{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["INGRESO DE DATOS","Global Health Ultimate","Global Health Elite","Global Health Premier","Global Health Select","—","Resumen tarifas","Tablas","Tablas Guayaquil","Tablas Resto de Ecuador"],"not_rendered":{"charts":0,"images":9,"macros":1,"external_links":0,"defined_names":4,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INGRESO DE DATOS","index":0,"n_rows":29,"n_cols":9,"rows_kept":29,"cut":false,"hidden":false,"merged":[[10,0,10,10],[26,3,26,4],[26,6,26,7],[18,5,18,6],[14,1,14,2],[16,1,16,2],[14,3,14,7],[16,5,16,6],[18,1,18,2]]}
[]
[null,null,null,null,null,null,null," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
["Tarifas efectivas a partir del 1ro de enero de 2022 \nPara nuevos negocios emitidos a partir del 1 de enero de 2022"]
[]
["1. LLENE LA INFORMACIÓN DEL ASEGURADO PROPUESTO:"]
[]
[null,"Nombre del Asegurado Titular",null,"Nombre Completo"]
[]
[null,"Número de adultos en la póliza",null,2,null,"Número de niños en la póliza",null,3]
[]
[null,"Edad del Asegurado Titular",null,42,null,"Edad del/la cónyuge ",null,38]
[]
[null,null,"Zona de cotización:","Resto de Ecuador"]
[]
[]
["2. SELECCIONE EL PRODUCTO PARA VER LA COTIZACIÓN CORRESPONDIENTE: "]
[]
[]
[]
[]
[null,1,null,2]

{"sheet":"Global Health Ultimate","index":1,"n_rows":61,"n_cols":10,"rows_kept":61,"cut":false,"hidden":false,"merged":[[133,0,133,2],[15,3,15,4],[17,3,18,4],[25,4,25,7],[31,4,31,5],[33,4,33,5],[52,4,52,5],[42,0,43,0],[42,1,43,1],[45,4,45,5],[51,4,51,5],[65,4,65,5],[67,4,67,5],[60,4,62,7],[59,4,59,7],[57,4,57,5],[21,0,21,2],[71,4,71,5],[35,4,35,7],[22,1,22,2],[11,3,11,4],[11,5,11,8],[13,3,13,4],[11,0,11,2],[41,4,41,5],[53,4,53,5],[47,4,47,7],[66,4,66,5]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["RESUMEN DE BENEFICIOS",null,null,"Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre Completo"}]
[]
[null,null,null,"Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$D$19","v":42}]
[]
[null,null,null,"Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":3},null,"Edad del/la conyuge",{"$f":"+'INGRESO DE DATOS'!$H$19","v":38}]
[null,null,null,null,null,null,null," "," "]
[null,null,null,"Número de niños menores de 16 años",null,{"$f":"+'INGRESO DE DATOS'!$B$29","v":1},null,"Fecha de la cotización :",{"$f":"NOW()","v":"2022-08-25T10:38:56.600"}]
[null,null,null,null,null,null," ",false,null," "]
[null,null,null,null,"Zona de cotización:",{"$f":"'INGRESO DE DATOS'!D21","v":"Resto de Ecuador"}]
[]
[null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2"]
[null,null,null,null,"En el país de residencia",null,"$0",1000]
[null,null,null,null,"Fuera del país de residencia",null,"$0",1000]
[]
[null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$905:$G$971,3,TRUE)+75","v":33792},{"$f":"VLOOKUP($I$14,Tablas!$A$905:$G$971,4,TRUE)+75","v":21828}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$905:$G$971,3,TRUE)))","v":30075},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$905:$G$971,4,TRUE)))","v":19406}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$972:$G$974,3,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$972:$G$974,3,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),0)))),0)))))))))))))))))))","v":16063},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$972:$G$974,4,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$972:$G$974,4,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),0)))),0)))))))))))))))))))","v":10362}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G27:G29)","v":79930},{"$f":"SUM(H27:H29)","v":51596}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos\n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G30)*4%","v":3197.2000000000003},{"$f":"(H30)*4%","v":2063.84}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"SUM(G30:G32)","v":83127.199999999997},{"$f":"SUM(H30:H32)","v":53659.839999999997}]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),(VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,3,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$972:$G$974,3,TRUE)), (VLOOKUP(3,Tablas!$A$972:$G$974,3,TRUE)))))))","v":9449},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),(VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$972:$G$974,4,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$972:$G$974,4,TRUE)), (VLOOKUP(3,Tablas!$A$972:$G$974,4,TRUE)))))))","v":6096}]
[]
