{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["INGRESO DE DATOS","Essential Care","Unique Care","Unique Care - Deducible Cero","Advantage (LA)","Blue 500","Blue 100","Elite Care","Resumen tarifas anuales","Tablas"],"not_rendered":{"charts":0,"images":6,"macros":1,"external_links":0,"defined_names":5,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INGRESO DE DATOS","index":0,"n_rows":27,"n_cols":12,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,0,0,9],[13,3,13,9],[1,1,1,8],[2,0,2,8],[23,3,23,9]]}
[]
[null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[]
[]
[]
[]
[]
["1. INGRESE LOS DATOS DEL PROPUESTO ASEGURADO:"]
[]
[null,null,"Nombre del Asegurado Principal :","Nombre"]
[null,null,null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,"Número de Adultos:",1,null,"Número de Hijos:",0]
[]
[null,null,null,null,null," Edad de Titular:",65,null,"Edad de Cónyuge:",71]
[]
[null,null,null,null,null,"Descuento:",0]
[]
["2. INGRESE EL NOMBRE DE LA AGENCIA ASESORA:"]
[]
[null,null,"Intermediario:","Agente / Agencia"]
[]
[]
["3. ESCOJA EL PRODUCTO PARA VISUALIZAR LA COTIZACION RESPECTIVA:"]

{"sheet":"Essential Care","index":1,"n_rows":72,"n_cols":9,"rows_kept":72,"cut":false,"hidden":false,"merged":[[0,3,0,8],[1,3,1,8],[8,0,8,1],[35,0,35,1],[30,0,30,1],[26,0,26,1],[3,0,3,1],[12,0,12,1],[8,4,8,8],[10,4,10,8],[24,3,24,8],[34,3,34,8],[46,3,46,8],[58,3,58,8],[71,3,73,9],[87,0,87,1],[88,0,88,1],[86,0,86,1],[70,3,70,9]]}
[]
[]
[]
[]
[]
[]
[]
[]
["BUPA ESSENTIAL CARE",null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2021-12-29"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!G16","v":1},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":65}]
[]
[null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":0},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":71}]
[]
[null,null,null,null,null,null,true]
[]
[null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,null,"Dentro del pais de residencia",null,0,0,500,2000]
[null,null,null,"Fuera del pais de residencia",null,1000,3000,2000,5000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"(VLOOKUP($I$15,Tablas!$A$6:$H$29,4,TRUE))","v":6115},{"$f":"(VLOOKUP($I$15,Tablas!$A$6:$H$29,5,TRUE))","v":5552},{"$f":"(VLOOKUP($I$15,Tablas!$A$6:$H$29,6,TRUE))","v":5044},{"$f":"(VLOOKUP($I$15,Tablas!$A$6:$H$29,7,TRUE))","v":4348}]
[null,null,null,"Prima Cónyuge",null,{"$f":"(IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$6:$H$29,4,TRUE))))","v":0},{"$f":"(IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$6:$H$29,5,TRUE))))","v":0},{"$f":"(IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$6:$H$29,6,TRUE))))","v":0},{"$f":"(IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$6:$H$29,7,TRUE))))","v":0}]
[null,null,null,"Primas Hijos",null,{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$30:$H$32,4,TRUE))))","v":0},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$30:$H$32,5,TRUE))))","v":0},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$30:$H$32,6,TRUE))))","v":0},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$30:$H$32,7,TRUE))))","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F26:F28)","v":6115},{"$f":"SUM(G26:G28)","v":5552},{"$f":"SUM(H26:H28)","v":5044},{"$f":"SUM(I26:I28)","v":4348}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F26+F27+F28)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G26+G27+G28)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H26+H27+H28)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I26+I27+I28)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F29+F30+F31)*0%","v":0},{"$f":"+(G29+G30+G31)*0%","v":0},0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F29:F32)","v":6190},{"$f":"SUM(G29:G32)","v":5627},5119,4423]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($I$15,Tablas!$A$39:$H$62,4,TRUE)","v":3240.9500000000003},{"$f":"VLOOKUP($I$15,Tablas!$A$39:$H$62,5,TRUE)","v":2942.56},{"$f":"VLOOKUP($I$15,Tablas!$A$39:$H$62,6,TRUE)","v":2673.32},{"$f":"VLOOKUP($I$15,Tablas!$A$39:$H$62,7,TRUE)","v":2304.44}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$39:$H$62,4,TRUE)))","v":0},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$39:$H$62,5,TRUE)))","v":0},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$39:$H$62,6,TRUE)))","v":0},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$39:$H$62,7,TRUE)))","v":0}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$63:$H$65,4,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$63:$H$65,5,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$63:$H$65,6,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$63:$H$65,7,TRUE)))","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F36:F38)","v":3240.9500000000003},{"$f":"SUM(G36:G38)","v":2942.56},{"$f":"SUM(H36:H38)","v":2673.32},{"$f":"SUM(I36:I38)","v":2304.44}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F36+F37+F38)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G36+G37+G38)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H36+H37+H38)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I36+I37+I38)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F39+F40+F41)*0%","v":0},{"$f":"+(G39+G40+G41)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F39:F42)","v":3315.9500000000003},{"$f":"SUM(G39:G42)","v":3017.56},{"$f":"SUM(H39:H42)","v":2748.32},{"$f":"SUM(I39:I42)","v":2379.44}]
[null,null,null,"2da Cuota",null,{"$f":"F39+F40+F42","v":3240.9500000000003},{"$f":"G39+G40+G42","v":2942.56},2673.32,2304.44]
[null,null,null,"TOTAL",null,{"$f":"F43+F44","v":6556.9000000000005},{"$f":"G43+G44","v":5960.12},5421.64,4683.88]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($I$15,Tablas!$A$923:$H$946,4,TRUE)","v":1681.6250000000002},{"$f":"VLOOKUP($I$15,Tablas!$A$923:$H$946,5,TRUE)","v":1526.8000000000002},{"$f":"VLOOKUP($I$15,Tablas!$A$923:$H$946,6,TRUE)","v":1387.1000000000001},{"$f":"VLOOKUP($I$15,Tablas!$A$923:$H$946,7,TRUE)","v":1195.7}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$923:$H$946,4,TRUE)))","v":0},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$923:$H$946,5,TRUE)))","v":0},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$923:$H$946,6,TRUE)))","v":0},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$923:$H$946,7,TRUE)))","v":0}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$947:$H$949,4,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$947:$H$949,5,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$947:$H$949,6,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$947:$H$949,7,TRUE)))","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F48:F50)","v":1681.6250000000002},{"$f":"SUM(G48:G50)","v":1526.8000000000002},{"$f":"SUM(H48:H50)","v":1387.1000000000001},{"$f":"SUM(I48:I50)","v":1195.7}]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G32>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F48+F49+F50)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G48+G49+G50)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H48+H49+H50)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I48+I49+I50)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F51+F52+F53)*0%","v":0},{"$f":"+(G51+G52+G53)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F51:F54)","v":1756.6250000000002},{"$f":"SUM(G51:G54)","v":1601.8000000000002},{"$f":"SUM(H51:H54)","v":1462.1000000000001},{"$f":"SUM(I51:I54)","v":1270.7}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F51+F52+F54","v":1681.6250000000002},{"$f":"G51+G52+G54","v":1526.8000000000002},1387.1000000000001,1195.7]
[null,null,null,"TOTAL",null,{"$f":"F55+F56*3","v":6801.5000000000009},{"$f":"G55+G56*3","v":6182.2000000000007},5623.4000000000005,4857.8]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($I$15,Tablas!$A$1215:$H$1243,4,TRUE)","v":570.73333129499997},{"$f":"VLOOKUP($I$15,Tablas!$A$1215:$H$1243,5,TRUE)","v":518.18666481600008},{"$f":"VLOOKUP($I$15,Tablas!$A$1215:$H$1243,6,TRUE)","v":470.77333165200002},{"$f":"VLOOKUP($I$15,Tablas!$A$1215:$H$1243,7,TRUE)","v":405.81333188400004}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$1215:$H$1243,4,TRUE)))","v":0},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$1215:$H$1243,5,TRUE)))","v":0},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$1215:$H$1243,6,TRUE)))","v":0},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$1215:$H$1243,7,TRUE)))","v":0}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1239:$H$1241,4,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1239:$H$1241,5,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1239:$H$1241,6,TRUE)))","v":0},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$1239:$H$1241,7,TRUE)))","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F60:F62)","v":570.73333129499997},{"$f":"SUM(G60:G62)","v":518.18666481600008},{"$f":"SUM(H60:H62)","v":470.77333165200002},{"$f":"SUM(I60:I62)","v":405.81333188400004}]
[null,null,null,"",null,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F63+F64+F65)*0%","v":0},{"$f":"+(G63+G64+G65)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F63:F66)","v":645.73333129499997},{"$f":"SUM(G63:G66)","v":593.18666481600008},{"$f":"SUM(H63:H66)","v":545.77333165200002},{"$f":"SUM(I63:I66)","v":480.81333188400004}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F63+F64+F66","v":570.73333129499997},{"$f":"G63+G64+G66","v":518.18666481600008},470.77333165200002,405.81333188400004]
[null,null,null,"TOTAL",null,{"$f":"F67+F68*11","v":6923.7999755399997},{"$f":"G67+G68*11","v":6293.2399777920009},5724.2799798240003,4944.7599826080004]
[]
[null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2022"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Unique Care","index":2,"n_rows":87,"n_cols":11,"rows_kept":87,"cut":false,"hidden":false,"merged":[[91,0,91,1],[86,3,88,9],[55,3,55,9],[70,3,70,9],[89,0,89,1],[90,0,90,1],[40,3,40,9],[85,3,85,9],[52,0,52,1],[33,0,33,1],[0,3,0,8],[1,3,1,8],[7,0,7,1],[7,4,7,9],[9,4,9,9],[38,0,38,1],[13,0,13,1],[19,0,19,1],[27,0,27,1],[27,3,27,9]]}
[]
[]
[]
[]
[null,null,null,null,null,null,null," "," "," "," "]
[]
[]
["BUPA UNIQUE CARE",null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2021-12-29"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$16","v":1},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":65}]
[]
[null,null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":0},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":71}]
[null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,"Coberturas / Anexos Adicionales:",null,"Complicaciones de Maternidad (+ $500,000)"]
[null,null,null,null,null,true]
[null,null,null,null,null,true,null,"Trasplante de Órganos (+ $500,000)"]
[null,null,null,null,null,true]
[null,null,null," ",null,null,null,"Eliminación de Deducible"]
[]
[null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,"Dentro del pais de residencia",null,250,1000,2000,5000,10000]
[null,null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000,10000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"(VLOOKUP($J$14,Tablas!$A$274:$H$336,4,TRUE))","v":6004.8},{"$f":"(VLOOKUP($J$14,Tablas!$A$274:$H$336,5,TRUE))","v":4039.7500000000005},{"$f":"(VLOOKUP($J$14,Tablas!$A$274:$H$336,6,TRUE))","v":3353},{"$f":"(VLOOKUP($J$14,Tablas!$A$274:$H$336,7,TRUE))","v":2767.5},{"$f":"(VLOOKUP($J$14,Tablas!$A$274:$H$336,8,TRUE))","v":3555.2000000000003}]
[null,null,null,"Prima Cónyuge",null,{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$274:$H$336,4,TRUE))))","v":0},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$274:$H$336,5,TRUE))))","v":0},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$274:$H$336,6,TRUE))))","v":0},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$274:$H$336,7,TRUE))))","v":0},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$274:$H$336,8,TRUE))))","v":0}]
[null,null,null,"Primas Hijos",null,{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$337:$H$339,4,TRUE))))","v":0},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$337:$H$339,5,TRUE))))","v":0},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$337:$H$339,6,TRUE))))","v":0},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$337:$H$339,7,TRUE))))","v":0},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$337:$H$339,8,TRUE))))","v":0}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$19=FALSE,0,Tablas!D$340)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!E$340)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!F$340)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!G$340)","v":225},{"$f":"+IF($F$19=FALSE,0,Tablas!H$340)","v":225}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$341)","v":300},{"$f":"IF($F$20=FALSE,0,Tablas!E$341)","v":300},{"$f":"IF($F$20=FALSE,0,Tablas!F$341)","v":300},{"$f":"IF($F$20=FALSE,0,Tablas!G$341)","v":300},{"$f":"IF($F$20=FALSE,0,Tablas!H$341)","v":300}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$21=FALSE,0,Tablas!D$342)","v":45},{"$f":"IF($F$21=FALSE,0,Tablas!E$342)","v":180},{"$f":"IF($F$21=FALSE,0,Tablas!F$342)","v":345},{"$f":"IF($F$21=FALSE,0,Tablas!G$342)","v":775},{"$f":"IF($F$21=FALSE,0,Tablas!H$342)","v":1330}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F29:F34)","v":6349.8},{"$f":"SUM(G29:G34)","v":4519.75},3998,4067.5,5410.2000000000007]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F29+F30+F31)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G29+G30+G31)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H29+H30+H31)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I29+I30+I31)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J29+J30+J31)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F35+F36+F37)*0%","v":0},{"$f":"+(G35+G36+G37)*0%","v":0},0,0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F35:F38)","v":6424.8},{"$f":"SUM(G35:G38)","v":4594.75},{"$f":"SUM(H35:H38)","v":4073},{"$f":"SUM(I35:I38)","v":4142.5},{"$f":"SUM(J35:J38)","v":5485.2000000000007}]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$346:$H$408,4,TRUE)","v":3182.5440000000003},{"$f":"VLOOKUP($J$14,Tablas!$A$346:$H$408,5,TRUE)","v":2141.0675000000006},{"$f":"VLOOKUP($J$14,Tablas!$A$346:$H$408,6,TRUE)","v":1777.0900000000001},{"$f":"VLOOKUP($J$14,Tablas!$A$346:$H$408,7,TRUE)","v":1466.7750000000001},{"$f":"VLOOKUP($J$14,Tablas!$A$346:$H$408,8,TRUE)","v":1884.2560000000003}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$346:$H$408,4,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$346:$H$408,5,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$346:$H$408,6,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$346:$H$408,7,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$346:$H$408,8,TRUE)))","v":0}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$409:$H$411,4,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$409:$H$411,5,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$409:$H$411,6,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$409:$H$411,7,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$409:$H$411,8,TRUE)))","v":0}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$19=FALSE,0,Tablas!D$412)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!E$412)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!F$412)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!G$412)","v":119.25},{"$f":"+IF($F$19=FALSE,0,Tablas!H$412)","v":119.25}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$413)","v":159},{"$f":"IF($F$20=FALSE,0,Tablas!E$413)","v":159},{"$f":"IF($F$20=FALSE,0,Tablas!F$413)","v":159},{"$f":"IF($F$20=FALSE,0,Tablas!G$413)","v":159},{"$f":"IF($F$20=FALSE,0,Tablas!H$413)","v":159}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$21=FALSE,0,Tablas!D$414)","v":23.85},{"$f":"IF($F$21=FALSE,0,Tablas!E$414)","v":95.4},{"$f":"IF($F$21=FALSE,0,Tablas!F$414)","v":182.85000000000002},{"$f":"IF($F$21=FALSE,0,Tablas!G$414)","v":410.75},{"$f":"IF($F$21=FALSE,0,Tablas!H$414)","v":704.90000000000009}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F42:F47)","v":3365.3940000000002},{"$f":"SUM(G42:G47)","v":2395.4675000000007},2118.94,2155.7750000000001,2867.4060000000004]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F42+F43+F44)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G42+G43+G44)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H42+H43+H44)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I42+I43+I44)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J42+J43+J44)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F48+F49+F50)*0%","v":0},{"$f":"+(G48+G49+G50)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F48:F51)","v":3440.3940000000002},{"$f":"SUM(G48:G51)","v":2470.4675000000007},{"$f":"SUM(H48:H51)","v":2193.94},{"$f":"SUM(I48:I51)","v":2230.7750000000001},{"$f":"SUM(J48:J51)","v":2942.4060000000004}]
[null,null,null,"2da Cuota",null,{"$f":"F48+F49+F51","v":3365.3940000000002},{"$f":"G48+G49+G51","v":2395.4675000000007},2118.94,2155.7750000000001,2867.4060000000004]
[null,null,null,"TOTAL",null,{"$f":"F52+F53","v":6805.7880000000005},{"$f":"G52+G53","v":4865.9350000000013},4312.88,4386.55,5809.8120000000008]
[]
[null,null,null,"Tarifas Trimestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$991:$H$1053,4,TRUE)","v":1651.3200000000002},{"$f":"VLOOKUP($J$14,Tablas!$A$991:$H$1053,5,TRUE)","v":1110.9312500000003},{"$f":"VLOOKUP($J$14,Tablas!$A$991:$H$1053,6,TRUE)","v":922.07500000000005},{"$f":"VLOOKUP($J$14,Tablas!$A$991:$H$1053,7,TRUE)","v":761.06250000000011},{"$f":"VLOOKUP($J$14,Tablas!$A$991:$H$1053,8,TRUE)","v":977.68000000000018}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$991:$H$1053,4,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$991:$H$1053,5,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$991:$H$1053,6,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$991:$H$1053,7,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$991:$H$1053,8,TRUE)))","v":0}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1054:$H$1056,4,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1054:$H$1056,5,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1054:$H$1056,6,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1054:$H$1056,7,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1054:$H$1056,8,TRUE)))","v":0}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$19=FALSE,0,Tablas!D$1057)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!E$1057)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!F$1057)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!G$1057)","v":61.875000000000007},{"$f":"+IF($F$19=FALSE,0,Tablas!H$1057)","v":61.875000000000007}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$1058)","v":82.5},{"$f":"IF($F$20=FALSE,0,Tablas!E$1058)","v":82.5},{"$f":"IF($F$20=FALSE,0,Tablas!F$1058)","v":82.5},{"$f":"IF($F$20=FALSE,0,Tablas!G$1058)","v":82.5},{"$f":"IF($F$20=FALSE,0,Tablas!H$1058)","v":82.5}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$21=FALSE,0,Tablas!D$1059)","v":12.375000000000002},{"$f":"IF($F$21=FALSE,0,Tablas!E$1059)","v":49.500000000000007},{"$f":"IF($F$21=FALSE,0,Tablas!F$1059)","v":94.875000000000014},{"$f":"IF($F$21=FALSE,0,Tablas!G$1059)","v":213.12500000000003},{"$f":"IF($F$21=FALSE,0,Tablas!H$1059)","v":365.75000000000006}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F57:F62)","v":1746.1950000000002},{"$f":"SUM(G57:G62)","v":1242.9312500000003},1099.45,1118.5625000000002,1487.8050000000003]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G34>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F57+F58+F59)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G57+G58+G59)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H57+H58+H59)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I57+I58+I59)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J57+J58+J59)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F63+F64+F65)*0%","v":0},{"$f":"+(G63+G64+G65)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F63:F66)","v":1821.1950000000002},{"$f":"SUM(G63:G66)","v":1317.9312500000003},{"$f":"SUM(H63:H66)","v":1174.45},{"$f":"SUM(I63:I66)","v":1193.5625000000002},{"$f":"SUM(J63:J66)","v":1562.8050000000003}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F63+F64+F66","v":1746.1950000000002},{"$f":"G63+G64+G66","v":1242.9312500000003},1099.45,1118.5625000000002,1487.8050000000003]
[null,null,null,"TOTAL",null,{"$f":"F67+F68*3","v":7059.7800000000007},{"$f":"G67+G68*3","v":5046.7250000000013},4472.8,4549.2500000000009,6026.2200000000012]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$1250:$H$1318,4,TRUE)","v":560.44799799840007},{"$f":"VLOOKUP($J$14,Tablas!$A$1250:$H$1318,5,TRUE)","v":377.04333198675005},{"$f":"VLOOKUP($J$14,Tablas!$A$1250:$H$1318,6,TRUE)","v":312.94666554899999},{"$f":"VLOOKUP($J$14,Tablas!$A$1250:$H$1318,7,TRUE)","v":258.29999907749999},{"$f":"VLOOKUP($J$14,Tablas!$A$1250:$H$1318,8,TRUE)","v":331.81866548160002}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1250:$H$1318,4,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1250:$H$1318,5,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1250:$H$1318,6,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1250:$H$1318,7,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1250:$H$1318,8,TRUE)))","v":0}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1313:$H$1315,4,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1313:$H$1315,5,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1313:$H$1315,6,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1313:$H$1315,7,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1313:$H$1315,8,TRUE)))","v":0}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$1316)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E$1316)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F$1316)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G$1316)","v":20.999999925000001},{"$f":"IF($F$20=FALSE,0,Tablas!H$1316)","v":20.999999925000001}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$20=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$20=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$20=FALSE,0,Tablas!$D$1317)","v":27.999999900000002},{"$f":"IF($F$20=FALSE,0,Tablas!$D$1317)","v":27.999999900000002}]
[null,null,null,"Anexo: Eliminacion de Deducible",null,{"$f":"IF($F$21=FALSE,0,Tablas!D1318)","v":4.1999999849999998},{"$f":"IF($F$21=FALSE,0,Tablas!E1318)","v":16.799999939999999},{"$f":"IF($F$21=FALSE,0,Tablas!F1318)","v":32.199999885000004},{"$f":"IF($F$21=FALSE,0,Tablas!G1318)","v":72.333333074999999},{"$f":"IF($F$21=FALSE,0,Tablas!H1318)","v":124.13333289000001}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F72:F77)","v":592.64799788340008},{"$f":"SUM(G72:G77)","v":421.84333182675005},373.14666533399998,379.63333197749995,504.95199819660002]
[null,null,null,"",null,0,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F78+F79+F80)*0%","v":0},{"$f":"+(G78+G79+G80)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F78:F81)","v":667.64799788340008},{"$f":"SUM(G78:G81)","v":496.84333182675005},{"$f":"SUM(H78:H81)","v":448.14666533399998},{"$f":"SUM(I78:I81)","v":454.63333197749995},{"$f":"SUM(J78:J81)","v":579.95199819660002}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F78+F79+F81","v":592.64799788340008},{"$f":"G78+G79+G81","v":421.84333182675005},373.14666533399998,379.63333197749995,504.95199819660002]
[null,null,null,"TOTAL",null,{"$f":"F82+F83*11","v":7186.7759746008014},{"$f":"G82+G83*11","v":5137.1199819210005},4552.7599840080002,4630.5999837299996,6134.4239783592002]
[]
[null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2022"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Unique Care - Deducible Cero","index":3,"n_rows":81,"n_cols":12,"rows_kept":81,"cut":false,"hidden":false,"merged":[[25,3,25,8],[15,0,15,1],[0,3,0,8],[1,3,1,8],[7,0,7,1],[7,4,7,9],[9,4,9,9],[9,0,9,1],[28,0,28,1],[33,0,33,1],[38,0,38,1],[50,0,50,1],[87,0,87,1],[37,3,37,8],[51,3,51,8],[65,3,65,8],[80,3,82,9],[89,0,89,1],[79,3,79,9],[88,0,88,1]]}
[]
[null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null," "," "]
["BUPA UNIQUE CARE - DEDUCIBLE CERO",null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2021-12-29"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$16","v":1},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":65}]
[]
[null,null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":0},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":71}]
[null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,false,null,"Complicaciones de Maternidad (+ $500,000)"]
[]
[null,null,null,null,null,false,false,"Trasplante de Órganos (+ $500,000)"]
[]
[null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,null,"Dentro del pais de residencia",null,0,0,0,0]
[null,null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"(VLOOKUP($J$14,Tablas!$A$633:$H$695,4,TRUE))","v":6486},{"$f":"(VLOOKUP($J$14,Tablas!$A$633:$H$695,5,TRUE))","v":5230.5},{"$f":"(VLOOKUP($J$14,Tablas!$A$633:$H$695,6,TRUE))","v":4254},{"$f":"(VLOOKUP($J$14,Tablas!$A$633:$H$695,7,TRUE))","v":3754}]
[null,null,null,"Prima Cónyuge",null,{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$633:$H$695,4,TRUE))))","v":0},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$633:$H$695,5,TRUE))))","v":0},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$633:$H$695,6,TRUE))))","v":0},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$633:$H$695,7,TRUE))))","v":0}]
