146.5,0]
[50,null,null,{"$f":"+D665*$L$2","v":3192.7200000000003},2809,2512.73,2217.52,0]
[51,null,null,{"$f":"+D666*$L$2","v":3295.54},2899.63,2594.35,2289.0700000000002,0]
[52,null,null,{"$f":"+D667*$L$2","v":3398.8900000000003},2989.73,2675.44,2360.6200000000003,0]
[53,null,null,{"$f":"+D668*$L$2","v":3522.38},3098.38,2772.4300000000003,2445.9500000000003,0]
[54,null,null,{"$f":"+D669*$L$2","v":3643.2200000000003},3205.44,2867.3,2530.75,0]
[55,null,null,{"$f":"+D670*$L$2","v":3765.1200000000003},3311.9700000000003,2963.23,2613.96,0]
[56,null,null,{"$f":"+D671*$L$2","v":3887.02},3419.03,3059.69,2699.82,0]
[57,null,null,{"$f":"+D672*$L$2","v":4010.51},3526.6200000000003,3156.6800000000003,2785.6800000000003,0]
[58,null,null,{"$f":"+D673*$L$2","v":4159.4400000000005},3659.65,3274.8700000000003,2890.09,0]
[59,null,null,{"$f":"+D674*$L$2","v":4308.9000000000005},3790.5600000000004,3390.94,2991.32,0]
[60,null,null,{"$f":"+D675*$L$2","v":4458.8900000000003},3921.4700000000003,3509.13,3096.26,0]
[61,null,null,{"$f":"+D676*$L$2","v":4622.66},4066.1600000000003,3638.4500000000003,3210.21,0]
[62,null,null,{"$f":"+D677*$L$2","v":4829.3600000000006},4247.95,3801.1600000000003,3353.31,0]
[63,null,null,{"$f":"+D678*$L$2","v":5073.16},4462.0700000000006,3992.4900000000002,3523.44,0]
[64,null,null,{"$f":"+D679*$L$2","v":5359.3600000000006},4715.41,4219.33,3722.7200000000003,0]
[65,null,null,{"$f":"+D680*$L$2","v":5729.3},5040.3,4509.24,3979.2400000000002,0]
[66,null,null,{"$f":"+D681*$L$2","v":6157.01},5416.0700000000006,4845.26,4275.51,0]
[67,null,null,{"$f":"+D682*$L$2","v":6647.26},5846.96,5231.1000000000004,4615.7700000000004,0]
[68,null,null,{"$f":"+D683*$L$2","v":7206.4100000000008},6339.33,5672.06,5005.3200000000006,0]
[69,null,null,{"$f":"+D684*$L$2","v":7867.3200000000006},6920.7400000000007,6192.52,5463.77,0]
[70,null,null,{"$f":"+D685*$L$2","v":8670.27},7626.7000000000007,6824.2800000000007,6022.39,0]
[71,null,null,{"$f":"+D686*$L$2","v":9543.7100000000009},8395.2000000000007,7511.1600000000008,6628.18,0]
[72,null,null,{"$f":"+D687*$L$2","v":10556.54},9286.130000000001,8308.8100000000013,7330.96,0]
[73,null,null,{"$f":"+D688*$L$2","v":11714.060000000001},10304.26,9219.880000000001,8135.5,0]
[74,null,null,{"$f":"+D689*$L$2","v":13060.26},11487.75,10278.82,9068.83,0]
[75,null,null,{"$f":"+D690*$L$2","v":14630.12},12869.99,11515.310000000001,10160.630000000001,0]
[76,null,null,{"$f":"+D691*$L$2","v":16407.21},14432.43,12913.45,11394.470000000001,0]
[77,null,null,{"$f":"+D692*$L$2","v":18425.98},16208.460000000001,14502.390000000001,12796.320000000002,0]
[78,null,null,{"$f":"+D693*$L$2","v":20703.39},18211.330000000002,16294.320000000002,14377.84,0]
[79,null,null,{"$f":"+D694*$L$2","v":23261.7},20461.710000000003,18307.79,16154.93,0]
[80,"o mas",null,{"$f":"+D695*$L$2","v":26321.390000000003},23154.11,20716.64,18279.7,0]
[1,"Hijo",{"$f":"+C696*$L$2","v":0},686.35,604.73,541.13,477,0]
[2,"Hijos",0,1127.31,991.63,887.22,782.81000000000006,0]
[3,"Hijos o más",0,1649.3600000000001,1450.6100000000001,1298.5,1145.3300000000002,0]
[1,"Rider Comp. Maternidad",0,0,0,0,119.25,0]
[1,"Transplante de organos",0,159,159,159,159,0]
[]
["BUPA BLUE 100 GUATEMALA",null,null,null,null,null,null,null,"?"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,1326,1102,1079,1018,928,717]
[19,null,1471,1121,1098,1035,944,733]
[20,null,1702,1140,1116,1053,960,748]
[21,null,1883,1159,1136,1070,976,764]
[22,null,2123,1179,1155,1089,993,780]
[23,null,2461,1199,1174,1107,1008,797]
[24,null,2695,1219,1194,1125,1025,813]
[25,null,3185,1237,1212,1142,1043,830]
[26,null,3358,1257,1232,1161,1058,846]
[27,null,3780,1276,1251,1179,1075,863]
[28,null,4205,1300,1274,1200,1094,882]
[29,null,4626,1322,1296,1221,1113,903]
[30,null,5047,1346,1318,1242,1133,924]
[31,null,5068,1368,1341,1263,1153,944]
[32,null,5088,1392,1363,1285,1171,965]
[33,null,5656,1430,1401,1320,1204,994]
[34,null,6225,1468,1438,1355,1236,1024]
[35,null,6508,1506,1476,1391,1268,1053]
[36,null,6554,1544,1513,1426,1300,1083]
[37,null,7376,1582,1551,1461,1333,1112]
[38,null,8198,1622,1589,1497,1366,1144]
[39,null,9021,1660,1627,1534,1398,1175]
[40,null,9842,1699,1665,1569,1430,1207]
[41,null,10752,1738,1703,1605,1463,1238]
[42,null,null,1777,1741,1641,1496,1271]
[43,null,null,1847,1811,1706,1556,1326]
[44,null,null,1918,1879,1771,1615,1383]
[45,null,null,1989,1949,1837,1674,1439]
[46,null,null,2059,2018,1901,1735,1494]
[47,null,null,2130,2088,1967,1794,1551]
[48,null,null,2205,2160,2037,1857,1608]
[49,null,null,2279,2233,2105,1920,1668]
[50,null,null,2354,2307,2174,1983,1725]
[51,null,null,2429,2381,2243,2046,1784]
[52,null,null,2504,2453,2312,2109,1842]
[53,null,null,2592,2541,2394,2182,1914]
[54,null,null,2681,2627,2476,2257,1985]
[55,null,null,2769,2714,2558,2332,2058]
[56,null,null,2858,2801,2639,2407,2128]
[57,null,null,2946,2887,2721,2480,2201]
[58,null,null,3049,2987,2807,2567,2294]
[59,null,null,3150,3087,2893,2652,2387]
[60,null,null,3252,3187,2978,2739,2480]
[61,null,null,3376,3308,3107,2843,2572]
[62,null,null,3528,3457,3259,2971,2689]
[63,null,null,3709,3635,3426,3124,2827]
[64,null,null,3923,3845,3624,3304,2990]
[65,null,null,4179,4095,3860,3519,3213]
[66,null,null,4481,4391,4139,3774,3470]
[67,null,null,4839,4741,4468,4074,3750]
[68,null,null,5250,5145,4848,4420,4067]
[69,null,null,5729,5613,5290,4824,4441]
[70,null,null,6284,6157,5754,5292,4942]
[71,null,null,6920,6781,6391,5826,5441]
[72,null,null,7656,7501,7071,6447,6024]
[73,null,null,8503,8331,7853,7160,6686]
[74,null,null,9480,9290,8755,7982,7457]
[75,null,null,10600,10386,9748,8925,8389]
[76,null,null,11887,11647,10969,10008,9407]
[77,null,null,13350,13081,12328,11241,10565]
[78,null,null,15000,14698,13853,12630,11870]
[79,null,null,16854,16514,15565,14190,13338]
[80,"o mas",null,19072,18687,17612,16059,15092]
[1,"Hijo",604,563,551,520,474,280]
[2,"Hijos",991,949,930,877,800,416]
[3,"Hijos o más",1452,1393,1364,1285,1173,597]
[1,"Rider Comp. Maternidad",225,225,225,225,225,225]
[1,"Transplante de organos",250,300,300,300,300,300]
[]
["TARIFAS SEMESTRALES ",null,null,null,null,null,null,null,"?"]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,{"$f":"+C778*$L$2","v":702.78000000000009},584.06000000000006,571.87,539.54000000000008,491.84000000000003,380.01]
[19,null,779.63,594.13,581.94000000000005,548.55000000000007,500.32000000000005,388.49]
[20,null,902.06000000000006,604.20000000000005,591.48,558.09,508.8,396.44]
[21,null,997.99,614.27,602.08000000000004,567.1,517.28,404.92]
[22,null,1125.19,624.87,612.15,577.17000000000007,526.29000000000008,413.40000000000003]
[23,null,1304.3300000000002,635.47,622.22,586.71,534.24,422.41]
[24,null,1428.3500000000001,646.07000000000005,632.82000000000005,596.25,543.25,430.89000000000004]
[25,null,1688.0500000000002,655.61,642.36,605.26,552.79000000000008,439.90000000000003]
[26,null,1779.74,666.21,652.96,615.33000000000004,560.74,448.38]
[27,null,2003.4,676.28000000000009,663.03000000000009,624.87,569.75,457.39000000000004]
[28,null,{"$f":"+C788*$L$2","v":2228.65},689,675.22,636,579.82000000000005,467.46000000000004]
[29,null,2451.7800000000002,700.66000000000008,686.88,647.13,589.89,478.59000000000003]
[30,null,2674.9100000000003,713.38,698.54000000000008,658.26,600.49,489.72]
[31,null,2686.04,725.04000000000008,710.73,669.39,611.09,500.32000000000005]
[32,null,2696.6400000000003,737.76,722.39,681.05000000000007,620.63,511.45000000000005]
[33,null,2997.6800000000003,757.90000000000009,742.53000000000009,699.6,638.12,526.82000000000005]
[34,null,3299.25,778.04000000000008,762.14,718.15000000000009,655.08000000000004,542.72]
[35,null,3449.2400000000002,798.18000000000006,782.28000000000009,737.23,672.04000000000008,558.09]
[36,null,3473.6200000000003,818.32,801.89,755.78000000000009,689,573.99]
[37,null,3909.28,838.46,822.03000000000009,774.33,706.49,589.36]
[38,null,{"$f":"+C798*$L$2","v":4344.9400000000005},859.66000000000008,842.17000000000007,793.41000000000008,723.98,606.32000000000005]
[39,null,4781.13,879.80000000000007,862.31000000000006,813.0200000000001,740.94,622.75]
[40,null,5216.26,900.47,882.45,831.57,757.90000000000009,639.71]
[41,null,5698.56,921.1400000000001,902.59,850.65000000000009,775.39,656.14]
[42,null,null,{"$f":"+D802*$L$2","v":941.81000000000006},922.73,869.73,792.88,673.63]