[null,null,null,null,"Tarifas Semianuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$1428:$G$1494,3,TRUE)+75","v":17945.010000000002},{"$f":"VLOOKUP($I$14,Tablas!$A$1428:$G$1494,4,TRUE)+75","v":11604.09}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1428:$G$1494,3,TRUE)))","v":15939.75},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1428:$G$1494,4,TRUE)))","v":10285.18}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),0)))),0)))))))))))))))))))","v":8513.3900000000012},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),0)))),0)))))))))))))))))))","v":5491.8600000000006}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G37:G39)","v":42398.15},{"$f":"SUM(H37:H39)","v":27381.13}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos\n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G40)*4%","v":1695.9260000000002},{"$f":"(H40)*4%","v":1095.2452000000001}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G40:G42)","v":44094.076000000001},{"$f":"SUM(H40:H42)","v":28476.375200000002}]
[null,null,null,null,"Costo de segunda cuota",null,{"$f":"(G40+G42)-78","v":44016.076000000001},{"$f":"H40+H42-78","v":28398.375200000002}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G43+G44","v":88110.152000000002},{"$f":"H43+H44","v":56874.750400000004}]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),(VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,3,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$1495:$G$1497,3,TRUE)), (VLOOKUP(3,Tablas!$A$1495:$G$1497,3,TRUE)))))))","v":5007.97},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),(VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1495:$G$1497,4,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$1495:$G$1497,4,TRUE)), (VLOOKUP(3,Tablas!$A$1495:$G$1497,4,TRUE)))))))","v":3230.88}]
[]
[null,null,null,null,"Tarifas Trimestrales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$1054:$G$1120,3,TRUE)+75","v":9347.1750000000011},{"$f":"VLOOKUP($I$14,Tablas!$A$1054:$G$1120,4,TRUE)+75","v":6057.0750000000007}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1054:$G$1120,3,TRUE)))","v":8270.625},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$1054:$G$1120,4,TRUE)))","v":5336.6500000000005}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),0)))),0)))))))))))))))))))","v":4417.3250000000007},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),0)))),0)))))))))))))))))))","v":2849.55}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G49:G51)","v":22035.125000000004},{"$f":"SUM(H49:H51)","v":14243.275000000001}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos\n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G52)*4%","v":881.4050000000002},{"$f":"(H52)*4%","v":569.73100000000011}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G52:G54)","v":22916.530000000002},{"$f":"SUM(H52:H54)","v":14813.006000000001}]
[null,null,null,null,"Tres (3) cuotas adicionales, cada una de:",null,{"$f":"G52+G54-78","v":22838.530000000002},{"$f":"H52+H54-78","v":14735.006000000001}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G55+(G56*3)","v":91432.12000000001},{"$f":"H55+(H56*3)","v":59018.024000000005}]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),(VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,3,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$1121:$G$1123,3,TRUE)), (VLOOKUP(3,Tablas!$A$1121:$G$1123,3,TRUE)))))))","v":2598.4750000000004},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),(VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$1121:$G$1123,4,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$1121:$G$1123,4,TRUE)), (VLOOKUP(3,Tablas!$A$1121:$G$1123,4,TRUE)))))))","v":1676.4}]
[]
[null,null,null,null,"Tarifas en US$ -  Efectivas a partir del 1ro. de enero de 2022"]
[null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Global Health Elite","index":2,"n_rows":61,"n_cols":11,"rows_kept":61,"cut":false,"hidden":false,"merged":[[73,4,73,8],[25,4,25,10],[35,4,35,10],[47,4,47,10],[59,4,59,10],[65,4,65,5],[64,4,64,5],[45,4,45,5],[57,4,57,5],[51,4,51,5],[52,4,52,5],[53,4,53,5],[60,4,61,10],[88,0,88,1],[66,4,66,5],[15,3,15,4],[11,5,11,8],[11,3,11,4],[13,3,13,4],[11,0,11,1],[42,1,43,1],[42,0,43,0],[31,4,31,5],[33,4,33,5],[41,4,41,5],[12,0,12,1],[74,0,74,2],[70,4,70,5],[74,4,75,8]]}
[null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["RESUMEN DE BENEFICIOS",null,null,"Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre Completo"}]
[]