[null,null,null,"Primas Hijos",null,{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$696:$H$700,4,TRUE))))","v":0},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$696:$H$700,5,TRUE))))","v":0},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$696:$H$700,6,TRUE))))","v":0},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$696:$H$700,7,TRUE))))","v":0}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$412)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$340)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$340)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$340)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$341)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E$341)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F$341)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G$341)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F27:F31)","v":6486},{"$f":"SUM(G27:G31)","v":5230.5},4254,3754]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F27+F28+F29)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G27+G28+G29)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H27+H28+H29)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I27+I28+I29)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F32+F33+F34)*0%","v":0},{"$f":"+(G32+G33+G34)*0%","v":0},0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F32:F35)","v":6561},{"$f":"SUM(G32:G35)","v":5305.5},{"$f":"SUM(H32:H35)","v":4329},{"$f":"SUM(I32:I35)","v":3829}]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$705:$H$767,4,TRUE)","v":3437.5800000000004},{"$f":"VLOOKUP($J$14,Tablas!$A$705:$H$767,5,TRUE)","v":2772.165},{"$f":"VLOOKUP($J$14,Tablas!$A$705:$H$767,6,TRUE)","v":2254.62},{"$f":"VLOOKUP($J$14,Tablas!$A$705:$H$767,7,TRUE)","v":1989.6200000000001}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$705:$H$767,4,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$705:$H$767,5,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$705:$H$767,6,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$705:$H$767,7,TRUE)))","v":0}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$768:$H$772,4,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$768:$H$772,5,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$768:$H$772,6,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$768:$H$772,7,TRUE)))","v":0}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$412)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$412)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$412)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$412)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$413)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E$413)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F$413)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G$413)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F39:F43)","v":3437.5800000000004},{"$f":"SUM(G39:G43)","v":2772.165},2254.62,1989.6200000000001]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F39+F40+F41)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G39+G40+G41)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H39+H40+H41)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I39+I40+I41)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F44+F45+F46)*0%","v":0},{"$f":"+(G44+G45+G46)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F44:F47)","v":3512.5800000000004},{"$f":"SUM(G44:G47)","v":2847.165},{"$f":"SUM(H44:H47)","v":2329.62},{"$f":"SUM(I44:I47)","v":2064.62}]
[null,null,null,"2da Cuota",null,{"$f":"F44+F45+F47","v":3437.5800000000004},{"$f":"G44+G45+G47","v":2772.165},2254.62,1989.6200000000001]
[null,null,null,"TOTAL",null,{"$f":"F48+F49","v":6950.1600000000008},{"$f":"G48+G49","v":5619.33},4584.24,4054.24]
[]
[null,null,null,"Tarifas Trimestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$1139:$H$1201,4,TRUE)","v":1783.65},{"$f":"VLOOKUP($J$14,Tablas!$A$1139:$H$1201,5,TRUE)","v":1438.3875},{"$f":"VLOOKUP($J$14,Tablas!$A$1139:$H$1201,6,TRUE)","v":1169.8500000000001},{"$f":"VLOOKUP($J$14,Tablas!$A$1139:$H$1201,7,TRUE)","v":1032.3500000000001}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1139:$H$1201,4,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1139:$H$1201,5,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1139:$H$1201,6,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1139:$H$1201,7,TRUE)))","v":0}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1202:$H$1207,4,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1202:$H$1207,5,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1202:$H$1207,6,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1202:$H$1207,7,TRUE)))","v":0}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D1205)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E1205)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F1205)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G1205)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$1206)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E$1206)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F$1206)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G$1206)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F53:F57)","v":1783.65},{"$f":"SUM(G53:G57)","v":1438.3875},1169.8500000000001,1032.3500000000001]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G33>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F53+F54+F55)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G53+G54+G55)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H53+H54+H55)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I53+I54+I55)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F58+F59+F60)*0%","v":0},{"$f":"+(G58+G59+G60)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F58:F61)","v":1858.65},{"$f":"SUM(G58:G61)","v":1513.3875},{"$f":"SUM(H58:H61)","v":1244.8500000000001},{"$f":"SUM(I58:I61)","v":1107.3500000000001}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F58+F59+F61","v":1783.65},{"$f":"G58+G59+G61","v":1438.3875},1169.8500000000001,1032.3500000000001]
[null,null,null,"TOTAL",null,{"$f":"F62+F63*3","v":7209.6},{"$f":"G62+G63*3","v":5828.55},4754.4000000000005,4204.4000000000005]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$1324:$H$1391,4,TRUE)","v":605.35999783800003},{"$f":"VLOOKUP($J$14,Tablas!$A$1324:$H$1391,5,TRUE)","v":488.17999825650003},{"$f":"VLOOKUP($J$14,Tablas!$A$1324:$H$1391,6,TRUE)","v":397.03999858200001},{"$f":"VLOOKUP($J$14,Tablas!$A$1324:$H$1391,7,TRUE)","v":350.37333208199999}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1324:$H$1391,4,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1324:$H$1391,5,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1324:$H$1391,6,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1324:$H$1391,7,TRUE)))","v":0}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1387:$H$1389,4,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1387:$H$1389,5,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1387:$H$1389,6,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1387:$H$1389,7,TRUE)))","v":0}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$18=FALSE,0,Tablas!D$1390)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!E$1390)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!F$1390)","v":0},{"$f":"+IF($F$18=FALSE,0,Tablas!G$1390)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D1391)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E1391)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F1391)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G1391)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F67:F71)","v":605.35999783800003},{"$f":"SUM(G67:G71)","v":488.17999825650003},397.03999858200001,350.37333208199999]
[null,null,null,"",null,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F72+F73+F74)*0%","v":0},{"$f":"+(G72+G73+G74)*0%","v":0},0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F72:F75)","v":680.35999783800003},{"$f":"SUM(G72:G75)","v":563.17999825650008},{"$f":"SUM(H72:H75)","v":472.03999858200001},{"$f":"SUM(I72:I75)","v":425.37333208199999}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F72+F73+F75","v":605.35999783800003},{"$f":"G72+G73+G75","v":488.17999825650003},397.03999858200001,350.37333208199999]
[null,null,null,"TOTAL",null,{"$f":"F76+F77*11","v":7339.3199740560003},{"$f":"G76+G77*11","v":5933.1599790780001},4839.4799829840003,4279.4799849840001]
[]
[null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2022"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Advantage (LA)","index":4,"n_rows":50,"n_cols":13,"rows_kept":50,"cut":false,"hidden":true,"merged":[[45,0,46,1],[42,0,42,1],[41,2,41,3],[42,2,42,3],[43,0,43,1],[43,2,43,3],[44,0,44,1],[44,2,44,3],[39,0,39,1],[40,0,40,1],[39,2,39,3],[41,0,41,1],[40,2,40,3],[22,0,23,1],[24,0,24,1],[33,0,33,1],[34,0,34,1],[38,2,38,3],[38,0,38,1],[35,0,35,1],[35,2,35,3],[36,0,36,1],[36,2,36,3],[34,2,34,3],[19,0,19,1],[28,0,28,1],[28,2,28,3],[32,0,32,1],[25,2,25,3],[25,0,25,1],[26,0,26,1],[26,2,26,3],[32,2,32,3],[21,2,21,3],[22,2,22,3],[31,2,31,3],[27,0,27,1],[29,0,29,1],[30,0,31,1],[20,0,21,1],[49,5,49,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[27,2,27,3],[16,2,16,3],[20,2,20,3],[17,2,18,3],[29,2,29,3],[30,2,30,3],[23,2,23,3],[24,2,24,3],[19,2,19,3],[33,2,33,3],[45,2,46,3],[9,0,9,12],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa ADVANTAGE Care (cobertura solo Latinoamérica)"]
[]
["Bupa Advantage Care (cobertura solo en Latinoamérica)",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
["Cobertura Máxima anual",null,"US $ 3,500,000"]
["Cobertura Geografica",null,"Limitada a Latinoamérica excluyendo México",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores \"Bupa Advantage\"",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":1},null,null,{"$f":"+'INGRESO DE DATOS'!$G$18","v":65}]
["Opciones fuera de la Red",null,"NO, solo en casos de emergencia",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"SI, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2021-12-29T17:57:23.080"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":0},null,null,{"$f":"+'INGRESO DE DATOS'!$J$18","v":71}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"\"UCR\" para L.A. en emergencias fuera de  Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"\"UCR\" para L.A. en emergencias fuera de  Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$5,000 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["Cobertura Provisional de Recién Nacido",null,"$30,000 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,"n/a",1000,2000,5000,10000,20000]
["Cuidado del Recién Nacido saludable",null,"Ya incluída dentro del beneficio de Maternidad",null,null,"Fuera del pais de residencia",null,"n/a",2000,3000,5000,10000,20000]
["Cobertura de Complicaciones de Maternidad",null,"Disponible a través de cobertura opcional adicional"]
["Trasplante de Organos",null,"$1,000,000 de por vida, por diagnóstico"]
["Condiciones congénitas y hereditarias",null,"<18 años $300,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,4,TRUE)","v":15378},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,5,TRUE)","v":11902},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,6,TRUE)","v":8897},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,7,TRUE)","v":7032},{"$f":"VLOOKUP($M$16,Tablas!$A$420:$H$443,8,TRUE)","v":5708}]
[null,null,"Trasplante de órganos por $ 300,000 adicionales",null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,4,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,5,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,6,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,7,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$420:$H$443,8,TRUE)))","v":0}]
["Acompañamiento de menores hospitalizados",null,"$300 por día",null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,4,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,5,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,6,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,7,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$444:$H$446,8,TRUE)))","v":0}]
["Ambulancia aérea",null,"$100,000 por año y ticket aéreo de retorno",null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!E$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!F$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!G$447)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!H$447)","v":225}]
["Repatriación restos mortales",null,1,null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!E$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!F$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!G$448)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!H$448)","v":300}]
["Medicamentos por receta",null,"$6,000 por Asegurado, por año póliza",null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I31:I35)","v":15903},12427,9422,7557,6233]
["Almacenamiento de sangre de cordon umbilical",null,"$500  (Excepto planes 4,5, y 6)",null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL :",null,"n/a",{"$f":"SUM(I36:I37)","v":15978},{"$f":"SUM(J36:J37)","v":12502},{"$f":"SUM(K36:K37)","v":9497},{"$f":"SUM(L36:L37)","v":7632},{"$f":"SUM(M36:M37)","v":6308}]
["Atención médica en el hogar",null,"100% de usual/acostumbrado y razonable"]
["Rehabilitación",null,"100% de usual/acostumbrado y razonable",null,null,"Tarifas Semestrales"]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima de Titular :",null,"n/a",{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,4,TRUE)","v":8150.34},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,5,TRUE)","v":6308.06},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,6,TRUE)","v":4715.41},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,7,TRUE)","v":3726.96},{"$f":"VLOOKUP($M$16,Tablas!$A$453:$H$476,8,TRUE)","v":3025.2400000000002}]
["Cobertura de actividades peligrosas",null,1,null,null,"Prima de Cónyuge",null,"n/a",{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,4,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,5,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,6,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,7,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$453:$H$476,8,TRUE)))","v":0}]
["Chequeos generales de rutina",null,"Hasta US$150 por año póliza.Sin deducible",null,null,"Primas Hijos :",null,"n/a",{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,4,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,5,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,6,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,7,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$477:$H$479,8,TRUE)))","v":0}]
["Cobertura de VIH, SIDA, CAS",null,"Solo como efecto de transfusión de sangre",null,null,"Prima Rider Complic. Maternidad",null,"n/a",{"$f":"+IF($I$20=FALSE,0,Tablas!D$480)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!E$480)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!F$480)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!G$480)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!H$480)","v":119.25}]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Prima Rider Trasplante Organos",null,"n/a",{"$f":"IF($I$22=FALSE,0,Tablas!D$481)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!E$481)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!F$481)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!G$481)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!H$481)","v":159}]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"2 años sin costo",null,null,"TOTAL PRIMA NETA :",null,"n/a",{"$f":"SUM(I41:I45)","v":8428.59},6586.31,4993.66,4005.21,3303.4900000000002]
[null,null,null,null,null,"Costo Administrativo Anual :",null,"n/a",75,75,75,75,75]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,"n/a",{"$f":"SUM(I46:I47)","v":8503.59},{"$f":"SUM(J46:J47)","v":6661.31},{"$f":"SUM(K46:K47)","v":5068.66},{"$f":"SUM(L46:L47)","v":4080.21},{"$f":"SUM(M46:M47)","v":3378.4900000000002}]
[null," ",null,null,null,"GRAN TOTAL  (2da Cuota) :",null,"n/a",{"$f":"I46","v":8428.59},{"$f":"J46","v":6586.31},4993.66,4005.21,3303.4900000000002]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2013"]

{"sheet":"Blue 500","index":5,"n_rows":53,"n_cols":13,"rows_kept":53,"cut":false,"hidden":true,"merged":[[43,0,43,1],[34,2,34,3],[48,2,49,3],[48,0,49,1],[46,2,46,3],[47,2,47,3],[44,2,44,3],[46,0,46,1],[47,0,47,1],[44,0,44,1],[45,0,45,1],[45,2,45,3],[22,0,23,1],[24,0,24,1],[35,2,40,3],[33,0,33,1],[34,0,34,1],[35,0,42,1],[41,2,42,3],[19,0,19,1],[28,0,28,1],[28,2,28,3],[32,0,32,1],[25,2,25,3],[25,0,25,1],[26,0,26,1],[26,2,26,3],[32,2,32,3],[21,2,21,3],[22,2,22,3],[31,2,31,3],[27,0,27,1],[29,0,29,1],[30,0,31,1],[20,0,21,1],[51,5,51,12],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[27,2,27,3],[16,2,16,3],[20,2,20,3],[17,2,18,3],[29,2,29,3],[30,2,30,3],[23,2,23,3],[24,2,24,3],[19,2,19,3],[33,2,33,3],[43,2,43,3],[9,0,9,12],[11,7,11,12],[13,7,13,12],[17,5,17,6],[16,5,16,6],[11,0,11,3],[17,0,18,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa Blue 500 Guatemala"]
[]
["Bupa Blue 500 Guatemala",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
["Cobertura Máxima anual",null,"US$500,000"]
["Cobertura Geografica",null,"Cobertura mundial",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores Alpha",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":1},null,null,{"$f":"+'INGRESO DE DATOS'!$G$18","v":65}]
["Opciones fuera de la Red",null,"30%/70%",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"SI, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2021-12-29T17:57:23.080"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":0},null,null,{"$f":"+'INGRESO DE DATOS'!$J$18","v":71}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$3,500 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["Cobertura Provisional de Recién Nacido",null,"$10,000 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,null,250,500,1000,2000,5000]
["Cuidado del Recién Nacido saludable",null,"2 visitas por año/ $50 vacunas",null,null,"Fuera del pais de residencia",null,null,500,1000,2000,4000,5000]
["Cobertura de Complicaciones de Maternidad",null,50000]
["Trasplante de Organos",null,250000]
["Condiciones congénitas y hereditarias",null,"<18 años $75,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,4,TRUE)","v":6486},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,5,TRUE)","v":5230.5},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,6,TRUE)","v":4254},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,7,TRUE)","v":3754},{"$f":"VLOOKUP($M$16,Tablas!$A$633:$H$695,8,TRUE)","v":0}]
[null,null,"Trasplante de órganos por $ 500,000 de por vida",null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,4,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,5,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,6,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,7,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$695,8,TRUE)))","v":0}]
["Acompañamiento de menores hospitalizados",null,"No incluye",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,4,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,5,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,6,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,7,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$696:$H$698,8,TRUE)))","v":0}]
["Ambulancia aérea",null,25000,null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$699)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$699)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$699)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$699)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!H$699)","v":0}]
["Repatriación restos mortales",null,5000,null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!E$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!F$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!G$700)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!H$700)","v":0}]
["Medicamentos por receta",null,"Si son médicamente prescritos tras una hospitalización o en relación con una cirugía ambulatoria entonces $7,000 por los próximos 6 meses.",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I31:I35)","v":6786},5530.5,4554,4279,0]
[null,null,null,null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)",null,null,{"$f":"I36*0.12","v":814.31999999999994},{"$f":"J36*0.12","v":663.66},546.48,513.48,0]
[null,null,null,null,null,"GRAN TOTAL :",null,null,{"$f":"SUM(I36:I38)","v":7675.32},{"$f":"SUM(J36:J38)","v":6269.16},5175.4799999999996,4867.4799999999996,75]
[]
[null,null,null,null,null,"Tarifas Semestrales"]
[null,null,"Medicamentos por receta ambulatoria $1,500",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,4,TRUE)","v":3437.5800000000004},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,5,TRUE)","v":2772.165},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,6,TRUE)","v":2254.62},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,7,TRUE)","v":1989.6200000000001},{"$f":"VLOOKUP($M$16,Tablas!$A$705:$H$767,8,TRUE)","v":0}]
[null,null,null,null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,4,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,5,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,6,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,7,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$705:$H$767,8,TRUE)))","v":0}]
["Atención médica en el hogar",null,"$200 por día, hasta 60 días por año por incidente",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,4,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,5,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,6,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,7,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$768:$H$770,8,TRUE)))","v":0}]
["Rehabilitación",null,"100% de UCR hasta 40 sesiones por año",null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$771)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!E$771)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!F$771)","v":0},{"$f":"+IF($I$20=FALSE,0,Tablas!G$771)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!H$771)","v":0}]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$772)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!E$772)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!F$772)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!G$772)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!H$772)","v":0}]
["Cobertura de actividades peligrosas",null,"100% siempre que no sea práctica profesional",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I42:I46)","v":3596.5800000000004},2931.165,2413.62,2267.87,0]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"n/a",null,null,"IVA (12%)",null,null,{"$f":"I47*0.12","v":431.58960000000002},{"$f":"J47*0.12","v":351.7398},289.63439999999997,272.14439999999996,0]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,null,{"$f":"SUM(I47:I49)","v":4103.1696000000002},{"$f":"SUM(J47:J49)","v":3357.9047999999998},2778.2543999999998,2615.0144,75]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota) :",null,null,{"$f":"I47+I49","v":4028.1696000000002},{"$f":"J47+J49","v":3282.9047999999998},2703.2543999999998,2540.0144,0]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2014"]
[null," "]

{"sheet":"Blue 100","index":6,"n_rows":53,"n_cols":13,"rows_kept":53,"cut":false,"hidden":true,"merged":[[47,0,47,1],[47,2,47,3],[48,0,49,1],[48,2,49,3],[51,5,51,12],[44,0,44,1],[44,2,44,3],[45,0,45,1],[45,2,45,3],[46,0,46,1],[46,2,46,3],[43,0,43,1],[43,2,43,3],[30,0,31,1],[30,2,30,3],[31,2,31,3],[32,0,32,1],[32,2,32,3],[33,0,33,1],[33,2,33,3],[34,0,34,1],[34,2,34,3],[35,0,42,1],[35,2,40,3],[41,2,42,3],[27,0,27,1],[27,2,27,3],[28,0,28,1],[28,2,28,3],[29,0,29,1],[29,2,29,3],[24,0,24,1],[24,2,24,3],[25,0,25,1],[25,2,25,3],[26,0,26,1],[26,2,26,3],[20,0,21,1],[20,2,20,3],[21,2,21,3],[22,0,23,1],[22,2,22,3],[23,2,23,3],[16,5,16,6],[17,0,18,1],[17,2,18,3],[17,5,17,6],[19,0,19,1],[19,2,19,3],[14,0,14,1],[14,2,14,3],[15,0,15,1],[15,2,15,3],[16,0,16,1],[16,2,16,3],[13,0,13,1],[13,2,13,3],[13,7,13,12],[9,0,9,12],[11,0,11,3],[11,7,11,12],[12,0,12,1],[12,2,12,3]]}
[]
[null,null,null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null," "," "," "," "]
[]
[]
[]
["Cotización de Seguro Médico Internacional - Bupa Blue 100 Guatemala"]
[]
["Bupa Blue 100 Guatemala",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
["Cobertura Máxima anual",null,"US$100,000"]
["Cobertura Geografica",null,"Cobertura mundial",null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
["Condiciones médicas cubiertas",null,"Todas las condiciones médicas"]
["Redes de proveedores",null,"Red de Proveedores Alpha",null,null,null,null,null,null,{"$f":"+'INGRESO DE DATOS'!$G$16","v":1},null,null,{"$f":"+'INGRESO DE DATOS'!$G$18","v":65}]
["Opciones fuera de la Red",null,"30%/70%",null,null,"FECHA DE COTIZACION :"]
["Requiere preautorización",null,"Sí, 30% de penalización por omitir prenotificación",null,null,{"$f":"NOW()","v":"2021-12-29T17:57:23.080"},null,null,null,{"$f":"+'INGRESO DE DATOS'!$J$16","v":0},null,null,{"$f":"+'INGRESO DE DATOS'!$J$18","v":71}]
[null,null,null,null,null,null,null,null,null," "," "," "]
["Número máximo de días de hospitalización",null,"Ilimitado",null,null,null,null,null,true,null,"COMPLICACIONES DE MATERNIDAD"]
["Habitación y alimentación",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null,null,null,true,null,"TRASPLANTE DE ORGANOS"]
["Cuidados Intensivos",null,"100% dentro de Red Bupa"]
[null,null,"70% fuera de la Red Bupa",null,null,null," "]
["Cobertura de Maternidad",null,"$3,500 (Excepto planes 4,5, y 6)",null,null,"Deducibles",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["Cobertura Provisional de Recién Nacido",null,"$7,500 por los primeros 90 días",null,null,"Dentro del pais de residencia",null,null,250,500,1000,2000,5000]
["Cuidado del Recién Nacido saludable",null,"2 visitas por año. $50 vacunas",null,null,"Fuera del pais de residencia",null,null,500,1000,2000,4000,5000]
["Cobertura de Complicaciones de Maternidad",null,25000]
["Trasplante de Organos",null,100000]
["Condiciones congénitas y hereditarias",null,"<18 años $50,000 de por vida; >=18 al 100%",null,null,"Tarifas Anuales"]
["Coberturas opcionales (Riders)",null,"Complicaciones de Maternidad por $500,000",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,4,TRUE)","v":4179},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,5,TRUE)","v":4095},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,6,TRUE)","v":3860},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,7,TRUE)","v":3519},{"$f":"VLOOKUP($M$16,Tablas!$A$778:$H$840,8,TRUE)","v":3213}]