[43,null,null,{"$f":"+D803*$L$2","v":978.91000000000008},959.83,904.18000000000006,824.68000000000006,702.78000000000009]
[44,null,null,{"$f":"+D804*$L$2","v":1016.5400000000001},995.87,938.63,855.95,732.99]
[45,null,null,{"$f":"+D805*$L$2","v":1054.17},1032.97,973.61,887.22,762.67000000000007]
[46,null,null,{"$f":"+D806*$L$2","v":1091.27},1069.54,1007.5300000000001,919.55000000000007,791.82]
[47,null,null,{"$f":"+D807*$L$2","v":1128.9000000000001},1106.6400000000001,1042.51,950.82,822.03000000000009]
[48,null,null,{"$f":"+D808*$L$2","v":1168.6500000000001},1144.8,1079.6100000000001,984.21,852.24]
[49,null,null,{"$f":"+D809*$L$2","v":1207.8700000000001},1183.49,1115.6500000000001,1017.6,884.04000000000008]
[50,null,null,{"$f":"+D810*$L$2","v":1247.6200000000001},1222.71,1152.22,1050.99,914.25]
[51,null,null,{"$f":"+D811*$L$2","v":1287.3700000000001},1261.93,1188.79,1084.3800000000001,945.5200000000001]
[52,null,null,{"$f":"+D812*$L$2","v":1327.1200000000001},1300.0900000000001,1225.3600000000001,1117.77,976.2600000000001]
[53,null,null,{"$f":"+D813*$L$2","v":1373.76},1346.73,1268.8200000000002,1156.46,1014.4200000000001]
[54,null,null,{"$f":"+D814*$L$2","v":1420.93},1392.3100000000002,1312.28,1196.21,1052.05]
[55,null,null,{"$f":"+D815*$L$2","v":1467.5700000000002},1438.42,1355.74,1235.96,1090.74]
[56,null,null,{"$f":"+D816*$L$2","v":1514.74},1484.53,1398.67,1275.71,1127.8400000000001]
[57,null,null,{"$f":"+D817*$L$2","v":1561.38},1530.1100000000001,1442.13,1314.4,1166.53]
[58,null,null,{"$f":"+D818*$L$2","v":1615.97},1583.1100000000001,1487.71,1360.51,1215.8200000000002]
[59,null,null,{"$f":"+D819*$L$2","v":1669.5},1636.1100000000001,1533.29,1405.5600000000002,1265.1100000000001]
[60,null,null,{"$f":"+D820*$L$2","v":1723.5600000000002},1689.1100000000001,1578.3400000000001,1451.67,1314.4]
[61,null,null,{"$f":"+D821*$L$2","v":1789.2800000000002},1753.24,1646.71,1506.79,1363.16]
[62,null,null,{"$f":"+D822*$L$2","v":1869.8400000000001},1832.21,1727.27,1574.63,1425.17]
[63,null,null,{"$f":"+D823*$L$2","v":1965.7700000000002},1926.5500000000002,1815.7800000000002,1655.72,1498.3100000000002]
[64,null,null,{"$f":"+D824*$L$2","v":2079.19},2037.8500000000001,1920.72,1751.1200000000001,1584.7]
[65,null,null,{"$f":"+D825*$L$2","v":2214.87},2170.35,2045.8000000000002,1865.0700000000002,1702.89]
[66,null,null,{"$f":"+D826*$L$2","v":2374.9300000000003},2327.23,2193.67,2000.22,1839.1000000000001]
[67,null,null,{"$f":"+D827*$L$2","v":2564.67},2512.73,2368.04,2159.2200000000003,1987.5]
[68,null,null,{"$f":"+D828*$L$2","v":2782.5},2726.8500000000004,2569.44,2342.6,2155.5100000000002]
[69,null,null,{"$f":"+D829*$L$2","v":3036.3700000000003},2974.8900000000003,2803.7000000000003,2556.7200000000003,2353.73]
[70,null,null,{"$f":"+D830*$L$2","v":3330.52},3263.21,3049.6200000000003,2804.76,2619.2600000000002]
[71,null,null,{"$f":"+D831*$L$2","v":3667.6000000000004},3593.9300000000003,3387.23,3087.78,2883.73]
[72,null,null,{"$f":"+D832*$L$2","v":4057.6800000000003},3975.53,3747.63,3416.9100000000003,3192.7200000000003]
[73,null,null,{"$f":"+D833*$L$2","v":4506.59},4415.43,4162.09,3794.8,3543.5800000000004]
[74,null,null,{"$f":"+D834*$L$2","v":5024.4000000000005},4923.7,4640.1500000000005,4230.46,3952.21]
[75,null,null,{"$f":"+D835*$L$2","v":5618},5504.58,5166.4400000000005,4730.25,4446.17]
[76,null,null,{"$f":"+D836*$L$2","v":6300.1100000000006},6172.9100000000008,5813.5700000000006,5304.2400000000007,4985.71]
[77,null,null,{"$f":"+D837*$L$2","v":7075.5},6932.93,6533.84,5957.7300000000005,5599.4500000000007]
[78,null,null,{"$f":"+D838*$L$2","v":7950},7789.9400000000005,7342.09,6693.9000000000005,6291.1]
[79,null,null,{"$f":"+D839*$L$2","v":8932.6200000000008},8752.42,8249.4500000000007,7520.7000000000007,7069.14]
[80,"o mas",null,{"$f":"+D840*$L$2","v":10108.16},9904.11,9334.36,8511.27,7998.76]
[1,"Hijo",{"$f":"+C841*$L$2","v":320.12},298.39000000000004,292.03000000000003,275.60000000000002,251.22,148.4]
[2,"Hijos",{"$f":"+C842*$L$2","v":525.23},502.97,492.90000000000003,464.81,424,220.48000000000002]
[3,"Hijos o más",{"$f":"+C843*$L$2","v":769.56000000000006},738.29000000000008,722.92000000000007,681.05000000000007,621.69000000000005,316.41000000000003]
[1,"Rider Comp. Maternidad",{"$f":"+C844*$L$2","v":119.25},119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",{"$f":"+C845*$L$2","v":132.5},159,159,159,159,159]
[]
["BUPA ESSENTIAL CARE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"-  24",null,{"$f":"D6*$L$3","v":410.85},{"$f":"E6*$L$3","v":373.17500000000001},338.8,292.05,0]
[25,"-  29",null,{"$f":"D7*$L$3","v":462.27500000000003},419.92500000000001,381.42500000000001,328.625,0]
[30,"-  34",null,518.1,470.52500000000003,427.62500000000006,368.77500000000003,0]
[35,"-  39",null,591.52500000000009,537.07500000000005,488.12500000000006,420.75000000000006,0]
[40,"-  44",null,685.85,622.6,565.67500000000007,487.85,0]
[45,"-  49",null,819.77500000000009,744.42500000000007,676.5,583,0]
[50,"-  54",null,978.17500000000007,888.25000000000011,807.12500000000011,695.47500000000002,0]
[55,"-  59",null,1164.3500000000001,1057.1000000000001,960.57500000000005,828.02500000000009,0]
[60,null,null,1291.6750000000002,1172.875,1065.625,918.50000000000011,0]
[61,null,null,1345.3000000000002,1221.5500000000002,1109.9000000000001,956.72500000000002,0]
[62,null,null,1409.9250000000002,1280.125,1163.25,1002.6500000000001,0]
[63,null,null,1480.0500000000002,1344.2,1221.2750000000001,1052.7,0]
[64,null,null,1564.7500000000002,1420.9250000000002,1290.8500000000001,1112.6500000000001,0]
[65,null,null,1681.6250000000002,1526.8000000000002,1387.1000000000001,1195.7,0]
[66,null,null,1816.65,1649.45,1498.7500000000002,1291.6750000000002,0]
[67,null,null,1960.7500000000002,1780.3500000000001,1617.825,1394.25,0]
[68,null,null,2125.2000000000003,1929.4,1753.1250000000002,1511.1250000000002,0]
[69,null,null,2319.3500000000004,2105.9500000000003,1913.45,1649.1750000000002,0]
[70,null,null,2559.7000000000003,2324.0250000000001,2111.7250000000004,1819.95,0]
[71,null,null,2841.0250000000001,2579.7750000000001,2343.8250000000003,2020.15,0]
[72,null,null,3142.7000000000003,2853.4,2592.7000000000003,2234.65,0]
[73,null,null,3486.7250000000004,3165.8,2876.5000000000005,2479.125,0]
[74,null,null,3885.7500000000005,3528.2500000000005,3205.6750000000002,2763.2000000000003,0]
[75,"o más",null,4353.8,3952.8500000000004,3591.7750000000001,3095.6750000000002,0]
[1,"Hijo",null,145.20000000000002,131.72500000000002,119.62500000000001,103.12500000000001,0]
[2,"Hijos",null,223.85000000000002,203.22500000000002,184.8,159.22500000000002,0]
[3,"Hijos o más",null,325.05,295.35000000000002,268.40000000000003,231.27500000000001,0]
[1,"Rider Comp. Maternidad",null,0,0,61.875000000000007,61.875000000000007,0]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
["XX"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"-  24",null,{"$f":"D633*$L$3","v":755.42500000000007},{"$f":"E633*$L$3","v":664.95},594.82500000000005,524.97500000000002,0]
[25,"-  29",null,{"$f":"D634*$L$3","v":768.90000000000009},676.5,605,534.6,0]
[30,"-  34",null,{"$f":"D635*$L$3","v":782.1},688.32500000000005,615.72500000000002,543.67500000000007,0]
[35,"-  39",null,{"$f":"D636*$L$3","v":796.40000000000009},700.97500000000002,627.27500000000009,553.57500000000005,0]
[40,"-  44",null,{"$f":"D637*$L$3","v":810.97500000000002},713.35,638.55000000000007,563.47500000000002,0]
[45,"-  49",null,{"$f":"D638*$L$3","v":825.55000000000007},726.00000000000011,649,573.375,0]
[50,"-  54",null,{"$f":"D639*$L$3","v":839.85},738.1,660.82500000000005,583,0]
[55,"-  59",null,{"$f":"D640*$L$3","v":853.87500000000011},750.75000000000011,671.82500000000005,592.625,0]
[60,null,null,{"$f":"D641*$L$3","v":868.17500000000007},763.67500000000007,683.65000000000009,603.35,0]
[61,null,null,{"$f":"D642*$L$3","v":882.75000000000011},777.15000000000009,695.2,613.80000000000007,0]
[62,null,null,{"$f":"D643*$L$3","v":899.25000000000011},790.90000000000009,707.57500000000005,624.25,0]
[63,null,null,{"$f":"D644*$L$3","v":916.30000000000007},806.02500000000009,721.32500000000005,636.90000000000009,0]
[64,null,null,{"$f":"D645*$L$3","v":932.52500000000009},820.6,734.52500000000009,647.90000000000009,0]
[65,null,null,{"$f":"D646*$L$3","v":950.12500000000011},835.72500000000002,747.72500000000002,660,0]