[null,null,null,"Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$D$19","v":42}]
[]
[null,null,null,"Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":3},null,"Edad del/la conyuge",{"$f":"+'INGRESO DE DATOS'!$H$19","v":38}]
[null,null,null,null,null,null,null," "," "]
[null,null,null,null,"Número de niños menores de 10 años",{"$f":"+'INGRESO DE DATOS'!$D$29","v":2},null,"Fecha de la cotización :",{"$f":"NOW()","v":"2022-08-25T10:38:56.600"}]
[null,null,null,null,null,null," ",false,null," "]
[null,null,null,null,"Zona de cotización:",{"$f":"'INGRESO DE DATOS'!D21","v":"Resto de Ecuador"}]
[]
[null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,null,"En el país de residencia",null,250,2000,3500,5000,10000]
[null,null,null,null,"Fuera del país de residencia",null,5000,2000,3500,5000,10000]
[]
[null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$6:$G$72,3,TRUE)+75","v":12015.8},{"$f":"VLOOKUP($I$14,Tablas!$A$6:$G$72,4,TRUE)+75","v":10542.75},{"$f":"VLOOKUP($I$14,Tablas!$A$6:$G$72,5,TRUE)+75","v":8323.4},{"$f":"VLOOKUP($I$14,Tablas!$A$6:$G$72,6,TRUE)+75","v":7227.75},{"$f":"VLOOKUP($I$14,Tablas!$A$6:$G$72,7,TRUE)+75","v":5389.2}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$G$72,3,TRUE)))","v":10661.55},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$G$72,4,TRUE)))","v":9343.1999999999989},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$G$72,5,TRUE)))","v":7395.8499999999995},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$G$72,6,TRUE)))","v":6413.25},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$6:$G$72,7,TRUE)))","v":4766.8}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,3,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,3,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),0)))),0)))))))))))))))))))","v":3394.0499999999997},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,4,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,4,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),0)))),0)))))))))))))))))))","v":2977.5499999999997},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,5,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))),\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,5,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),0)))),0)))))))))))))))))))","v":2419.9499999999998},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,6,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))),\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,6,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),0)))),0)))))))))))))))))))","v":2099.5},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,7,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))),\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$73:$G$75,7,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$73:$G$75,7,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$73:$G$75,7,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,7,TRUE)),0)))),0)))))))))))))))))))","v":1560.6}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G27:G29)","v":26071.399999999998},{"$f":"SUM(H27:H29)","v":22863.499999999996},18139.2,{"$f":"SUM(J27:J29)","v":15740.5},11716.6]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G30)*4%","v":1042.856},{"$f":"(H30)*4%","v":914.53999999999985},{"$f":"(I30)*4%","v":725.5680000000001},{"$f":"(J30)*4%","v":629.62},{"$f":"(K30)*4%","v":468.66400000000004}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"SUM(G30:G32)","v":27114.255999999998},{"$f":"SUM(H30:H32)","v":23778.039999999997},{"$f":"SUM(I30:I32)","v":18864.768},{"$f":"SUM(J30:J32)","v":16370.12},{"$f":"SUM(K30:K32)","v":12185.264000000001}]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,3,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$73:$G$75,3,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,3,TRUE)))))))","v":5772.3499999999995},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,4,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$73:$G$75,4,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,4,TRUE)))))))","v":5059.2},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))","v":4109.75},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,6,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$73:$G$75,6,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,6,TRUE)))))))","v":3564.9},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$73:$G$75,5,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$73:$G$75,5,TRUE)), (VLOOKUP(3,Tablas!$A$73:$G$75,5,TRUE)))))))","v":4109.75}]