[null,null,"Trasplante de órganos por $ 500,000 de por vida",null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,4,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,5,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$633:$H$656,6,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,7,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$778:$H$840,8,TRUE)))","v":0}]
["Acompañamiento de menores hospitalizados",null,"n/a",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,4,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,5,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,6,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,7,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$841:$H$843,8,TRUE)))","v":0}]
["Ambulancia aérea",null,"$10,000 por año y ticket aéreo de retorno ",null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!E$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!F$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!G$844)","v":225},{"$f":"+IF($I$20=FALSE,0,Tablas!H$844)","v":225}]
["Repatriación restos mortales",null,5000,null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!E$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!F$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!G$845)","v":300},{"$f":"IF($I$22=FALSE,0,Tablas!H$845)","v":300}]
["Medicamentos por receta",null,"Si son médicamente prescritos tras una hospitalización o en relación con una cirugía ambulatoria entonces $6,000 por los próximos 6 meses.",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I31:I35)","v":4704},4620,4385,4044,3738]
[null,null,null,null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
[null,null,null,null,null,"IVA (12%)",null,null,{"$f":"I36*0.12","v":564.48},{"$f":"J36*0.12","v":554.4},526.19999999999993,485.28,448.56]
[null,null,null,null,null,"GRAN TOTAL :",null,null,{"$f":"SUM(I36:I38)","v":5343.48},{"$f":"SUM(J36:J38)","v":5249.4},4986.2,4604.28,4261.5600000000004]
[]
[null,null,null,null,null,"Tarifas Semestrales"]
[null,null,"Tratamiento Ambulatorio a US$1,500",null,null,"Prima de Titular :",null,null,{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,4,TRUE)","v":2214.87},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,5,TRUE)","v":2170.35},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,6,TRUE)","v":2045.8000000000002},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,7,TRUE)","v":1865.0700000000002},{"$f":"VLOOKUP($M$16,Tablas!$A$850:$H$912,8,TRUE)","v":1702.89}]
[null,null,null,null,null,"Prima de Cónyuge",null,null,{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,4,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,5,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,6,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,7,TRUE)))","v":0},{"$f":"IF($J$16=1,0,(VLOOKUP($M$18,Tablas!$A$850:$H$912,8,TRUE)))","v":0}]
["Atención médica en el hogar",null,"$200 por día, hasta 60 días por año por incidente",null,null,"Primas Hijos :",null,null,{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,4,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,5,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,6,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,7,TRUE)))","v":0},{"$f":"IF($J$18=0,0,(VLOOKUP($J$18,Tablas!$A$913:$H$915,8,TRUE)))","v":0}]
["Rehabilitación",null,"100% de UCR hasta 30 sesiones por año",null,null,"Prima Rider Complic. Maternidad",null,null,{"$f":"+IF($I$20=FALSE,0,Tablas!D$916)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!E$916)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!F$916)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!G$916)","v":119.25},{"$f":"+IF($I$20=FALSE,0,Tablas!H$916)","v":119.25}]
["Residencia y cuidados paliativos",null,"100% de usual/acostumbrado y razonable",null,null,"Prima Rider Trasplante Organos",null,null,{"$f":"IF($I$22=FALSE,0,Tablas!D$917)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!E$917)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!F$917)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!G$917)","v":159},{"$f":"IF($I$22=FALSE,0,Tablas!H$917)","v":159}]
["Cobertura de actividades peligrosas",null,"100% siempre que no sea práctica profesional",null,null,"TOTAL PRIMA NETA :",null,null,{"$f":"SUM(I42:I46)","v":2493.12},2448.6,2324.0500000000002,2143.3200000000002,1981.14]
["Cobertura de brazos y piernas artificiales",null,"$30,000 por año y hasta $120,000 de por vida",null,null,"Costo Administrativo Anual :",null,null,75,75,75,75,75]
["Cobertura extendida para dependientes en caso de muerte de asegurado principal",null,"n/a",null,null,"IVA (12%)",null,null,{"$f":"I47*0.12","v":299.17439999999999},{"$f":"J47*0.12","v":293.83199999999999},278.88600000000002,257.19839999999999,237.73680000000002]
[null,null,null,null,null,"GRAN TOTAL  (1ra Cuota) :",null,null,{"$f":"SUM(I47:I49)","v":2867.2943999999998},{"$f":"SUM(J47:J49)","v":2817.4319999999998},2677.9360000000001,2475.5183999999999,2293.8768000000005]
[null,null,null,null,null,"GRAN TOTAL  (2da Cuota) :",null,null,{"$f":"I47+I49","v":2792.2943999999998},{"$f":"J47+J49","v":2742.4319999999998},2602.9360000000001,2400.5183999999999,2218.8768]
[null," ",null,null,null,"Tarifas en US $ -  Válidas desde 01 Ene 2014"]
[null," "]

{"sheet":"Elite Care","index":7,"n_rows":87,"n_cols":10,"rows_kept":87,"cut":false,"hidden":false,"merged":[[27,0,27,1],[14,0,14,1],[7,0,7,1],[85,3,85,9],[7,4,7,9],[9,4,9,9],[51,0,51,1],[27,3,27,9],[40,3,40,9],[8,0,8,1],[38,0,38,1],[20,0,20,1],[86,3,88,9],[55,3,55,9],[100,0,100,1],[101,0,101,1],[102,0,102,1],[70,3,70,9]]}
[]
[]
[]
[]
[]
[]
[]
["BUPA ELITE CARE",null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,null,"Fecha:",{"$f":"+TODAY()","v":"2021-12-29"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$16","v":1},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":65}]
[]
[null,null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":0},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":71}]
[null,null,null,null,null,null," "," "," "]
[null,null,null,null,null,"Coberturas Adicionales:",null,"Complicaciones de Maternidad (+ $500,000)"]
[null,null,null,null,null,false]
[null,null,null,null,null,false,null,"Trasplante de Órganos (+ $500,000)"]
[null,null,null,null,null,false]
[null,null,null,null,null,null,null,"Deducible Cero"]
[]
[null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,"Dentro del pais de residencia",null,250,1000,2000,5000,10000]
[null,null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000,10000]
[]
[null,null,null,"Tarifas Anuales"]
[null,null,null,"Prima Titular",null,{"$f":"(VLOOKUP($J$14,Tablas!$A$487:$H$549,4,TRUE))","v":18692.8},{"$f":"(VLOOKUP($J$14,Tablas!$A$487:$H$549,5,TRUE))","v":12276.800000000001},{"$f":"(VLOOKUP($J$14,Tablas!$A$487:$H$549,6,TRUE))","v":9812.8000000000011},{"$f":"(VLOOKUP($J$14,Tablas!$A$487:$H$549,7,TRUE))","v":7752.8},{"$f":"(VLOOKUP($J$14,Tablas!$A$487:$H$549,8,TRUE))","v":6200.8}]
[null,null,null,"Prima Cónyuge",null,{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$487:$H$549,4,TRUE))))","v":0},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$487:$H$549,5,TRUE))))","v":0},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$487:$H$549,6,TRUE))))","v":0},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$487:$H$549,7,TRUE))))","v":0},{"$f":"(IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$487:$H$549,8,TRUE))))","v":0}]
[null,null,null,"Primas Hijos",null,{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$550:$H$552,4,TRUE))))","v":0},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$550:$H$552,5,TRUE))))","v":0},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$550:$H$552,6,TRUE))))","v":0},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$550:$H$552,7,TRUE))))","v":0},{"$f":"(IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$550:$H$552,8,TRUE))))","v":0}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$19=FALSE,0,Tablas!D$553)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!E$553)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!F$553)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!G$553)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!H$553)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$554)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E$554)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F$554)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G$554)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!H$554)","v":0}]
[null,null,null,"Anexo: Deducible Cero",null,{"$f":"IF($F$21=FALSE,0,Tablas!D555)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!E555)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!F555)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!G555)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!H555)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F29:F34)","v":18692.8},{"$f":"SUM(G29:G34)","v":12276.800000000001},9812.8000000000011,7752.8,6200.8]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F29+F30+F31)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G29+G30+G31)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H29+H30+H31)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I29+I30+I31)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J29+J30+J31)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F35+F36+F37)*0%","v":0},{"$f":"+(G35+G36+G37)*0%","v":0},0,0,0]
[null,null,null,"TOTAL",null,{"$f":"SUM(F35:F38)","v":18767.8},{"$f":"SUM(G35:G38)","v":12351.800000000001},{"$f":"SUM(H35:H38)","v":9887.8000000000011},{"$f":"SUM(I35:I38)","v":7827.8},{"$f":"SUM(J35:J38)","v":6275.8}]
[]
[null,null,null,"Tarifas Semestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$559:$H$621,4,TRUE)","v":9907.1839999999993},{"$f":"VLOOKUP($J$14,Tablas!$A$559:$H$621,5,TRUE)","v":6506.7040000000006},{"$f":"VLOOKUP($J$14,Tablas!$A$559:$H$621,6,TRUE)","v":5200.7840000000006},{"$f":"VLOOKUP($J$14,Tablas!$A$559:$H$621,7,TRUE)","v":4108.9840000000004},{"$f":"VLOOKUP($J$14,Tablas!$A$559:$H$621,8,TRUE)","v":3286.4240000000004}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$559:$H$621,4,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$559:$H$621,5,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$559:$H$621,6,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$559:$H$621,7,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$559:$H$621,8,TRUE)))","v":0}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$622:$H$624,4,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$622:$H$624,5,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$622:$H$624,6,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$622:$H$624,7,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$622:$H$624,8,TRUE)))","v":0}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$19=FALSE,0,Tablas!D$625)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!E$625)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!F$625)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!G$625)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!H$625)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$626)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E$626)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F$626)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G$626)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!H$626)","v":0}]
[null,null,null,"Anexo: Deducible Cero",null,{"$f":"IF($F$21=FALSE,0,Tablas!D627)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!E627)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!F627)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!G627)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!H627)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F42:F47)","v":9907.1839999999993},{"$f":"SUM(G42:G47)","v":6506.7040000000006},5200.7840000000006,4108.9840000000004,3286.4240000000004]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F42+F43+F44)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G42+G43+G44)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H42+H43+H44)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I42+I43+I44)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J42+J43+J44)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F48+F49+F50)*0%","v":0},{"$f":"+(G48+G49+G50)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F48:F51)","v":9982.1839999999993},{"$f":"SUM(G48:G51)","v":6581.7040000000006},{"$f":"SUM(H48:H51)","v":5275.7840000000006},{"$f":"SUM(I48:I51)","v":4183.9840000000004},{"$f":"SUM(J48:J51)","v":3361.4240000000004}]
[null,null,null,"2da Cuota",null,{"$f":"F48+F49+F51","v":9907.1839999999993},{"$f":"G48+G49+G51","v":6506.7040000000006},5200.7840000000006,4108.9840000000004,3286.4240000000004]
[null,null,null,"TOTAL",null,{"$f":"F52+F53","v":19889.367999999999},{"$f":"G52+G53","v":13088.408000000001},10476.568000000001,8292.9680000000008,6647.8480000000009]
[]
[null,null,null,"Tarifas Trimestrales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$1065:$H$1127,4,TRUE)","v":5140.5200000000004},{"$f":"VLOOKUP($J$14,Tablas!$A$1065:$H$1127,5,TRUE)","v":3376.1200000000003},{"$f":"VLOOKUP($J$14,Tablas!$A$1065:$H$1127,6,TRUE)","v":2698.5200000000004},{"$f":"VLOOKUP($J$14,Tablas!$A$1065:$H$1127,7,TRUE)","v":2132.0200000000004},{"$f":"VLOOKUP($J$14,Tablas!$A$1065:$H$1127,8,TRUE)","v":1705.2200000000003}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1065:$H$1127,4,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1065:$H$1127,5,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1065:$H$1127,6,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1065:$H$1127,7,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1065:$H$1127,8,TRUE)))","v":0}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1128:$H$1130,4,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1128:$H$1130,5,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1128:$H$1130,6,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1128:$H$1130,7,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1128:$H$1130,8,TRUE)))","v":0}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$19=FALSE,0,Tablas!D$1131)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!E$1131)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!F$1131)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!G$1131)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!H$1131)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D$1132)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E$1132)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F$1132)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G$1132)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!H$1132)","v":0}]
[null,null,null,"Anexo: Deducible Cero",null,{"$f":"IF($F$21=FALSE,0,Tablas!D1133)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!E1133)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!F1133)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!G1133)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!H1133)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F57:F62)","v":5140.5200000000004},{"$f":"SUM(G57:G62)","v":3376.1200000000003},2698.5200000000004,2132.0200000000004,1705.2200000000003]
[null,null,null,{"$f":"IF('INGRESO DE DATOS'!G34>0,\"Descuento\",\"\")","v":""},null,{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(F57+F58+F59)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(G57+G58+G59)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(H57+H58+H59)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(I57+I58+I59)*'INGRESO DE DATOS'!$G$20,0)","v":0},{"$f":"IF('INGRESO DE DATOS'!$G$20>0,-(J57+J58+J59)*'INGRESO DE DATOS'!$G$20,0)","v":0}]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F63+F64+F65)*0%","v":0},{"$f":"+(G63+G64+G65)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F63:F66)","v":5215.5200000000004},{"$f":"SUM(G63:G66)","v":3451.1200000000003},{"$f":"SUM(H63:H66)","v":2773.5200000000004},{"$f":"SUM(I63:I66)","v":2207.0200000000004},{"$f":"SUM(J63:J66)","v":1780.2200000000003}]
[null,null,null,"2da a 4ta Cuota",null,{"$f":"F63+F64+F66","v":5140.5200000000004},{"$f":"G63+G64+G66","v":3376.1200000000003},2698.5200000000004,2132.0200000000004,1705.2200000000003]
[null,null,null,"TOTAL",null,{"$f":"F67+F68*3","v":20637.080000000002},{"$f":"G67+G68*3","v":13579.480000000001},10869.080000000002,8603.0800000000017,6895.880000000001]
[]
[null,null,null,"Tarifas Mensuales"]
[null,null,null,"Prima Titular",null,{"$f":"VLOOKUP($J$14,Tablas!$A$1398:$H$1466,4,TRUE)","v":1744.6613271024},{"$f":"VLOOKUP($J$14,Tablas!$A$1398:$H$1466,5,TRUE)","v":1145.8346625744002},{"$f":"VLOOKUP($J$14,Tablas!$A$1398:$H$1466,6,TRUE)","v":915.86133006240016},{"$f":"VLOOKUP($J$14,Tablas!$A$1398:$H$1466,7,TRUE)","v":723.59466408240007},{"$f":"VLOOKUP($J$14,Tablas!$A$1398:$H$1466,8,TRUE)","v":578.74133126640004}]
[null,null,null,"Prima Cónyuge",null,{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1398:$H$1466,4,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1398:$H$1466,5,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1398:$H$1466,6,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1398:$H$1466,7,TRUE)))","v":0},{"$f":"IF($G$14=1,0,(VLOOKUP($J$16,Tablas!$A$1398:$H$1466,8,TRUE)))","v":0}]
[null,null,null,"Primas Hijos",null,{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1461:$H$1463,4,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1461:$H$1463,5,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1461:$H$1463,6,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1461:$H$1463,7,TRUE)))","v":0},{"$f":"IF($G$16=0,0,(VLOOKUP($G$16,Tablas!$A$1461:$H$1463,8,TRUE)))","v":0}]
[null,null,null,"Anexo: Complicaciones de Maternidad",null,{"$f":"+IF($F$19=FALSE,0,Tablas!D1464)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!E1464)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!F1464)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!G1464)","v":0},{"$f":"+IF($F$19=FALSE,0,Tablas!H1464)","v":0}]
[null,null,null,"Anexo: Trasplante Organos",null,{"$f":"IF($F$20=FALSE,0,Tablas!D1465)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!E1465)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!F1465)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!G1465)","v":0},{"$f":"IF($F$20=FALSE,0,Tablas!H1465)","v":0}]
[null,null,null,"Anexo: Deducible Cero",null,{"$f":"IF($F$21=FALSE,0,Tablas!D1466)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!E1466)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!F1466)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!G1466)","v":0},{"$f":"IF($F$21=FALSE,0,Tablas!H1466)","v":0}]
[null,null,null,"PRIMA NETA",null,{"$f":"SUM(F72:F77)","v":1744.6613271024},{"$f":"SUM(G72:G77)","v":1145.8346625744002},915.86133006240016,723.59466408240007,578.74133126640004]
[null,null,null,"",null,0,0,0,0,0]
[null,null,null,"Costo Administrativo Anual",null,75,75,75,75,75]
[null,null,null,"IVA (12%)",null,{"$f":"+(F78+F79+F80)*0%","v":0},{"$f":"+(G78+G79+G80)*0%","v":0},0,0,0]
[null,null,null,"1ra Cuota",null,{"$f":"SUM(F78:F81)","v":1819.6613271024},{"$f":"SUM(G78:G81)","v":1220.8346625744002},{"$f":"SUM(H78:H81)","v":990.86133006240016},{"$f":"SUM(I78:I81)","v":798.59466408240007},{"$f":"SUM(J78:J81)","v":653.74133126640004}]
[null,null,null,"2da a 12va Cuota",null,{"$f":"F78+F79+F81","v":1744.6613271024},{"$f":"G78+G79+G81","v":1145.8346625744002},915.86133006240016,723.59466408240007,578.74133126640004]
[null,null,null,"TOTAL",null,{"$f":"F82+F83*11","v":21010.935925228801},{"$f":"G82+G83*11","v":13825.015950892803},11065.335960748802,8758.1359689888013,7019.8959751968005]
[]
[null,null,null,"Tarifas en US $ -   Efectivas partir del 1ro de enero de  2022"]
[null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Resumen tarifas anuales","index":8,"n_rows":116,"n_cols":9,"rows_kept":116,"cut":false,"hidden":false,"merged":[[31,2,32,2],[34,2,34,8],[106,2,106,8],[86,2,86,8],[91,2,91,8],[92,2,92,8],[98,2,98,8],[99,2,99,3],[102,2,102,8],[103,2,104,2],[35,2,36,2],[38,2,38,8],[39,2,40,2],[43,2,43,8],[44,2,44,8],[75,2,75,3],[19,2,19,8],[20,2,20,8],[26,2,26,8],[27,2,27,3],[30,2,30,8],[0,0,0,8],[6,3,6,8],[8,3,8,8],[14,1,14,2],[13,1,13,2],[50,2,50,8],[54,2,54,8],[55,2,56,2],[51,2,51,3],[58,2,58,8],[74,2,74,8],[59,2,60,2],[62,2,62,8],[63,2,64,2],[67,2,67,8],[68,2,68,8],[78,2,78,8],[79,2,80,2],[82,2,82,8],[83,2,84,2],[87,2,88,2],[118,2,118,8],[119,2,119,8],[120,2,120,8],[107,2,108,2],[110,2,110,8],[111,2,112,2],[114,2,114,8],[115,2,116,8]]}
["Cotización de Seguro Médico Internacional - BUPA Guatemala"]
[null,null,null,null,null," "," "," "]
[]
[]
[null,null,null,null,null," "," "," "," "]
[]
[null,null,"Nombre del Asegurado:",{"$f":"+'INGRESO DE DATOS'!$D$14","v":"Nombre"}]
[]
[null,null,"Intermediario:",{"$f":"+'INGRESO DE DATOS'!$D$24","v":"Agente / Agencia"}]
[]
[null,null,"Fecha:",{"$f":"+TODAY()","v":"2021-12-29"},null,{"$f":"IF('INGRESO DE DATOS'!G20>0,\"Descuento\",\"\")","v":""},{"$f":"IF('INGRESO DE DATOS'!G20>0,'INGRESO DE DATOS'!G20,\"\")","v":""}]
[]
[null,null,null,null,"Numero de Adultos:",{"$f":"+'INGRESO DE DATOS'!$G$16","v":1},null,"Edad de Titular:",{"$f":"+'INGRESO DE DATOS'!$G$18","v":65}]
[]
[null,null,null,null,"Numero de Hijos:",{"$f":"+'INGRESO DE DATOS'!$J$16","v":0},null,"Edad de Conyuge:",{"$f":"+'INGRESO DE DATOS'!$J$18","v":71}]
[null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,"ESSENTIAL CARE"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,"Dentro del pais de residencia",null,0,0,500,2000]
[null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"ESSENTIAL CARE",null,17428,12063,8830,6503]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"ESSENTIAL CARE","1ra Cuota",9272.09,6428.64,4715.1500000000005,3481.84]
[null,null,null,"2da Cuota",9188.09,6344.64,4631.1500000000005,3397.84]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"ESSENTIAL CARE","1ra Cuota",4847.0750000000007,3849.0600000000004,2857.2200000000003,2165.5300000000002]
[null,null,null,"2da a 4ta Cuota",4763.0750000000007,3765.0600000000004,2773.2200000000003,2081.5300000000002]
[]
[null,null,"Tarifas Mensual"]
[null,null,"ESSENTIAL CARE","1ra Cuota",1694.55549,1193.84004,892.10415,674.92524000000003]
[null,null,null,"2da a 12va Cuota",1610.55549,1109.84004,808.10415,590.92524000000003]
[]
[]
[null,null,"UNIQUE CARE"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,"Dentro del pais de residencia",null,250,1000,2000,5000,10000]
[null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000,10000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"UNIQUE CARE",null,10993,8520,7029,6415,6150]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"UNIQUE CARE","1ra Cuota",5861.54,4550.8500000000004,3760.62,3435.2000000000003,3294.7500000000005]
[null,null,null,"2da Cuota",5777.54,4466.8500000000004,3676.62,3351.2000000000003,3210.7500000000005]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"UNIQUE CARE","1ra Cuota",3077.4500000000003,2397.3750000000005,1987.3500000000001,1818.5,1745.625]
[null,null,null,"2da a 4ta Cuota",2993.4500000000003,2313.3750000000005,1903.3500000000001,1734.5,1661.625]
[]
[null,null,"Tarifas Mensuales"]
[null,null,"UNIQUE CARE","1ra Cuota",1222.05429,1021.22475,960.18781999999999,1003.7100500000001,1115.2301]
[null,null,null,"2da a 12va Cuota",1138.05429,937.22474999999997,876.18781999999999,919.71005000000014,1031.2301]
[]
[]
[null,null,"UNIQUE CARE - DEDUCIBLE CERO"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4"]
[null,null,"Dentro del pais de residencia",null,0,0,0,0]
[null,null,"Fuera del pais de residencia",null,1000,2000,3000,5000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"UNIQUE CARE - DEDUCIBLE CERO",null,9400,7165,5702,5042]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"UNIQUE CARE -DEDUCIBLE CERO","1ra Cuota",5017.25,3832.7000000000003,3057.31,2707.51]
[null,null,null,"2da Cuota",4933.25,3748.7000000000003,2973.31,2623.51]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"UNIQUE CARE -DEDUCIBLE CERO","1ra Cuota",2715.875,2101.25,1698.9250000000002,1517.4250000000002]
[null,null,null,"2da a 4ta Cuota",2631.875,2017.2500000000002,1614.9250000000002,1433.4250000000002]
[]
[null,null,"Tarifas Mensuales"]
[null,null,"UNIQUE CARE -DEDUCIBLE CERO","1ra Cuota",1117.1790000000001,908.58645000000001,772.04466000000002,710.44686000000002]
[null,null,null,"2da a 4ta Cuota",1033.1790000000001,824.58645000000001,688.04466000000002,626.44686000000002]
[]
[]
[null,null,"ELITE CARE"]
[null,null,"Deducibles"]
[null,null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,"Dentro del pais de residencia",null,1000,2000,5000,10000,20000]
[null,null,"Fuera del pais de residencia",null,2000,3000,5000,10000,20000]
[]
[]
[null,null,"Tarifas Anuales"]
[null,null,"ELITE CARE",null,6940,5260,3798,3001,2290]
[]
[]
[null,null,"Tarifas Semestrales"]
[null,null,"ELITE CARE","1ra Cuota",3713.45,2823.05,2048.19,1625.7800000000002,1248.95]
[null,null,null,"2da Cuota",3629.45,2739.05,1964.19,1541.7800000000002,1164.95]
[]
[null,null,"Tarifas Trimestrales"]
[null,null,"ELITE CARE","1ra Cuota",1962.8750000000002,1500.875,1098.825,879.65,684.125]
[null,null,null,"2da a 4ta Cuota",1878.8750000000002,1416.875,1014.825,795.65,600.125]
[]
[null,null,"Tarifas Mensuales"]
[null,null,"ELITE CARE","1ra Cuota",811.08719999999994,654.29279999999994,517.84433999999999,443.46033,377.10270000000003]
[null,null,null,"2da a 4ta Cuota",727.08719999999994,570.29279999999994,433.84433999999999,359.46033,293.10270000000003]
[]
[null,null,"Tarifas en US $ -  Efectivas a partir del 1ro de enero de  2021"]