[66,null,null,{"$f":"D647*$L$3","v":966.35},850.30000000000007,760.65000000000009,671.27500000000009,0]
[67,null,null,{"$f":"D648*$L$3","v":993.85000000000014},874.22500000000002,782.1,690.25,0]
[68,null,null,{"$f":"D649*$L$3","v":1021.075},898.42500000000007,803.55000000000007,708.67500000000007,0]
[69,null,null,{"$f":"D650*$L$3","v":1048.3000000000002},921.80000000000007,824.72500000000002,727.37500000000011,0]
[70,null,null,{"$f":"D651*$L$3","v":1074.9750000000001},945.45,846.17500000000007,747.17500000000007,0]
[71,null,null,{"$f":"D652*$L$3","v":1102.4750000000001},969.92500000000007,868.17500000000007,766.15000000000009,0]
[72,null,null,{"$f":"D653*$L$3","v":1130.25},994.40000000000009,889.90000000000009,785.12500000000011,0]
[73,null,null,{"$f":"D654*$L$3","v":1158.8500000000001},1019.4250000000001,912.17500000000007,805.2,0]
[74,null,null,{"$f":"D655*$L$3","v":1186.3500000000001},1044.1750000000002,933.90000000000009,824.17500000000007,0]
[75,"o más",null,{"$f":"D656*$L$3","v":1214.95},1068.9250000000002,956.17500000000007,843.97500000000002,0]
[1,"Hijo",null,{"$f":"D657*$L$3","v":1242.7250000000001},1093.4000000000001,978.72500000000002,863.22500000000002,0]
[2,"Hijos",null,{"$f":"D658*$L$3","v":1293.0500000000002},1137.6750000000002,1018.0500000000001,898.7,0]
[3,"Hijos o más",null,{"$f":"D659*$L$3","v":1343.65},1182.2250000000001,1058.2,933.62500000000011,0]
[1,"Rider Comp. Maternidad",null,{"$f":"D660*$L$3","v":1394.25},1227.0500000000002,1097.8000000000002,968.55000000000007,0]
[1,"Transplante de organos",null,{"$f":"D661*$L$3","v":1445.6750000000002},1271.875,1138.2250000000001,1004.0250000000001,0]
[]
["UNIQUE CARE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,null,{"$f":"D274*$L$3","v":699.6},{"$f":"E274*$L$3","v":543.95000000000005},423.50000000000006,375.1,304.42500000000001]
[19,null,null,{"$f":"D275*$L$3","v":712.25000000000011},552.75,432.57500000000005,383.07500000000005,309.375]
[20,null,null,724.35,562.1,440.55,390.22500000000002,314.60000000000002]
[21,null,null,737.55000000000007,571.45000000000005,449.62500000000006,396.82500000000005,321.20000000000005]
[22,null,null,750.75000000000011,580.52500000000009,458.97500000000002,403.97500000000002,327.25]
[23,null,null,763.95,589.875,469.15000000000003,411.12500000000006,333.02500000000003]
[24,null,null,777.42500000000007,598.95000000000005,477.12500000000006,419.1,338.25]
[25,null,null,790.62500000000011,608.85,486.47500000000002,425.97500000000002,345.125]
[26,null,null,803.82500000000005,617.92500000000007,495.55000000000007,433.12500000000006,350.625]
[27,null,null,817.57500000000005,627.82500000000005,504.62500000000006,440.27500000000003,356.12500000000006]
[28,null,null,832.7,638.27500000000009,517,449.35,364.65000000000003]
[29,null,null,848.65000000000009,648.72500000000002,527.45000000000005,458.70000000000005,370.15000000000003]
[30,null,null,863.77500000000009,660,539.55000000000007,467.50000000000006,377.85]
[31,null,null,880.00000000000011,670.72500000000002,550.27500000000009,476.3,385.27500000000003]
[32,null,null,894.57500000000005,681.45,562.375,484.82500000000005,391.87500000000006]
[33,null,null,920.15000000000009,700.15000000000009,578.6,498.85,403.70000000000005]
[34,null,null,945.17500000000007,718.30000000000007,596.75,512.875,414.42500000000001]
[35,null,null,970.2,736.72500000000002,613.80000000000007,526.90000000000009,425.97500000000002]
[36,null,null,995.50000000000011,755.15000000000009,630.85,540.65000000000009,437.52500000000003]
[37,null,null,1021.075,773.30000000000007,647.35,554.40000000000009,448.52500000000003]
[38,null,null,1046.6500000000001,792.27500000000009,666.05000000000007,568.97500000000002,460.07500000000005]
[39,null,null,1073.0500000000002,810.7,683.65000000000009,583.27500000000009,471.90000000000003]
[40,null,null,1098.625,830.22500000000002,702.35,598.67500000000007,483.17500000000001]
[41,null,null,1124.75,848.65000000000009,720.22500000000002,613.25,494.45000000000005]
[42,null,null,1150.6000000000001,867.35,738.65000000000009,627,507.1]
[43,null,null,1197.625,900.62500000000011,769.45,652.57500000000005,527.17500000000007]
[44,null,null,1244.375,935.00000000000011,801.62500000000011,678.7,548.07500000000005]
[45,null,null,1291.125,968.55000000000007,834.07500000000005,705.65000000000009,568.15000000000009]
[46,null,null,1338.4250000000002,1003.2,865.97500000000002,731.22500000000002,589.875]
[47,null,null,1384.9,1037.0250000000001,898.42500000000007,757.62500000000011,609.67500000000007]
[48,null,null,1434.6750000000002,1073.325,931.15000000000009,785.12500000000011,632.5]
[49,null,null,1484.7250000000001,1109.9000000000001,963.87500000000011,812.62500000000011,654.77500000000009]
[50,null,null,1533.95,1145.375,998.25000000000011,840.40000000000009,677.32500000000005]
[51,null,null,1583.7250000000001,1181.4000000000001,1030.7,867.35,698.5]
[52,null,null,1633.2250000000001,1217.7,1064.5250000000001,894.57500000000005,721.05000000000007]
[53,null,null,1692.6250000000002,1259.7750000000001,1105.5,927.02500000000009,747.17500000000007]
[54,null,null,1750.3750000000002,1302.4000000000001,1147.0250000000001,961.12500000000011,773.30000000000007]
[55,null,null,1808.95,1345.3000000000002,1186.625,993.85000000000014,799.42500000000007]
[56,null,null,1867.2500000000002,1387.9250000000002,1227.6000000000001,1026.3000000000002,826.37500000000011]
[57,null,null,1926.65,1430.0000000000002,1268.575,1059.575,851.67500000000007]
[58,null,null,1998.7000000000003,1479.7750000000001,1318.075,1100.2750000000001,884.95]
[59,null,null,2070.2000000000003,1528.7250000000001,1366.75,1140.9750000000001,917.12500000000011]
[60,null,null,2141.9750000000004,1577.4,1416.5250000000001,1181.6750000000002,950.12500000000011]
[61,null,null,2220.9,1635.15,1475.3750000000002,1225.95,985.32500000000005]
[62,null,null,2319.9,1707.4750000000001,1545.7750000000001,1279.575,1028.5]
[63,null,null,2437.0500000000002,1793.5500000000002,1623.325,1344.75,1079.375]
[64,null,null,2575.1000000000004,1894.2,1716.0000000000002,1420.65,1141.5250000000001]
[65,null,null,2752.2000000000003,2019.8750000000002,1844.15,1522.1250000000002,1222.1000000000001]
[66,null,null,2957.9,2165.3500000000004,1992.1000000000001,1638.7250000000001,{"$f":"H322*$L$3","v":1314.2250000000001}]
[67,null,null,3193.0250000000001,2337.2250000000004,2150.2250000000004,1769.9,1417.6250000000002]
[68,null,null,3462.5250000000001,2532.2000000000003,2330.3500000000004,1916.2,1538.075]
[69,null,null,3779.8750000000005,2764.5750000000003,2543.4750000000004,2094.125,1677.7750000000001]
[70,null,null,4165.4250000000002,3029.6750000000002,2806.65,2314.6750000000002,1854.8750000000002]
[71,null,null,4585.0750000000007,3336.0250000000001,3115.4750000000004,2548.15,2040.7750000000001]
[72,null,null,5071.8250000000007,3688.8500000000004,3446.3,2818.2000000000003,2258.8500000000004]
[73,null,null,5627.875,4094.4750000000004,3823.6000000000004,3127.0250000000001,2505.25]
[74,null,null,6274.4000000000005,4563.625,4261.125,3485.9,2792.0750000000003]
[75,null,null,7029.2750000000005,5100.7000000000007,4774.2750000000005,3909.6750000000002,3131.9750000000004]
[76,null,null,7882.3250000000007,5719.7250000000004,5372.125,4385.1500000000005,3510.9250000000002]
[77,null,null,8852.8000000000011,6423.7250000000004,6037.6250000000009,4923.875,3944.05]
[78,null,null,9946.75,7217.3750000000009,6783.7000000000007,5533.2750000000005,4431.625]
[79,null,null,11175.725,8109.2000000000007,7621.9000000000005,6216.6500000000005,4979.7000000000007]
[80,"o mas",null,12645.875000000002,9175.6500000000015,8624.5500000000011,7033.9500000000007,5634.4750000000004]
[1,"Hijo",null,330.27500000000003,270.60000000000002,159.22500000000002,155.92500000000001,125.12500000000001]
[2,"Hijos",null,541.47500000000002,{"$f":"E338*$L$3","v":455.40000000000003},245.57500000000002,237.32500000000002,197.72500000000002]
[3,"Hijos o más",null,{"$f":"D339*$L$3","v":792.27500000000009},668.80000000000007,356.40000000000003,340.72500000000002,286.55]
[1,"Rider Comp. Maternidad",null,0,0,0,61.875000000000007,61.875000000000007]
[1,"Transplante de organos",null,82.5,82.5,82.5,82.5,82.5]
[null,"Deductible Waiver",null,12.375000000000002,49.500000000000007,94.875000000000014,213.12500000000003,365.75000000000006]
[]
["ELITE CARE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,null,{"$f":"D487*$L$3","v":1537.2500000000002},{"$f":"E487*$L$3","v":984.50000000000011},779.90000000000009,644.05000000000007,467.50000000000006]