[]
[null,null,null,null,"Tarifas Semianuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$455:$G$521,3,TRUE)+75","v":6403.6239999999998},{"$f":"VLOOKUP($I$14,Tablas!$A$455:$G$521,4,TRUE)+75","v":5622.9075000000003},{"$f":"VLOOKUP($I$14,Tablas!$A$455:$G$521,5,TRUE)+75","v":4446.652},{"$f":"VLOOKUP($I$14,Tablas!$A$455:$G$521,6,TRUE)+75","v":3865.9575},{"$f":"VLOOKUP($I$14,Tablas!$A$455:$G$521,7,TRUE)+75","v":2891.5259999999998}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$455:$G$521,3,TRUE)))","v":5650.6215000000002},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$455:$G$521,4,TRUE)))","v":4951.8959999999997},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$455:$G$521,5,TRUE)))","v":3919.8004999999998},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$455:$G$521,6,TRUE)))","v":3399.0225},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$455:$G$521,7,TRUE)))","v":2526.404}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,3,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,3,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),0)))),0)))))))))))))))))))","v":1798.8464999999999},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,4,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,4,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),0)))),0)))))))))))))))))))","v":1578.1015},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,5,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,5,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),0)))),0)))))))))))))))))))","v":1282.5735},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,6,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,6,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),0)))),0)))))))))))))))))))","v":1112.7350000000001},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,7,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$522:$G$524,7,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),0)))),0)))))))))))))))))))","v":827.11799999999994}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G37:G39)","v":13853.092000000001},{"$f":"SUM(H37:H39)","v":12152.905000000001},{"$f":"SUM(I37:I39)","v":9649.0259999999998},{"$f":"SUM(J37:J39)","v":8377.7150000000001},{"$f":"SUM(K37:K39)","v":6245.0480000000007}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G40)*4%","v":554.12368000000004},{"$f":"(H40)*4%","v":486.11620000000005},{"$f":"(I40)*4%","v":385.96104000000003},{"$f":"(J40)*4%","v":335.10860000000002},{"$f":"(K40)*4%","v":249.80192000000002}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G40:G42)","v":14407.215680000001},{"$f":"SUM(H40:H42)","v":12639.021200000001},{"$f":"SUM(I40:I42)","v":10034.98704},{"$f":"SUM(J40:J42)","v":8712.8235999999997},{"$f":"SUM(K40:K42)","v":6494.8499200000006}]
[null,null,null,null,"Costo de segunda cuota",null,{"$f":"G40+G42-78","v":14329.215680000001},{"$f":"H40+H42-78","v":12561.021200000001},{"$f":"I40+I42-78","v":9956.98704},{"$f":"J40+J42-78","v":8634.8235999999997},{"$f":"K40+K42-78","v":6416.8499200000006}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G43+G44","v":28736.431360000002},{"$f":"H43+H44","v":25200.042400000002},19991.97408,{"$f":"J43+J44","v":17347.647199999999},12911.699840000001]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,3,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$522:$G$524,3,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,3,TRUE)))))))","v":3059.3454999999999},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,4,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$522:$G$524,4,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,4,TRUE)))))))","v":2681.3760000000002},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,5,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$522:$G$524,5,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,5,TRUE)))))))","v":2178.1675},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,6,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$522:$G$524,6,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,6,TRUE)))))))","v":1889.3970000000002},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),(VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$522:$G$524,7,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$522:$G$524,7,TRUE)), (VLOOKUP(3,Tablas!$A$522:$G$524,7,TRUE)))))))","v":1404.2085}]
[]