[null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Tablas","index":9,"n_rows":1466,"n_cols":15,"rows_kept":1466,"cut":false,"hidden":true,"merged":[[1321,0,1321,1],[1321,2,1321,6],[1393,0,1393,7],[1394,0,1394,7],[1395,0,1395,1],[1395,2,1395,6],[1246,0,1246,7],[1247,0,1247,1],[1247,2,1247,6],[1319,0,1319,7],[1320,0,1320,7],[1210,0,1210,7],[1211,0,1211,7],[1212,0,1212,1],[1212,2,1212,6],[1245,0,1245,7],[1134,0,1134,7],[1135,0,1135,7],[1136,0,1136,1],[1136,2,1136,6],[1062,0,1062,1],[1062,2,1062,6],[987,0,987,7],[988,0,988,1],[988,2,988,6],[1060,0,1060,7],[1061,0,1061,7],[952,0,952,7],[953,0,953,7],[954,0,954,1],[954,2,954,6],[986,0,986,7],[918,0,918,7],[919,0,919,7],[920,0,920,1],[920,2,920,6],[1,0,1,7],[2,0,2,7],[36,0,36,1],[36,2,36,6],[35,0,35,7],[3,0,3,1],[3,2,3,6],[135,0,135,7],[69,0,69,7],[70,0,70,1],[70,2,70,6],[203,0,203,7],[136,0,136,7],[137,0,137,1],[137,2,137,6],[169,0,169,7],[170,0,170,1],[68,0,68,7],[102,0,102,7],[103,0,103,1],[103,2,103,6],[342,0,342,7],[269,0,269,7],[270,0,270,7],[271,0,271,1],[271,2,271,6],[170,2,170,6],[202,0,202,7],[236,0,236,7],[237,0,237,1],[237,2,237,6],[204,0,204,1],[204,2,204,6],[628,0,628,7],[482,0,482,7],[483,0,483,7],[484,0,484,1],[484,2,484,6],[343,2,343,6],[415,0,415,7],[555,0,555,7],[556,0,556,1],[556,2,556,6],[343,0,343,1],[449,0,449,7],[450,0,450,1],[450,2,450,6],[416,0,416,7],[417,0,417,1],[417,2,417,6],[629,0,629,7],[630,0,630,1],[630,2,630,6],[701,0,701,7],[702,0,702,1],[702,2,702,6],[847,0,847,1],[847,2,847,6],[773,0,773,7],[774,0,774,7],[775,0,775,1],[775,2,775,6],[846,0,846,7]]}
[]
["BUPA ESSENTIAL CARE",null,null,null,null,null,null,null,null,"FACTOR SEMESTRAL :",null,0.53,null,0.53]
["TARIFAS ANUALES",null,null,null,null,null,null,null,null,"FACTOR TRIMESTRAL :",null,0.27500000000000002,null,0.27500000000000002]
["EDAD",null,null,null,null,null,null,null,null,"FACTOR MENSUAL:",null,9.3333333000000004E-2,null,9.3333333000000004E-2]
[" "," ",null,"DW2","DW3","DW4","DW5"]
[18,"-  24",null,1494,1357,1232,1062,null,null,"Descuento (15%)",null,1,null,1]
[25,"-  29",null,1681,1527,1387,1195,null,null,"Descuento (20%)",null,{"$f":"100%-20%","v":0.8},null,{"$f":"100%-20%","v":0.8}]
[30,"-  34",null,1884,1711,1555,1341,null,null,"Descuento (40%)",null,0.6,null,0.4]
[35,"-  39",null,2151,1953,1775,1530,null,null,"Descuento (45%)",null,0.55000000000000004,null,0.45]
[40,"-  44",null,2494,2264,2057,1774,null,null,"Descuento (50%)",null,0.5,null,0.5]
[45,"-  49",null,2981,2707,2460,2120]
[50,"-  54",null,3557,3230,2935,2529]
[55,"-  59",null,4234,3844,3493,3011]
[60,null,null,4697,4265,3875,3340]
[61,null,null,4892,4442,4036,3479]
[62,null,null,5127,4655,4230,3646]
[63,null,null,5382,4888,4441,3828]
[64,null,null,5690,5167,4694,4046]
[65,null,null,6115,5552,5044,4348]
[66,null,null,6606,5998,5450,4697]
[67,null,null,7130,6474,5883,5070]
[68,null,null,7728,7016,6375,5495]
[69,null,null,8434,7658,6958,5997]
[70,null,null,9308,8451,7679,6618]
[71,null,null,10331,9381,8523,7346]
[72,null,null,11428,10376,9428,8126]
[73,null,null,12679,11512,10460,9015]
[74,null,null,14130,12830,11657,10048]
[75,"o más",null,15832,14374,13061,11257]
[1,"Hijo",null,528,479,435,375]
[2,"Hijos",null,814,739,672,579]
[3,"Hijos o más",null,1182,1074,976,841]
[1,"Rider Comp. Maternidad",null,0,0,225,225]
[1,"Transplante de organos",0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"-  24",{"$f":"C6*$L$2","v":0},{"$f":"D6*$L$2","v":791.82},719.21,652.96,562.86,0]
[25,"-  29",{"$f":"C7*$L$2","v":0},890.93000000000006,809.31000000000006,735.11,633.35,0]
[30,"-  34",{"$f":"C8*$L$2","v":0},998.5200000000001,906.83,824.15000000000009,710.73,0]
[35,"-  39",{"$f":"C9*$L$2","v":0},1140.03,1035.0900000000001,940.75,810.90000000000009,0]
[40,"-  44",{"$f":"C10*$L$2","v":0},1321.8200000000002,1199.92,1090.21,940.22,0]
[45,"-  49",{"$f":"C11*$L$2","v":0},1579.93,1434.71,1303.8,1123.6000000000001,0]
[50,"-  54",{"$f":"C12*$L$2","v":0},1885.21,1711.9,1555.5500000000002,1340.3700000000001,0]
[55,"-  59",{"$f":"C13*$L$2","v":0},2244.02,2037.3200000000002,1851.2900000000002,1595.8300000000002,0]
[60,null,{"$f":"C14*$L$2","v":0},2489.4100000000003,2260.4500000000003,2053.75,1770.2,0]
[61,null,{"$f":"C15*$L$2","v":0},2592.7600000000002,2354.2600000000002,2139.08,1843.8700000000001,0]
[62,null,{"$f":"C16*$L$2","v":0},2717.31,2467.15,2241.9,1932.38,0]
[63,null,{"$f":"C17*$L$2","v":0},2852.46,2590.6400000000003,2353.73,2028.8400000000001,0]
[64,null,{"$f":"C18*$L$2","v":0},3015.7000000000003,2738.51,2487.8200000000002,2144.38,0]
[65,null,{"$f":"C19*$L$2","v":0},3240.9500000000003,2942.56,2673.32,2304.44,0]
[66,null,{"$f":"C20*$L$2","v":0},3501.1800000000003,3178.94,2888.5,2489.4100000000003,0]
[67,null,{"$f":"C21*$L$2","v":0},3778.9,3431.2200000000003,3117.9900000000002,2687.1,0]
[68,null,{"$f":"C22*$L$2","v":0},4095.84,3718.48,3378.75,2912.3500000000004,0]
[69,null,{"$f":"C23*$L$2","v":0},4470.0200000000004,4058.7400000000002,3687.7400000000002,3178.4100000000003,0]
[70,null,{"$f":"C24*$L$2","v":0},4933.2400000000007,4479.0300000000007,4069.8700000000003,3507.54,0]
[71,null,{"$f":"C25*$L$2","v":0},5475.43,4971.93,4517.1900000000005,3893.38,0]
[72,null,{"$f":"C26*$L$2","v":0},6056.84,5499.2800000000007,4996.84,4306.7800000000007,0]
[73,null,{"$f":"C27*$L$2","v":0},6719.87,6101.3600000000006,5543.8,4777.95,0]
[74,null,{"$f":"C28*$L$2","v":0},7488.9000000000005,6799.9000000000005,6178.21,5325.4400000000005,0]
[75,"o más",{"$f":"C29*$L$2","v":0},8390.9600000000009,7618.22,6922.33,5966.21,0]
[1,"Hijo",{"$f":"C30*$L$2","v":0},279.84000000000003,253.87,230.55,198.75,0]
[2,"Hijos",{"$f":"C31*$L$2","v":0},431.42,391.67,356.16,306.87,0]
[3,"Hijos o más",{"$f":"C32*$L$2","v":0},626.46,569.22,517.28,445.73,0]
[1,"Rider Comp. Maternidad",{"$f":"+C33*$L$2","v":0},0,0,119.25,119.25,0]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["DIAMOND (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",4794,2952,1949,1401,993,779]
[25,"-  29",5028,3097,2156,1553,1103,867]
[30,"-  34",5200,3223,2312,1743,1322,1041]
[35,"-  39",5816,3609,2590,1951,1483,1168]
[40,"-  44",6733,4186,2831,2168,1630,1284]
[45,"-  49",7517,4680,3168,2425,1824,1436]
[50,"-  54",9772,5991,4158,3164,2578,2033]
[55,"-  59",10394,6374,4426,3365,2744,2164]
[60,null,11056,6945,4828,3871,3307,2688]
[61,null,11876,7463,5187,4159,3555,2886]
[62,null,12994,8172,5684,4557,3892,3162]
[63,null,13812,8687,6042,4844,4139,3362]
[64,null,14936,9396,6539,5242,4475,3639]
[65,null,15651,12288,8530,6629,5974,5139]
[66,null,16363,14275,9911,7703,6942,5968]
[67,null,17867,15595,10826,8416,7581,6521]
[68,null,19780,17268,11986,9320,8398,7220]
[69,null,21758,18999,13190,10254,9240,7945]
[70,null,25748,23384,16061,12071,10768,9345]
[71,null,26759,24303,16691,12545,11190,9716]
[72,null,27512,24990,17164,12900,11507,9987]
[73,null,28525,25911,17793,13375,11931,10356]
[74,null,29026,26368,18111,13609,12143,10540]
[75,"o más",30287,27515,18898,14204,12670,11001]
[1,"Hijo",1660,1027,758,629,527,413]
[2,"Hijos",2608,1634,1204,999,841,656]
[3,"Hijos o más",3798,2395,1766,1465,1234,961]
[1,"Rider Comp. Maternidad",0,0,0,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","DL1","DL2","DL3","DL4","DL5","DL6"]
[18,"-  24",{"$f":"+C73*$L$2","v":2540.8200000000002},1564.5600000000002,1032.97,742.53000000000009,526.29000000000008,412.87]
[25,"-  29",2664.84,1641.41,1142.68,823.09,584.59,459.51000000000005]
[30,"-  34",2756,1708.19,1225.3600000000001,923.79000000000008,700.66000000000008,551.73]
[35,"-  39",3082.48,1912.7700000000002,1372.7,1034.03,785.99,619.04000000000008]
[40,"-  44",3568.4900000000002,2218.58,1500.43,1149.04,863.90000000000009,680.52]
[45,"-  49",3984.01,2480.4,1679.0400000000002,1285.25,966.72,761.08]
[50,"-  54",5179.16,3175.23,2203.7400000000002,1676.92,1366.3400000000001,1077.49]
[55,"-  59",5508.8200000000006,3378.2200000000003,2345.7800000000002,1783.45,1454.3200000000002,1146.92]
[60,null,5859.68,3680.8500000000004,2558.84,2051.63,1752.71,1424.64]
[61,null,6294.2800000000007,3955.3900000000003,2749.11,2204.27,1884.15,1529.5800000000002]
[62,null,{"$f":"+C83*$L$2","v":6886.8200000000006},4331.16,3012.52,2415.21,2062.7600000000002,1675.8600000000001]
[63,null,7320.3600000000006,4604.1100000000006,3202.26,2567.3200000000002,2193.67,1781.8600000000001]
[64,null,7916.0800000000008,4979.88,3465.67,2778.26,2371.75,1928.67]
[65,null,8295.0300000000007,6512.64,4520.9000000000005,3513.3700000000003,3166.2200000000003,2723.67]
[66,null,8672.3900000000012,7565.75,5252.83,4082.59,3679.26,3163.04]
[67,null,9469.51,8265.35,5737.7800000000007,4460.4800000000005,4017.9300000000003,3456.13]
[68,null,10483.4,9152.0400000000009,6352.58,4939.6000000000004,4450.9400000000005,3826.6000000000004]
[69,null,11531.74,10069.470000000001,6990.7000000000007,5434.62,4897.2,4210.8500000000004]
[70,null,13646.44,12393.52,8512.33,6397.63,5707.04,4952.8500000000004]
[71,null,14182.27,12880.59,8846.23,6648.85,5930.7000000000007,5149.4800000000005]
[72,null,{"$f":"+C93*$L$2","v":14581.36},13244.7,9096.92,6837,6098.71,5293.1100000000006]
[73,null,15118.25,13732.83,9430.2900000000009,7088.75,6323.43,5488.68]
[74,null,15383.78,13975.04,9598.83,7212.77,6435.79,5586.2000000000007]
[75,"o más",16052.11,14582.95,10015.94,7528.1200000000008,6715.1,5830.5300000000007]
[1,"Hijo",879.80000000000007,544.31000000000006,401.74,333.37,279.31,218.89000000000001]
[2,"Hijos",1382.24,866.0200000000001,638.12,529.47,445.73,347.68]
[3,"Hijos o más",2012.94,1269.3500000000001,935.98,776.45,654.02,509.33000000000004]
[1,"Rider Comp. Maternidad",0,0,0,119.25,119.25,119.25]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["xx"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"-  24",null,3551,2780,2126,1854,1389]
[25,"-  29",null,3900,3127,2393,2047,1545]
[30,"-  34",null,4479,3668,2780,2393,1816]
[35,"-  39",null,4943,4131,3090,2664,2006]
[40,"-  44",null,5520,4711,3477,3012,2279]
[45,"-  49",null,6371,5520,4054,3514,2626]
[50,"-  54",null,6951,6062,4441,3823,2896]
[55,"-  59",null,8184,7256,5251,4556,3399]
[60,null,null,8571,7760,5560,4827,3591]
[61,null,null,9652,8725,6294,5406,4054]
[62,null,null,10731,9690,6989,6024,4517]
[63,null,null,11776,10655,7683,6641,4980]
[64,null,null,12855,11658,8377,7256,5444]
[65,null,null,12894,11735,8455,7298,5444]
[66,null,null,12894,11852,8493,7335,5444]
[67,null,null,14321,13202,9420,8145,6062]
[68,null,null,15749,14514,10384,8957,6681]
[69,null,null,16483,15172,10849,9381,6989]
[70,null,null,16522,15404,10965,9457,7026]
[71,null,null,18570,17373,12353,10655,7916]
[72,null,null,20653,19303,13703,11813,8801]
[73,null,null,22739,21231,15095,13009,9690]
[74,null,null,24784,23162,16483,14205,10579]
[75,"o más",null,27023,25402,18027,15519,11544]
[1,"Hijo",null,1698,1005,850,734,542]
[2,"Hijos",null,2896,1508,1352,1159,850]
[3,"Hijos o más",null,4246,2163,1969,1698,1275]
[1,"Rider Comp. Maternidad",0,225,225,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"-  24",{"$f":"C140*$L$2","v":0},{"$f":"D140*$L$2","v":1882.0300000000002},1473.4,1126.78,982.62,736.17000000000007]
[25,"-  29",{"$f":"C141*$L$2","v":0},2067,1657.3100000000002,1268.29,1084.9100000000001,818.85]
[30,"-  34",{"$f":"C142*$L$2","v":0},2373.8700000000003,1944.0400000000002,1473.4,1268.29,962.48]
[35,"-  39",{"$f":"C143*$L$2","v":0},2619.79,2189.4300000000003,1637.7,1411.92,1063.18]
[40,"-  44",{"$f":"C144*$L$2","v":0},2925.6000000000004,2496.83,1842.8100000000002,1596.3600000000001,1207.8700000000001]
[45,"-  49",{"$f":"C145*$L$2","v":0},3376.63,2925.6000000000004,2148.62,1862.42,1391.78]
[50,"-  54",{"$f":"C146*$L$2","v":0},3684.03,3212.86,2353.73,2026.19,1534.88]
[55,"-  59",{"$f":"C147*$L$2","v":0},4337.5200000000004,3845.6800000000003,2783.03,2414.6800000000003,1801.47]
[60,null,{"$f":"C148*$L$2","v":0},4542.63,4112.8,2946.8,2558.31,1903.23]
[61,null,{"$f":"C149*$L$2","v":0},5115.5600000000004,4624.25,3335.82,2865.1800000000003,2148.62]
[62,null,{"$f":"C150*$L$2","v":0},5687.43,5135.7,3704.17,3192.7200000000003,2394.0100000000002]
[63,null,{"$f":"C151*$L$2","v":0},6241.2800000000007,5647.1500000000005,4071.9900000000002,3519.73,2639.4]
[64,null,{"$f":"C152*$L$2","v":0},6813.1500000000005,6178.7400000000007,4439.8100000000004,3845.6800000000003,2885.32]
[65,null,{"$f":"C153*$L$2","v":0},6833.8200000000006,6219.55,4481.1500000000005,3867.94,2885.32]
[66,null,{"$f":"C154*$L$2","v":0},6833.8200000000006,6281.56,4501.29,3887.55,2885.32]
[67,null,{"$f":"C155*$L$2","v":0},7590.13,6997.06,4992.6000000000004,4316.8500000000004,3212.86]
[68,null,{"$f":"C156*$L$2","v":0},8346.9700000000012,7692.42,5503.52,4747.21,3540.9300000000003]
[69,null,{"$f":"C157*$L$2","v":0},8735.99,8041.1600000000008,5749.97,4971.93,3704.17]
[70,null,{"$f":"C158*$L$2","v":0},8756.66,8164.1200000000008,5811.4500000000007,5012.21,3723.78]
[71,null,{"$f":"C159*$L$2","v":0},9842.1,9207.69,6547.09,5647.1500000000005,4195.4800000000005]
[72,null,{"$f":"C160*$L$2","v":0},10946.09,10230.59,7262.59,6260.89,4664.5300000000007]
[73,null,{"$f":"C161*$L$2","v":0},12051.67,11252.43,8000.35,6894.77,5135.7]
[74,null,{"$f":"C162*$L$2","v":0},13135.52,12275.86,8735.99,7528.6500000000005,5606.87]
[75,"o más",{"$f":"C163*$L$2","v":0},14322.19,13463.060000000001,9554.3100000000013,8225.07,6118.3200000000006]
[1,"Hijo",{"$f":"C164*$L$2","v":0},899.94,532.65,450.5,389.02000000000004,287.26]
[2,"Hijos",{"$f":"C165*$L$2","v":0},1534.88,799.24,716.56000000000006,614.27,450.5]
[3,"Hijos o más",{"$f":"C166*$L$2","v":0},2250.38,1146.3900000000001,1043.5700000000002,899.94,675.75]
[1,"Rider Comp. Maternidad",{"$f":"+C167*$L$2","v":0},119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["COMPLETE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",4108,2493,1711,1222,864,656]
[25,"-  29",4312,2617,1893,1355,958,727]
[30,"-  34",4497,2733,2028,1520,1162,884]
[35,"-  39",5030,3059,2271,1704,1304,991]
[40,"-  44",5699,3544,2490,1897,1437,1095]
[45,"-  49",6362,3962,2784,2121,1606,1226]
[50,"-  54",8400,5181,3675,2788,2297,1752]
[55,"-  59",8934,5515,3910,2965,2444,1865]
[60,null,9484,6004,4246,3377,2908,2333]
[61,null,10185,6452,4562,3627,3125,2507]
[62,null,11146,7062,4997,3973,3422,2746]
[63,null,11845,7510,5314,4224,3639,2920]
[64,null,12809,8124,5749,4572,3937,3161]
[65,null,13423,10620,7502,5783,5253,4458]
[66,null,14033,12341,8716,6718,6105,5183]
[67,null,15322,13481,9521,7338,6668,5662]
[68,null,16961,14927,10543,8127,7387,6271]
[69,null,18656,16424,11600,8941,8127,6900]
[70,null,22081,20216,14125,10526,9470,8117]
[71,null,22943,21009,14681,10940,9844,8436]
[72,null,23592,21603,15097,11250,10123,8676]
[73,null,24457,22398,15651,11665,10493,8996]
[74,null,24890,22795,15928,11869,10680,9155]
[75,"o más",25970,23787,16621,12385,11147,9552]
[1,"Hijo",1395,867,632,499,421,313]
[2,"Hijos",2187,1379,1009,795,669,498]
[3,"Hijos o más",3179,2023,1479,1166,983,727]
[1,"Rider Comp. Maternidad",0,0,0,225,225,225]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","CL1","CL2","CL3","CL4","CL5","CL6"]
[18,"-  24",{"$f":"+C207*$L$2","v":2177.2400000000002},1321.29,906.83,647.66000000000008,457.92,347.68]
[25,"-  29",2285.36,1387.01,1003.2900000000001,718.15000000000009,507.74,385.31]
[30,"-  34",2383.4100000000003,1448.49,1074.8400000000001,805.6,615.86,468.52000000000004]
[35,"-  39",2665.9,1621.27,1203.6300000000001,903.12,691.12,525.23]
[40,"-  44",3020.4700000000003,1878.3200000000002,1319.7,1005.4100000000001,761.61,580.35]
[45,"-  49",3371.86,2099.86,1475.52,1124.1300000000001,851.18000000000006,649.78000000000009]
[50,"-  54",4452,2745.9300000000003,1947.75,1477.64,1217.4100000000001,928.56000000000006]
[55,"-  59",4735.0200000000004,2922.9500000000003,2072.3000000000002,1571.45,1295.3200000000002,988.45]
[60,null,5026.5200000000004,3182.1200000000003,2250.38,1789.8100000000002,1541.24,1236.49]
[61,null,5398.05,3419.56,2417.86,1922.3100000000002,1656.25,1328.71]
[62,null,{"$f":"+C217*$L$2","v":5907.38},3742.86,2648.4100000000003,2105.69,1813.66,1455.38]
[63,null,6277.85,3980.3,2816.42,2238.7200000000003,1928.67,1547.6000000000001]
[64,null,6788.77,4305.72,3046.9700000000003,2423.1600000000003,2086.61,1675.3300000000002]
[65,null,7114.1900000000005,5628.6,3976.0600000000004,3064.9900000000002,2784.09,2362.7400000000002]
[66,null,7437.4900000000007,6540.7300000000005,4619.4800000000005,3560.54,3235.65,2746.9900000000002]
[67,null,8120.6600000000008,7144.93,5046.13,3889.1400000000003,3534.04,3000.86]
[68,null,8989.33,7911.31,5587.79,4307.3100000000004,3915.11,3323.63]
[69,null,9887.68,8704.7200000000012,6148,4738.7300000000005,4307.3100000000004,3657]
[70,null,11702.93,10714.480000000001,7486.25,5578.7800000000007,5019.1000000000004,4302.01]
[71,null,12159.79,11134.77,7780.93,5798.2000000000007,5217.3200000000006,4471.08]
[72,null,{"$f":"+C227*$L$2","v":12503.76},11449.59,8001.4100000000008,5962.5,5365.1900000000005,4598.2800000000007]
[73,null,12962.210000000001,11870.94,8295.0300000000007,6182.4500000000007,5561.29,4767.88]
[74,null,13191.7,12081.35,8441.84,6290.5700000000006,5660.4000000000005,4852.1500000000005]
[75,"o más",13764.1,12607.11,8809.130000000001,6564.05,5907.91,5062.5600000000004]
[1,"Hijo",739.35,459.51000000000005,334.96000000000004,264.47000000000003,223.13000000000002,165.89000000000001]
[2,"Hijos",1159.1100000000001,730.87,534.77,421.35,354.57,263.94]
[3,"Hijos o más",1684.8700000000001,1072.19,783.87,617.98,520.99,385.31]
[1,"Rider Comp. Maternidad",0,0,0,119.25,119.25,119.25]
[1,"Transplante de organos",0,0,0,0,0,0]
[]
["UNIQUE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,{"$f":"J274*$L$7","v":0},{"$f":"((K274)*$L$8)","v":1526.3999999999999},{"$f":"((L274)*$L$9)","v":1087.9000000000001},{"$f":"((M274)*$L$10)","v":770},{"$f":"((N274)*$L$10)","v":682},{"$f":"((O274)*$L$7)","v":885.6},null,{"$f":"Q274*$L$6","v":0},2544,1978,1540,1364,1107]
[19,null,{"$f":"J275*$L$7","v":0},{"$f":"((K275)*$L$8)","v":1554},{"$f":"((L275)*$L$9)","v":1105.5},{"$f":"((M275)*$L$10)","v":786.5},{"$f":"((N275)*$L$10)","v":696.5},{"$f":"((O275)*$L$7)","v":900},null,{"$f":"Q275*$L$6","v":0},2590,2010,1573,1393,1125]
[20,null,0,1580.3999999999999,1124.2,801,709.5,915.2,null,0,2634,2044,1602,1419,1144]
[21,null,0,1609.2,1142.9000000000001,817.5,721.5,934.40000000000009,null,0,2682,2078,1635,1443,1168]
[22,null,0,1638,1161.0500000000002,834.5,734.5,952,null,0,2730,2111,1669,1469,1190]
[23,null,0,1666.8,1179.75,853,747.5,968.80000000000007,null,0,2778,2145,1706,1495,1211]
[24,null,0,1696.2,1197.9000000000001,867.5,762,984,null,0,2827,2178,1735,1524,1230]
[25,null,0,1725,1217.7,884.5,774.5,1004,null,0,2875,2214,1769,1549,1255]
[26,null,0,1753.8,1235.8500000000001,901,787.5,1020,null,0,2923,2247,1802,1575,1275]
[27,null,0,1783.8,1255.6500000000001,917.5,800.5,1036,null,0,2973,2283,1835,1601,1295]
[28,null,0,1816.8,1276.5500000000002,940,817,1060.8,null,0,3028,2321,1880,1634,1326]
[29,null,0,1851.6,1297.45,959,834,1076.8,null,0,3086,2359,1918,1668,1346]
[30,null,0,1884.6,1320,981,850,1099.2,null,0,3141,2400,1962,1700,1374]
[31,null,0,1920,1341.45,1000.5,866,1120.8,null,0,3200,2439,2001,1732,1401]
[32,null,0,1951.8,1362.9,1022.5,881.5,1140,null,0,3253,2478,2045,1763,1425]
[33,null,0,2007.6,1400.3000000000002,1052,907,1174.4000000000001,null,0,3346,2546,2104,1814,1468]
[34,null,0,2062.1999999999998,1436.6000000000001,1085,932.5,1205.6000000000001,null,0,3437,2612,2170,1865,1507]
[35,null,0,2116.7999999999997,1473.45,1116,958,1239.2,null,0,3528,2679,2232,1916,1549]
[36,null,0,2172,1510.3000000000002,1147,983,1272.8000000000002,null,0,3620,2746,2294,1966,1591]
[37,null,0,2227.7999999999997,1546.6000000000001,1177,1008,1304.8000000000002,null,0,3713,2812,2354,2016,1631]
[38,null,0,2283.6,1584.5500000000002,1211,1034.5,1338.4,null,0,3806,2881,2422,2069,1673]
[39,null,0,2341.1999999999998,1621.4,1243,1060.5,1372.8000000000002,null,0,3902,2948,2486,2121,1716]
[40,null,0,2397,1660.45,1277,1088.5,1405.6000000000001,null,0,3995,3019,2554,2177,1757]
[41,null,0,2454,1697.3000000000002,1309.5,1115,1438.4,null,0,4090,3086,2619,2230,1798]
[42,null,0,2510.4,1734.7,1343,1140,1475.2,null,0,4184,3154,2686,2280,1844]
[43,null,0,2613,1801.2500000000002,1399,1186.5,1533.6000000000001,null,0,4355,3275,2798,2373,1917]
[44,null,0,2715,1870.0000000000002,1457.5,1234,1594.4,null,0,4525,3400,2915,2468,1993]
[45,null,0,2817,1937.1000000000001,1516.5,1283,1652.8000000000002,null,0,4695,3522,3033,2566,2066]
[46,null,0,2920.2,2006.4,1574.5,1329.5,1716,null,0,4867,3648,3149,2659,2145]
[47,null,0,3021.6,2074.0500000000002,1633.5,1377.5,1773.6000000000001,null,0,5036,3771,3267,2755,2217]
[48,null,0,3130.2,2146.65,1693,1427.5,1840,null,0,5217,3903,3386,2855,2300]
[49,null,0,3239.4,2219.8000000000002,1752.5,1477.5,1904.8000000000002,null,0,5399,4036,3505,2955,2381]
[50,null,0,3346.7999999999997,2290.75,1815,1528,1970.4,null,0,5578,4165,3630,3056,2463]
[51,null,0,3455.4,2362.8000000000002,1874,1577,2032,null,0,5759,4296,3748,3154,2540]
[52,null,0,3563.4,2435.4,1935.5,1626.5,2097.6,null,0,5939,4428,3871,3253,2622]
[53,null,0,3693,2519.5500000000002,2010,1685.5,2173.6,null,0,6155,4581,4020,3371,2717]
[54,null,0,3819,2604.8000000000002,2085.5,1747.5,2249.6,null,0,6365,4736,4171,3495,2812]
[55,null,0,3946.7999999999997,2690.6000000000004,2157.5,1807,2325.6,null,0,6578,4892,4315,3614,2907]
[56,null,0,4074,2775.8500000000004,2232,1866,2404,null,0,6790,5047,4464,3732,3005]
[57,null,0,4203.5999999999995,2860.0000000000005,2306.5,1926.5,2477.6000000000004,null,0,7006,5200,4613,3853,3097]
[58,null,0,4360.8,2959.55,2396.5,2000.5,2574.4,null,0,7268,5381,4793,4001,3218]
[59,null,0,4516.8,3057.4500000000003,2485,2074.5,2668,null,0,7528,5559,4970,4149,3335]
[60,null,0,4673.3999999999996,3154.8,2575.5,2148.5,2764,null,0,7789,5736,5151,4297,3455]
[61,null,0,4845.5999999999995,3270.3,2682.5,2229,2866.4,null,0,8076,5946,5365,4458,3583]
[62,null,0,5061.5999999999995,3414.9500000000003,2810.5,2326.5,2992,null,0,8436,6209,5621,4653,3740]
[63,null,0,5317.2,3587.1000000000004,2951.5,2445,3140,null,0,8862,6522,5903,4890,3925]
[64,null,0,5618.4,3788.4,3120,2583,3320.8,null,0,9364,6888,6240,5166,4151]
[65,null,0,6004.8,4039.7500000000005,3353,2767.5,3555.2000000000003,null,0,10008,7345,6706,5535,4444]
[66,null,0,6453.5999999999995,4330.7000000000007,3622,2979.5,3823.2000000000003,null,0,10756,7874,7244,5959,4779]
[67,null,0,6966.5999999999995,4674.4500000000007,3909.5,3218,4124,null,0,11611,8499,7819,6436,5155]
[68,null,0,7554.5999999999995,5064.4000000000005,4237,3484,4474.4000000000005,null,0,12591,9208,8474,6968,5593]
[69,null,0,8247,5529.1500000000005,4624.5,3807.5,4880.8,null,0,13745,10053,9249,7615,6101]
[70,null,0,9088.1999999999989,6059.35,5103,4208.5,5396,null,0,15147,11017,10206,8417,6745]
[71,null,0,10003.799999999999,6672.05,5664.5,4633,5936.8,null,0,16673,12131,11329,9266,7421]
[72,null,0,11065.8,7377.7000000000007,6266,5124,6571.2000000000007,null,0,18443,13414,12532,10248,8214]
[73,null,0,12279,8188.9500000000007,6952,5685.5,7288,null,0,20465,14889,13904,11371,9110]
[74,null,0,13689.6,9127.25,7747.5,6338,8122.4000000000005,null,0,22816,16595,15495,12676,10153]
[75,null,0,15336.599999999999,10201.400000000001,8680.5,7108.5,9111.2000000000007,null,0,25561,18548,17361,14217,11389]
[76,null,0,17197.8,11439.45,9767.5,7973,10213.6,null,0,28663,20799,19535,15946,12767]
[77,null,0,19315.2,12847.45,10977.5,8952.5,11473.6,null,0,32192,23359,21955,17905,14342]
[78,null,0,21702,14434.750000000002,12334,10060.5,12892,null,0,36170,26245,24668,20121,16115]
[79,null,0,24383.399999999998,16218.400000000001,13858,11303,14486.400000000001,null,0,40639,29488,27716,22606,18108]
[80,"o mas",0,27591,18351.300000000003,15681,12789,16391.2,null,0,45985,33366,31362,25578,20489]
[1,"Hijo",{"$f":"J337*$L$6","v":0},{"$f":"K337*$L$8","v":720.6},{"$f":"L337*$L$9","v":541.20000000000005},{"$f":"M337*$L$10","v":289.5},{"$f":"N337*$L$10","v":283.5},{"$f":"O337*$L$7","v":364},null,0,1201,984,579,567,455]
[2,"Hijos",0,{"$f":"K338*$L$8","v":1181.3999999999999},{"$f":"L338*$L$9","v":910.80000000000007},{"$f":"M338*$L$10","v":446.5},{"$f":"N338*$L$10","v":431.5},575.20000000000005,null,0,1969,1656,893,863,719]
[3,"Hijos o más",{"$f":"J339*$L$6","v":0},1728.6,1337.6000000000001,648,619.5,{"$f":"O339*$L$7","v":833.6},null,{"$f":"Q339*$L$6","v":0},2881,2432,1296,1239,1042]
[1,"Rider Comp. Maternidad",null,0,0,0,{"$f":"N340","v":225},225,null,null,225,225,225,225,225]
[1,"Transplante de organos",null,{"$f":"K341","v":300},{"$f":"L341","v":300},{"$f":"M341","v":300},{"$f":"N341","v":300},{"$f":"O341","v":300},null,null,300,300,300,300,300]
[null,"Deductible Waiver",null,45,180,345,775,1330,null,null,180,345,775,1330,2080]
["TARIFAS SEMESTRALES "]
["EDAD",null,null,null,null,null,null,null,"NO HAY"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,{"$f":"C274*$L$2","v":0},{"$f":"D274*$L$2","v":808.99199999999996},576.5870000000001,408.1,361.46000000000004,469.36800000000005]
[19,null,{"$f":"C275*$L$2","v":0},823.62,585.91500000000008,416.84500000000003,369.14500000000004,477]
[20,null,{"$f":"C276*$L$2","v":0},837.61199999999997,595.82600000000002,424.53000000000003,376.03500000000003,485.05600000000004]
[21,null,{"$f":"C277*$L$2","v":0},852.87600000000009,605.73700000000008,433.27500000000003,382.39500000000004,495.23200000000008]
[22,null,{"$f":"C278*$L$2","v":0},868.1400000000001,615.3565000000001,442.28500000000003,389.28500000000003,504.56]
[23,null,{"$f":"C279*$L$2","v":0},883.404,625.26750000000004,452.09000000000003,396.17500000000001,513.46400000000006]
[24,null,{"$f":"C280*$L$2","v":0},898.9860000000001,634.88700000000006,459.77500000000003,403.86,521.52]
[25,null,{"$f":"C281*$L$2","v":0},914.25,645.38100000000009,468.78500000000003,410.48500000000001,532.12]
[26,null,{"$f":"C282*$L$2","v":0},929.51400000000001,655.0005000000001,477.53000000000003,417.375,540.6]
[27,null,{"$f":"C283*$L$2","v":0},945.41399999999999,665.49450000000013,486.27500000000003,424.26500000000004,549.08000000000004]
[28,null,{"$f":"C284*$L$2","v":0},962.904,676.57150000000013,498.20000000000005,433.01000000000005,562.22400000000005]
[29,null,{"$f":"C285*$L$2","v":0},981.34799999999996,687.64850000000001,508.27000000000004,442.02000000000004,570.70399999999995]
[30,null,{"$f":"C286*$L$2","v":0},998.83799999999997,699.6,519.93000000000006,450.5,582.57600000000002]
[31,null,{"$f":"C287*$L$2","v":0},1017.6,710.96850000000006,530.26499999999999,458.98,594.024]
[32,null,{"$f":"C288*$L$2","v":0},1034.454,722.3370000000001,541.92500000000007,467.19500000000005,604.20000000000005]
[33,null,{"$f":"C289*$L$2","v":0},1064.028,742.15900000000011,557.56000000000006,480.71000000000004,622.43200000000013]
[34,null,{"$f":"C290*$L$2","v":0},1092.9659999999999,761.39800000000014,575.05000000000007,494.22500000000002,638.96800000000007]