[19,null,null,{"$f":"D488*$L$3","v":1567.5000000000002},1003.2,795.30000000000007,655.875,476.02500000000003]
[20,null,null,1599.1250000000002,1021.3500000000001,810.97500000000002,668.52500000000009,484.82500000000005]
[21,null,null,1629.9250000000002,1040.875,825.55000000000007,680.90000000000009,494.72500000000002]
[22,null,null,1663.2,1060.6750000000002,841.22500000000002,694.375,503.80000000000007]
[23,null,null,1694.0000000000002,1079.1000000000001,857.45,706.47500000000002,512.6]
[24,null,null,1726.7250000000001,1098.9000000000001,872.57500000000005,718.85,521.95000000000005]
[25,null,null,1757.8000000000002,1117.875,888.52500000000009,732.32500000000005,531.85]
[26,null,null,1790.2500000000002,1137.125,905.02500000000009,744.7,541.47500000000002]
[27,null,null,1822.4250000000002,1156.6500000000001,920.7,757.62500000000011,550]
[28,null,null,1861.4750000000001,1179.75,939.95,774.40000000000009,563.75]
[29,null,null,1901.6250000000002,1202.3000000000002,958.92500000000007,791.45,576.95000000000005]
[30,null,null,1941.5000000000002,1225.125,975.7,809.05000000000007,590.97500000000002]
[31,null,null,1981.1000000000001,1247.6750000000002,994.67500000000007,825.82500000000005,605]
[32,null,null,2020.7000000000003,1270.7750000000001,1013.6500000000001,843.7,617.65000000000009]
[33,null,null,2077.3500000000004,1301.0250000000001,1038.4000000000001,864.6,636.90000000000009]
[34,null,null,2134.8250000000003,1332.1000000000001,1063.7,885.22500000000002,655.6]
[35,null,null,2191.2000000000003,1362.075,1089,905.57500000000005,674.30000000000007]
[36,null,null,2248.125,1392.0500000000002,1114.0250000000001,926.47500000000002,692.45]
[37,null,null,2304.5,1422.8500000000001,1139.0500000000002,946.82500000000005,711.15000000000009]
[38,null,null,2380.9500000000003,1472.6250000000002,1180.8500000000001,975.7,734.25000000000011]
[39,null,null,2456.8500000000004,1521.8500000000001,1221.2750000000001,1006.5000000000001,757.62500000000011]
[40,null,null,2533.3000000000002,1571.6250000000002,1263.075,1035.375,781.27500000000009]
[41,null,null,2608.9250000000002,1621.6750000000002,1304.325,1065.3500000000001,803.55000000000007]
[42,null,null,2685.65,1670.9,1344.4750000000001,1094.7750000000001,827.47500000000002]
[43,null,null,2781.3500000000004,1729.2,1390.95,1127.5,853.32500000000005]
[44,null,null,2875.6750000000002,1786.6750000000002,1437.9750000000001,1160.7750000000001,879.72500000000002]
[45,null,null,2971.9250000000002,1844.4250000000002,1484.45,1192.125,905.85]
[46,null,null,3066.5250000000001,1902.1750000000002,1531.2,1225.125,931.42500000000007]
[47,null,null,3161.9500000000003,1959.65,1576.8500000000001,1257.0250000000001,959.2]
[48,null,null,3280.2000000000003,2026.4750000000001,1634.325,1300.4750000000001,993.02500000000009]
[49,null,null,3397.9,2093.8500000000004,1690.7,1344.4750000000001,1027.125]
[50,null,null,3516.4250000000002,2161.2250000000004,1746.8000000000002,1387.9250000000002,1060.95]
[51,null,null,3635.2250000000004,2229.4250000000002,1802.9,1432.7500000000002,1094.7750000000001]
[52,null,null,3752.3750000000005,2295.4250000000002,1860.1000000000001,1475.9250000000002,1128.875]
[53,null,null,3896.2000000000003,2385.625,1926.9250000000002,1529.5500000000002,1172.0500000000002]
[54,null,null,4039.7500000000005,2476.65,1994.0250000000001,1581.8000000000002,1214.125]
[55,null,null,4182.4750000000004,2567.4,2061.9500000000003,1636.2500000000002,1256.75]
[56,null,null,4326.3,2658.15,2129.6000000000004,1689.325,1299.6500000000001]
[57,null,null,4469.0250000000005,2748.3500000000004,2196.4250000000002,1743.2250000000001,1342.5500000000002]
[58,null,null,4643.1000000000004,2869.0750000000003,2283.875,1813.075,1397.2750000000001]
[59,null,null,4817.7250000000004,2989.5250000000001,2370.5,1884.8500000000001,1453.65]
[60,null,null,4991.8,3110.2500000000005,2457.125,1954.4250000000002,1509.4750000000001]
[61,null,null,5198.3250000000007,3260.1250000000005,2572.625,2044.6250000000002,1580.7]
[62,null,null,5441.1500000000005,3441.6250000000005,2718.1000000000004,2156.2750000000001,1687.1250000000002]
[63,null,null,5724.9500000000007,3661.9,2899.6000000000004,2292.4,1812.8000000000002]
[64,null,null,6050.8250000000007,3920.6750000000002,3117.1250000000005,2460.15,1960.4750000000001]
[65,null,null,6425.6500000000005,4220.1500000000005,3373.15,2665.0250000000001,2131.5250000000001]
[66,null,null,6856.3,4562.8,3671.8,2910.8750000000005,{"$f":"H535*$L$3","v":2339.9750000000004}]
[67,null,null,7349.1,4955.7750000000005,4015.8250000000003,3201.55,2587.75]
[68,null,null,7927.9750000000004,5421.35,4417.3250000000007,3542.55,2878.4250000000002]
[69,null,null,8595.6750000000011,5968.3250000000007,4883.4500000000007,3941.5750000000003,3218.05]
[70,null,null,9360.4500000000007,6596.9750000000004,5423,4405.5,3614.6000000000004]
[71,null,null,10231.925000000001,7313.35,6040.1,4939.8250000000007,4072.2000000000003]
[72,null,null,11221.650000000001,8125.4250000000011,6743.55,5550.05,4597.4500000000007]
[73,null,null,12329.35,9037.875,7538.3,6240.3,5197.7750000000005]
[74,null,null,13583.35,10069.400000000001,8437,7015.8,5880.6]
[75,null,null,14992.45,11222.475,9450.6500000000015,7889.7500000000009,6650.05]
[76,null,null,16604.5,12558.7,10591.900000000001,8874.25,7511.6250000000009]
[77,null,null,18539.675000000003,14102.550000000001,11906.400000000001,10006.425000000001,8491.4500000000007]
[78,null,null,20876.350000000002,15946.7,13406.525000000001,11309.925000000001,9616.75]
[79,null,null,23697.575000000001,18139.275000000001,15153.875000000002,12800.425000000001,10907.875]
[80,"o mas",null,27082.825000000001,20730.325000000001,17236.175000000003,14577.475,12438.250000000002]
[1,"Hijo",null,653.67500000000007,454.57500000000005,331.65000000000003,272.52500000000003,238.97500000000002]
[2,"Hijos",null,1005.4000000000001,{"$f":"E551*$L$3","v":738.65000000000009},524.15000000000009,432.3,378.67500000000001]
[3,"Hijos o más",null,{"$f":"D552*$L$3","v":1467.95},1079.9250000000002,763.40000000000009,628.92500000000007,547.80000000000007]
[1,"Rider Comp. Maternidad",null,0,0,0,61.875000000000007,61.875000000000007]
[1,"Transplante de organos",null,82.5,82.5,82.5,82.5,82.5]
[null,"Deductible Waiver",null,12.375000000000002,49.500000000000007,94.875000000000014,213.12500000000003,365.75000000000006]
[]
["UNIQUE CARE -DEDUCIBLE CERO"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,null,{"$f":"D633*$L$3","v":755.42500000000007},{"$f":"E633*$L$3","v":664.95},594.82500000000005,524.97500000000002,0]
[19,null,null,{"$f":"D634*$L$3","v":768.90000000000009},676.5,605,534.6,0]
[20,null,null,{"$f":"D635*$L$3","v":782.1},688.32500000000005,615.72500000000002,543.67500000000007,0]
[21,null,null,{"$f":"D636*$L$3","v":796.40000000000009},700.97500000000002,627.27500000000009,553.57500000000005,0]
[22,null,null,{"$f":"D637*$L$3","v":810.97500000000002},713.35,638.55000000000007,563.47500000000002,0]
[23,null,null,{"$f":"D638*$L$3","v":825.55000000000007},726.00000000000011,649,573.375,0]
[24,null,null,{"$f":"D639*$L$3","v":839.85},738.1,660.82500000000005,583,0]
[25,null,null,{"$f":"D640*$L$3","v":853.87500000000011},750.75000000000011,671.82500000000005,592.625,0]
[26,null,null,{"$f":"D641*$L$3","v":868.17500000000007},763.67500000000007,683.65000000000009,603.35,0]
[27,null,null,{"$f":"D642*$L$3","v":882.75000000000011},777.15000000000009,695.2,613.80000000000007,0]
[28,null,null,{"$f":"D643*$L$3","v":899.25000000000011},790.90000000000009,707.57500000000005,624.25,0]
[29,null,null,{"$f":"D644*$L$3","v":916.30000000000007},806.02500000000009,721.32500000000005,636.90000000000009,0]
[30,null,null,{"$f":"D645*$L$3","v":932.52500000000009},820.6,734.52500000000009,647.90000000000009,0]
[31,null,null,{"$f":"D646*$L$3","v":950.12500000000011},835.72500000000002,747.72500000000002,660,0]
[32,null,null,{"$f":"D647*$L$3","v":966.35},850.30000000000007,760.65000000000009,671.27500000000009,0]
[33,null,null,{"$f":"D648*$L$3","v":993.85000000000014},874.22500000000002,782.1,690.25,0]
[34,null,null,{"$f":"D649*$L$3","v":1021.075},898.42500000000007,803.55000000000007,708.67500000000007,0]
[35,null,null,{"$f":"D650*$L$3","v":1048.3000000000002},921.80000000000007,824.72500000000002,727.37500000000011,0]