[null,null,null,null,"Tarifas Trimestrales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$14,Tablas!$A$680:$G$746,3,TRUE)+75","v":3358.7200000000003},{"$f":"VLOOKUP($I$14,Tablas!$A$680:$G$746,4,TRUE)+75","v":2953.6312500000004},{"$f":"VLOOKUP($I$14,Tablas!$A$680:$G$746,5,TRUE)+75","v":2343.31},{"$f":"VLOOKUP($I$14,Tablas!$A$680:$G$746,6,TRUE)+75","v":2042.0062500000001},{"$f":"VLOOKUP($I$14,Tablas!$A$680:$G$746,7,TRUE)+75","v":1536.405}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$680:$G$746,3,TRUE)))","v":2931.92625},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$680:$G$746,4,TRUE)))","v":2569.38},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$680:$G$746,5,TRUE)))","v":2033.8587500000001},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$680:$G$746,6,TRUE)))","v":1763.6437500000002},{"$f":"IF($F$14=1,0,(VLOOKUP($I$16,Tablas!$A$680:$G$746,7,TRUE)))","v":1310.8700000000001}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,3,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,3,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),0)))),0)))))))))))))))))))","v":933.36374999999998},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,4,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,4,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),0)))),0)))))))))))))))))))","v":818.82624999999996},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,5,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,5,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),0)))),0)))))))))))))))))))","v":665.48625000000004},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,6,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,6,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),0)))),0)))))))))))))))))))","v":577.36250000000007},{"$f":"IF($F$14=1,\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,7,TRUE)),\n(IF($F$16>4,(IF($F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF($F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF($F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))),\n(IF($F$16=4,(IF(4-$F$18=0,(VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$18=1,(VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))),\n(IF($F$16=3,(IF(3-$F$18=0,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),0)))),0)))))))))))))),\n(IF($F$16=0, 0,\n (IF($F$18>$F$16, (VLOOKUP($F$16,Tablas!$A$747:$G$749,7,TRUE)),\n(IF($F$16=4,(IF(4-$F$18=0, 0,\n(IF(4-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(4-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n0)))))))))),\n(IF($F$16=5,(IF(5-$F$18=0, (VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(5-$F$18=1, (VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(5-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(5-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(5-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))))))),\n(IF($F$16=6,(IF(6-$F$18=0, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(6-$F$18=1, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(6-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(6-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(6-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))))))),\n(IF($F$16>6,(IF(7-$F$18=0, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(7-$F$18=1, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(7-$F$18=2, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(7-$F$18=3, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(7-$F$18=4, (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))))))),\n\n(IF($F$16=3,(IF(3-$F$18=0,0,\n(IF(3-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(3-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n(VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))),\n\n(IF($F$16=2,(IF(2-$F$18=0, 0,\n(IF(2-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),\n(IF(2-$F$18=2, (VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)),\n         0)))))),\n(IF($F$16=1,(IF(1-$F$18=0, 0,\n(IF(1-$F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),0)))),0)))))))))))))))))))","v":429.16500000000002}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G49:G51)","v":7224.01},{"$f":"SUM(H49:H51)","v":6341.8375000000005},{"$f":"SUM(I49:I51)","v":5042.6549999999997},{"$f":"SUM(J49:J51)","v":4383.0125000000007},{"$f":"SUM(K49:K51)","v":3276.44}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G52)*4%","v":288.96039999999999},{"$f":"(H52)*4%","v":253.67350000000002},{"$f":"(I52)*4%","v":201.7062},{"$f":"(J52)*4%","v":175.32050000000004},{"$f":"(K52)*4%","v":131.05760000000001}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G52:G54)","v":7512.9704000000002},{"$f":"SUM(H52:H54)","v":6595.5110000000004},{"$f":"SUM(I52:I54)","v":5244.3611999999994},{"$f":"SUM(J52:J54)","v":4558.3330000000005},{"$f":"SUM(K52:K54)","v":3407.4976000000001}]