[35,null,{"$f":"C291*$L$2","v":0},1121.904,780.9285000000001,591.48,507.74,656.77600000000007]
[36,null,{"$f":"C292*$L$2","v":0},1151.1600000000001,800.45900000000017,607.91000000000008,520.99,674.58400000000017]
[37,null,{"$f":"C293*$L$2","v":0},1180.7339999999999,819.69800000000009,623.81000000000006,534.24,691.5440000000001]
[38,null,{"$f":"C294*$L$2","v":0},1210.308,839.81150000000014,641.83000000000004,548.28500000000008,709.35200000000009]
[39,null,{"$f":"C295*$L$2","v":0},1240.836,859.3420000000001,658.79000000000008,562.06500000000005,727.58400000000017]
[40,null,{"$f":"C296*$L$2","v":0},1270.4100000000001,880.03850000000011,676.81000000000006,576.90499999999997,744.96800000000007]
[41,null,{"$f":"C297*$L$2","v":0},1300.6200000000001,899.56900000000019,694.03500000000008,590.95000000000005,762.35200000000009]
[42,null,{"$f":"C298*$L$2","v":0},1330.5120000000002,919.39100000000008,711.79000000000008,604.20000000000005,781.85600000000011]
[43,null,{"$f":"C299*$L$2","v":0},1384.89,954.66250000000014,741.47,628.84500000000003,812.80800000000011]
[44,null,{"$f":"C300*$L$2","v":0},1438.95,991.10000000000014,772.47500000000002,654.02,845.03200000000004]
[45,null,{"$f":"C301*$L$2","v":0},1493.01,1026.663,803.745,679.99,875.98400000000015]
[46,null,{"$f":"C302*$L$2","v":0},1547.7059999999999,1063.3920000000001,834.48500000000001,704.63499999999999,909.48]
[47,null,{"$f":"C303*$L$2","v":0},1601.4480000000001,1099.2465000000002,865.755,730.07500000000005,940.00800000000015]
[48,null,{"$f":"C304*$L$2","v":0},1659.0060000000001,1137.7245,897.29000000000008,756.57500000000005,975.2]
[49,null,{"$f":"C305*$L$2","v":0},1716.8820000000001,1176.4940000000001,928.82500000000005,783.07500000000005,1009.5440000000001]
[50,null,{"$f":"C306*$L$2","v":0},1773.8039999999999,1214.0975000000001,961.95,809.84,1044.3120000000001]
[51,null,{"$f":"C307*$L$2","v":0},1831.3620000000001,1252.2840000000001,993.22,835.81000000000006,1076.96]
[52,null,{"$f":"C308*$L$2","v":0},1888.6020000000001,1290.7620000000002,1025.8150000000001,862.04500000000007,1111.7280000000001]
[53,null,{"$f":"C309*$L$2","v":0},1957.2900000000002,1335.3615000000002,1065.3,893.31500000000005,1152.008]
[54,null,{"$f":"C310*$L$2","v":0},2024.0700000000002,1380.5440000000001,1105.3150000000001,926.17500000000007,1192.288]
[55,null,{"$f":"C311*$L$2","v":0},2091.8040000000001,1426.0180000000003,1143.4750000000001,957.71,1232.568]
[56,null,{"$f":"C312*$L$2","v":0},2159.2200000000003,1471.2005000000004,1182.96,988.98,1274.1200000000001]
[57,null,{"$f":"C313*$L$2","v":0},2227.9079999999999,1515.8000000000004,1222.4450000000002,1021.0450000000001,1313.1280000000002]
[58,null,{"$f":"C314*$L$2","v":0},2311.2240000000002,1568.5615000000003,1270.145,1060.2650000000001,1364.432]
[59,null,{"$f":"C315*$L$2","v":0},2393.904,1620.4485000000002,1317.05,1099.4850000000001,1414.04]
[60,null,{"$f":"C316*$L$2","v":0},2476.902,1672.0440000000001,1365.0150000000001,1138.7050000000002,1464.92]
[61,null,{"$f":"C317*$L$2","v":0},2568.1679999999997,1733.2590000000002,1421.7250000000001,1181.3700000000001,1519.1920000000002]
[62,null,{"$f":"C318*$L$2","v":0},2682.6479999999997,1809.9235000000003,1489.5650000000001,1233.0450000000001,1585.76]
[63,null,{"$f":"C319*$L$2","v":0},2818.116,1901.1630000000002,1564.2950000000001,1295.8500000000001,1664.2]
[64,null,{"$f":"C320*$L$2","v":0},2977.752,2007.8520000000001,1653.6000000000001,1368.99,1760.0240000000001]
[65,null,{"$f":"C321*$L$2","v":0},3182.5440000000003,2141.0675000000006,1777.0900000000001,1466.7750000000001,1884.2560000000003]
[66,null,{"$f":"C322*$L$2","v":0},3420.4079999999999,2295.2710000000006,1919.66,1579.135,2026.2960000000003]
[67,null,{"$f":"C323*$L$2","v":0},3692.2979999999998,2477.4585000000006,2072.0350000000003,1705.5400000000002,2185.7200000000003]
[68,null,{"$f":"C324*$L$2","v":0},4003.9380000000001,2684.1320000000005,2245.61,1846.52,2371.4320000000002]
[69,null,{"$f":"C325*$L$2","v":0},4370.91,2930.4495000000006,2450.9850000000001,2017.9750000000001,2586.8240000000001]
[70,null,{"$f":"C326*$L$2","v":0},4816.7460000000001,3211.4555000000005,2704.59,2230.5050000000001,2859.88]
[71,null,{"$f":"C327*$L$2","v":0},5302.0140000000001,3536.1865000000003,3002.1849999999999,2455.4900000000002,3146.5040000000004]
[72,null,{"$f":"C328*$L$2","v":0},5864.8739999999998,3910.1810000000005,3320.98,2715.7200000000003,3482.7360000000008]
[73,null,{"$f":"C329*$L$2","v":0},6507.87,4340.143500000001,3684.5600000000004,3013.3150000000001,3862.6400000000003]
[74,null,{"$f":"C330*$L$2","v":0},7255.4880000000003,4837.4425000000001,4106.1750000000002,3359.1400000000003,4304.8720000000003]
[75,null,{"$f":"C331*$L$2","v":0},8128.3979999999992,5406.7420000000011,4600.665,3767.5050000000001,4828.9360000000006]
[76,null,{"$f":"C332*$L$2","v":0},9114.8340000000007,6062.9085000000005,5176.7750000000005,4225.6900000000005,5413.2080000000005]
[77,null,{"$f":"C333*$L$2","v":0},10237.056,6809.1485000000011,5818.0750000000007,4744.8249999999998,6081.0080000000007]
[78,null,{"$f":"C334*$L$2","v":0},11502.060000000001,7650.4175000000014,6537.02,5332.0650000000005,6832.76]
[79,null,{"$f":"C335*$L$2","v":0},12923.201999999999,8595.7520000000004,7344.7400000000007,5990.59,7677.7920000000013]
[80,"o mas",{"$f":"C336*$L$2","v":0},14623.230000000001,9726.1890000000021,8310.93,6778.17,8687.3360000000011]
[1,"Hijo",{"$f":"C337*$L$2","v":0},381.91800000000001,286.83600000000001,153.435,150.255,192.92000000000002]
[2,"Hijos",{"$f":"C338*$L$2","v":0},626.14199999999994,482.72400000000005,236.64500000000001,228.69500000000002,304.85600000000005]
[3,"Hijos o más",{"$f":"C339*$L$2","v":0},916.15800000000002,708.92800000000011,343.44,328.33500000000004,441.80800000000005]
[1,"Rider Comp. Maternidad",{"$f":"+C340*$L$2","v":0},0,0,0,119.25,119.25]
[1,"Transplante de organos",0,159,159,159,159,159]
[null,"Deductible Waiver",null,{"$f":"+D342*$L$2","v":23.85},{"$f":"+E342*$L$2","v":95.4},{"$f":"+F342*$L$2","v":182.85000000000002},{"$f":"+G342*$L$2","v":410.75},{"$f":"+H342*$L$2","v":704.90000000000009}]
[]
["ADVANTAGE (LATINAMERICA ONLY)"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","AL1","AL2","AL3","AL4","AL5","AL6"]
[18,"-  24",2323,3529,2653,2029,1555,1231]
[25,"-  29",2595,3931,2960,2256,1736,1363]
[30,"-  34",3035,4550,3480,2690,2059,1587]
[35,"-  39",3425,5045,3876,2993,2348,1760]
[40,"-  44",3878,5694,4395,3396,2625,1992]
[45,"-  49",4483,6617,5063,3827,2988,2317]
[50,"-  54",5074,7252,5692,4463,3354,2545]
[55,"-  59",5880,8569,6573,4936,3891,3010]
[60,null,6256,9468,7278,5429,4290,3333]
[61,null,7042,10658,8188,6113,4832,3756]
[62,null,7827,11845,9109,6796,5373,4175]
[63,null,8613,13033,10021,7480,5914,4598]
[64,null,9397,14223,10937,8165,6457,5014]
[65,null,10323,15378,11902,8897,7032,5708]
[66,null,10933,16284,12602,9424,7448,6051]
[67,null,12149,18099,14009,10474,8283,6725]
[68,null,13367,19911,15411,11526,9115,7400]
[69,null,13974,20818,16114,12048,9529,7741]
[70,null,14272,21084,16371,12234,9708,7843]
[71,null,16060,23726,18422,13767,10928,8825]
[72,null,17843,26369,20478,15303,12144,9810]
[73,null,19631,29008,22530,16836,13363,10795]
[74,null,21416,31650,24579,18368,14581,11779]
[75,"o más",23387,34622,27408,21070,15964,13516]
[1,"Hijo",960,1572,1121,886,784,569]
[2,"Hijos",1478,2567,1768,1402,1246,837]
[3,"Hijos o más",2155,3757,2580,2048,1803,1269]
[1,"Rider Comp. Maternidad",225,225,225,225,225,225]
[1,"Transplante de organos",250,300,300,300,300,300]
[]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","AL1","AL2","AL3","AL4","AL5","AL6"]
[18,"-  24",{"$f":"+C420*$L$2","v":1231.19},1870.3700000000001,1406.0900000000001,1075.3700000000001,824.15000000000009,652.43000000000006]
[25,"-  29",1375.3500000000001,2083.4300000000003,1568.8000000000002,1195.68,920.08,722.39]
[30,"-  34",1608.5500000000002,2411.5,1844.4,1425.7,1091.27,841.11]
[35,"-  39",1815.25,2673.85,2054.2800000000002,1586.2900000000002,1244.44,932.80000000000007]
[40,"-  44",2055.34,3017.82,2329.35,1799.88,1391.25,1055.76]
[45,"-  49",2375.9900000000002,3507.01,2683.3900000000003,2028.3100000000002,1583.64,1228.01]
[50,"-  54",2689.2200000000003,3843.5600000000004,3016.76,2365.3900000000003,1777.6200000000001,1348.8500000000001]
[55,"-  59",3116.4,4541.5700000000006,3483.69,2616.08,2062.23,1595.3000000000002]
[60,null,3315.6800000000003,5018.04,3857.34,2877.3700000000003,2273.7000000000003,1766.49]
[61,null,3732.26,5648.7400000000007,4339.6400000000003,3239.8900000000003,2560.96,1990.68]
[62,null,{"$f":"+C430*$L$2","v":4148.3100000000004},6277.85,4827.7700000000004,3601.88,2847.69,2212.75]
[63,null,4564.8900000000003,6907.4900000000007,5311.13,3964.4,3134.42,2436.94]
[64,null,4980.41,7538.1900000000005,5796.6100000000006,4327.45,3422.21,2657.42]
[65,null,5471.1900000000005,8150.34,6308.06,4715.41,3726.96,3025.2400000000002]
[66,null,5794.4900000000007,8630.52,6679.06,4994.72,3947.44,3207.03]
[67,null,6438.97,9592.4700000000012,7424.77,5551.22,4389.99,3564.25]
[68,null,7084.51,10552.83,8167.8300000000008,6108.7800000000007,4830.95,3922]
[69,null,7406.22,11033.54,8540.42,6385.4400000000005,5050.37,4102.7300000000005]
[70,null,7564.1600000000008,11174.52,8676.630000000001,6484.02,5145.2400000000007,4156.79]
[71,null,8511.8000000000011,12574.78,9763.66,7296.51,5791.84,4677.25]
[72,null,{"$f":"+C440*$L$2","v":9456.7900000000009},13975.570000000002,10853.34,8110.59,6436.3200000000006,5199.3]
[73,null,10404.43,15374.240000000002,11940.900000000001,8923.08,7082.39,5721.35]
[74,null,11350.480000000001,16774.5,13026.87,9735.0400000000009,7727.93,6242.87]
[75,"o más",12395.11,18349.66,14526.240000000002,11167.1,8460.92,7163.4800000000005]
[1,"Hijo",508.8,833.16000000000008,594.13,469.58000000000004,415.52000000000004,301.57]
[2,"Hijos",783.34,1360.51,937.04000000000008,743.06000000000006,660.38,443.61]
[3,"Hijos o más",1142.1500000000001,1991.21,1367.4,1085.44,955.59,672.57]
[1,"Rider Comp. Maternidad",119.25,119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",132.5,159,159,159,159,159]
[]
["ELITE CARE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,{"$f":"J487*$L$7","v":0},{"$f":"((K487)*$L$7)","v":4472},{"$f":"((L487)*$L$7)","v":2864},2268.8000000000002,1873.6000000000001,1360,null,null,5590,3580,2836,2342,1700]
[19,null,{"$f":"J488*$L$7","v":0},{"$f":"((K488)*$L$7)","v":4560},{"$f":"((L488)*$L$7)","v":2918.4},{"$f":"((M488)*$L$7)","v":2313.6},{"$f":"((N488)*$L$7)","v":1908},{"$f":"((O488)*$L$7)","v":1384.8000000000002},null,{"$f":"S488*$L$6","v":0},5700,3648,2892,2385,1731]
[20,null,0,4652,2971.2000000000003,2359.2000000000003,1944.8000000000002,1410.4,null,0,5815,3714,2949,2431,1763]
[21,null,0,4741.6000000000004,3028,2401.6,1980.8000000000002,1439.2,null,0,5927,3785,3002,2476,1799]
[22,null,0,4838.4000000000005,3085.6000000000004,2447.2000000000003,2020,1465.6000000000001,null,0,6048,3857,3059,2525,1832]
[23,null,0,4928,3139.2000000000003,2494.4,2055.2000000000003,1491.2,null,0,6160,3924,3118,2569,1864]
[24,null,0,5023.2000000000007,3196.8,2538.4,2091.2000000000003,1518.4,null,0,6279,3996,3173,2614,1898]
[25,null,0,5113.6000000000004,3252,2584.8000000000002,2130.4,1547.2,null,0,6392,4065,3231,2663,1934]
[26,null,0,5208,3308,2632.8,2166.4,1575.2,null,0,6510,4135,3291,2708,1969]
[27,null,0,5301.6,3364.8,2678.4,2204,1600,null,0,6627,4206,3348,2755,2000]
[28,null,0,5415.2000000000007,3432,2734.4,2252.8000000000002,1640,null,0,6769,4290,3418,2816,2050]
[29,null,0,5532,3497.6000000000004,2789.6000000000004,2302.4,1678.4,null,0,6915,4372,3487,2878,2098]
[30,null,0,5648,3564,2838.4,2353.6,1719.2,null,0,7060,4455,3548,2942,2149]
[31,null,0,5763.2000000000007,3629.6000000000004,2893.6000000000004,2402.4,1760,null,0,7204,4537,3617,3003,2200]
[32,null,0,5878.4000000000005,3696.8,2948.8,2454.4,1796.8000000000002,null,0,7348,4621,3686,3068,2246]
[33,null,0,6043.2000000000007,3784.8,3020.8,2515.2000000000003,1852.8000000000002,null,0,7554,4731,3776,3144,2316]
[34,null,0,6210.4000000000005,3875.2000000000003,3094.4,2575.2000000000003,1907.2,null,0,7763,4844,3868,3219,2384]
[35,null,0,6374.4000000000005,3962.4,3168,2634.4,1961.6000000000001,null,0,7968,4953,3960,3293,2452]
[36,null,0,6540,4049.6000000000004,3240.8,2695.2000000000003,2014.4,null,0,8175,5062,4051,3369,2518]
[37,null,0,6704,4139.2,3313.6000000000004,2754.4,2068.8000000000002,null,0,8380,5174,4142,3443,2586]
[38,null,0,6926.4000000000005,4284,3435.2000000000003,2838.4,2136,null,0,8658,5355,4294,3548,2670]
[39,null,0,7147.2000000000007,4427.2,3552.8,2928,2204,null,0,8934,5534,4441,3660,2755]
[40,null,0,7369.6,4572,3674.4,3012,2272.8000000000002,null,0,9212,5715,4593,3765,2841]
[41,null,0,7589.6,4717.6000000000004,3794.4,3099.2000000000003,2337.6,null,0,9487,5897,4743,3874,2922]
[42,null,0,7812.8,4860.8,3911.2000000000003,3184.8,2407.2000000000003,null,null,9766,6076,4889,3981,3009]
[43,null,0,8091.2000000000007,5030.4000000000005,4046.4,3280,2482.4,null,null,10114,6288,5058,4100,3103]
[44,null,0,8365.6,5197.6000000000004,4183.2,3376.8,2559.2000000000003,null,null,10457,6497,5229,4221,3199]
[45,null,0,8645.6,5365.6,4318.4000000000005,3468,2635.2000000000003,null,null,10807,6707,5398,4335,3294]
[46,null,0,8920.8000000000011,5533.6,4454.4000000000005,3564,2709.6000000000004,null,null,11151,6917,5568,4455,3387]
[47,null,0,9198.4,5700.8,4587.2,3656.8,2790.4,null,null,11498,7126,5734,4571,3488]
[48,null,0,9542.4,5895.2000000000007,4754.4000000000005,3783.2000000000003,2888.8,null,null,11928,7369,5943,4729,3611]
[49,null,0,9884.8000000000011,6091.2000000000007,4918.4000000000005,3911.2000000000003,2988,null,null,12356,7614,6148,4889,3735]
[50,null,0,10229.6,6287.2000000000007,5081.6000000000004,4037.6000000000004,3086.4,null,null,12787,7859,6352,5047,3858]
[51,null,0,10575.2,6485.6,5244.8,4168,3184.8,null,null,13219,8107,6556,5210,3981]
[52,null,0,10916,6677.6,5411.2000000000007,4293.6000000000004,3284,null,null,13645,8347,6764,5367,4105]
[53,null,0,11334.400000000001,6940,5605.6,4449.6000000000004,3409.6000000000004,null,null,14168,8675,7007,5562,4262]
[54,null,0,11752,7204.8,5800.8,4601.6000000000004,3532,null,null,14690,9006,7251,5752,4415]
[55,null,0,12167.2,7468.8,5998.4000000000005,4760,3656,null,null,15209,9336,7498,5950,4570]
[56,null,0,12585.6,7732.8,6195.2000000000007,4914.4000000000005,3780.8,null,null,15732,9666,7744,6143,4726]
[57,null,0,13000.800000000001,7995.2000000000007,6389.6,5071.2000000000007,3905.6000000000004,null,null,16251,9994,7987,6339,4882]
[58,null,0,13507.2,8346.4,6644,5274.4000000000005,4064.8,null,null,16884,10433,8305,6593,5081]
[59,null,0,14015.2,8696.8000000000011,6896,5483.2000000000007,4228.8,null,null,17519,10871,8620,6854,5286]
[60,null,0,14521.6,9048,7148,5685.6,4391.2,null,null,18152,11310,8935,7107,5489]
[61,null,0,15122.400000000001,9484,7484,5948,4598.4000000000005,null,null,18903,11855,9355,7435,5748]
[62,null,0,15828.800000000001,10012,7907.2000000000007,6272.8,4908,null,null,19786,12515,9884,7841,6135]
[63,null,0,16654.400000000001,10652.800000000001,8435.2000000000007,6668.8,5273.6,null,null,20818,13316,10544,8336,6592]
[64,null,0,17602.400000000001,11405.6,9068,7156.8,5703.2000000000007,null,null,22003,14257,11335,8946,7129]
[65,null,0,18692.8,12276.800000000001,9812.8000000000011,7752.8,6200.8,null,null,23366,15346,12266,9691,7751]
[66,null,0,19945.600000000002,13273.6,10681.6,8468,6807.2000000000007,null,null,24932,16592,13352,10585,8509]
[67,null,0,21379.200000000001,14416.800000000001,11682.400000000001,9313.6,7528,null,null,26724,18021,14603,11642,9410]
[68,null,0,23063.200000000001,15771.2,12850.400000000001,10305.6,8373.6,null,null,28829,19714,16063,12882,10467]
[69,null,0,25005.600000000002,17362.400000000001,14206.400000000001,11466.400000000001,9361.6,null,null,31257,21703,17758,14333,11702]
[70,null,0,27230.400000000001,19191.2,15776,12816,10515.2,null,null,34038,23989,19720,16020,13144]
[71,null,0,29765.600000000002,21275.200000000001,17571.2,14370.400000000001,11846.400000000001,null,null,37207,26594,21964,17963,14808]
[72,null,0,32644.800000000003,23637.600000000002,19617.600000000002,16145.6,13374.400000000001,null,null,40806,29547,24522,20182,16718]
[73,null,0,35867.200000000004,26292,21929.600000000002,18153.600000000002,15120.800000000001,null,null,44834,32865,27412,22692,18901]
[74,null,0,39515.200000000004,29292.800000000003,24544,20409.600000000002,17107.2,null,null,49394,36616,30680,25512,21384]
[75,null,0,43614.400000000001,32647.200000000001,27492.800000000003,22952,19345.600000000002,null,null,54518,40809,34366,28690,24182]
[76,null,0,48304,36534.400000000001,30812.800000000003,25816,21852,null,null,60380,45668,38516,32270,27315]
[77,null,0,53933.600000000006,41025.600000000006,34636.800000000003,29109.600000000002,24702.400000000001,null,null,67417,51282,43296,36387,30878]
[78,null,0,60731.200000000004,46390.400000000001,39000.800000000003,32901.599999999999,27976,null,null,75914,57988,48751,41127,34970]
[79,null,0,68938.400000000009,52768.800000000003,44084,37237.599999999999,31732,null,null,86173,65961,55105,46547,39665]
[80,"o mas",0,78786.400000000009,60306.400000000001,50141.600000000006,42407.200000000004,36184,null,null,98483,75383,62677,53009,45230]
[1,"Hijo",0,{"$f":"K550*$L$7","v":1901.6000000000001},{"$f":"L550*$L$7","v":1322.4},{"$f":"M550*$L$7","v":964.80000000000007},{"$f":"N550*$L$7","v":792.80000000000007},{"$f":"O550*$L$7","v":695.2},null,null,2377,1653,1206,991,869]
[2,"Hijos",0,2924.8,2148.8000000000002,1524.8000000000002,1257.6000000000001,1101.6000000000001,null,null,3656,2686,1906,1572,1377]
[3,"Hijos o más",{"$f":"J552*$L$7","v":0},{"$f":"K552*$L$7","v":4270.4000000000005},{"$f":"L552*$L$7","v":3141.6000000000004},{"$f":"M552*$L$7","v":2220.8000000000002},{"$f":"N552*$L$7","v":1829.6000000000001},{"$f":"O552*$L$7","v":1593.6000000000001},null,null,5338,3927,2776,2287,1992]
[1,"Rider Comp. Maternidad",0,0,0,0,{"$f":"N553","v":225},225,null,null,225,225,225,225,225]
[1,"Transplante de organos",0,{"$f":"K554","v":300},{"$f":"L554","v":300},{"$f":"M554","v":300},{"$f":"N554","v":300},{"$f":"O554","v":300},null,null,300,300,300,300,300]
[null,"Deductible Waiver",0,45,180,345,775,1330,null,null,45,180,345,775,1330]
["TARIFAS SEMESTRALES "]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,{"$f":"+C487*$L$2","v":0},2370.1600000000003,1517.92,1202.4640000000002,993.00800000000015,720.80000000000007]
[19,null,{"$f":"+C488*$L$2","v":0},2416.8000000000002,1546.7520000000002,1226.2080000000001,1011.24,733.94400000000019]
[20,null,{"$f":"+C489*$L$2","v":0},2465.56,1574.7360000000003,1250.3760000000002,1030.7440000000001,747.51200000000006]
[21,null,{"$f":"+C490*$L$2","v":0},2513.0480000000002,1604.8400000000001,1272.848,1049.8240000000001,762.77600000000007]
[22,null,{"$f":"+C491*$L$2","v":0},2564.3520000000003,1635.3680000000002,1297.0160000000003,1070.6000000000001,776.76800000000014]
[23,null,{"$f":"+C492*$L$2","v":0},2611.84,1663.7760000000003,1322.0320000000002,1089.2560000000003,790.33600000000001]
[24,null,{"$f":"+C493*$L$2","v":0},2662.2960000000007,1694.3040000000001,1345.3520000000001,1108.3360000000002,804.75200000000007]
[25,null,{"$f":"+C494*$L$2","v":0},2710.2080000000005,1723.5600000000002,1369.9440000000002,1129.1120000000001,820.01600000000008]
[26,null,{"$f":"+C495*$L$2","v":0},2760.2400000000002,1753.24,1395.3840000000002,1148.192,834.85600000000011]
[27,null,{"$f":"+C496*$L$2","v":0},2809.8480000000004,1783.3440000000003,1419.5520000000001,1168.1200000000001,848]
[28,null,{"$f":"+C497*$L$2","v":0},2870.0560000000005,1818.96,1449.2320000000002,1193.9840000000002,869.2]
[29,null,{"$f":"+C498*$L$2","v":0},2931.96,1853.7280000000003,1478.4880000000003,1220.2720000000002,889.55200000000013]
[30,null,{"$f":"+C499*$L$2","v":0},2993.44,1888.92,1504.3520000000001,1247.4079999999999,911.17600000000004]
[31,null,{"$f":"+C500*$L$2","v":0},3054.4960000000005,1923.6880000000003,1533.6080000000002,1273.2720000000002,932.80000000000007]
[32,null,{"$f":"+C501*$L$2","v":0},3115.5520000000006,1959.3040000000001,1562.8640000000003,1300.8320000000001,952.3040000000002]
[33,null,{"$f":"+C502*$L$2","v":0},3202.8960000000006,2005.9440000000002,1601.0240000000001,1333.0560000000003,981.98400000000015]
[34,null,{"$f":"+C503*$L$2","v":0},3291.5120000000006,2053.8560000000002,1640.0320000000002,1364.8560000000002,1010.816]
[35,null,{"$f":"+C504*$L$2","v":0},3378.4320000000002,2100.0720000000001,1679.0400000000002,1396.2320000000002,1039.6480000000001]
[36,null,{"$f":"+C505*$L$2","v":0},3466.2000000000003,2146.2880000000005,1717.6240000000003,1428.4560000000001,1067.6320000000001]
[37,null,{"$f":"+C506*$L$2","v":0},3553.1200000000003,2193.7759999999998,1756.2080000000003,1459.8320000000001,1096.4640000000002]
[38,null,{"$f":"+C507*$L$2","v":0},3670.9920000000006,2270.52,1820.6560000000002,1504.3520000000001,1132.0800000000002]
[39,null,{"$f":"+C508*$L$2","v":0},3788.0160000000005,2346.4160000000002,1882.9840000000002,1551.8400000000001,1168.1200000000001]
[40,null,{"$f":"+C509*$L$2","v":0},3905.8880000000004,2423.1600000000003,1947.4320000000002,1596.3600000000001,1204.5840000000001]
[41,null,{"$f":"+C510*$L$2","v":0},4022.4880000000003,2500.3280000000004,2011.0320000000002,1642.5760000000002,1238.9280000000001]
[42,null,null,{"$f":"+D511*$L$2","v":4140.7840000000006},2576.2240000000002,2072.9360000000001,1687.9440000000002,1275.8160000000003]
[43,null,null,{"$f":"+D512*$L$2","v":4288.3360000000002},2666.1120000000005,2144.5920000000001,1738.4,1315.672]
[44,null,null,{"$f":"+D513*$L$2","v":4433.768},2754.7280000000005,2217.096,1789.7040000000002,1356.3760000000002]
[45,null,null,{"$f":"+D514*$L$2","v":4582.1680000000006},2843.7680000000005,2288.7520000000004,1838.0400000000002,1396.6560000000002]
[46,null,null,{"$f":"+D515*$L$2","v":4728.0240000000013},2932.8080000000004,2360.8320000000003,1888.92,1436.0880000000002]
[47,null,null,{"$f":"+D516*$L$2","v":4875.152},3021.4240000000004,2431.2159999999999,1938.1040000000003,1478.912]
[48,null,null,{"$f":"+D517*$L$2","v":5057.4719999999998},3124.4560000000006,2519.8320000000003,2005.0960000000002,1531.0640000000001]
[49,null,null,{"$f":"+D518*$L$2","v":5238.9440000000004},3228.3360000000007,2606.7520000000004,2072.9360000000001,1583.64]
[50,null,null,{"$f":"+D519*$L$2","v":5421.6880000000001},3332.2160000000003,2693.2480000000005,2139.9280000000003,1635.7920000000001]
[51,null,null,{"$f":"+D520*$L$2","v":5604.8560000000007},3437.3680000000004,2779.7440000000001,2209.04,1687.9440000000002]
[52,null,null,{"$f":"+D521*$L$2","v":5785.4800000000005},3539.1280000000002,2867.9360000000006,2275.6080000000002,1740.52]
[53,null,null,{"$f":"+D522*$L$2","v":6007.2320000000009},3678.2000000000003,2970.9680000000003,2358.2880000000005,1807.0880000000002]
[54,null,null,{"$f":"+D523*$L$2","v":6228.56},3818.5440000000003,3074.4240000000004,2438.8480000000004,1871.96]
[55,null,null,{"$f":"+D524*$L$2","v":6448.6160000000009},3958.4640000000004,3179.1520000000005,2522.8000000000002,1937.68]
[56,null,null,{"$f":"+D525*$L$2","v":6670.3680000000004},4098.384,3283.4560000000006,2604.6320000000005,2003.8240000000003]
[57,null,null,{"$f":"+D526*$L$2","v":6890.4240000000009},4237.456000000001,3386.4880000000003,2687.7360000000003,2069.9680000000003]
[58,null,null,{"$f":"+D527*$L$2","v":7158.8160000000007},4423.5919999999996,3521.32,2795.4320000000002,2154.3440000000001]
[59,null,null,{"$f":"+D528*$L$2","v":7428.0560000000005},4609.304000000001,3654.88,2906.0960000000005,2241.2640000000001]
[60,null,null,{"$f":"+D529*$L$2","v":7696.4480000000003},4795.4400000000005,3788.44,3013.3680000000004,2327.3360000000002]
[61,null,null,{"$f":"+D530*$L$2","v":8014.8720000000012},5026.5200000000004,3966.52,3152.44,2437.1520000000005]
[62,null,null,{"$f":"+D531*$L$2","v":8389.264000000001},5306.3600000000006,4190.8160000000007,3324.5840000000003,2601.2400000000002]
[63,null,null,{"$f":"+D532*$L$2","v":8826.8320000000003},5645.9840000000013,4470.6560000000009,3534.4640000000004,2795.0080000000003]
[64,null,null,{"$f":"+D533*$L$2","v":9329.2720000000008},6044.9680000000008,4806.04,3793.1040000000003,3022.6960000000004]
[65,null,null,{"$f":"+D534*$L$2","v":9907.1839999999993},6506.7040000000006,5200.7840000000006,4108.9840000000004,3286.4240000000004]
[66,null,null,{"$f":"+D535*$L$2","v":10571.168000000001},7035.0080000000007,5661.2480000000005,4488.04,3607.8160000000007]
[67,null,null,{"$f":"+D536*$L$2","v":11330.976000000001},7640.9040000000014,6191.6720000000014,4936.2080000000005,3989.84]
[68,null,null,{"$f":"+D537*$L$2","v":12223.496000000001},8358.7360000000008,6810.7120000000014,5461.9680000000008,4438.0080000000007]
[69,null,null,{"$f":"+D538*$L$2","v":13252.968000000003},9202.0720000000019,7529.3920000000007,6077.1920000000009,4961.6480000000001]
[70,null,null,{"$f":"+D539*$L$2","v":14432.112000000001},10171.336000000001,8361.2800000000007,6792.4800000000005,5573.0560000000005]
[71,null,null,{"$f":"+D540*$L$2","v":15775.768000000002},11275.856000000002,9312.7360000000008,7616.3120000000008,6278.5920000000015]
[72,null,null,{"$f":"+D541*$L$2","v":17301.744000000002},12527.928000000002,10397.328000000001,8557.1680000000015,7088.4320000000007]
[73,null,null,{"$f":"+D542*$L$2","v":19009.616000000002},13934.76,11622.688000000002,9621.4080000000013,8014.0240000000013]
[74,null,null,{"$f":"+D543*$L$2","v":20943.056000000004},15525.184000000003,13008.320000000002,10817.088000000002,9066.8160000000007]
[75,null,null,{"$f":"+D544*$L$2","v":23115.632000000001},17303.016,14571.184000000003,12164.560000000001,10253.168000000001]
[76,null,null,{"$f":"+D545*$L$2","v":25601.120000000003},19363.232,16330.784000000001,13682.480000000001,11581.560000000001]
[77,null,null,{"$f":"+D546*$L$2","v":28584.808000000005},21743.568000000003,18357.504000000001,15428.088000000002,13092.272000000001]
[78,null,null,{"$f":"+D547*$L$2","v":32187.536000000004},24586.912,20670.424000000003,17437.848000000002,14827.28]
[79,null,null,{"$f":"+D548*$L$2","v":36537.352000000006},27967.464000000004,23364.52,19735.928,16817.96]
[80,"o mas",null,{"$f":"+D549*$L$2","v":41756.792000000009},31962.392000000003,26575.048000000006,22475.816000000003,19177.52]
[1,"Hijo",{"$f":"+C550*$L$2","v":0},1007.8480000000001,700.87200000000007,511.34400000000005,420.18400000000008,368.45600000000002]