[36,null,null,{"$f":"D651*$L$3","v":1074.9750000000001},945.45,846.17500000000007,747.17500000000007,0]
[37,null,null,{"$f":"D652*$L$3","v":1102.4750000000001},969.92500000000007,868.17500000000007,766.15000000000009,0]
[38,null,null,{"$f":"D653*$L$3","v":1130.25},994.40000000000009,889.90000000000009,785.12500000000011,0]
[39,null,null,{"$f":"D654*$L$3","v":1158.8500000000001},1019.4250000000001,912.17500000000007,805.2,0]
[40,null,null,{"$f":"D655*$L$3","v":1186.3500000000001},1044.1750000000002,933.90000000000009,824.17500000000007,0]
[41,null,null,{"$f":"D656*$L$3","v":1214.95},1068.9250000000002,956.17500000000007,843.97500000000002,0]
[42,null,null,{"$f":"D657*$L$3","v":1242.7250000000001},1093.4000000000001,978.72500000000002,863.22500000000002,0]
[43,null,null,{"$f":"D658*$L$3","v":1293.0500000000002},1137.6750000000002,1018.0500000000001,898.7,0]
[44,null,null,{"$f":"D659*$L$3","v":1343.65},1182.2250000000001,1058.2,933.62500000000011,0]
[45,null,null,{"$f":"D660*$L$3","v":1394.25},1227.0500000000002,1097.8000000000002,968.55000000000007,0]
[46,null,null,{"$f":"D661*$L$3","v":1445.6750000000002},1271.875,1138.2250000000001,1004.0250000000001,0]
[47,null,null,{"$f":"D662*$L$3","v":1495.45},1315.6000000000001,1177.2750000000001,1039.2250000000001,0]
[48,null,null,{"$f":"D663*$L$3","v":1549.3500000000001},1362.625,1219.075,1076.3500000000001,0]
[49,null,null,{"$f":"D664*$L$3","v":1603.2500000000002},1410.4750000000001,1261.9750000000001,1113.75,0]
[50,null,null,{"$f":"D665*$L$3","v":1656.6000000000001},1457.5000000000002,1303.7750000000001,1150.6000000000001,0]
[51,null,null,{"$f":"D666*$L$3","v":1709.95},1504.5250000000001,1346.125,1187.7250000000001,0]
[52,null,null,{"$f":"D667*$L$3","v":1763.575},1551.2750000000001,1388.2,1224.8500000000001,0]
[53,null,null,{"$f":"D668*$L$3","v":1827.65},1607.65,1438.5250000000001,1269.125,0]
[54,null,null,{"$f":"D669*$L$3","v":1890.3500000000001},1663.2,1487.7500000000002,1313.125,0]
[55,null,null,{"$f":"D670*$L$3","v":1953.6000000000001},1718.4750000000001,1537.5250000000001,1356.3000000000002,0]
[56,null,null,{"$f":"D671*$L$3","v":2016.8500000000001},1774.0250000000001,1587.575,1400.8500000000001,0]
[57,null,null,{"$f":"D672*$L$3","v":2080.9250000000002},1829.8500000000001,1637.9,1445.4,0]
[58,null,null,{"$f":"D673*$L$3","v":2158.2000000000003},1898.8750000000002,1699.2250000000001,1499.575,0]
[59,null,null,{"$f":"D674*$L$3","v":2235.75},1966.8000000000002,1759.45,1552.1000000000001,0]
[60,null,null,{"$f":"D675*$L$3","v":2313.5750000000003},2034.7250000000001,1820.7750000000001,1606.5500000000002,0]
[61,null,null,{"$f":"D676*$L$3","v":2398.5500000000002},2109.8000000000002,1887.8750000000002,1665.6750000000002,0]
[62,null,null,{"$f":"D677*$L$3","v":2505.8000000000002},2204.125,1972.3000000000002,1739.9250000000002,0]
[63,null,null,{"$f":"D678*$L$3","v":2632.3},2315.2250000000004,2071.5750000000003,1828.2,0]
[64,null,null,{"$f":"D679*$L$3","v":2780.8},2446.6750000000002,2189.2750000000001,1931.6000000000001,0]
[65,null,null,{"$f":"D680*$L$3","v":2972.7500000000005},2615.25,2339.7000000000003,2064.7000000000003,0]
[66,null,null,{"$f":"D681*$L$3","v":3194.6750000000002},2810.2250000000004,2514.0500000000002,2218.4250000000002,0]
[67,null,null,{"$f":"D682*$L$3","v":3449.05},3033.8,2714.25,2394.9750000000004,0]
[68,null,null,{"$f":"D683*$L$3","v":3739.1750000000002},3289.2750000000001,2943.05,2597.1000000000004,0]
[69,null,null,{"$f":"D684*$L$3","v":4082.1000000000004},3590.9500000000003,3213.1000000000004,2834.9750000000004,0]
[70,null,null,{"$f":"D685*$L$3","v":4498.7250000000004},3957.2500000000005,3540.9,3124.8250000000003,0]
[71,null,null,{"$f":"D686*$L$3","v":4951.9250000000002},4356,3897.3,3439.15,0]
[72,null,null,{"$f":"D687*$L$3","v":5477.4500000000007},4818.2750000000005,4311.1750000000002,3803.8,0]
[73,null,null,{"$f":"D688*$L$3","v":6078.05},5346.55,4783.9000000000005,4221.25,0]
[74,null,null,{"$f":"D689*$L$3","v":6776.55},5960.6250000000009,5333.35,4705.5250000000005,0]
[75,null,null,{"$f":"D690*$L$3","v":7591.1},6677.8250000000007,5974.9250000000002,5272.0250000000005,0]
[76,null,null,{"$f":"D691*$L$3","v":8513.1750000000011},7488.5250000000005,6700.3750000000009,5912.2250000000004,0]
[77,null,null,{"$f":"D692*$L$3","v":9560.6500000000015},8410.0500000000011,7524.8250000000007,6639.6,0]
[78,null,null,{"$f":"D693*$L$3","v":10742.325000000001},9449.2750000000015,8454.6,7460.2000000000007,0]
[79,null,null,{"$f":"D694*$L$3","v":12069.750000000002},10616.925000000001,9499.3250000000007,8382.2750000000015,0]
[80,"o mas",null,{"$f":"D695*$L$3","v":13657.325000000001},12013.925000000001,10749.2,9484.75,0]
[1,"Hijo",null,{"$f":"D696*$L$3","v":356.12500000000006},313.77500000000003,280.77500000000003,247.50000000000003,0]
[2,"Hijos",null,{"$f":"D697*$L$3","v":584.92500000000007},514.52500000000009,460.35,406.17500000000001,0]
[3,"Hijos o más",null,{"$f":"D698*$L$3","v":855.80000000000007},752.67500000000007,673.75,594.27500000000009,0]
[1,"Rider Comp. Maternidad",null,{"$f":"D699*$L$3","v":0},0,0,61.875000000000007,0]
[1,"Transplante de organos",null,{"$f":"D700*$L$3","v":82.5},82.5,82.5,82.5,0]
[null,"Deductible Waiver",null,{"$f":"D701*$L$3","v":0},0,0,0,0]
[]
[]
[]
["BUPA ESSENTIAL CARE"]
["TARIFAS MENSUAL"]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5"]
[18,"-  24",{"$f":"C6*$L$4","v":0},{"$f":"D6*$L$4","v":139.43999950200001},126.65333288100001,114.98666625600001,99.119999646000011,0]
[25,"-  29",{"$f":"C7*$L$4","v":0},156.893332773,142.51999949099999,129.45333287100001,111.533332935,0]
[30,"-  34",{"$f":"C8*$L$4","v":0},175.83999937200002,159.693332763,145.13333281500002,125.15999955300001,0]
[35,"-  39",{"$f":"C9*$L$4","v":0},200.75999928300001,182.27999934900001,165.66666607499999,142.79999949,0]
[40,"-  44",{"$f":"C10*$L$4","v":0},232.77333250200002,211.306665912,191.98666598100002,165.57333274200002,0]
[45,"-  49",{"$f":"C11*$L$4","v":0},278.22666567300001,252.65333243100002,229.59999918,197.86666596000001,0]
[50,"-  54",{"$f":"C12*$L$4","v":0},331.98666548099999,301.46666558999999,273.933332355,236.03999915700001,0]
[55,"-  59",{"$f":"C13*$L$4","v":0},395.17333192200005,358.773332052,326.01333216900002,281.02666566300002,0]
[60,null,{"$f":"C14*$L$4","v":0},438.38666510100001,398.06666524500002,361.66666537500004,311.73333222000002,0]
[61,null,{"$f":"C15*$L$4","v":0},456.586665036,414.586665186,376.69333198800001,324.70666550700003,0]
[62,null,{"$f":"C16*$L$4","v":0},478.51999829100004,434.46666511500001,394.79999859000003,340.29333211800002,0]
[63,null,{"$f":"C17*$L$4","v":0},502.31999820600004,456.21333170400004,414.49333185300003,357.279998724,0]
[64,null,{"$f":"C18*$L$4","v":0},531.06666476999999,482.25333161100002,438.10666510200002,377.62666531799999,0]
[65,null,{"$f":"C19*$L$4","v":0},570.73333129499997,518.18666481600008,470.77333165200002,405.81333188400004,0]
[66,null,{"$f":"C20*$L$4","v":0},616.55999779800004,559.81333133400005,508.66666485000002,438.38666510100001,0]
[67,null,{"$f":"C21*$L$4","v":0},665.46666429000004,604.23999784199998,549.07999803899997,473.19999831000001,0]
[68,null,{"$f":"C22*$L$4","v":0},721.27999742400004,654.82666432799999,594.99999787500008,512.86666483500005,0]
[69,null,{"$f":"C23*$L$4","v":0},787.17333052200001,714.74666411400005,649.41333101400005,559.71999800100002,0]
[70,null,{"$f":"C24*$L$4","v":0},868.74666356400007,788.759997183,716.70666410700005,617.67999779399997,0]
[71,null,{"$f":"C25*$L$4","v":0},964.22666322300006,875.55999687300005,795.47999715900005,685.62666421800009,0]
[72,null,{"$f":"C26*$L$4","v":0},1066.6133295239999,968.42666320800004,879.94666352400009,758.42666395800006,0]
[73,null,{"$f":"C27*$L$4","v":0},1183.373329107,1074.4533294960002,976.26666318000002,841.39999699500004,0]
[74,null,{"$f":"C28*$L$4","v":0},1318.79999529,1197.46666239,1087.9866627809999,937.81332998400001,0]
[75,"o más",{"$f":"C29*$L$4","v":0},1477.653328056,1341.5733285420001,1219.0266623130001,1050.653329581,0]
[1,"Hijo",{"$f":"C30*$L$4","v":0},49.279999824000001,44.706666507000001,40.599999855,34.999999875,0]
[2,"Hijos",{"$f":"C31*$L$4","v":0},75.973333062000009,68.973333087,62.719999776000002,54.039999807000001,0]
[3,"Hijos o más",{"$f":"C32*$L$4","v":0},110.31999960600001,100.239999642,91.093333008000002,78.493333053000001,0]
[1,"Rider Comp. Maternidad",{"$f":"C33*$L$4","v":0},0,0,20.999999925000001,20.999999925000001,0]