[null,null,null,null,"Tres (3) cuotas adicionales, cada una de:",null,{"$f":"G52+G54-78","v":7434.9704000000002},{"$f":"H52+H54-78","v":6517.5110000000004},{"$f":"I52+I54-78","v":5166.3611999999994},{"$f":"J52+J54-78","v":4480.3330000000005},{"$f":"K52+K54-78","v":3329.4976000000001}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G55+(G56*3)","v":29817.881600000001},{"$f":"H55+(H56*3)","v":26148.044000000002},20743.444799999997,{"$f":"J55+(J56*3)","v":17999.332000000002},13395.990400000001]
[null,null,null,null,"Ahorros en tarifas de prima para niños",null,{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,3,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$747:$G$749,3,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,3,TRUE)))))))","v":1587.39625},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,4,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$747:$G$749,4,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,4,TRUE)))))))","v":1391.28},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,5,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$747:$G$749,5,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,5,TRUE)))))))","v":1130.1812500000001},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,6,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$747:$G$749,6,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,6,TRUE)))))))","v":980.34750000000008},{"$f":"IF($F$14=1,IF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),(VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE))))),\nIF($F$16=0,0,IF($F$18=0,0,IF($F$18=1,(VLOOKUP(1,Tablas!$A$747:$G$749,7,TRUE)),IF($F$18=2,(VLOOKUP(2,Tablas!$A$747:$G$749,7,TRUE)), (VLOOKUP(3,Tablas!$A$747:$G$749,7,TRUE)))))))","v":728.59875}]
[]
[null,null,null,null,"Tarifas en US$ -  Efectivas a partir del 1ro. de enero de 2022"]
[null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Global Health Premier","index":3,"n_rows":60,"n_cols":11,"rows_kept":60,"cut":false,"hidden":false,"merged":[[14,0,14,1],[85,0,85,2],[53,4,53,5],[13,0,13,1],[33,4,33,5],[42,4,42,5],[44,1,45,1],[44,0,45,0],[51,4,51,5],[52,4,52,5],[63,4,63,5],[59,4,60,10],[27,4,27,10],[36,4,36,10],[47,4,47,10],[58,4,58,10],[13,3,13,4],[15,3,15,4],[17,3,17,4],[13,5,13,8]]}
[null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["RESUMEN DE BENEFICIOS",null,null,"Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre Completo"}]
[]
[null,null,null,"Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$D$19","v":42}]
[]
[null,null,null,"Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":3},null,"Edad del/la conyuge",{"$f":"+'INGRESO DE DATOS'!$H$19","v":38}]
[null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,"Fecha de la cotización:",{"$f":"NOW()","v":"2022-08-25T10:38:56.600"}]
[null,null,null,null,null,null," ",false,null," "]
[null,null,null,null,"Zona de cotización:",{"$f":"'INGRESO DE DATOS'!D21","v":"Resto de Ecuador"}]
[]
[null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,null,"En el país de residencia",null,250,2000,5000,10000,20000]
[null,null,null,null,"Fuera del país de residencia",null,5000,2000,5000,10000,20000]
[]
[null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$16,Tablas!$A$155:$G$221,3,TRUE)+75","v":7855.05},{"$f":"VLOOKUP($I$16,Tablas!$A$155:$G$221,4,TRUE)+75","v":7134.25},{"$f":"VLOOKUP($I$16,Tablas!$A$155:$G$221,5,TRUE)+75","v":5005.8499999999995},{"$f":"VLOOKUP($I$16,Tablas!$A$155:$G$221,6,TRUE)+75","v":3589.75},{"$f":"VLOOKUP($I$16,Tablas!