[2,"Hijos",{"$f":"+C551*$L$2","v":0},1550.1440000000002,1138.8640000000003,808.14400000000012,666.52800000000013,583.84800000000007]
[3,"Hijos o más",{"$f":"+C552*$L$2","v":0},2263.3120000000004,1665.0480000000002,1177.0240000000001,969.6880000000001,844.60800000000006]
[1,"Rider Comp. Maternidad",{"$f":"+C553*$L$2","v":0},0,0,0,119.25,119.25]
[1,"Transplante de organos",{"$f":"+C554*$L$2","v":0},159,159,159,159,159]
[null,"Deductible Waiver",null,{"$f":"+D555*$L$2","v":23.85},95.4,182.85000000000002,410.75,704.90000000000009]
[]
["UNIQUE CARE - DEDUCIBLE CERO",null,null,null,null,null,null,null,"?"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5"]
[18,null,null,{"$f":"((J633)*$L$8)","v":1648.2},{"$f":"((K633)*$L$9)","v":1329.9},{"$f":"((L633)*$L$10)","v":1081.5},{"$f":"((M633)*$L$10)","v":954.5},null,null,2747,2418,2163,1909]
[19,null,null,{"$f":"((J634)*$L$8)","v":1677.6},{"$f":"((K634)*$L$9)","v":1353},{"$f":"((L634)*$L$10)","v":1100},{"$f":"((M634)*$L$10)","v":972},null,null,2796,2460,2200,1944]
[20,null,null,1706.3999999999999,1376.65,1119.5,988.5,null,null,2844,2503,2239,1977]
[21,null,null,1737.6,1401.95,1140.5,1006.5,null,null,2896,2549,2281,2013]
[22,null,null,1769.3999999999999,1426.7,1161,1024.5,null,null,2949,2594,2322,2049]
[23,null,null,1801.2,1452.0000000000002,1180,1042.5,null,null,3002,2640,2360,2085]
[24,null,null,1832.3999999999999,1476.2,1201.5,1060,null,null,3054,2684,2403,2120]
[25,null,null,1863,1501.5000000000002,1221.5,1077.5,null,null,3105,2730,2443,2155]
[26,null,null,1894.1999999999998,1527.3500000000001,1243,1097,null,null,3157,2777,2486,2194]
[27,null,null,1926,1554.3000000000002,1264,1116,null,null,3210,2826,2528,2232]
[28,null,null,1962,1581.8000000000002,1286.5,1135,null,null,3270,2876,2573,2270]
[29,null,null,1999.1999999999998,1612.0500000000002,1311.5,1158,null,null,3332,2931,2623,2316]
[30,null,null,2034.6,1641.2,1335.5,1178,null,null,3391,2984,2671,2356]
[31,null,null,2073,1671.45,1359.5,1200,null,null,3455,3039,2719,2400]
[32,null,null,2108.4,1700.6000000000001,1383,1220.5,null,null,3514,3092,2766,2441]
[33,null,null,2168.4,1748.45,1422,1255,null,null,3614,3179,2844,2510]
[34,null,null,2227.7999999999997,1796.8500000000001,1461,1288.5,null,null,3713,3267,2922,2577]
[35,null,null,2287.1999999999998,1843.6000000000001,1499.5,1322.5,null,null,3812,3352,2999,2645]
[36,null,null,2345.4,1890.9,1538.5,1358.5,null,null,3909,3438,3077,2717]
[37,null,null,2405.4,1939.8500000000001,1578.5,1393,null,null,4009,3527,3157,2786]
[38,null,null,2466,1988.8000000000002,1618,1427.5,null,null,4110,3616,3236,2855]
[39,null,null,2528.4,2038.8500000000001,1658.5,1464,null,null,4214,3707,3317,2928]
[40,null,null,2588.4,2088.3500000000004,1698,1498.5,null,null,4314,3797,3396,2997]
[41,null,null,2650.7999999999997,2137.8500000000004,1738.5,1534.5,null,null,4418,3887,3477,3069]
[42,null,null,2711.4,2186.8000000000002,1779.5,1569.5,null,null,4519,3976,3559,3139]
[43,null,null,2821.2,2275.3500000000004,1851,1634,null,null,4702,4137,3702,3268]
[44,null,null,2931.6,2364.4500000000003,1924,1697.5,null,null,4886,4299,3848,3395]
[45,null,null,3042,2454.1000000000004,1996,1761,null,null,5070,4462,3992,3522]
[46,null,null,3154.2,2543.75,2069.5,1825.5,null,null,5257,4625,4139,3651]
[47,null,null,3262.7999999999997,2631.2000000000003,2140.5,1889.5,null,null,5438,4784,4281,3779]
[48,null,null,3380.4,2725.25,2216.5,1957,null,null,5634,4955,4433,3914]
[49,null,null,3498,2820.9500000000003,2294.5,2025,null,null,5830,5129,4589,4050]
[50,null,null,3614.4,2915.0000000000005,2370.5,2092,null,null,6024,5300,4741,4184]
[51,null,null,3730.7999999999997,3009.05,2447.5,2159.5,null,null,6218,5471,4895,4319]
[52,null,null,3847.7999999999997,3102.55,2524,2227,null,null,6413,5641,5048,4454]
[53,null,null,3987.6,3215.3,2615.5,2307.5,null,null,6646,5846,5231,4615]
[54,null,null,4124.3999999999996,3326.4,2705,2387.5,null,null,6874,6048,5410,4775]
[55,null,null,4262.3999999999996,3436.9500000000003,2795.5,2466,null,null,7104,6249,5591,4932]
[56,null,null,4400.3999999999996,3548.05,2886.5,2547,null,null,7334,6451,5773,5094]
[57,null,null,4540.2,3659.7000000000003,2978,2628,null,null,7567,6654,5956,5256]
[58,null,null,4708.8,3797.7500000000005,3089.5,2726.5,null,null,7848,6905,6179,5453]
[59,null,null,4878,3933.6000000000004,3199,2822,null,null,8130,7152,6398,5644]
[60,null,null,5047.8,4069.4500000000003,3310.5,2921,null,null,8413,7399,6621,5842]
[61,null,null,5233.2,4219.6000000000004,3432.5,3028.5,null,null,8722,7672,6865,6057]
[62,null,null,5467.2,4408.25,3586,3163.5,null,null,9112,8015,7172,6327]
[63,null,null,5743.2,4630.4500000000007,3766.5,3324,null,null,9572,8419,7533,6648]
[64,null,null,6067.2,4893.3500000000004,3980.5,3512,null,null,10112,8897,7961,7024]
[65,null,null,6486,5230.5,4254,3754,null,null,10810,9510,8508,7508]
[66,null,null,6970.2,5620.4500000000007,4571,4033.5,null,null,11617,10219,9142,8067]
[67,null,null,7525.2,6067.6,4935,4354.5,null,null,12542,11032,9870,8709]
[68,null,null,8158.2,6578.55,5351,4722,null,null,13597,11961,10702,9444]
[69,null,null,8906.4,7181.9000000000005,5842,5154.5,null,null,14844,13058,11684,10309]
[70,null,null,9815.4,7914.5000000000009,6438,5681.5,null,null,16359,14390,12876,11363]
[71,null,null,10804.199999999999,8712,7086,6253,null,null,18007,15840,14172,12506]
[72,null,null,11950.8,9636.5500000000011,7838.5,6916,null,null,19918,17521,15677,13832]
[73,null,null,13261.199999999999,10693.1,8698,7675,null,null,22102,19442,17396,15350]
[74,null,null,14785.199999999999,11921.250000000002,9697,8555.5,null,null,24642,21675,19394,17111]
[75,null,null,16562.399999999998,13355.650000000001,10863.5,9585.5,null,null,27604,24283,21727,19171]
[76,null,null,18574.2,14977.050000000001,12182.5,10749.5,null,null,30957,27231,24365,21499]
[77,null,null,20859.599999999999,16820.100000000002,13681.5,12072,null,null,34766,30582,27363,24144]
[78,null,null,23437.8,18898.550000000003,15372,13564,null,null,39063,34361,30744,27128]
[79,null,null,26334,21233.850000000002,17271.5,15240.5,null,null,43890,38607,34543,30481]
[80,"o mas",null,29797.8,24027.850000000002,19544,17245,null,null,49663,43687,39088,34490]
[1,"Hijo",null,{"$f":"J696*$L$8","v":777},{"$f":"K696*$L$9","v":627.55000000000007},{"$f":"L696*$L$10","v":510.5},{"$f":"M696*$L$10","v":450},null,null,1295,1141,1021,900]
[2,"Hijos",null,{"$f":"J697*$L$8","v":1276.2},{"$f":"K697*$L$9","v":1029.0500000000002},{"$f":"L697*$L$10","v":837},{"$f":"M697*$L$10","v":738.5},null,null,2127,1871,1674,1477]
[3,"Hijos o más",null,1867.1999999999998,1505.3500000000001,1225,1080.5,null,null,3112,2737,2450,2161]
[1,"Rider Comp. Maternidad",null,0,0,0,225]
[1,"Transplante de organos",null,300,300,300,300]
[]
["TARIFAS SEMESTRALES ",null,null,null,null,null,null,null,"?"]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,{"$f":"+C633*$L$2","v":0},873.54600000000005,704.84700000000009,573.19500000000005,505.88500000000005,0]
[19,null,0,889.12800000000004,717.09,583,515.16000000000008,0]
[20,null,0,904.39199999999994,729.62450000000013,593.33500000000004,523.90499999999997,0]
[21,null,0,920.928,743.03350000000012,604.46500000000003,533.44500000000005,0]
[22,null,0,937.78199999999993,756.15100000000007,615.33000000000004,542.98500000000001,0]
[23,null,0,954.63600000000008,769.56000000000017,625.4,552.52499999999998,0]
[24,null,0,971.17200000000003,782.38600000000008,636.79500000000007,561.80000000000007,0]
[25,null,0,987.3900000000001,795.79500000000019,647.39499999999998,571.07500000000005,0]
[26,null,0,1003.9259999999999,809.49550000000011,658.79000000000008,581.41000000000008,0]
[27,null,0,1020.7800000000001,823.77900000000011,669.92000000000007,591.48,0]
[28,null,{"$f":"+C643*$L$2","v":0},1039.8600000000001,838.35400000000016,681.84500000000003,601.55000000000007,0]
[29,null,0,1059.576,854.38650000000018,695.09500000000003,613.74,0]
[30,null,0,1078.338,869.83600000000001,707.81500000000005,624.34,0]
[31,null,0,1098.69,885.86850000000004,720.53500000000008,636,0]
[32,null,0,1117.452,901.3180000000001,732.99,646.86500000000001,0]
[33,null,0,1149.2520000000002,926.6785000000001,753.66000000000008,665.15,0]
[34,null,0,1180.7339999999999,952.33050000000014,774.33,682.90500000000009,0]
[35,null,0,1212.2159999999999,977.10800000000017,794.73500000000001,700.92500000000007,0]
[36,null,0,1243.0620000000001,1002.1770000000001,815.40500000000009,720.005,0]
[37,null,0,1274.8620000000001,1028.1205000000002,836.60500000000002,738.29000000000008,0]
[38,null,{"$f":"+C653*$L$2","v":0},1306.98,1054.0640000000001,857.54000000000008,756.57500000000005,0]
[39,null,0,1340.0520000000001,1080.5905,879.005,775.92000000000007,0]
[40,null,0,1371.8520000000001,1106.8255000000001,899.94,794.20500000000004,0]
[41,null,0,1404.924,1133.0605000000003,921.40500000000009,813.28500000000008,0]
[42,null,null,{"$f":"+D657*$L$2","v":1437.0420000000001},1159.0040000000001,943.13499999999999,831.83500000000004,0]
[43,null,null,{"$f":"+D658*$L$2","v":1495.2359999999999},1205.9355000000003,981.03000000000009,866.0200000000001,0]
[44,null,null,{"$f":"+D659*$L$2","v":1553.748},1253.1585000000002,1019.72,899.67500000000007,0]
[45,null,null,{"$f":"+D660*$L$2","v":1612.26},1300.6730000000002,1057.8800000000001,933.33,0]
[46,null,null,{"$f":"+D661*$L$2","v":1671.7259999999999},1348.1875,1096.835,967.5150000000001,0]
[47,null,null,{"$f":"+D662*$L$2","v":1729.2839999999999},1394.5360000000003,1134.4650000000001,1001.4350000000001,0]
[48,null,null,{"$f":"+D663*$L$2","v":1791.6120000000001},1444.3825000000002,1174.7450000000001,1037.21,0]
[49,null,null,{"$f":"+D664*$L$2","v":1853.94},1495.1035000000002,1216.085,1073.25,0]
[50,null,null,{"$f":"+D665*$L$2","v":1915.6320000000001},1544.9500000000003,1256.365,1108.76,0]
[51,null,null,{"$f":"+D666*$L$2","v":1977.3239999999998},1594.7965000000002,1297.175,1144.5350000000001,0]
[52,null,null,{"$f":"+D667*$L$2","v":2039.3340000000001},1644.3515000000002,1337.72,1180.3100000000002,0]
[53,null,null,{"$f":"+D668*$L$2","v":2113.4279999999999},1704.1090000000002,1386.2150000000001,1222.9750000000001,0]
[54,null,null,{"$f":"+D669*$L$2","v":2185.9319999999998},1762.9920000000002,1433.65,1265.375,0]
[55,null,null,{"$f":"+D670*$L$2","v":2259.0720000000001},1821.5835000000002,1481.615,1306.98,0]
[56,null,null,{"$f":"+D671*$L$2","v":2332.212},1880.4665000000002,1529.845,1349.91,0]
[57,null,null,{"$f":"+D672*$L$2","v":2406.306},1939.6410000000003,1578.3400000000001,1392.8400000000001,0]
[58,null,null,{"$f":"+D673*$L$2","v":2495.6640000000002},2012.8075000000003,1637.4350000000002,1445.0450000000001,0]
[59,null,null,{"$f":"+D674*$L$2","v":2585.34},2084.8080000000004,1695.47,1495.66,0]
[60,null,null,{"$f":"+D675*$L$2","v":2675.3340000000003},2156.8085000000001,1754.5650000000001,1548.13,0]
[61,null,null,{"$f":"+D676*$L$2","v":2773.596},2236.3880000000004,1819.2250000000001,1605.105,0]
[62,null,null,{"$f":"+D677*$L$2","v":2897.616},2336.3724999999999,1900.5800000000002,1676.655,0]
[63,null,null,{"$f":"+D678*$L$2","v":3043.8960000000002},2454.1385000000005,1996.2450000000001,1761.72,0]
[64,null,null,{"$f":"+D679*$L$2","v":3215.616},2593.4755000000005,2109.665,1861.3600000000001,0]
[65,null,null,{"$f":"+D680*$L$2","v":3437.5800000000004},2772.165,2254.62,1989.6200000000001,0]
[66,null,null,{"$f":"+D681*$L$2","v":3694.2060000000001},2978.8385000000007,2422.63,2137.7550000000001,0]
[67,null,null,{"$f":"+D682*$L$2","v":3988.3560000000002},3215.8280000000004,2615.5500000000002,2307.8850000000002,0]
[68,null,null,{"$f":"+D683*$L$2","v":4323.8460000000005},3486.6315000000004,2836.03,2502.6600000000003,0]
[69,null,null,{"$f":"+D684*$L$2","v":4720.3919999999998},3806.4070000000006,3096.26,2731.8850000000002,0]
[70,null,null,{"$f":"+D685*$L$2","v":5202.1620000000003},4194.6850000000004,3412.1400000000003,3011.1950000000002,0]
[71,null,null,{"$f":"+D686*$L$2","v":5726.2259999999997},4617.3600000000006,3755.5800000000004,3314.09,0]
[72,null,null,{"$f":"+D687*$L$2","v":6333.924},5107.3715000000011,4154.4050000000007,3665.48,0]
[73,null,null,{"$f":"+D688*$L$2","v":7028.4359999999997},5667.3430000000008,4609.9400000000005,4067.75,0]
[74,null,null,{"$f":"+D689*$L$2","v":7836.1559999999999},6318.2625000000016,5139.41,4534.415,0]
[75,null,null,{"$f":"+D690*$L$2","v":8778.0720000000001},7078.4945000000007,5757.6550000000007,5080.3150000000005,0]
[76,null,null,{"$f":"+D691*$L$2","v":9844.3260000000009},7937.8365000000013,6456.7250000000004,5697.2350000000006,0]
[77,null,null,{"$f":"+D692*$L$2","v":11055.588},8914.6530000000021,7251.1950000000006,6398.1600000000008,0]
[78,null,null,{"$f":"+D693*$L$2","v":12422.034},10016.231500000002,8147.1600000000008,7188.92,0]
[79,null,null,{"$f":"+D694*$L$2","v":13957.02},11253.940500000002,9153.8950000000004,8077.4650000000001,0]
[80,"o mas",null,{"$f":"+D695*$L$2","v":15792.834000000001},12734.760500000002,10358.32,9139.85,0]
[1,"Hijo",{"$f":"+C696*$L$2","v":0},411.81,332.60150000000004,270.565,238.5,0]
[2,"Hijos",0,676.38600000000008,545.39650000000017,443.61,391.40500000000003,0]
[3,"Hijos o más",0,989.61599999999999,797.83550000000014,649.25,572.66500000000008,0]
[1,"Rider Comp. Maternidad",0,0,0,0,119.25,0]
[1,"Transplante de organos",0,159,159,159,159,0]
[]
["BUPA BLUE 100 GUATEMALA",null,null,null,null,null,null,null,"?"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,1326,1102,1079,1018,928,717]
[19,null,1471,1121,1098,1035,944,733]
[20,null,1702,1140,1116,1053,960,748]
[21,null,1883,1159,1136,1070,976,764]
[22,null,2123,1179,1155,1089,993,780]
[23,null,2461,1199,1174,1107,1008,797]
[24,null,2695,1219,1194,1125,1025,813]
[25,null,3185,1237,1212,1142,1043,830]
[26,null,3358,1257,1232,1161,1058,846]
[27,null,3780,1276,1251,1179,1075,863]
[28,null,4205,1300,1274,1200,1094,882]
[29,null,4626,1322,1296,1221,1113,903]
[30,null,5047,1346,1318,1242,1133,924]
[31,null,5068,1368,1341,1263,1153,944]
[32,null,5088,1392,1363,1285,1171,965]
[33,null,5656,1430,1401,1320,1204,994]
[34,null,6225,1468,1438,1355,1236,1024]
[35,null,6508,1506,1476,1391,1268,1053]
[36,null,6554,1544,1513,1426,1300,1083]
[37,null,7376,1582,1551,1461,1333,1112]
[38,null,8198,1622,1589,1497,1366,1144]
[39,null,9021,1660,1627,1534,1398,1175]
[40,null,9842,1699,1665,1569,1430,1207]
[41,null,10752,1738,1703,1605,1463,1238]
[42,null,null,1777,1741,1641,1496,1271]
[43,null,null,1847,1811,1706,1556,1326]
[44,null,null,1918,1879,1771,1615,1383]
[45,null,null,1989,1949,1837,1674,1439]
[46,null,null,2059,2018,1901,1735,1494]
[47,null,null,2130,2088,1967,1794,1551]
[48,null,null,2205,2160,2037,1857,1608]
[49,null,null,2279,2233,2105,1920,1668]
[50,null,null,2354,2307,2174,1983,1725]
[51,null,null,2429,2381,2243,2046,1784]
[52,null,null,2504,2453,2312,2109,1842]
[53,null,null,2592,2541,2394,2182,1914]
[54,null,null,2681,2627,2476,2257,1985]
[55,null,null,2769,2714,2558,2332,2058]
[56,null,null,2858,2801,2639,2407,2128]
[57,null,null,2946,2887,2721,2480,2201]
[58,null,null,3049,2987,2807,2567,2294]
[59,null,null,3150,3087,2893,2652,2387]
[60,null,null,3252,3187,2978,2739,2480]
[61,null,null,3376,3308,3107,2843,2572]
[62,null,null,3528,3457,3259,2971,2689]
[63,null,null,3709,3635,3426,3124,2827]
[64,null,null,3923,3845,3624,3304,2990]
[65,null,null,4179,4095,3860,3519,3213]
[66,null,null,4481,4391,4139,3774,3470]
[67,null,null,4839,4741,4468,4074,3750]
[68,null,null,5250,5145,4848,4420,4067]
[69,null,null,5729,5613,5290,4824,4441]
[70,null,null,6284,6157,5754,5292,4942]
[71,null,null,6920,6781,6391,5826,5441]
[72,null,null,7656,7501,7071,6447,6024]
[73,null,null,8503,8331,7853,7160,6686]
[74,null,null,9480,9290,8755,7982,7457]
[75,null,null,10600,10386,9748,8925,8389]
[76,null,null,11887,11647,10969,10008,9407]
[77,null,null,13350,13081,12328,11241,10565]
[78,null,null,15000,14698,13853,12630,11870]
[79,null,null,16854,16514,15565,14190,13338]
[80,"o mas",null,19072,18687,17612,16059,15092]
[1,"Hijo",604,563,551,520,474,280]
[2,"Hijos",991,949,930,877,800,416]
[3,"Hijos o más",1452,1393,1364,1285,1173,597]
[1,"Rider Comp. Maternidad",225,225,225,225,225,225]
[1,"Transplante de organos",250,300,300,300,300,300]
[]
["TARIFAS SEMESTRALES ",null,null,null,null,null,null,null,"?"]
["EDAD"]
[" "," ","ET1","ET2","ET3","ET4","ET5","ET6"]
[18,null,{"$f":"+C778*$L$2","v":702.78000000000009},584.06000000000006,571.87,539.54000000000008,491.84000000000003,380.01]
[19,null,779.63,594.13,581.94000000000005,548.55000000000007,500.32000000000005,388.49]
[20,null,902.06000000000006,604.20000000000005,591.48,558.09,508.8,396.44]
[21,null,997.99,614.27,602.08000000000004,567.1,517.28,404.92]
[22,null,1125.19,624.87,612.15,577.17000000000007,526.29000000000008,413.40000000000003]
[23,null,1304.3300000000002,635.47,622.22,586.71,534.24,422.41]
[24,null,1428.3500000000001,646.07000000000005,632.82000000000005,596.25,543.25,430.89000000000004]
[25,null,1688.0500000000002,655.61,642.36,605.26,552.79000000000008,439.90000000000003]
[26,null,1779.74,666.21,652.96,615.33000000000004,560.74,448.38]
[27,null,2003.4,676.28000000000009,663.03000000000009,624.87,569.75,457.39000000000004]
[28,null,{"$f":"+C788*$L$2","v":2228.65},689,675.22,636,579.82000000000005,467.46000000000004]
[29,null,2451.7800000000002,700.66000000000008,686.88,647.13,589.89,478.59000000000003]
[30,null,2674.9100000000003,713.38,698.54000000000008,658.26,600.49,489.72]
[31,null,2686.04,725.04000000000008,710.73,669.39,611.09,500.32000000000005]
[32,null,2696.6400000000003,737.76,722.39,681.05000000000007,620.63,511.45000000000005]
[33,null,2997.6800000000003,757.90000000000009,742.53000000000009,699.6,638.12,526.82000000000005]
[34,null,3299.25,778.04000000000008,762.14,718.15000000000009,655.08000000000004,542.72]
[35,null,3449.2400000000002,798.18000000000006,782.28000000000009,737.23,672.04000000000008,558.09]
[36,null,3473.6200000000003,818.32,801.89,755.78000000000009,689,573.99]
[37,null,3909.28,838.46,822.03000000000009,774.33,706.49,589.36]
[38,null,{"$f":"+C798*$L$2","v":4344.9400000000005},859.66000000000008,842.17000000000007,793.41000000000008,723.98,606.32000000000005]
[39,null,4781.13,879.80000000000007,862.31000000000006,813.0200000000001,740.94,622.75]
[40,null,5216.26,900.47,882.45,831.57,757.90000000000009,639.71]
[41,null,5698.56,921.1400000000001,902.59,850.65000000000009,775.39,656.14]
[42,null,null,{"$f":"+D802*$L$2","v":941.81000000000006},922.73,869.73,792.88,673.63]
[43,null,null,{"$f":"+D803*$L$2","v":978.91000000000008},959.83,904.18000000000006,824.68000000000006,702.78000000000009]
[44,null,null,{"$f":"+D804*$L$2","v":1016.5400000000001},995.87,938.63,855.95,732.99]
[45,null,null,{"$f":"+D805*$L$2","v":1054.17},1032.97,973.61,887.22,762.67000000000007]
[46,null,null,{"$f":"+D806*$L$2","v":1091.27},1069.54,1007.5300000000001,919.55000000000007,791.82]
[47,null,null,{"$f":"+D807*$L$2","v":1128.9000000000001},1106.6400000000001,1042.51,950.82,822.03000000000009]
[48,null,null,{"$f":"+D808*$L$2","v":1168.6500000000001},1144.8,1079.6100000000001,984.21,852.24]
[49,null,null,{"$f":"+D809*$L$2","v":1207.8700000000001},1183.49,1115.6500000000001,1017.6,884.04000000000008]
[50,null,null,{"$f":"+D810*$L$2","v":1247.6200000000001},1222.71,1152.22,1050.99,914.25]
[51,null,null,{"$f":"+D811*$L$2","v":1287.3700000000001},1261.93,1188.79,1084.3800000000001,945.5200000000001]
[52,null,null,{"$f":"+D812*$L$2","v":1327.1200000000001},1300.0900000000001,1225.3600000000001,1117.77,976.2600000000001]
[53,null,null,{"$f":"+D813*$L$2","v":1373.76},1346.73,1268.8200000000002,1156.46,1014.4200000000001]
[54,null,null,{"$f":"+D814*$L$2","v":1420.93},1392.3100000000002,1312.28,1196.21,1052.05]
[55,null,null,{"$f":"+D815*$L$2","v":1467.5700000000002},1438.42,1355.74,1235.96,1090.74]
[56,null,null,{"$f":"+D816*$L$2","v":1514.74},1484.53,1398.67,1275.71,1127.8400000000001]
[57,null,null,{"$f":"+D817*$L$2","v":1561.38},1530.1100000000001,1442.13,1314.4,1166.53]
[58,null,null,{"$f":"+D818*$L$2","v":1615.97},1583.1100000000001,1487.71,1360.51,1215.8200000000002]
[59,null,null,{"$f":"+D819*$L$2","v":1669.5},1636.1100000000001,1533.29,1405.5600000000002,1265.1100000000001]
[60,null,null,{"$f":"+D820*$L$2","v":1723.5600000000002},1689.1100000000001,1578.3400000000001,1451.67,1314.4]
[61,null,null,{"$f":"+D821*$L$2","v":1789.2800000000002},1753.24,1646.71,1506.79,1363.16]
[62,null,null,{"$f":"+D822*$L$2","v":1869.8400000000001},1832.21,1727.27,1574.63,1425.17]
[63,null,null,{"$f":"+D823*$L$2","v":1965.7700000000002},1926.5500000000002,1815.7800000000002,1655.72,1498.3100000000002]
[64,null,null,{"$f":"+D824*$L$2","v":2079.19},2037.8500000000001,1920.72,1751.1200000000001,1584.7]
[65,null,null,{"$f":"+D825*$L$2","v":2214.87},2170.35,2045.8000000000002,1865.0700000000002,1702.89]
[66,null,null,{"$f":"+D826*$L$2","v":2374.9300000000003},2327.23,2193.67,2000.22,1839.1000000000001]
[67,null,null,{"$f":"+D827*$L$2","v":2564.67},2512.73,2368.04,2159.2200000000003,1987.5]
[68,null,null,{"$f":"+D828*$L$2","v":2782.5},2726.8500000000004,2569.44,2342.6,2155.5100000000002]
[69,null,null,{"$f":"+D829*$L$2","v":3036.3700000000003},2974.8900000000003,2803.7000000000003,2556.7200000000003,2353.73]
[70,null,null,{"$f":"+D830*$L$2","v":3330.52},3263.21,3049.6200000000003,2804.76,2619.2600000000002]
[71,null,null,{"$f":"+D831*$L$2","v":3667.6000000000004},3593.9300000000003,3387.23,3087.78,2883.73]
[72,null,null,{"$f":"+D832*$L$2","v":4057.6800000000003},3975.53,3747.63,3416.9100000000003,3192.7200000000003]
[73,null,null,{"$f":"+D833*$L$2","v":4506.59},4415.43,4162.09,3794.8,3543.5800000000004]
[74,null,null,{"$f":"+D834*$L$2","v":5024.4000000000005},4923.7,4640.1500000000005,4230.46,3952.21]
[75,null,null,{"$f":"+D835*$L$2","v":5618},5504.58,5166.4400000000005,4730.25,4446.17]
[76,null,null,{"$f":"+D836*$L$2","v":6300.1100000000006},6172.9100000000008,5813.5700000000006,5304.2400000000007,4985.71]
[77,null,null,{"$f":"+D837*$L$2","v":7075.5},6932.93,6533.84,5957.7300000000005,5599.4500000000007]
[78,null,null,{"$f":"+D838*$L$2","v":7950},7789.9400000000005,7342.09,6693.9000000000005,6291.1]
[79,null,null,{"$f":"+D839*$L$2","v":8932.6200000000008},8752.42,8249.4500000000007,7520.7000000000007,7069.14]
[80,"o mas",null,{"$f":"+D840*$L$2","v":10108.16},9904.11,9334.36,8511.27,7998.76]
[1,"Hijo",{"$f":"+C841*$L$2","v":320.12},298.39000000000004,292.03000000000003,275.60000000000002,251.22,148.4]
[2,"Hijos",{"$f":"+C842*$L$2","v":525.23},502.97,492.90000000000003,464.81,424,220.48000000000002]
[3,"Hijos o más",{"$f":"+C843*$L$2","v":769.56000000000006},738.29000000000008,722.92000000000007,681.05000000000007,621.69000000000005,316.41000000000003]
[1,"Rider Comp. Maternidad",{"$f":"+C844*$L$2","v":119.25},119.25,119.25,119.25,119.25,119.25]
[1,"Transplante de organos",{"$f":"+C845*$L$2","v":132.5},159,159,159,159,159]
[]
["BUPA ESSENTIAL CARE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","DW1","DW2","DW3","DW4","DW5","DW6"]
[18,"-  24",null,{"$f":"D6*$L$3","v":410.85},{"$f":"E6*$L$3","v":373.17500000000001},338.8,292.05,0]
[25,"-  29",null,{"$f":"D7*$L$3","v":462.27500000000003},419.92500000000001,381.42500000000001,328.625,0]
[30,"-  34",null,518.1,470.52500000000003,427.62500000000006,368.77500000000003,0]
[35,"-  39",null,591.52500000000009,537.07500000000005,488.12500000000006,420.75000000000006,0]
[40,"-  44",null,685.85,622.6,565.67500000000007,487.85,0]
[45,"-  49",null,819.77500000000009,744.42500000000007,676.5,583,0]
[50,"-  54",null,978.17500000000007,888.25000000000011,807.12500000000011,695.47500000000002,0]
[55,"-  59",null,1164.3500000000001,1057.1000000000001,960.57500000000005,828.02500000000009,0]
[60,null,null,1291.6750000000002,1172.875,1065.625,918.50000000000011,0]
[61,null,null,1345.3000000000002,1221.5500000000002,1109.9000000000001,956.72500000000002,0]
[62,null,null,1409.9250000000002,1280.125,1163.25,1002.6500000000001,0]
[63,null,null,1480.0500000000002,1344.2,1221.2750000000001,1052.7,0]
[64,null,null,1564.7500000000002,1420.9250000000002,1290.8500000000001,1112.6500000000001,0]
[65,null,null,1681.6250000000002,1526.8000000000002,1387.1000000000001,1195.7,0]
[66,null,null,1816.65,1649.45,1498.7500000000002,1291.6750000000002,0]
[67,null,null,1960.7500000000002,1780.3500000000001,1617.825,1394.25,0]
[68,null,null,2125.2000000000003,1929.4,1753.1250000000002,1511.1250000000002,0]
[69,null,null,2319.3500000000004,2105.9500000000003,1913.45,1649.1750000000002,0]
[70,null,null,2559.7000000000003,2324.0250000000001,2111.7250000000004,1819.95,0]
[71,null,null,2841.0250000000001,2579.7750000000001,2343.8250000000003,2020.15,0]
[72,null,null,3142.7000000000003,2853.4,2592.7000000000003,2234.65,0]
[73,null,null,3486.7250000000004,3165.8,2876.5000000000005,2479.125,0]
[74,null,null,3885.7500000000005,3528.2500000000005,3205.6750000000002,2763.2000000000003,0]
[75,"o más",null,4353.8,3952.8500000000004,3591.7750000000001,3095.6750000000002,0]
[1,"Hijo",null,145.20000000000002,131.72500000000002,119.62500000000001,103.12500000000001,0]
[2,"Hijos",null,223.85000000000002,203.22500000000002,184.8,159.22500000000002,0]
[3,"Hijos o más",null,325.05,295.35000000000002,268.40000000000003,231.27500000000001,0]
[1,"Rider Comp. Maternidad",null,0,0,61.875000000000007,61.875000000000007,0]
[1,"Transplante de organos",null,0,0,0,0,0]
[]
["XX"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","CW1","CW2","CW3","CW4","CW5","CW6"]
[18,"-  24",null,{"$f":"D633*$L$3","v":453.25500000000005},{"$f":"E633*$L$3","v":365.72250000000008},297.41250000000002,262.48750000000001,0]
[25,"-  29",null,{"$f":"D634*$L$3","v":461.34000000000003},372.07500000000005,302.5,267.3,0]
[30,"-  34",null,{"$f":"D635*$L$3","v":469.26},378.57875000000007,307.86250000000001,271.83750000000003,0]
[35,"-  39",null,{"$f":"D636*$L$3","v":477.84000000000003},385.53625000000005,313.63750000000005,276.78750000000002,0]
[40,"-  44",null,{"$f":"D637*$L$3","v":486.58499999999998},392.34250000000003,319.27500000000003,281.73750000000001,0]
[45,"-  49",null,{"$f":"D638*$L$3","v":495.33000000000004},399.30000000000007,324.5,286.6875,0]
[50,"-  54",null,{"$f":"D639*$L$3","v":503.91},405.95500000000004,330.41250000000002,291.5,0]