[1,"Transplante de organos",{"$f":"C34*$L$4","v":0},0,0,0,0,0]
[]
[]
["UNIQUE CARE"]
["TARIFAS MENSUALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,{"$f":"C274*$L$4","v":0},{"$f":"D274*$L$4","v":237.43999915200001},184.61333267400002,143.73333282000002,127.30666621200001,103.319999631]
[19,null,{"$f":"C275*$L$4","v":0},241.73333247000002,187.59999933,146.813332809,130.01333286900001,104.999999625]
[20,null,{"$f":"C276*$L$4","v":0},245.83999912200002,190.77333265200002,149.519999466,132.439999527,106.773332952]
[21,null,{"$f":"C277*$L$4","v":0},250.31999910600001,193.94666597400001,152.59999945500002,134.67999951900001,109.013332944]
[22,null,{"$f":"C278*$L$4","v":0},254.79999909,197.026665963,155.77333277700001,137.10666617699999,111.06666627]
[23,null,{"$f":"C279*$L$4","v":0},259.27999907399999,200.19999928500002,159.22666609800001,139.53333283500001,113.02666626300001]
[24,null,{"$f":"C280*$L$4","v":0},263.85333239100004,203.27999927400001,161.93333275500001,142.23999949200001,114.79999959]
[25,null,{"$f":"C281*$L$4","v":0},268.333332375,206.639999262,165.106666077,144.57333281699999,117.13333291500001]
[26,null,{"$f":"C282*$L$4","v":0},272.81333235900001,209.71999925100002,168.18666606600002,146.99999947500001,118.999999575]
[27,null,{"$f":"C283*$L$4","v":0},277.47999900900004,213.07999923900002,171.266666055,149.426666133,120.86666623500001]
[28,null,{"$f":"C284*$L$4","v":0},282.613332324,216.62666589300002,175.46666604000001,152.50666612200001,123.759999558]
[29,null,{"$f":"C285*$L$4","v":0},288.026665638,220.173332547,179.01333269400001,155.679999444,125.62666621800001]
[30,null,{"$f":"C286*$L$4","v":0},293.15999895300001,223.99999920000002,183.11999934600001,158.66666610000001,128.23999954199999]
[31,null,{"$f":"C287*$L$4","v":0},298.66666559999999,227.639999187,186.759999333,161.653332756,130.75999953300001]
[32,null,{"$f":"C288*$L$4","v":0},303.613332249,231.27999917400001,190.866665985,164.546666079,132.99999952499999]
[33,null,{"$f":"C289*$L$4","v":0},312.29333221799999,237.62666581800002,196.373332632,169.30666606200001,137.01333284400002]
[34,null,{"$f":"C290*$L$4","v":0},320.78666552100003,243.78666579600002,202.53333261,174.06666604500001,140.653332831]
[35,null,{"$f":"C291*$L$4","v":0},329.27999882400002,250.039999107,208.31999925600002,178.82666602800001,144.57333281699999]
[36,null,{"$f":"C292*$L$4","v":0},337.86666546000004,256.29333241800003,214.106665902,183.493332678,148.49333280300002]
[37,null,{"$f":"C293*$L$4","v":0},346.54666542900003,262.45333239600001,219.70666588200001,188.159999328,152.226666123]
[38,null,{"$f":"C294*$L$4","v":0},355.22666539800002,268.89333237300002,226.05333252600002,193.10666597700001,156.14666610899999]
[39,null,{"$f":"C295*$L$4","v":0},364.186665366,275.14666568400003,232.02666583800001,197.95999929300001,160.15999942800002]
[40,null,{"$f":"C296*$L$4","v":0},372.86666533499999,281.77333232699999,238.37333248200002,203.186665941,163.98666608100001]
[41,null,{"$f":"C297*$L$4","v":0},381.73333196999999,288.026665638,244.43999912700002,208.13333259000001,167.813332734]
[42,null,{"$f":"C298*$L$4","v":0},390.50666527200002,294.37333228200004,250.693332438,212.79999924000001,172.10666605200001]
[43,null,{"$f":"C299*$L$4","v":0},406.46666521500003,305.66666557500002,261.14666573400001,221.479999209,178.91999936100001]
[44,null,{"$f":"C300*$L$4","v":0},422.33333182500002,317.33333220000003,272.06666569500004,230.346665844,186.01333266900002]
[45,null,{"$f":"C301*$L$4","v":0},438.199998435,328.71999882599999,283.07999898899999,239.49333247800001,192.82666597800002]
[46,null,{"$f":"C302*$L$4","v":0},454.25333171100004,340.47999878400003,293.90666561699999,248.17333244700001,200.19999928500002]
[47,null,{"$f":"C303*$L$4","v":0},470.02666498800005,351.95999874300003,304.91999891099999,257.13333241499998,206.91999926100002]
[48,null,{"$f":"C304*$L$4","v":0},486.91999826100005,364.27999869900003,316.02666553800003,266.46666571500003,214.6666659]
[49,null,{"$f":"C305*$L$4","v":0},503.90666486700002,376.69333198800001,327.13333216500001,275.79999901500003,222.226665873]
[50,null,{"$f":"C306*$L$4","v":0},520.61333147400001,388.73333194500003,338.79999879000002,285.22666564799999,229.87999917900001]
[51,null,{"$f":"C307*$L$4","v":0},537.50666474700006,400.959998568,349.81333208400002,294.37333228200004,237.06666582]
[52,null,{"$f":"C308*$L$4","v":0},554.30666468700008,413.27999852400001,361.29333204300002,303.613332249,244.719999126]
[53,null,{"$f":"C309*$L$4","v":0},574.46666461500001,427.55999847300001,375.19999866000001,314.626665543,253.58666576100001]
[54,null,{"$f":"C310*$L$4","v":0},594.06666454499998,442.02666508800002,389.293331943,326.19999883500003,262.45333239600001]
[55,null,{"$f":"C311*$L$4","v":0},613.94666447400004,456.586665036,402.73333189499999,337.30666546200001,271.31999903100001]
[56,null,{"$f":"C312*$L$4","v":0},633.73333107000008,471.05333165100001,416.63999851200003,348.31999875600002,280.46666566499999]
[57,null,{"$f":"C313*$L$4","v":0},653.89333099800001,485.33333160000001,430.54666512900002,359.61333204900001,289.05333230100001]
[58,null,{"$f":"C314*$L$4","v":0},678.34666424400007,502.226664873,447.34666506900004,373.42666533300002,300.346665594]
[59,null,{"$f":"C315*$L$4","v":0},702.61333082400006,518.83999814700007,463.86666501000002,387.23999861700003,311.26666555500003]
[60,null,{"$f":"C316*$L$4","v":0},726.97333073700008,535.359998088,480.75999828300002,401.05333190100004,322.46666551499999]
[61,null,{"$f":"C317*$L$4","v":0},753.75999730800004,554.95999801800008,500.733331545,416.07999851400001,334.41333213900003]
[62,null,{"$f":"C318*$L$4","v":0},787.35999718800008,579.50666459700005,524.62666479300003,434.279998449,349.06666541999999]
[63,null,{"$f":"C319*$L$4","v":0},827.11999704600009,608.71999782600005,550.94666469900005,456.39999837000005,366.333332025]
[64,null,{"$f":"C320*$L$4","v":0},873.97333021200006,642.87999770400006,582.39999792000003,482.15999827800005,387.42666528300003]
[65,null,{"$f":"C321*$L$4","v":0},934.07999666400008,685.53333088500005,625.89333109799998,516.59999815499998,414.77333185200001]
[66,null,{"$f":"C322*$L$4","v":0},1003.893329748,734.90666404199999,676.10666425200009,556.17333134700004,446.03999840700004]
[67,null,{"$f":"C323*$L$4","v":0},1083.6933294630001,793.23999716700007,729.77333072700003,600.693331188,481.13333161500003]
[68,null,{"$f":"C324*$L$4","v":0},1175.1599958030001,859.41333026400002,790.90666384200006,650.34666434400003,522.01333146900004]
[69,null,{"$f":"C325*$L$4","v":0},1282.8666620850001,938.27999664900005,863.23999691699998,710.73333079500003,569.42666463299997]
[70,null,{"$f":"C326*$L$4","v":0},1413.719994951,1028.253329661,952.559996598,785.58666386100003,629.53333108499999]
[71,null,{"$f":"C327*$L$4","v":0},1556.146661109,1132.226662623,1057.373329557,864.82666357800008,692.62666419300001]
[72,null,{"$f":"C328*$L$4","v":0},1721.3466605190001,1251.973328862,1169.6533291560002,956.47999658399999,766.63999726200007]
[73,null,{"$f":"C329*$L$4","v":0},1910.066659845,1389.6399950370001,1297.7066620320002,1061.293329543,850.26666363000004]
[74,null,{"$f":"C330*$L$4","v":0},2129.4933257279999,1548.8666611350002,1446.1999948350001,1183.093329108,947.61332994899999]
[75,null,{"$f":"C331*$L$4","v":0},2385.6933248129999,1731.146660484,1620.3599942130002,1326.9199952610002,1062.9733295370002]
[76,null,{"$f":"C332*$L$4","v":0},2675.2133237790003,1941.2399930670001,1823.2666601550002,1488.293328018,1191.5866624110001]
[77,null,{"$f":"C333*$L$4","v":0},3004.5866559360002,2180.1733255469999,2049.133326015,1671.133327365,1338.586661886]
[78,null,{"$f":"C334*$L$4","v":0},3375.8666546100003,2449.5333245850002,2302.3466584440002,1877.959993293,1504.0666612950001]
[79,null,{"$f":"C335*$L$4","v":0},3792.973319787,2752.2133235040001,2586.8266574280001,2109.8933257980002,1690.0799939640001]
[80,"o mas",{"$f":"C336*$L$4","v":0},4291.9333180049998,3114.1599888780001,2927.1199895459999,2387.2799914740003,1912.3066598370001]
[1,"Hijo",{"$f":"C337*$L$4","v":0},112.093332933,91.839999672000005,54.039999807000001,52.919999811000004,42.466666515]
[2,"Hijos",{"$f":"C338*$L$4","v":0},183.77333267700001,154.55999944800001,83.346666369000005,80.546666379000001,67.106666427000008]
[3,"Hijos o más",{"$f":"C339*$L$4","v":0},268.89333237300002,226.986665856,120.959999568,115.63999958700001,97.253332986000004]