$A$155:$G$221,7,TRUE)+75","v":2832.4}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$155:$G$221,3,TRUE)))","v":6944.5},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$155:$G$221,4,TRUE)))","v":6303.5999999999995},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$155:$G$221,5,TRUE)))","v":4434.45},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$155:$G$221,6,TRUE)))","v":3162.85},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$155:$G$221,7,TRUE)))","v":2481.15}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$222:$G$224,3,TRUE)))","v":5307.4},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$222:$G$224,4,TRUE)))","v":4818.6499999999996},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$222:$G$224,5,TRUE)))","v":3547.9},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$222:$G$224,6,TRUE)))","v":2529.6},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$222:$G$224,7,TRUE)))","v":1984.75}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G29:G31)","v":20106.949999999997},{"$f":"SUM(H29:H31)","v":18256.5},12988.199999999999,{"$f":"SUM(J29:J31)","v":9282.2000000000007},7298.3]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G32)*4%","v":804.27799999999991},{"$f":"(H32)*4%","v":730.26},{"$f":"(I32)*4%","v":519.52800000000002},{"$f":"(J32)*4%","v":371.28800000000001},{"$f":"(K32)*4%","v":291.93200000000002}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"SUM(G32:G34)","v":20911.227999999996},{"$f":"SUM(H32:H34)","v":18986.759999999998},{"$f":"SUM(I32:I34)","v":13507.727999999999},{"$f":"SUM(J32:J34)","v":9653.4880000000012},{"$f":"SUM(K32:K34)","v":7590.232}]
[]
[null,null,null,null,"Tarifas Semianuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$16,Tablas!$A$530:$G$596,3,TRUE)+75","v":4198.4265000000005},{"$f":"VLOOKUP($I$16,Tablas!$A$530:$G$596,4,TRUE)+75","v":3816.4025000000001},{"$f":"VLOOKUP($I$16,Tablas!$A$530:$G$596,5,TRUE)+75","v":2688.3505},{"$f":"VLOOKUP($I$16,Tablas!$A$530:$G$596,6,TRUE)+75","v":1937.8175000000001},{"$f":"VLOOKUP($I$16,Tablas!$A$530:$G$596,7,TRUE)+75","v":1536.422}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$530:$G$596,3,TRUE)))","v":3680.585},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$530:$G$596,4,TRUE)))","v":3340.9079999999999},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$530:$G$596,5,TRUE)))","v":2350.2584999999999},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$530:$G$596,6,TRUE)))","v":1676.3105},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$530:$G$596,7,TRUE)))","v":1315.0095000000001}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$597:$G$599,3,TRUE)))","v":2812.922},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$597:$G$599,4,TRUE)))","v":2553.8845000000001},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$597:$G$599,5,TRUE)))","v":1880.3870000000002},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$597:$G$599,6,TRUE)))","v":1340.6880000000001},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$597:$G$599,7,TRUE)))","v":1051.9175}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G38:G40)","v":10691.933500000001},{"$f":"SUM(H38:H40)","v":9711.1949999999997},{"$f":"SUM(I38:I40)","v":6918.996000000001},{"$f":"SUM(J38:J40)","v":4954.8160000000007},{"$f":"SUM(K38:K40)","v":3903.3490000000002}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G41)*4%","v":427.67734000000007},{"$f":"(H41)*4%","v":388.44779999999997},{"$f":"(I41)*4%","v":276.75984000000005},{"$f":"(J41)*4%","v":198.19264000000004},{"$f":"(K41)*4%","v":156.13396}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G41:G43)","v":11119.610840000001},{"$f":"SUM(H41:H43)","v":10099.6428},{"$f":"SUM(I41:I43)","v":7195.7558400000007},{"$f":"SUM(J41:J43)","v":5153.0086400000009},{"$f":"SUM(K41:K43)","v":4059.4829600000003}]
[null,null,null,null,"Costo de segunda cuota",null,{"$f":"G41+G43-78","v":11041.610840000001},{"$f":"H41+H43-78","v":10021.6428},{"$f":"I41+I43-78","v":7117.7558400000007},{"$f":"J41+J43-78","v":5075.0086400000009},{"$f":"K41+K43-78","v":3981.4829600000003}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G44+G45","v":22161.221680000002},{"$f":"H44+H45","v":20121.285599999999},14313.511680000001,{"$f":"J44+J45","v":10228.017280000002},8040.9659200000006]
[]
[null,null,null,null,"Tarifas Trimestrales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$16,Tablas!$A$755:$G$821,3,TRUE)+75","v":2214.5137500000001},{"$f":"VLOOKUP($I$16,Tablas!$A$755:$G$821,4,TRUE)+75","v":2016.29375},{"$f":"VLOOKUP($I$16,Tablas!$A$755:$G$821,5,TRUE)+75","v":1430.9837499999999},{"$f":"VLOOKUP($I$16,Tablas!$A$755:$G$821,6,TRUE)+75","v":1041.5562500000001},{"$f":"VLOOKUP($I$16,Tablas!$A$755:$G$821,7,TRUE)+75","v":833.28500000000008}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$755:$G$821,3,TRUE)))","v":1909.7375000000002},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$755:$G$821,4,TRUE)))","v":1733.49},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$755:$G$821,5,TRUE)))","v":1219.4737500000001},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$755:$G$821,6,TRUE)))","v":869.78375000000005},{"$f":"IF($F$16=1,0,(VLOOKUP($I$18,Tablas!