[55,"-  59",null,{"$f":"D640*$L$3","v":512.32500000000005},412.91250000000008,335.91250000000002,296.3125,0]
[60,null,null,{"$f":"D641*$L$3","v":520.90499999999997},420.02125000000007,341.82500000000005,301.67500000000001,0]
[61,null,null,{"$f":"D642*$L$3","v":529.65000000000009},427.43250000000006,347.6,306.90000000000003,0]
[62,null,null,{"$f":"D643*$L$3","v":539.55000000000007},434.99500000000006,353.78750000000002,312.125,0]
[63,null,null,{"$f":"D644*$L$3","v":549.78},443.31375000000008,360.66250000000002,318.45000000000005,0]
[64,null,null,{"$f":"D645*$L$3","v":559.51499999999999},451.33000000000004,367.26250000000005,323.95000000000005,0]
[65,null,null,{"$f":"D646*$L$3","v":570.07500000000005},459.64875000000006,373.86250000000001,330,0]
[66,null,null,{"$f":"D647*$L$3","v":579.81000000000006},467.66500000000008,380.32500000000005,335.63750000000005,0]
[67,null,null,{"$f":"D648*$L$3","v":596.31000000000006},480.82375000000008,391.05,345.125,0]
[68,null,null,{"$f":"D649*$L$3","v":612.64499999999998},494.13375000000008,401.77500000000003,354.33750000000003,0]
[69,null,null,{"$f":"D650*$L$3","v":628.98},506.99000000000007,412.36250000000001,363.68750000000006,0]
[70,null,null,{"$f":"D651*$L$3","v":644.98500000000013},519.99750000000006,423.08750000000003,373.58750000000003,0]
[71,null,null,{"$f":"D652*$L$3","v":661.48500000000013},533.45875000000012,434.08750000000003,383.07500000000005,0]
[72,null,null,{"$f":"D653*$L$3","v":678.15000000000009},546.92000000000007,444.95000000000005,392.56250000000006,0]
[73,null,null,{"$f":"D654*$L$3","v":695.31000000000006},560.68375000000003,456.08750000000003,402.6,0]
[74,null,null,{"$f":"D655*$L$3","v":711.81000000000006},574.2962500000001,466.95000000000005,412.08750000000003,0]
[75,"o más",null,{"$f":"D656*$L$3","v":728.97},587.90875000000017,478.08750000000003,421.98750000000001,0]
[1,"Hijo",null,{"$f":"D657*$L$3","v":745.6350000000001},601.37000000000012,489.36250000000001,431.61250000000001,0]
[2,"Hijos",null,{"$f":"D658*$L$3","v":775.83},625.72125000000017,509.02500000000003,449.35,0]
[3,"Hijos o más",null,{"$f":"D659*$L$3","v":806.19},650.22375000000011,529.1,466.81250000000006,0]
[1,"Rider Comp. Maternidad",null,{"$f":"D660*$L$3","v":836.55000000000007},674.87750000000017,548.90000000000009,484.27500000000003,0]
[1,"Transplante de organos",null,{"$f":"D661*$L$3","v":867.40499999999997},699.53125,569.11250000000007,502.01250000000005,0]
[]
["UNIQUE CARE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,null,{"$f":"D274*$L$3","v":419.76},{"$f":"E274*$L$3","v":299.17250000000007},211.75000000000003,187.55,243.54000000000002]
[19,null,null,{"$f":"D275*$L$3","v":427.35},304.01250000000005,216.28750000000002,191.53750000000002,247.50000000000003]
[20,null,null,434.61,309.15500000000003,220.27500000000001,195.11250000000001,251.68000000000004]
[21,null,null,442.53000000000003,314.29750000000007,224.81250000000003,198.41250000000002,256.96000000000004]
[22,null,null,450.45000000000005,319.28875000000005,229.48750000000001,201.98750000000001,261.8]
[23,null,null,458.37,324.43125000000003,234.57500000000002,205.56250000000003,266.42]
[24,null,null,466.45500000000004,329.42250000000007,238.56250000000003,209.55,270.60000000000002]
[25,null,null,474.37500000000006,334.86750000000006,243.23750000000001,212.98750000000001,276.10000000000002]
[26,null,null,482.29500000000002,339.85875000000004,247.77500000000003,216.56250000000003,280.5]
[27,null,null,490.54500000000002,345.30375000000004,252.31250000000003,220.13750000000002,284.90000000000003]
[28,null,null,499.62,351.0512500000001,258.5,224.67500000000001,291.72000000000003]
[29,null,null,509.19,356.79875000000004,263.72500000000002,229.35000000000002,296.12]
[30,null,null,518.26499999999999,363.00000000000006,269.77500000000003,233.75000000000003,302.28000000000003]
[31,null,null,528,368.89875000000006,275.13750000000005,238.15,308.22000000000003]
[32,null,null,536.745,374.79750000000007,281.1875,242.41250000000002,313.5]
[33,null,null,552.09,385.0825000000001,289.3,249.42500000000001,322.96000000000004]
[34,null,null,567.10500000000002,395.06500000000005,298.375,256.4375,331.54000000000008]
[35,null,null,582.12,405.19875000000002,306.90000000000003,263.45000000000005,340.78000000000003]
[36,null,null,597.30000000000007,415.3325000000001,315.42500000000001,270.32500000000005,350.0200000000001]
[37,null,null,612.64499999999998,425.31500000000005,323.67500000000001,277.20000000000005,358.82000000000011]
[38,null,null,627.99,435.75125000000008,333.02500000000003,284.48750000000001,368.06000000000006]
[39,null,null,643.83000000000004,445.88500000000005,341.82500000000005,291.63750000000005,377.5200000000001]
[40,null,null,659.17500000000007,456.62375000000003,351.17500000000001,299.33750000000003,386.54000000000008]
[41,null,null,674.85,466.75750000000011,360.11250000000001,306.625,395.56000000000006]
[42,null,null,690.36000000000013,477.04250000000008,369.32500000000005,313.5,405.68000000000006]
[43,null,null,718.57500000000005,495.34375000000011,384.72500000000002,326.28750000000002,421.74000000000007]
[44,null,null,746.62500000000011,514.25000000000011,400.81250000000006,339.35,438.46000000000004]
[45,null,null,774.67500000000007,532.7025000000001,417.03750000000002,352.82500000000005,454.5200000000001]
[46,null,null,803.05500000000006,551.7600000000001,432.98750000000001,365.61250000000001,471.90000000000003]
[47,null,null,830.94,570.3637500000001,449.21250000000003,378.81250000000006,487.74000000000007]
[48,null,null,860.80500000000006,590.32875000000013,465.57500000000005,392.56250000000006,506.00000000000006]
[49,null,null,890.83500000000015,610.44500000000005,481.93750000000006,406.31250000000006,523.82000000000005]
[50,null,null,920.37,629.95625000000007,499.12500000000006,420.20000000000005,541.86]
[51,null,null,950.23500000000013,649.7700000000001,515.35,433.67500000000001,558.80000000000007]
[52,null,null,979.93500000000006,669.73500000000013,532.26250000000005,447.28750000000002,576.84]
[53,null,null,1015.575,692.87625000000014,552.75,463.51250000000005,597.74]
[54,null,null,1050.2250000000001,716.32000000000016,573.51250000000005,480.56250000000006,618.64]
[55,null,null,1085.3700000000001,739.91500000000019,593.3125,496.92500000000007,639.54000000000008]
[56,null,null,1120.3500000000001,763.35875000000021,613.80000000000007,513.15000000000009,661.1]
[57,null,null,1155.99,786.50000000000023,634.28750000000002,529.78750000000002,681.34000000000015]
[58,null,null,1199.2200000000003,813.87625000000014,659.03750000000002,550.13750000000005,707.96]
[59,null,null,1242.1200000000001,840.79875000000015,683.375,570.48750000000007,733.7]
[60,null,null,1285.1849999999999,867.57000000000016,708.26250000000005,590.83750000000009,760.1]
[61,null,null,1332.54,899.3325000000001,737.68750000000011,612.97500000000002,788.2600000000001]
[62,null,null,1391.94,939.11125000000015,772.88750000000005,639.78750000000002,822.80000000000007]
[63,null,null,1462.23,986.45250000000021,811.66250000000002,672.375,863.50000000000011]
[64,null,null,1545.06,1041.8100000000002,858.00000000000011,710.32500000000005,913.22000000000014]
[65,null,null,1651.3200000000002,1110.9312500000003,922.07500000000005,761.06250000000011,977.68000000000018]
[66,null,null,1774.74,1190.9425000000003,996.05000000000007,819.36250000000007,{"$f":"H322*$L$3","v":1051.3800000000001}]
[67,null,null,1915.8150000000001,1285.4737500000003,1075.1125000000002,884.95,1134.1000000000001]
[68,null,null,2077.5149999999999,1392.7100000000003,1165.1750000000002,958.1,1230.4600000000003]
[69,null,null,2267.9250000000002,1520.5162500000004,1271.7375000000002,1047.0625,1342.2200000000003]
[70,null,null,2499.2550000000001,1666.3212500000002,1403.325,1157.3375000000001,1483.9]
[71,null,null,2751.0450000000001,1834.8137500000003,1557.7375000000002,1274.075,1632.6200000000001]
[72,null,null,3043.0950000000003,2028.8675000000003,1723.15,1409.1000000000001,1807.0800000000004]
[73,null,null,3376.7250000000004,2251.9612500000003,1911.8000000000002,1563.5125,2004.2000000000003]
[74,null,null,3764.6400000000003,2509.9937500000001,2130.5625,1742.95,2233.6600000000003]
[75,null,null,4217.5649999999996,2805.3850000000007,2387.1375000000003,1954.8375000000001,2505.5800000000004]
[76,null,null,4729.3950000000004,3145.8487500000006,2686.0625,2192.5750000000003,2808.7400000000002]
[77,null,null,5311.68,3533.0487500000004,3018.8125000000005,2461.9375,3155.2400000000002]
[78,null,null,5968.05,3969.556250000001,3391.8500000000004,2766.6375000000003,3545.3]
[79,null,null,6705.4349999999995,4460.0600000000004,3810.9500000000003,3108.3250000000003,3983.7600000000007]
[80,"o mas",null,7587.5250000000005,5046.607500000001,4312.2750000000005,3516.9750000000004,4507.5800000000008]
[1,"Hijo",null,198.16500000000002,148.83000000000001,79.612500000000011,77.962500000000006,100.10000000000001]
[2,"Hijos",null,324.88499999999999,{"$f":"E338*$L$3","v":250.47000000000003},122.78750000000001,118.66250000000001,158.18000000000004]
[3,"Hijos o más",null,{"$f":"D339*$L$3","v":475.36500000000001},367.84000000000009,178.20000000000002,170.36250000000001,229.24000000000004]
[1,"Rider Comp. Maternidad",null,0,0,0,61.875000000000007,61.875000000000007]
[1,"Transplante de organos",null,82.5,82.5,82.5,82.5,82.5]
[null,"Deductible Waiver",null,12.375000000000002,49.500000000000007,94.875000000000014,213.12500000000003,365.75000000000006]
[]
["ELITE CARE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,null,{"$f":"D487*$L$3","v":1229.8000000000002},{"$f":"E487*$L$3","v":787.6},623.92000000000007,515.24000000000012,374.00000000000006]
[19,null,null,{"$f":"D488*$L$3","v":1254},802.56000000000006,636.24,524.70000000000005,380.82000000000011]
[20,null,null,1279.3000000000002,817.08000000000015,648.78000000000009,534.82000000000005,387.86000000000007]
[21,null,null,1303.9400000000003,832.7,660.44,544.72000000000014,395.78000000000003]
[22,null,null,1330.5600000000002,848.54000000000019,672.98000000000013,555.5,403.04000000000008]
[23,null,null,1355.2,863.2800000000002,685.96,565.18000000000018,410.08000000000004]
[24,null,null,1381.3800000000003,879.12000000000012,698.06000000000006,575.08000000000015,417.56000000000006]
[25,null,null,1406.2400000000002,894.30000000000007,710.82000000000016,585.86000000000013,425.48000000000008]
[26,null,null,1432.2,909.7,724.0200000000001,595.7600000000001,433.18000000000006]
[27,null,null,1457.9400000000003,925.32000000000016,736.56000000000006,606.1,440.00000000000006]
[28,null,null,1489.1800000000003,943.80000000000007,751.96,619.5200000000001,451.00000000000006]
[29,null,null,1521.3000000000002,961.84000000000015,767.14000000000021,633.16000000000008,461.56000000000006]
[30,null,null,1553.2,980.1,780.56000000000006,647.24,472.78000000000003]
[31,null,null,1584.8800000000003,998.14000000000021,795.74000000000012,660.66000000000008,484.00000000000006]
[32,null,null,1616.5600000000002,1016.6200000000001,810.92000000000007,674.96,494.12000000000012]
[33,null,null,1661.8800000000003,1040.8200000000002,830.72000000000014,691.68000000000018,509.5200000000001]
[34,null,null,1707.8600000000004,1065.68,850.96000000000015,708.18000000000018,524.48]
[35,null,null,1752.9600000000003,1089.6600000000001,871.2,724.46,539.44000000000005]
[36,null,null,1798.5000000000002,1113.6400000000001,891.22000000000014,741.18000000000018,553.96]
[37,null,null,1843.6000000000001,1138.28,911.24000000000012,757.46,568.92000000000007]
[38,null,null,1904.7600000000002,1178.1000000000001,944.68000000000018,780.56000000000006,587.40000000000009]
[39,null,null,1965.4800000000002,1217.48,977.0200000000001,805.2,606.1]
[40,null,null,2026.6400000000003,1257.3000000000002,1010.4600000000002,828.30000000000007,625.0200000000001]
[41,null,null,2087.1400000000003,1297.3400000000001,1043.46,852.2800000000002,642.84]
[42,null,null,2148.5200000000004,1336.7200000000003,1075.5800000000002,875.82000000000016,661.98000000000013]
[43,null,null,2225.0800000000004,1383.3600000000004,1112.7600000000002,902.00000000000011,682.66000000000008]
[44,null,null,2300.5400000000004,1429.3400000000001,1150.3800000000001,928.62000000000012,703.78000000000009]
[45,null,null,2377.5400000000004,1475.5400000000002,1187.5600000000002,953.7,724.68000000000018]
[46,null,null,2453.2200000000007,1521.7400000000002,1224.9600000000003,980.1,745.14000000000021]
[47,null,null,2529.56,1567.7200000000003,1261.48,1005.6200000000001,767.36000000000013]
[48,null,null,2624.1600000000003,1621.1800000000003,1307.4600000000003,1040.3800000000001,794.42000000000007]
[49,null,null,2718.3200000000006,1675.0800000000004,1352.5600000000002,1075.5800000000002,821.7]
[50,null,null,2813.1400000000003,1728.9800000000002,1397.4400000000003,1110.3400000000001,848.7600000000001]
[51,null,null,2908.1800000000003,1783.5400000000002,1442.3200000000002,1146.2,875.82000000000016]
[52,null,null,3001.9,1836.3400000000001,1488.0800000000004,1180.7400000000002,903.1]
[53,null,null,3116.9600000000005,1908.5000000000002,1541.5400000000002,1223.6400000000001,937.64000000000021]
[54,null,null,3231.8,1981.3200000000002,1595.2200000000003,1265.4400000000003,971.30000000000007]
[55,null,null,3345.9800000000005,2053.92,1649.5600000000002,1309,1005.4000000000001]
[56,null,null,3461.0400000000004,2126.5200000000004,1703.6800000000003,1351.4600000000003,1039.72]
[57,null,null,3575.2200000000007,2198.6800000000003,1757.1400000000003,1394.5800000000004,1074.0400000000002]
[58,null,null,3714.4800000000005,2295.2600000000002,1827.1000000000001,1450.4600000000003,1117.8200000000002]
[59,null,null,3854.1800000000003,2391.6200000000003,1896.4,1507.8800000000003,1162.92]
[60,null,null,3993.4400000000005,2488.2000000000003,1965.7,1563.5400000000002,1207.5800000000002]
[61,null,null,4158.6600000000008,2608.1000000000004,2058.1000000000004,1635.7,1264.5600000000002]
[62,null,null,4352.920000000001,2753.3,2174.4800000000005,1725.0200000000002,1349.7]
[63,null,null,4579.9600000000009,2929.5200000000004,2319.6800000000003,1833.9200000000003,1450.2400000000002]
[64,null,null,4840.6600000000008,3136.5400000000004,2493.7000000000003,1968.1200000000001,1568.3800000000003]
[65,null,null,5140.5200000000004,3376.1200000000003,2698.5200000000004,2132.0200000000004,1705.2200000000003]
[66,null,null,5485.0400000000009,3650.2400000000002,2937.4400000000005,2328.7000000000003,{"$f":"H535*$L$3","v":1871.9800000000002}]
[67,null,null,5879.2800000000007,3964.6200000000008,3212.6600000000008,2561.2400000000002,2070.2000000000003]
[68,null,null,6342.380000000001,4337.0800000000008,3533.8600000000006,2834.0400000000004,2302.7400000000002]
[69,null,null,6876.5400000000009,4774.6600000000008,3906.7600000000007,3153.2600000000007,2574.4400000000005]
[70,null,null,7488.3600000000006,5277.5800000000008,4338.4000000000005,3524.4,2891.6800000000003]
[71,null,null,8185.5400000000009,5850.68,4832.0800000000008,3951.8600000000006,3257.7600000000007]
[72,null,null,8977.3200000000015,6500.3400000000011,5394.8400000000011,4440.0400000000009,3677.9600000000005]
[73,null,null,9863.4800000000014,7230.3,6030.6400000000012,4992.2400000000007,4158.22]
[74,null,null,10866.680000000002,8055.5200000000013,6749.6,5612.6400000000012,4704.4800000000005]
[75,null,null,11993.960000000001,8977.9800000000014,7560.5200000000013,6311.8,5320.0400000000009]
[76,null,null,13283.6,10046.960000000001,8473.5200000000023,7099.4000000000005,6009.3]
[77,null,null,14831.740000000003,11282.040000000003,9525.1200000000008,8005.1400000000012,6793.1600000000008]
[78,null,null,16701.080000000002,12757.36,10725.220000000001,9047.94,7693.4000000000005]
[79,null,null,18958.060000000005,14511.420000000002,12123.1,10240.34,8726.3000000000011]
[80,"o mas",null,21666.260000000006,16584.260000000002,13788.940000000002,11661.980000000001,9950.6]
[1,"Hijo",null,522.94000000000005,363.66000000000008,265.32000000000005,218.02000000000004,191.18000000000004]
[2,"Hijos",null,804.32000000000016,{"$f":"E551*$L$3","v":590.92000000000007},419.32000000000011,345.84000000000009,302.94000000000005]
[3,"Hijos o más",null,{"$f":"D552*$L$3","v":1174.3600000000004},863.94000000000017,610.72000000000014,503.1400000000001,438.24000000000007]
[1,"Rider Comp. Maternidad",null,0,0,0,61.875000000000007,61.875000000000007]
[1,"Transplante de organos",null,82.5,82.5,82.5,82.5,82.5]
[null,"Deductible Waiver",null,12.375000000000002,49.500000000000007,94.875000000000014,213.12500000000003,365.75000000000006]
[]
["UNIQUE CARE -DEDUCIBLE CERO"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,null,{"$f":"D633*$L$3","v":453.25500000000005},{"$f":"E633*$L$3","v":365.72250000000008},297.41250000000002,262.48750000000001,0]
[19,null,null,{"$f":"D634*$L$3","v":461.34000000000003},372.07500000000005,302.5,267.3,0]
[20,null,null,{"$f":"D635*$L$3","v":469.26},378.57875000000007,307.86250000000001,271.83750000000003,0]
[21,null,null,{"$f":"D636*$L$3","v":477.84000000000003},385.53625000000005,313.63750000000005,276.78750000000002,0]
[22,null,null,{"$f":"D637*$L$3","v":486.58499999999998},392.34250000000003,319.27500000000003,281.73750000000001,0]
[23,null,null,{"$f":"D638*$L$3","v":495.33000000000004},399.30000000000007,324.5,286.6875,0]
[24,null,null,{"$f":"D639*$L$3","v":503.91},405.95500000000004,330.41250000000002,291.5,0]
[25,null,null,{"$f":"D640*$L$3","v":512.32500000000005},412.91250000000008,335.91250000000002,296.3125,0]
[26,null,null,{"$f":"D641*$L$3","v":520.90499999999997},420.02125000000007,341.82500000000005,301.67500000000001,0]
[27,null,null,{"$f":"D642*$L$3","v":529.65000000000009},427.43250000000006,347.6,306.90000000000003,0]
[28,null,null,{"$f":"D643*$L$3","v":539.55000000000007},434.99500000000006,353.78750000000002,312.125,0]
[29,null,null,{"$f":"D644*$L$3","v":549.78},443.31375000000008,360.66250000000002,318.45000000000005,0]
[30,null,null,{"$f":"D645*$L$3","v":559.51499999999999},451.33000000000004,367.26250000000005,323.95000000000005,0]
[31,null,null,{"$f":"D646*$L$3","v":570.07500000000005},459.64875000000006,373.86250000000001,330,0]
[32,null,null,{"$f":"D647*$L$3","v":579.81000000000006},467.66500000000008,380.32500000000005,335.63750000000005,0]
[33,null,null,{"$f":"D648*$L$3","v":596.31000000000006},480.82375000000008,391.05,345.125,0]
[34,null,null,{"$f":"D649*$L$3","v":612.64499999999998},494.13375000000008,401.77500000000003,354.33750000000003,0]
[35,null,null,{"$f":"D650*$L$3","v":628.98},506.99000000000007,412.36250000000001,363.68750000000006,0]
[36,null,null,{"$f":"D651*$L$3","v":644.98500000000013},519.99750000000006,423.08750000000003,373.58750000000003,0]
[37,null,null,{"$f":"D652*$L$3","v":661.48500000000013},533.45875000000012,434.08750000000003,383.07500000000005,0]
[38,null,null,{"$f":"D653*$L$3","v":678.15000000000009},546.92000000000007,444.95000000000005,392.56250000000006,0]
[39,null,null,{"$f":"D654*$L$3","v":695.31000000000006},560.68375000000003,456.08750000000003,402.6,0]
[40,null,null,{"$f":"D655*$L$3","v":711.81000000000006},574.2962500000001,466.95000000000005,412.08750000000003,0]
[41,null,null,{"$f":"D656*$L$3","v":728.97},587.90875000000017,478.08750000000003,421.98750000000001,0]
[42,null,null,{"$f":"D657*$L$3","v":745.6350000000001},601.37000000000012,489.36250000000001,431.61250000000001,0]
[43,null,null,{"$f":"D658*$L$3","v":775.83},625.72125000000017,509.02500000000003,449.35,0]
[44,null,null,{"$f":"D659*$L$3","v":806.19},650.22375000000011,529.1,466.81250000000006,0]
[45,null,null,{"$f":"D660*$L$3","v":836.55000000000007},674.87750000000017,548.90000000000009,484.27500000000003,0]
[46,null,null,{"$f":"D661*$L$3","v":867.40499999999997},699.53125,569.11250000000007,502.01250000000005,0]
[47,null,null,{"$f":"D662*$L$3","v":897.27},723.58000000000015,588.63750000000005,519.61250000000007,0]
[48,null,null,{"$f":"D663*$L$3","v":929.61000000000013},749.44375000000002,609.53750000000002,538.17500000000007,0]
[49,null,null,{"$f":"D664*$L$3","v":961.95},775.76125000000013,630.98750000000007,556.875,0]
[50,null,null,{"$f":"D665*$L$3","v":993.96000000000015},801.62500000000023,651.88750000000005,575.30000000000007,0]
[51,null,null,{"$f":"D666*$L$3","v":1025.97},827.4887500000001,673.0625,593.86250000000007,0]
[52,null,null,{"$f":"D667*$L$3","v":1058.145},853.20125000000007,694.1,612.42500000000007,0]
[53,null,null,{"$f":"D668*$L$3","v":1096.5900000000001},884.2075000000001,719.26250000000005,634.5625,0]
[54,null,null,{"$f":"D669*$L$3","v":1134.21},914.7600000000001,743.87500000000011,656.5625,0]
[55,null,null,{"$f":"D670*$L$3","v":1172.1600000000001},945.16125000000011,768.76250000000005,678.15000000000009,0]
[56,null,null,{"$f":"D671*$L$3","v":1210.1099999999999},975.71375000000012,793.78750000000002,700.42500000000007,0]
[57,null,null,{"$f":"D672*$L$3","v":1248.5550000000001},1006.4175000000001,818.95,722.7,0]
[58,null,null,{"$f":"D673*$L$3","v":1294.92},1044.3812500000001,849.61250000000007,749.78750000000002,0]
[59,null,null,{"$f":"D674*$L$3","v":1341.45},1081.7400000000002,879.72500000000002,776.05000000000007,0]
[60,null,null,{"$f":"D675*$L$3","v":1388.1450000000002},1119.0987500000001,910.38750000000005,803.27500000000009,0]
[61,null,null,{"$f":"D676*$L$3","v":1439.13},1160.3900000000001,943.93750000000011,832.83750000000009,0]
[62,null,null,{"$f":"D677*$L$3","v":1503.48},1212.2687500000002,986.15000000000009,869.96250000000009,0]
[63,null,null,{"$f":"D678*$L$3","v":1579.38},1273.3737500000002,1035.7875000000001,914.1,0]
[64,null,null,{"$f":"D679*$L$3","v":1668.48},1345.6712500000001,1094.6375,965.80000000000007,0]
[65,null,null,{"$f":"D680*$L$3","v":1783.65},1438.3875,1169.8500000000001,1032.3500000000001,0]
[66,null,null,{"$f":"D681*$L$3","v":1916.8050000000001},1545.6237500000004,1257.0250000000001,1109.2125000000001,0]
[67,null,null,{"$f":"D682*$L$3","v":2069.4300000000003},1668.5900000000001,1357.125,1197.4875000000002,0]
[68,null,null,{"$f":"D683*$L$3","v":2243.5050000000001},1809.1012500000002,1471.5250000000001,1298.5500000000002,0]
[69,null,null,{"$f":"D684*$L$3","v":2449.2600000000002},1975.0225000000003,1606.5500000000002,1417.4875000000002,0]
[70,null,null,{"$f":"D685*$L$3","v":2699.2350000000001},2176.4875000000006,1770.45,1562.4125000000001,0]
[71,null,null,{"$f":"D686*$L$3","v":2971.1549999999997},2395.8000000000002,1948.65,1719.575,0]
[72,null,null,{"$f":"D687*$L$3","v":3286.4700000000003},2650.0512500000004,2155.5875000000001,1901.9,0]
[73,null,null,{"$f":"D688*$L$3","v":3646.83},2940.6025000000004,2391.9500000000003,2110.625,0]
[74,null,null,{"$f":"D689*$L$3","v":4065.93},3278.3437500000009,2666.6750000000002,2352.7625000000003,0]
[75,null,null,{"$f":"D690*$L$3","v":4554.66},3672.8037500000005,2987.4625000000001,2636.0125000000003,0]
[76,null,null,{"$f":"D691*$L$3","v":5107.9050000000007},4118.6887500000003,3350.1875000000005,2956.1125000000002,0]
[77,null,null,{"$f":"D692*$L$3","v":5736.39},4625.5275000000011,3762.4125000000004,3319.8,0]
[78,null,null,{"$f":"D693*$L$3","v":6445.3950000000004},5197.1012500000015,4227.3,3730.1000000000004,0]
[79,null,null,{"$f":"D694*$L$3","v":7241.85},5839.3087500000011,4749.6625000000004,4191.1375000000007,0]
[80,"o mas",null,{"$f":"D695*$L$3","v":8194.3950000000004},6607.6587500000014,5374.6,4742.375,0]
[1,"Hijo",null,{"$f":"D696*$L$3","v":213.67500000000001},172.57625000000004,140.38750000000002,123.75000000000001,0]
[2,"Hijos",null,{"$f":"D697*$L$3","v":350.95500000000004},282.9887500000001,230.17500000000001,203.08750000000001,0]
[3,"Hijos o más",null,{"$f":"D698*$L$3","v":513.48},413.97125000000005,336.875,297.13750000000005,0]
[1,"Rider Comp. Maternidad",null,{"$f":"D699*$L$3","v":0},0,0,61.875000000000007,0]
[1,"Transplante de organos",null,{"$f":"D700*$L$3","v":82.5},82.5,82.5,82.5,0]
[null,"Deductible Waiver",null,{"$f":"D701*$L$3","v":0},0,0,0,0]
[]
[]
[]
["BUPA ESSENTIAL CARE"]
["TARIFAS MENSUAL"]
["EDAD"]
[" "," ",null,"DW2","DW3","DW4","DW5"]
[18,"-  24",{"$f":"C6*$L$4","v":0},{"$f":"D6*$L$4","v":139.43999950200001},126.65333288100001,114.98666625600001,99.119999646000011,0]
[25,"-  29",{"$f":"C7*$L$4","v":0},156.893332773,142.51999949099999,129.45333287100001,111.533332935,0]
[30,"-  34",{"$f":"C8*$L$4","v":0},175.83999937200002,159.693332763,145.13333281500002,125.15999955300001,0]
[35,"-  39",{"$f":"C9*$L$4","v":0},200.75999928300001,182.27999934900001,165.66666607499999,142.79999949,0]
[40,"-  44",{"$f":"C10*$L$4","v":0},232.77333250200002,211.306665912,191.98666598100002,165.57333274200002,0]
[45,"-  49",{"$f":"C11*$L$4","v":0},278.22666567300001,252.65333243100002,229.59999918,197.86666596000001,0]
[50,"-  54",{"$f":"C12*$L$4","v":0},331.98666548099999,301.46666558999999,273.933332355,236.03999915700001,0]
[55,"-  59",{"$f":"C13*$L$4","v":0},395.17333192200005,358.773332052,326.01333216900002,281.02666566300002,0]
[60,null,{"$f":"C14*$L$4","v":0},438.38666510100001,398.06666524500002,361.66666537500004,311.73333222000002,0]
[61,null,{"$f":"C15*$L$4","v":0},456.586665036,414.586665186,376.69333198800001,324.70666550700003,0]
[62,null,{"$f":"C16*$L$4","v":0},478.51999829100004,434.46666511500001,394.79999859000003,340.29333211800002,0]
[63,null,{"$f":"C17*$L$4","v":0},502.31999820600004,456.21333170400004,414.49333185300003,357.279998724,0]
[64,null,{"$f":"C18*$L$4","v":0},531.06666476999999,482.25333161100002,438.10666510200002,377.62666531799999,0]
[65,null,{"$f":"C19*$L$4","v":0},570.73333129499997,518.18666481600008,470.77333165200002,405.81333188400004,0]
[66,null,{"$f":"C20*$L$4","v":0},616.55999779800004,559.81333133400005,508.66666485000002,438.38666510100001,0]
[67,null,{"$f":"C21*$L$4","v":0},665.46666429000004,604.23999784199998,549.07999803899997,473.19999831000001,0]
[68,null,{"$f":"C22*$L$4","v":0},721.27999742400004,654.82666432799999,594.99999787500008,512.86666483500005,0]
[69,null,{"$f":"C23*$L$4","v":0},787.17333052200001,714.74666411400005,649.41333101400005,559.71999800100002,0]
[70,null,{"$f":"C24*$L$4","v":0},868.74666356400007,788.759997183,716.70666410700005,617.67999779399997,0]
[71,null,{"$f":"C25*$L$4","v":0},964.22666322300006,875.55999687300005,795.47999715900005,685.62666421800009,0]
[72,null,{"$f":"C26*$L$4","v":0},1066.6133295239999,968.42666320800004,879.94666352400009,758.42666395800006,0]