[1,"Rider Comp. Maternidad",{"$f":"C340*$L$4","v":0},0,0,0,20.999999925000001,20.999999925000001]
[1,"Transplante de organos",{"$f":"C341*$L$4","v":0},27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002]
[null,"Deductible Waiver",{"$f":"C342*$L$4","v":0},4.1999999849999998,16.799999939999999,32.199999885000004,72.333333074999999,124.13333289000001]
[]
["UNIQUE CARE - DEDUCIBLE CERO"]
["TARIFAS MENSUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5"]
[18,null,{"$f":"C633*$L$4","v":0},{"$f":"D633*$L$4","v":256.38666575100001},225.679999194,201.879999279,178.17333269700001,0]
[19,null,{"$f":"C634*$L$4","v":0},260.959999068,229.59999918,205.33333260000001,181.439999352,0]
[20,null,{"$f":"C635*$L$4","v":0},265.43999905200002,233.61333249900002,208.97333258700002,184.51999934100002,0]
[21,null,{"$f":"C636*$L$4","v":0},270.29333236799999,237.906665817,212.89333257300001,187.87999932900001,0]
[22,null,{"$f":"C637*$L$4","v":0},275.239999017,242.10666580200001,216.719999226,191.23999931700001,0]
[23,null,{"$f":"C638*$L$4","v":0},280.18666566600001,246.39999912000002,220.26666588000001,194.59999930500001,0]
[24,null,{"$f":"C639*$L$4","v":0},285.03999898199999,250.50666577200002,224.279999199,197.86666596000001,0]
[25,null,{"$f":"C640*$L$4","v":0},289.79999896499999,254.79999909,228.01333251900002,201.133332615,0]
[26,null,{"$f":"C641*$L$4","v":0},294.65333228100002,259.18666574100001,232.02666583800001,204.77333260200001,0]
[27,null,{"$f":"C642*$L$4","v":0},299.59999893000003,263.75999905800001,235.94666582400001,208.31999925600002,0]
[28,null,{"$f":"C643*$L$4","v":0},305.19999891000003,268.42666570800003,240.14666580900001,211.86666591000002,0]
[29,null,{"$f":"C644*$L$4","v":0},310.98666555599999,273.55999902299999,244.81333245900001,216.159999228,0]
[30,null,{"$f":"C645*$L$4","v":0},316.49333220300002,278.506665672,249.29333244300003,219.89333254800002,0]
[31,null,{"$f":"C646*$L$4","v":0},322.46666551499999,283.63999898700001,253.77333242700001,223.99999920000002,0]
[32,null,{"$f":"C647*$L$4","v":0},327.97333216200002,288.58666563600002,258.159999078,227.82666585300001,0]
[33,null,{"$f":"C648*$L$4","v":0},337.30666546200001,296.70666560699999,265.43999905200002,234.26666583000002,0]
[34,null,{"$f":"C649*$L$4","v":0},346.54666542900003,304.91999891099999,272.71999902600004,240.519999141,0]
[35,null,{"$f":"C650*$L$4","v":0},355.78666539599999,312.85333221600001,279.90666566700003,246.86666578500001,0]
[36,null,{"$f":"C651*$L$4","v":0},364.839998697,320.87999885400001,287.18666564099999,253.58666576100001,0]
[37,null,{"$f":"C652*$L$4","v":0},374.17333199699999,329.18666549100004,294.65333228100002,260.02666573800002,0]
[38,null,{"$f":"C653*$L$4","v":0},383.59999863000002,337.49333212800002,302.02666558800001,266.46666571500003,0]
[39,null,{"$f":"C654*$L$4","v":0},393.30666526200002,345.98666543100001,309.58666556100002,273.27999902400001,0]
[40,null,{"$f":"C655*$L$4","v":0},402.63999856200002,354.38666540100002,316.95999886800001,279.71999900100002,0]
[41,null,{"$f":"C656*$L$4","v":0},412.34666519400002,362.78666537100003,324.51999884100002,286.43999897700002,0]
[42,null,{"$f":"C657*$L$4","v":0},421.77333182699999,371.093332008,332.173332147,292.97333228700001,0]
[43,null,{"$f":"C658*$L$4","v":0},438.853331766,386.11999862100004,345.51999876600001,305.01333224400003,0]
[44,null,{"$f":"C659*$L$4","v":0},456.02666503800003,401.23999856700004,359.14666538400002,316.86666553500004,0]
[45,null,{"$f":"C660*$L$4","v":0},473.19999831000001,416.45333184600003,372.58666533600001,328.71999882599999,0]
[46,null,{"$f":"C661*$L$4","v":0},490.65333158100003,431.66666512500001,386.30666528700004,340.75999878300001,0]
[47,null,{"$f":"C662*$L$4","v":0},507.54666485400003,446.50666507200003,399.55999857300003,352.706665407,0]
[48,null,{"$f":"C663*$L$4","v":0},525.839998122,462.46666501500005,413.746665189,365.30666536199999,0]
[49,null,{"$f":"C664*$L$4","v":0},544.13333139000008,478.70666495700004,428.30666513700004,377.99999865000001,0]
[50,null,{"$f":"C665*$L$4","v":0},562.23999799199999,494.6666649,442.49333175300001,390.50666527200002,0]
[51,null,{"$f":"C666*$L$4","v":0},580.346664594,510.62666484300001,456.86666503500004,403.10666522700001,0]
[52,null,{"$f":"C667*$L$4","v":0},598.54666452900005,526.493331453,471.14666498400004,415.70666518199999,0]
[53,null,{"$f":"C668*$L$4","v":0},620.29333111800008,545.62666471800003,488.22666492300004,430.73333179500003,0]
[54,null,{"$f":"C669*$L$4","v":0},641.57333104200006,564.47999798400008,504.93333153000003,445.66666507500003,0]
[55,null,{"$f":"C670*$L$4","v":0},663.039997632,583.23999791699998,521.82666480299997,460.31999835600004,0]
[56,null,{"$f":"C671*$L$4","v":0},684.50666422200004,602.09333118300003,538.81333140900006,475.43999830200005,0]
[57,null,{"$f":"C672*$L$4","v":0},706.25333081100007,621.039997782,555.89333134800006,490.559998248,0]
[58,null,{"$f":"C673*$L$4","v":0},732.47999738400006,644.46666436500004,576.70666460699999,508.946664849,0]
[59,null,{"$f":"C674*$L$4","v":0},758.79999729000008,667.51999761600007,597.14666453400002,526.77333145199998,0]
[60,null,{"$f":"C675*$L$4","v":0},785.21333052900002,690.57333086699998,617.95999779300007,545.25333138600001,0]
[61,null,{"$f":"C676*$L$4","v":0},814.053330426,716.05333077600005,640.733331045,565.31999798100003,0]
[62,null,{"$f":"C677*$L$4","v":0},850.45333029599999,748.066663995,669.38666427600003,590.519997891,0]
[63,null,{"$f":"C678*$L$4","v":0},893.38666347600008,785.77333052699998,703.07999748899999,620.47999778400003,0]
[64,null,{"$f":"C679*$L$4","v":0},943.78666329600003,830.38666370100009,743.02666401300007,655.57333099200002,0]
[65,null,{"$f":"C680*$L$4","v":0},1008.9333297300001,887.59999683000001,794.07999716400002,700.74666416399998,0]
[66,null,{"$f":"C681*$L$4","v":0},1084.253329461,953.77332992700008,853.25333028600005,752.91999731100009,0]
[67,null,{"$f":"C682*$L$4","v":0},1170.586662486,1029.6533296560001,921.19999671000005,812.83999709700004,0]
[68,null,{"$f":"C683*$L$4","v":0},1269.0533288010001,1116.359996013,998.853329766,881.43999685200004,0]
[69,null,{"$f":"C684*$L$4","v":0},1385.4399950520001,1218.7466623140001,1090.506662772,962.17332989700003,0]
[70,null,{"$f":"C685*$L$4","v":0},1526.8399945470001,1343.06666187,1201.7599957080001,1060.546662879,0]
[71,null,{"$f":"C686*$L$4","v":0},1680.6533273310001,1478.39999472,1322.719995276,1167.226662498,0]
[72,null,{"$f":"C687*$L$4","v":0},1859.0133266940002,1635.2933274930001,1463.1866614410001,1290.9866620560001,0]
[73,null,{"$f":"C688*$L$4","v":0},2062.8533259660003,1814.586660186,1623.626660868,1432.6666615500001,0]
[74,null,{"$f":"C689*$L$4","v":0},2299.9199917860001,2022.999992775,1810.1066602020001,1597.026660963,0]
[75,null,{"$f":"C690*$L$4","v":0},2576.3733241320001,2266.4133252390002,2027.8533260910001,1789.293326943,0]
[76,null,{"$f":"C691*$L$4","v":0},2889.3199896810002,2541.559990923,2274.0666585449999,2006.573326167,0]
[77,null,{"$f":"C692*$L$4","v":0},3244.8266550779999,2854.3199898060002,2553.8799908790002,2253.4399919520001,0]
[78,null,{"$f":"C693*$L$4","v":0},3645.879986979,3207.0266552130001,2869.4399897520002,2531.9466576240002,0]
[79,null,{"$f":"C694*$L$4","v":0},4096.3999853699997,3603.3199871310003,3224.0133218190003,2844.8933231730002,0]
[80,"o mas",{"$f":"C695*$L$4","v":0},4635.2133167789998,4077.4533187710003,3648.2133203040003,3219.0666551700001,0]
[1,"Hijo",{"$f":"C696*$L$4","v":0},120.86666623500001,106.49333295300001,95.293332993000007,83.999999700000004,0]
[2,"Hijos",{"$f":"C697*$L$4","v":0},198.519999291,174.626666043,156.239999442,137.853332841,0]
[3,"Hijos o más",{"$f":"C698*$L$4","v":0},290.45333229600004,255.453332421,228.66666585000002,201.693332613,0]
[1,"Rider Comp. Maternidad",{"$f":"C699*$L$4","v":0},0,0,0,20.999999925000001,0]
[1,"Transplante de organos",{"$f":"C700*$L$4","v":0},27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002,0]
[]
[]
["ELITE CARE"]
["TARIFAS MENSUAL"]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,{"$f":"C487*$L$4","v":0},{"$f":"D487*$L$4","v":521.73333147000005},334.13333213999999,264.69333238799999,218.58666588600002,158.66666610000001]
[19,null,{"$f":"C488*$L$4","v":0},531.99999809999997,340.47999878400003,269.91999903600004,222.59999920500002,161.55999942299999]
[20,null,{"$f":"C489*$L$4","v":0},542.73333139500005,346.639998762,275.239999017,226.893332523,164.546666079]
[21,null,{"$f":"C490*$L$4","v":0},553.18666469100003,353.26666540500003,280.18666566600001,231.093332508,167.906666067]
[22,null,{"$f":"C491*$L$4","v":0},564.47999798400008,359.98666538100002,285.50666564700003,235.66666582500002,170.98666605600002]
[23,null,{"$f":"C492*$L$4","v":0},574.93333128000006,366.23999869200003,291.01333229400001,239.77333247700003,173.973332712]
[24,null,{"$f":"C493*$L$4","v":0},586.03999790700004,372.95999866800003,296.14666560900002,243.973332462,177.14666603400002]
[25,null,{"$f":"C494*$L$4","v":0},596.58666453600006,379.39999864500004,301.55999892300002,248.54666577900002,180.50666602200002]
[26,null,{"$f":"C495*$L$4","v":0},607.59999783000001,385.93333195500003,307.15999890300003,252.746665764,183.77333267700001]
[27,null,{"$f":"C496*$L$4","v":0},618.51999779100004,392.55999859799999,312.479998884,257.13333241499998,186.66666600000002]
[28,null,{"$f":"C497*$L$4","v":0},631.77333107700008,400.39999857000004,319.01333219400004,262.82666572800002,191.33333265000002]
[29,null,{"$f":"C498*$L$4","v":0},645.39999769500002,408.05333187600002,325.453332171,268.61333237400004,195.81333263400001]
[30,null,{"$f":"C499*$L$4","v":0},658.93333098000005,415.79999851500003,331.14666548400004,274.586665686,200.57333261700001]
[31,null,{"$f":"C500*$L$4","v":0},672.37333093200004,423.45333182100001,337.586665461,280.27999899899999,205.33333260000001]
[32,null,{"$f":"C501*$L$4","v":0},685.81333088400004,431.29333179299999,344.02666543800001,286.34666564400004,209.62666591800001]
[33,null,{"$f":"C502*$L$4","v":0},705.03999748199999,441.55999842300002,352.42666540800002,293.439998952,216.159999228]
[34,null,{"$f":"C503*$L$4","v":0},724.54666407900004,452.10666505200004,361.01333204400004,300.43999892700003,222.50666587200001]
[35,null,{"$f":"C504*$L$4","v":0},743.67999734400007,462.27999834900004,369.59999868,307.34666556900004,228.85333251600002]
[36,null,{"$f":"C505*$L$4","v":0},762.99999727500006,472.45333164600004,378.09333198300004,314.43999887699999,235.01333249400003]
[37,null,{"$f":"C506*$L$4","v":0},782.13333054000009,482.90666494200002,386.58666528600003,321.346665519,241.35999913800001]
[38,null,{"$f":"C507*$L$4","v":0},808.07999711400009,499.79999821500002,400.773331902,331.14666548400004,249.19999911000002]
[39,null,{"$f":"C508*$L$4","v":0},833.83999702200003,516.50666482200006,414.49333185300003,341.59999878000002,257.13333241499998]
[40,null,{"$f":"C509*$L$4","v":0},859.78666359600004,533.399998095,428.679998469,351.399998745,265.15999905300004]
[41,null,{"$f":"C510*$L$4","v":0},885.45333017100006,550.38666470099997,442.67999841900001,361.573332042,272.71999902600004]
[42,null,{"$f":"C511*$L$4","v":0},911.4933300780001,567.09333130800007,456.30666503700002,371.559998673,280.83999899700001]
[43,null,{"$f":"C512*$L$4","v":0},943.97332996200009,586.87999790399999,472.07999831400002,382.66666530000003,289.61333229900004]
[44,null,{"$f":"C513*$L$4","v":0},975.98666318100004,606.38666450100004,488.03999825700004,393.95999859300002,298.57333226700001]
[45,null,{"$f":"C514*$L$4","v":0},1008.6533297310001,625.98666443100001,503.81333153400004,404.59999855500001,307.43999890200001]
[46,null,{"$f":"C515*$L$4","v":0},1040.759996283,645.58666436099998,519.67999814400002,415.79999851500003,316.11999887100001]
[47,null,{"$f":"C516*$L$4","v":0},1073.1466628340002,665.09333095800002,535.17333142200005,426.62666514300003,325.54666550400003]
[48,null,{"$f":"C517*$L$4","v":0},1113.279996024,687.77333087700003,554.67999801899998,441.37333175700002,337.02666546300003]
[49,null,{"$f":"C518*$L$4","v":0},1153.2266625480001,710.639997462,573.81333128400001,456.30666503700002,348.599998755]
[50,null,{"$f":"C519*$L$4","v":0},1193.4533290710001,733.50666404700007,592.85333121600002,471.05333165100001,360.079998714]
[51,null,{"$f":"C520*$L$4","v":0},1233.773328927,756.65333063100002,611.89333114800002,486.26666493000005,371.559998673]
[52,null,{"$f":"C521*$L$4","v":0},1273.5333287850001,779.05333055100004,631.30666441200003,500.91999821100001,383.13333196500002]
[53,null,{"$f":"C522*$L$4","v":0},1322.3466619440001,809.66666377500007,653.98666433100004,519.11999814600006,397.78666524600004]
[54,null,{"$f":"C523*$L$4","v":0},1371.0666617700001,840.55999699800009,676.75999758300009,536.85333141600006,412.06666519500004]
[55,null,{"$f":"C524*$L$4","v":0},1419.5066615970002,871.35999688800007,699.813330834,555.33333134999998,426.53333180999999]
[56,null,{"$f":"C525*$L$4","v":0},1468.3199947560001,902.15999677800005,722.77333075199999,573.34666461900008,441.09333175800003]
[57,null,{"$f":"C526*$L$4","v":0},1516.759994583,932.77333000200008,745.453330671,591.63999788700005,455.65333170600002]
[58,null,{"$f":"C527*$L$4","v":0},1575.8399943720001,973.74666318900006,775.13333056500005,615.34666446900007,474.22666497300003]
[59,null,{"$f":"C528*$L$4","v":0},1635.106660827,1014.626663043,804.53333046,639.70666438199999,493.359998238]
[60,null,{"$f":"C529*$L$4","v":0},1694.1866606160002,1055.59999623,833.93333035500007,663.31999763099998,512.30666483699997]
[61,null,{"$f":"C530*$L$4","v":0},1764.279993699,1106.466662715,873.133330215,693.93333085500001,536.47999808400004]
[62,null,{"$f":"C531*$L$4","v":0},1846.693326738,1168.0666624949999,922.50666337200005,731.82666405300006,572.59999795500005]
[63,null,{"$f":"C532*$L$4","v":0},1943.0133263940002,1242.826662228,984.10666315200001,778.02666388800003,615.25333113600004]
[64,null,{"$f":"C533*$L$4","v":0},2053.6133259990002,1330.6533285810001,1057.933329555,834.95999701800008,665.37333095700001]
[65,null,{"$f":"C534*$L$4","v":0},2180.8266588780002,1432.2933282180002,1144.826662578,904.49333010300006,723.42666408299999]
[66,null,{"$f":"C535*$L$4","v":0},2326.9866583560001,1548.586661136,1246.1866622160001,987.93332980500008,794.17333049700005]
[67,null,{"$f":"C536*$L$4","v":0},2494.2399910920003,1681.9599939930001,1362.9466617990001,1086.586662786,878.26666353000007]
[68,null,{"$f":"C537*$L$4","v":0},2690.706657057,1839.9733267620002,1499.213327979,1202.3199957060001,976.91999651100002]
[69,null,{"$f":"C538*$L$4","v":0},2917.3199895810003,2025.613326099,1657.4133274140002,1337.7466618890001,1092.1866627660002]
[70,null,{"$f":"C539*$L$4","v":0},3176.879988654,2238.973325337,1840.5333267600001,1495.1999946600001,1226.7733289520002]
[71,null,{"$f":"C540*$L$4","v":0},3472.6533209310001,2482.106657802,2049.9733260120001,1676.5466606790001,1382.0799950640001]
[72,null,{"$f":"C541*$L$4","v":0},3808.5599863980001,2757.7199901510003,2288.7199918260003,1883.6533266060001,1560.3466610940002]
[73,null,{"$f":"C542*$L$4","v":0},4184.5066517220002,3067.399989045,2558.4533241960003,2117.919992436,1764.0933270330002]
[74,null,{"$f":"C543*$L$4","v":0},4610.1066502020003,3417.4933211280004,2863.46665644,2381.1199914960002,1995.839992872]
[75,null,{"$f":"C544*$L$4","v":0},5088.346648494,3808.8399863970003,3207.4933218780002,2677.73332377,2256.9866586060002]
[76,null,{"$f":"C545*$L$4","v":0},5635.4666465400005,4262.3466514440006,3594.826653828,3011.8666559100002,2549.399990895]
[77,null,{"$f":"C546*$L$4","v":0},6292.2533108610005,4786.3199829060004,4040.9599855680003,3396.1199878710004,2881.9466563740002]
[78,null,{"$f":"C547*$L$4","v":0},7085.3066413619999,5412.2133140040005,4550.0933170830003,3838.5199862910004,3263.8666550100002]
[79,null,{"$f":"C548*$L$4","v":0},8042.8133046090006,6156.3599780130007,5143.133314965,4344.3866511510005,3702.0666534450002]
[80,"o mas",{"$f":"C549*$L$4","v":0},9191.7466338390004,7035.7466415389999,5849.8533124410005,4947.5066489970004,4221.4666515899999]
[1,"Hijo",{"$f":"C550*$L$4","v":0},221.85333254100001,154.279999449,112.559999598,92.493333003000004,81.10666637700001]
[2,"Hijos",{"$f":"C551*$L$4","v":0},341.22666544800001,250.693332438,177.89333269799999,146.719999476,128.519999541]
[3,"Hijos o más",{"$f":"C552*$L$4","v":0},498.21333155400004,366.51999869100001,259.09333240800004,213.453332571,185.91999933600002]
[1,"Rider Comp. Maternidad",{"$f":"C553*$L$4","v":0},0,0,0,20.999999925000001,20.999999925000001]
[1,"Transplante de organos",{"$f":"C554*$L$4","v":0},27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002]
[null,"Deductible Waiver",{"$f":"C555*$L$4","v":0},4.1999999849999998,16.799999939999999,32.199999885000004,72.333333074999999,124.13333289000001]