[73,null,{"$f":"C27*$L$4","v":0},1183.373329107,1074.4533294960002,976.26666318000002,841.39999699500004,0]
[74,null,{"$f":"C28*$L$4","v":0},1318.79999529,1197.46666239,1087.9866627809999,937.81332998400001,0]
[75,"o más",{"$f":"C29*$L$4","v":0},1477.653328056,1341.5733285420001,1219.0266623130001,1050.653329581,0]
[1,"Hijo",{"$f":"C30*$L$4","v":0},49.279999824000001,44.706666507000001,40.599999855,34.999999875,0]
[2,"Hijos",{"$f":"C31*$L$4","v":0},75.973333062000009,68.973333087,62.719999776000002,54.039999807000001,0]
[3,"Hijos o más",{"$f":"C32*$L$4","v":0},110.31999960600001,100.239999642,91.093333008000002,78.493333053000001,0]
[1,"Rider Comp. Maternidad",{"$f":"C33*$L$4","v":0},0,0,20.999999925000001,20.999999925000001,0]
[1,"Transplante de organos",{"$f":"C34*$L$4","v":0},0,0,0,0,0]
[]
[]
["UNIQUE CARE"]
["TARIFAS MENSUALES"]
["EDAD"]
[" "," ","AW1","AW2","AW3","AW4","AW5","AW6"]
[18,null,{"$f":"C274*$L$4","v":0},{"$f":"D274*$L$4","v":142.46399949119998},101.53733297070001,71.866666410000008,63.653333106000005,82.65599970480001]
[19,null,{"$f":"C275*$L$4","v":0},145.03999948200001,103.17999963150001,73.406666404500001,65.006666434500005,83.999999700000004]
[20,null,{"$f":"C276*$L$4","v":0},147.5039994732,104.92533295860001,74.759999733000001,66.219999763499999,85.418666361600003]
[21,null,{"$f":"C277*$L$4","v":0},150.19199946360001,106.67066628570001,76.299999727500008,67.339999759500003,87.210666355200019]
[22,null,{"$f":"C278*$L$4","v":0},152.879999454,108.36466627965002,77.886666388500004,68.553333088499997,88.853333016000008]
[23,null,{"$f":"C279*$L$4","v":0},155.56799944440002,110.10999960675001,79.613333049000005,69.766666417500005,90.421333010400005]
[24,null,{"$f":"C280*$L$4","v":0},158.31199943460001,111.80399960070001,80.966666377500005,71.119999746000005,91.839999672000005]
[25,null,{"$f":"C281*$L$4","v":0},160.999999425,113.6519995941,82.5533330385,72.286666408499997,93.706666331999998]
[26,null,{"$f":"C282*$L$4","v":0},163.68799941540001,115.34599958805002,84.093333033000008,73.499999737500005,95.199999660000003]
[27,null,{"$f":"C283*$L$4","v":0},166.48799940540002,117.19399958145002,85.633333027500001,74.713333066499999,96.693332988000009]
[28,null,{"$f":"C284*$L$4","v":0},169.5679993944,119.14466624115002,87.733333020000003,76.253333061000006,99.007999646399995]
[29,null,{"$f":"C285*$L$4","v":0},172.81599938279999,121.09533290085001,89.506666347000007,77.839999722000002,100.5013329744]
[30,null,{"$f":"C286*$L$4","v":0},175.8959993718,123.19999956000001,91.559999673000007,79.333333050000007,102.59199963360001]
[31,null,{"$f":"C287*$L$4","v":0},179.19999936000002,125.20199955285001,93.379999666499998,80.826666377999999,104.6079996264]
[32,null,{"$f":"C288*$L$4","v":0},182.16799934939999,127.20399954570001,95.433332992499999,82.273333039500002,106.39999962]
[33,null,{"$f":"C289*$L$4","v":0},187.3759993308,130.69466619990001,98.186666316,84.653333031000003,109.61066627520002]
[34,null,{"$f":"C290*$L$4","v":0},192.47199931259999,134.08266618780002,101.266666305,87.033333022500003,112.52266626480002]
[35,null,{"$f":"C291*$L$4","v":0},197.56799929439998,137.52199950885,104.15999962800001,89.413333014000003,115.6586662536]
[36,null,{"$f":"C292*$L$4","v":0},202.71999927600001,140.96133282990002,107.053332951,91.746666339000001,118.79466624240003]
[37,null,{"$f":"C293*$L$4","v":0},207.92799925739999,144.34933281780002,109.85333294100001,94.079999663999999,121.78133289840002]
[38,null,{"$f":"C294*$L$4","v":0},213.1359992388,147.89133280515003,113.02666626300001,96.553332988500003,124.91733288720002]
[39,null,{"$f":"C295*$L$4","v":0},218.5119992196,151.33066612620001,116.01333291900001,98.979999646500005,128.12799954240003]
[40,null,{"$f":"C296*$L$4","v":0},223.71999920100001,154.97533277985002,119.18666624100001,101.5933329705,131.18933286480001]
[41,null,{"$f":"C297*$L$4","v":0},229.039999182,158.41466610090004,122.21999956350001,104.066666295,134.25066618720001]
[42,null,{"$f":"C298*$L$4","v":0},234.30399916320002,161.90533275510001,125.346666219,106.39999962,137.6853328416]
[43,null,{"$f":"C299*$L$4","v":0},243.879999129,168.11666606625002,130.573332867,110.7399996045,143.13599948880002]
[44,null,{"$f":"C300*$L$4","v":0},253.399999095,174.53333271000002,136.03333284750002,115.173332922,148.81066613520002]
[45,null,{"$f":"C301*$L$4","v":0},262.919999061,180.79599935430002,141.53999949449999,119.74666623900001,154.26133278240002]
[46,null,{"$f":"C302*$L$4","v":0},272.55199902660001,187.26399933120001,146.95333280849999,124.0866662235,160.15999942800002]
[47,null,{"$f":"C303*$L$4","v":0},282.01599899280001,193.57799930865002,152.4599994555,128.56666620749999,165.53599940880002]
[48,null,{"$f":"C304*$L$4","v":0},292.15199895659998,200.35399928445003,158.01333276900002,133.23333285750002,171.73333272000002]
[49,null,{"$f":"C305*$L$4","v":0},302.34399892020002,207.18133259340001,163.56666608250001,137.89999950750001,177.78133269840004]
[50,null,{"$f":"C306*$L$4","v":0},312.36799888439998,213.80333256975001,169.39999939500001,142.613332824,183.90399934320001]
[51,null,{"$f":"C307*$L$4","v":0},322.50399884820001,220.52799921240003,174.90666604200001,147.18666614100002,189.653332656]
[52,null,{"$f":"C308*$L$4","v":0},332.58399881220004,227.30399918820001,180.64666602150001,151.8066661245,195.77599930080001]
[53,null,{"$f":"C309*$L$4","v":0},344.67999876900001,235.15799916015004,187.59999933,157.3133327715,202.86933260879999]
[54,null,{"$f":"C310*$L$4","v":0},356.43999872700005,243.11466579840004,194.6466659715,163.09999941750002,209.96266591680001]
[55,null,{"$f":"C311*$L$4","v":0},368.36799868439999,251.12266576980005,201.3666659475,168.65333273100001,217.05599922479999]
[56,null,{"$f":"C312*$L$4","v":0},380.23999864200005,259.07933240805005,208.31999925600002,174.15999937800001,224.37333253200001]
[57,null,{"$f":"C313*$L$4","v":0},392.33599859879996,266.93333238000008,215.27333256450001,179.8066660245,231.24266584080004]
[58,null,{"$f":"C314*$L$4","v":0},407.00799854640002,276.22466568015005,223.67333253450002,186.71333266650001,240.27733247520001]
[59,null,{"$f":"C315*$L$4","v":0},421.56799849440006,285.36199898085005,231.93333250500001,193.61999930850001,249.01333244400001]
[60,null,{"$f":"C316*$L$4","v":0},436.18399844219999,294.44799894840003,240.37999914150001,200.52666595050002,257.97333241199999]
[61,null,{"$f":"C317*$L$4","v":0},452.25599838479997,305.22799890990001,250.3666657725,208.03999925700001,267.53066571120002]
[62,null,{"$f":"C318*$L$4","v":0},472.41599831279996,318.72866552835006,262.31333239650002,217.1399992245,279.25333233600003]
[63,null,{"$f":"C319*$L$4","v":0},496.27199822760002,334.79599880430004,275.47333234950003,228.19999918500002,293.06666562000004]
[64,null,{"$f":"C320*$L$4","v":0},524.38399812720002,353.58399873720003,291.19999896000002,241.07999913900002,309.94133222640005]
[65,null,{"$f":"C321*$L$4","v":0},560.44799799840007,377.04333198675005,312.94666554899999,258.29999907749999,331.81866548160002]
[66,null,{"$f":"C322*$L$4","v":0},602.33599784879993,404.19866522310008,338.05333212600004,278.08666567350002,356.83199872560004]
[67,null,{"$f":"C323*$L$4","v":0},650.21599767780003,436.28199844185008,364.88666536350001,300.346665594,384.90666529200001]
[68,null,{"$f":"C324*$L$4","v":0},705.09599748179994,472.67733164520007,395.45333192100003,325.17333217200002,417.6106651752001]
[69,null,{"$f":"C325*$L$4","v":0},769.719997251,516.05399815695012,431.61999845849999,355.36666539750001,455.54133170640006]
[70,null,{"$f":"C326*$L$4","v":0},848.23199697059999,565.53933131355006,476.279998299,392.79333193050002,503.62666486800003]
[71,null,{"$f":"C327*$L$4","v":0},933.68799666539996,622.72466444265001,528.68666477850002,432.41333178900004,554.10133135440003]
[72,null,{"$f":"C328*$L$4","v":0},1032.8079963114001,688.58533087410012,584.82666457800008,478.239998292,613.31199780960014]
[73,null,{"$f":"C329*$L$4","v":0},1146.039995907,764.30199727035006,648.85333101600008,530.64666477150001,680.21333090400003]
[74,null,{"$f":"C330*$L$4","v":0},1277.6959954368001,851.87666362425,723.09999741750005,591.54666455400002,758.09066395920013]
[75,null,{"$f":"C331*$L$4","v":0},1431.4159948878,952.13066326620014,810.17999710650008,663.45999763050008,850.37866362960006]
[76,null,{"$f":"C332*$L$4","v":0},1605.1279942674,1067.68199618685,911.63333007750009,744.14666400900001,953.26932992880006]
[77,null,{"$f":"C333*$L$4","v":0},1802.7519935616001,1199.0953290508501,1024.5666630075,835.56666368250001,1070.8693295088001]
[78,null,{"$f":"C334*$L$4","v":0},2025.5199927660001,1347.2433285217503,1151.1733292220001,938.97999664650001,1203.253329036]
[79,null,{"$f":"C335*$L$4","v":0},2275.7839918721997,1513.7173279272001,1293.413328714,1054.9466628990001,1352.0639951712003]
[80,"o mas",{"$f":"C336*$L$4","v":0},2575.1599908030003,1712.7879938829003,1463.559994773,1193.6399957370002,1529.8453278696002]
[1,"Hijo",{"$f":"C337*$L$4","v":0},67.255999759800005,50.511999819600007,27.0199999035,26.459999905500002,33.973333212]
[2,"Hijos",{"$f":"C338*$L$4","v":0},110.26399960619999,85.007999696400006,41.673333184500002,40.273333189500001,53.685333141600005]
[3,"Hijos o más",{"$f":"C339*$L$4","v":0},161.33599942379999,124.84266622080001,60.479999784,57.819999793500003,77.802666388800006]
[1,"Rider Comp. Maternidad",{"$f":"C340*$L$4","v":0},0,0,0,20.999999925000001,20.999999925000001]
[1,"Transplante de organos",{"$f":"C341*$L$4","v":0},27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002]
[null,"Deductible Waiver",{"$f":"C342*$L$4","v":0},4.1999999849999998,16.799999939999999,32.199999885000004,72.333333074999999,124.13333289000001]
[]
["UNIQUE CARE - DEDUCIBLE CERO"]
["TARIFAS MENSUALES"]
["EDAD"]
[" "," ",null,"ET2","ET3","ET4","ET5"]
[18,null,{"$f":"C633*$L$4","v":0},{"$f":"D633*$L$4","v":153.83199945060002},124.12399955670001,100.9399996395,89.086666348500003,0]
[19,null,{"$f":"C634*$L$4","v":0},156.57599944079999,126.27999954900001,102.6666663,90.719999676,0]
[20,null,{"$f":"C635*$L$4","v":0},159.26399943120001,128.48733287445,104.48666629350001,92.259999670500008,0]
[21,null,{"$f":"C636*$L$4","v":0},162.1759994208,130.84866619935002,106.4466662865,93.939999664500007,0]
[22,null,{"$f":"C637*$L$4","v":0},165.1439994102,133.1586661911,108.359999613,95.619999658500006,0]
[23,null,{"$f":"C638*$L$4","v":0},168.11199939960002,135.51999951600004,110.13333294,97.299999652500006,0]
[24,null,{"$f":"C639*$L$4","v":0},171.02399938919999,137.7786661746,112.1399995995,98.933332980000003,0]
[25,null,{"$f":"C640*$L$4","v":0},173.879999379,140.13999949950002,114.00666625950001,100.5666663075,0]
[26,null,{"$f":"C641*$L$4","v":0},176.79199936859999,142.55266615755002,116.01333291900001,102.38666630100001,0]
[27,null,{"$f":"C642*$L$4","v":0},179.75999935800002,145.06799948190002,117.973332912,104.15999962800001,0]
[28,null,{"$f":"C643*$L$4","v":0},183.11999934600001,147.63466613940003,120.07333290450001,105.93333295500001,0]
[29,null,{"$f":"C644*$L$4","v":0},186.5919993336,150.45799946265004,122.4066662295,108.079999614,0]
[30,null,{"$f":"C645*$L$4","v":0},189.89599932179999,153.17866611960002,124.64666622150001,109.94666627400001,0]
[31,null,{"$f":"C646*$L$4","v":0},193.47999930900002,156.00199944285001,126.88666621350001,111.99999960000001,0]
[32,null,{"$f":"C647*$L$4","v":0},196.78399929720001,158.72266609980002,129.079999539,113.9133329265,0]
[33,null,{"$f":"C648*$L$4","v":0},202.38399927720002,163.18866608385002,132.71999952600001,117.13333291500001,0]
[34,null,{"$f":"C649*$L$4","v":0},207.92799925739999,167.70599940105001,136.35999951300002,120.2599995705,0]
[35,null,{"$f":"C650*$L$4","v":0},213.47199923759999,172.06933271880001,139.95333283350001,123.4333328925,0]
[36,null,{"$f":"C651*$L$4","v":0},218.90399921820003,176.48399936970003,143.5933328205,126.7933328805,0]
[37,null,{"$f":"C652*$L$4","v":0},224.50399919820001,181.05266602005003,147.32666614050001,130.01333286900001,0]
[38,null,{"$f":"C653*$L$4","v":0},230.15999917800002,185.62133267040002,151.01333279400001,133.23333285750002,0]
[39,null,{"$f":"C654*$L$4","v":0},235.98399915720003,190.29266598705001,154.79333278050001,136.639999512,0]
[40,null,{"$f":"C655*$L$4","v":0},241.58399913720001,194.91266597055005,158.47999943400001,139.85999950050001,0]
[41,null,{"$f":"C656*$L$4","v":0},247.40799911639999,199.53266595405003,162.25999942050001,143.21999948850001,0]
[42,null,{"$f":"C657*$L$4","v":0},253.06399909620001,204.10133260440003,166.0866660735,146.4866661435,0]
[43,null,{"$f":"C658*$L$4","v":0},263.3119990596,212.36599924155004,172.75999938300001,152.50666612200001,0]
[44,null,{"$f":"C659*$L$4","v":0},273.6159990228,220.68199921185004,179.57333269200001,158.43333276750002,0]
[45,null,{"$f":"C660*$L$4","v":0},283.919998986,229.04933251530005,186.29333266800001,164.359999413,0]
[46,null,{"$f":"C661*$L$4","v":0},294.39199894860002,237.41666581875,193.15333264350002,170.37999939150001,0]
[47,null,{"$f":"C662*$L$4","v":0},304.52799891239999,245.57866578960002,199.77999928650001,176.3533327035,0]
[48,null,{"$f":"C663*$L$4","v":0},315.50399887320003,254.35666575825002,206.8733325945,182.65333268099999,0]
[49,null,{"$f":"C664*$L$4","v":0},326.47999883400001,263.28866572635002,214.15333256850002,188.999999325,0]
[50,null,{"$f":"C665*$L$4","v":0},337.34399879520004,272.06666569500004,221.2466658765,195.25333263600001,0]
[51,null,{"$f":"C666*$L$4","v":0},348.2079987564,280.84466566365001,228.43333251750002,201.5533326135,0]
[52,null,{"$f":"C667*$L$4","v":0},359.12799871739998,289.57133229915001,235.57333249200002,207.853332591,0]
[53,null,{"$f":"C668*$L$4","v":0},372.17599867080003,300.09466559490005,244.11333246150002,215.36666589750001,0]
[54,null,{"$f":"C669*$L$4","v":0},384.94399862519998,310.46399889120005,252.46666576500002,222.83333253750001,0]
[55,null,{"$f":"C670*$L$4","v":0},397.82399857920001,320.78199885435004,260.91333240149999,230.15999917800002,0]
[56,null,{"$f":"C671*$L$4","v":0},410.70399853319998,331.15133215065003,269.40666570450003,237.71999915100002,0]
[57,null,{"$f":"C672*$L$4","v":0},423.75199848660003,341.57199878010005,277.94666567400003,245.279999124,0]
[58,null,{"$f":"C673*$L$4","v":0},439.48799843040001,354.45666540075007,288.3533323035,254.4733324245,0]
[59,null,{"$f":"C674*$L$4","v":0},455.279998374,367.13599868880004,298.57333226700001,263.38666572599999,0]
[60,null,{"$f":"C675*$L$4","v":0},471.12799831740006,379.81533197685002,308.97999889650004,272.62666569300001,0]
[61,null,{"$f":"C676*$L$4","v":0},488.43199825559998,393.82933192680008,320.3666655225,282.65999899050001,0]
[62,null,{"$f":"C677*$L$4","v":0},510.27199817759998,411.43666519725002,334.69333213800002,295.2599989455,0]
[63,null,{"$f":"C678*$L$4","v":0},536.03199808559998,432.17533178985008,351.5399987445,310.23999889200002,0]
[64,null,{"$f":"C679*$L$4","v":0},566.27199797759999,456.71266503555006,371.51333200650004,327.78666549600001,0]
[65,null,{"$f":"C680*$L$4","v":0},605.35999783800003,488.17999825650003,397.03999858200001,350.37333208199999,0]
[66,null,{"$f":"C681*$L$4","v":0},650.55199767659997,524.57533145985008,426.62666514300003,376.45999865550004,0]
[67,null,{"$f":"C682*$L$4","v":0},702.35199749160006,566.30933131080008,460.59999835500003,406.41999854850002,0]
[68,null,{"$f":"C683*$L$4","v":0},761.43199728060006,613.99799780715,499.426664883,440.71999842600002,0]
[69,null,{"$f":"C684*$L$4","v":0},831.26399703120001,670.31066427270014,545.25333138600001,481.08666494850002,0]
[70,null,{"$f":"C685*$L$4","v":0},916.10399672820006,738.6866640285001,600.87999785400007,530.2733314395,0]
[71,null,{"$f":"C686*$L$4","v":0},1008.3919963986,813.11999709600002,661.35999763799998,583.613331249,0]
[72,null,{"$f":"C687*$L$4","v":0},1115.4079960163999,899.41133012115017,731.59333072050003,645.49333102800006,0]
[73,null,{"$f":"C688*$L$4","v":0},1237.7119955795999,998.02266310230004,811.81333043400002,716.33333077500004,0]
[74,null,{"$f":"C689*$L$4","v":0},1379.9519950715999,1112.6499960262502,905.05333010100003,798.51333048150002,0]
[75,null,{"$f":"C690*$L$4","v":0},1545.8239944791999,1246.5273288814501,1013.9266630455,894.64666347150001,0]
[76,null,{"$f":"C691*$L$4","v":0},1733.5919938086001,1397.8579950076501,1137.0333292724999,1003.2866630835,0]
[77,null,{"$f":"C692*$L$4","v":0},1946.8959930468,1569.8759943933003,1276.9399954395001,1126.7199959760001,0]
[78,null,{"$f":"C693*$L$4","v":0},2187.5279921873998,1763.8646603671505,1434.7199948760001,1265.9733288120001,0]
[79,null,{"$f":"C694*$L$4","v":0},2457.8399912220002,1981.8259929220503,1612.0066609095002,1422.4466615865001,0]
[80,"o mas",{"$f":"C695*$L$4","v":0},2781.1279900673999,2242.5993253240504,1824.1066601520001,1609.5333275850001,0]
[1,"Hijo",{"$f":"C696*$L$4","v":0},72.519999741000007,58.571333124150009,47.646666496500004,41.999999850000002,0]
[2,"Hijos",{"$f":"C697*$L$4","v":0},119.11199957460001,96.04466632365002,78.119999720999999,68.926666420499998,0]
[3,"Hijos o más",{"$f":"C698*$L$4","v":0},174.2719993776,140.49933283155002,114.33333292500001,100.8466663065,0]
[1,"Rider Comp. Maternidad",{"$f":"C699*$L$4","v":0},0,0,0,20.999999925000001,0]
[1,"Transplante de organos",{"$f":"C700*$L$4","v":0},27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002,0]
[]
[]
["ELITE CARE"]
["TARIFAS MENSUAL"]
["EDAD"]
[" "," ","SE1","SE2","SE3","SE4","SE5","SE6"]
[18,null,{"$f":"C487*$L$4","v":0},{"$f":"D487*$L$4","v":417.38666517600001},267.30666571200004,211.75466591040004,174.86933270880002,126.93333288000001]
[19,null,{"$f":"C488*$L$4","v":0},425.59999848000001,272.38399902720005,215.9359992288,178.079999364,129.24799953840002]
[20,null,{"$f":"C489*$L$4","v":0},434.18666511600003,277.31199900960002,220.19199921360004,181.51466601840002,131.63733286320002]
[21,null,{"$f":"C490*$L$4","v":0},442.54933175280007,282.613332324,224.1493325328,184.87466600640002,134.3253328536]
[22,null,{"$f":"C491*$L$4","v":0},451.5839983872001,287.98933230480003,228.40533251760004,188.53333266000001,136.78933284480001]
[23,null,{"$f":"C492*$L$4","v":0},459.94666502400003,292.99199895360005,232.81066583520001,191.81866598160005,139.17866616960001]
[24,null,{"$f":"C493*$L$4","v":0},468.83199832560007,298.36799893440002,236.91733248720001,195.17866596960005,141.71733282720001]
[25,null,{"$f":"C494*$L$4","v":0},477.26933162880005,303.51999891600002,241.24799913840002,198.83733262320001,144.4053328176]
[26,null,{"$f":"C495*$L$4","v":0},486.07999826400004,308.74666556400001,245.72799912240004,202.19733261120001,147.01866614160002]
[27,null,{"$f":"C496*$L$4","v":0},494.81599823280004,314.04799887840005,249.98399910720002,205.70666593200002,149.33333279999999]
[28,null,{"$f":"C497*$L$4","v":0},505.41866486160006,320.31999885600004,255.21066575520001,210.26133258240003,153.06666612000001]
[29,null,{"$f":"C498*$L$4","v":0},516.319998156,326.44266550080005,260.36266573680007,214.89066589920003,156.65066610720001]
[30,null,{"$f":"C499*$L$4","v":0},527.146664784,332.63999881199999,264.91733238720002,219.66933254880001,160.45866609360002]
[31,null,{"$f":"C500*$L$4","v":0},537.89866474560006,338.76266545680005,270.06933236880002,224.22399919920002,164.26666608000002]
[32,null,{"$f":"C501*$L$4","v":0},548.65066470720012,345.03466543440004,275.22133235040002,229.07733251520003,167.70133273440001]
[33,null,{"$f":"C502*$L$4","v":0},564.03199798560013,353.24799873840004,281.94133232640002,234.75199916160003,172.92799938240003]
[34,null,{"$f":"C503*$L$4","v":0},579.63733126320005,361.68533204160002,288.8106656352,240.35199914160003,178.00533269760001]
[35,null,{"$f":"C504*$L$4","v":0},594.94399787520013,369.82399867920003,295.67999894400003,245.87733245520002,183.08266601280002]
[36,null,{"$f":"C505*$L$4","v":0},610.39999782000007,377.96266531680004,302.47466558640002,251.55199910160005,188.01066599520001]
[37,null,{"$f":"C506*$L$4","v":0},625.70666443200003,386.32533195360003,309.26933222880007,257.07733241520003,193.08799931040002]
[38,null,{"$f":"C507*$L$4","v":0},646.46399769120012,399.83999857200001,320.61866552160006,264.91733238720002,199.35999928800001]
[39,null,{"$f":"C508*$L$4","v":0},667.07199761760012,413.20533185760002,331.59466548240005,273.27999902400001,205.70666593200002]
[40,null,{"$f":"C509*$L$4","v":0},687.8293308768001,426.719998476,342.94399877520004,281.11999899599999,212.12799924240002]
[41,null,{"$f":"C510*$L$4","v":0},708.36266413680005,440.30933176080003,354.1439987352,289.25866563360006,218.17599922080001]
[42,null,{"$f":"C511*$L$4","v":0},729.19466406240008,453.67466504640004,365.04533202960005,297.24799893840003,224.67199919760003]
[43,null,{"$f":"C512*$L$4","v":0},755.17866396960005,469.50399832320005,377.66399865120002,306.13333224000002,231.69066583920002]
[44,null,{"$f":"C513*$L$4","v":0},780.78933054480012,485.10933160080003,390.43199860560003,315.16799887440004,238.85866581360003]
[45,null,{"$f":"C514*$L$4","v":0},806.92266378480008,500.78933154480006,403.05066522720006,323.67999884400001,245.95199912160004]
[46,null,{"$f":"C515*$L$4","v":0},832.60799702640008,516.46933148880009,415.74399851520008,332.63999881199999,252.89599909680004]
[47,null,{"$f":"C516*$L$4","v":0},858.51733026720001,532.07466476640002,428.13866513760001,341.30133211440005,260.4373324032]
[48,null,{"$f":"C517*$L$4","v":0},890.62399681919999,550.21866470160012,443.74399841520005,353.09866540560006,269.62133237040001]
[49,null,{"$f":"C518*$L$4","v":0},922.5813300384001,568.51199796960009,459.05066502720007,365.04533202960005,278.87999900400001]
[50,null,{"$f":"C519*$L$4","v":0},954.76266325680012,586.80533123760006,474.28266497280003,376.84266532080005,288.06399897120002]
[51,null,{"$f":"C520*$L$4","v":0},987.01866314160009,605.32266450480006,489.51466491840006,389.01333194400002,297.24799893840003]
[52,null,{"$f":"C521*$L$4","v":0},1018.8266630280001,623.24266444080001,505.04533152960011,400.73599856880003,306.50666557200003]
[53,null,{"$f":"C522*$L$4","v":0},1057.8773295552003,647.73333102000004,523.18933146480003,415.29599851680007,318.22933219680004]
[54,null,{"$f":"C523*$L$4","v":0},1096.853329416,672.44799759840009,541.40799806640007,429.48266513280004,329.65333215600003]
[55,null,{"$f":"C524*$L$4","v":0},1135.6053292776,697.0879975104001,559.85066466720002,444.26666508,341.22666544800001]
[56,null,{"$f":"C525*$L$4","v":0},1174.6559958048001,721.72799742240011,578.21866460160004,458.67733169520005,352.87466540640003]
[57,null,{"$f":"C526*$L$4","v":0},1213.4079956664002,746.21866400160013,596.36266453680003,473.31199830960009,364.52266536480005]
[58,null,{"$f":"C527*$L$4","v":0},1260.6719954976002,778.99733055119998,620.10666445200002,492.27733157520009,379.38133197840006]
[59,null,{"$f":"C528*$L$4","v":0},1308.0853286616002,811.70133043440012,643.62666436799998,511.7653315056001,394.68799859040001]
[60,null,{"$f":"C529*$L$4","v":0},1355.3493284928002,844.47999698400008,667.14666428400005,530.65599810480001,409.84533186959999]
[61,null,{"$f":"C530*$L$4","v":0},1411.4239949592002,885.17333017200008,698.506664172,555.14666468400003,429.18399846720007]
[62,null,{"$f":"C531*$L$4","v":0},1477.3546613904002,934.45332999600009,738.00533069760013,585.46133124240009,458.07999836400001]
[63,null,{"$f":"C532*$L$4","v":0},1554.4106611152001,994.26132978240014,787.28533052160014,622.42133111040005,492.20266490880005]
[64,null,{"$f":"C533*$L$4","v":0},1642.8906607992003,1064.5226628648002,846.34666364400005,667.96799761440002,532.29866476560005]
[65,null,{"$f":"C534*$L$4","v":0},1744.6613271024,1145.8346625744002,915.86133006240016,723.59466408240007,578.74133126640004]
[66,null,{"$f":"C535*$L$4","v":0},1861.5893266848002,1238.8693289088001,996.94932977280007,790.34666384400009,635.33866439760004]
[67,null,{"$f":"C536*$L$4","v":0},1995.3919928736002,1345.5679951944001,1090.3573294392002,869.26933022880007,702.61333082400006]
[68,null,{"$f":"C537*$L$4","v":0},2152.5653256456003,1471.9786614096001,1199.3706623832002,961.85599656480008,781.53599720880004]
[69,null,{"$f":"C538*$L$4","v":0},2333.8559916648005,1620.4906608792003,1325.9306619312001,1070.1973295112002,873.74933021280003]
[70,null,{"$f":"C539*$L$4","v":0},2541.5039909232,1791.1786602696002,1472.426661408,1196.159995728,981.41866316160008]
[71,null,{"$f":"C540*$L$4","v":0},2778.1226567448002,1985.6853262416003,1639.9786608096001,1341.2373285432002,1105.6639960512002]
[72,null,{"$f":"C541*$L$4","v":0},3046.8479891184006,2206.1759921208004,1830.9759934608003,1506.9226612848001,1248.2773288752003]
[73,null,{"$f":"C542*$L$4","v":0},3347.6053213776004,2453.919991236,2046.7626593568002,1694.3359939488003,1411.2746616264001]
[74,null,{"$f":"C543*$L$4","v":0},3688.0853201616005,2733.9946569024005,2290.7733251520003,1904.8959931968002,1596.6719942976001]
[75,null,{"$f":"C544*$L$4","v":0},4070.6773187952003,3047.0719891176004,2565.9946575024005,2142.1866590160002,1805.5893268848004]
[76,null,{"$f":"C545*$L$4","v":0},4508.3733172319999,3409.8773211552002,2875.8613230624005,2409.4933247280001,2039.5199927160002]
[77,null,{"$f":"C546*$L$4","v":0},5033.8026486888011,3829.0559863248009,3232.7679884544004,2716.8959902968004,2305.5573250992002]
[78,null,{"$f":"C547*$L$4","v":0},5668.245313089601,4329.7706512032,3640.0746536664005,3070.8159890328002,2611.0933240080003]
[79,null,{"$f":"C548*$L$4","v":0},6434.2506436872009,4925.0879824104004,4114.5066519720003,3475.5093209207998,2961.6533227560003]
[80,"o mas",{"$f":"C549*$L$4","v":0},7353.3973070712009,5628.5973132312001,4679.8826499528004,3958.0053191976008,3377.1733212720001]
[1,"Hijo",{"$f":"C550*$L$4","v":0},177.48266603280001,123.42399955920001,90.047999678400004,73.994666402400014,64.885333101600011]
[2,"Hijos",{"$f":"C551*$L$4","v":0},272.98133235840004,200.55466595040002,142.31466615840003,117.37599958080001,102.81599963280001]
[3,"Hijos o más",{"$f":"C552*$L$4","v":0},398.5706652432001,293.21599895280002,207.27466592640002,170.76266605680001,148.73599946880003]
[1,"Rider Comp. Maternidad",{"$f":"C553*$L$4","v":0},0,0,0,20.999999925000001,20.999999925000001]
[1,"Transplante de organos",{"$f":"C554*$L$4","v":0},27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002,27.999999900000002]
[null,"Deductible Waiver",{"$f":"C555*$L$4","v":0},4.1999999849999998,16.799999939999999,32.199999885000004,72.333333074999999,124.13333289000001]