$A$755:$G$821,7,TRUE)))","v":682.31625000000008}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$822:$G$824,3,TRUE)))","v":1459.5350000000001},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$822:$G$824,4,TRUE)))","v":1325.1287500000001},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$822:$G$824,5,TRUE)))","v":975.67250000000013},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$822:$G$824,6,TRUE)))","v":695.64},{"$f":"IF($F$18=0,0,(VLOOKUP($F$18,Tablas!$A$822:$G$824,7,TRUE)))","v":545.80625000000009}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G49:G51)","v":5583.7862500000001},{"$f":"SUM(H49:H51)","v":5074.9125000000004},{"$f":"SUM(I49:I51)","v":3626.13},{"$f":"SUM(J49:J51)","v":2606.98},{"$f":"SUM(K49:K51)","v":2061.4075000000003}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos\nContribución 0.5% Seguro Social Campesino",null,{"$f":"(G52)*4%","v":223.35145},{"$f":"(H52)*4%","v":202.99650000000003},{"$f":"(I52)*4%","v":145.04519999999999},{"$f":"(J52)*4%","v":104.2792},{"$f":"(K52)*4%","v":82.456300000000013}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G52:G54)","v":5807.1377000000002},{"$f":"SUM(H52:H54)","v":5277.9090000000006},{"$f":"SUM(I52:I54)","v":3771.1752000000001},{"$f":"SUM(J52:J54)","v":2711.2592},{"$f":"SUM(K52:K54)","v":2143.8638000000001}]
[null,null,null,null,"Tres (3) cuotas adicionales, cada una de:",null,{"$f":"G52+G54-78","v":5729.1377000000002},{"$f":"H52+H54-78","v":5199.9090000000006},{"$f":"I52+I54-78","v":3693.1752000000001},{"$f":"J52+J54-78","v":2633.2592},{"$f":"K52+K54-78","v":2065.8638000000001}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G55+(G56*3)","v":22994.550800000001},{"$f":"H55+(H56*3)","v":20877.636000000002},14850.700800000001,{"$f":"J55+(J56*3)","v":10611.0368},8341.4552000000003]
[]
[null,null,null,null,"Tarifas en US$ -  Efectivas a partir del 1ro. de enero de 2022"]
[null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Global Health Select","index":4,"n_rows":59,"n_cols":11,"rows_kept":59,"cut":false,"hidden":false,"merged":[[58,4,59,10],[46,4,46,10],[65,0,65,2],[12,3,12,4],[14,3,14,4],[12,5,12,8],[12,0,12,1],[64,4,64,5],[43,1,44,1],[43,0,44,0],[16,3,16,4],[50,4,50,5],[51,4,51,5],[62,4,62,5],[63,4,63,5],[14,0,14,1],[52,4,52,5],[26,4,26,10],[35,4,35,10],[57,4,57,10],[32,4,32,5],[41,4,41,5]]}
[null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["RESUMEN DE BENEFICIOS",null,null,"Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre Completo"}]
[]
[null,null,null,"Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$D$19","v":42}]
[]
[null,null,null,"Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":3},null,"Edad del/la conyuge",{"$f":"+'INGRESO DE DATOS'!$H$19","v":38}]
[null,null,null,null,null,null,null," "," "]
[null,null,null,null,null,"Fecha de la cotización:",{"$f":"NOW()","v":"2022-08-25T10:38:56.600"}]
[null,null,null,null,null,null," ",false,null," "]
[null,null,null,null,"Zona de cotización:",{"$f":"'INGRESO DE DATOS'!D21","v":"Resto de Ecuador"}]
[]
[null,null,null,null,"Deducibles",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[null,null,null,null,"En el país de residencia",null,250,2000,5000,10000,20000]
[null,null,null,null,"Fuera del país de residencia",null,5000,2000,5000,10000,20000]
[]
[null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$15,Tablas!$A$305:$G$371,3,TRUE)+75","v":5194.55},{"$f":"VLOOKUP($I$15,Tablas!$A$305:$G$371,4,TRUE)+75","v":4986.3},{"$f":"VLOOKUP($I$15,Tablas!$A$305:$G$371,5,TRUE)+75","v":3505.6},{"$f":"VLOOKUP($I$15,Tablas!$A$305:$G$371,6,TRUE)+75","v":2517.9},{"$f":"VLOOKUP($I$15,Tablas!$A$305:$G$371,7,TRUE)+75","v":1990.8999999999999}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$305:$G$371,3,TRUE)))","v":4513.5},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$305:$G$371,4,TRUE)))","v":4329.8999999999996},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$305:$G$371,5,TRUE)))","v":3048.1},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$305:$G$371,6,TRUE)))","v":2170.9},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$305:$G$371,7,TRUE)))","v":1703.3999999999999}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$G$374,3,TRUE)))","v":3672},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$G$374,4,TRUE)))","v":3523.25},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$G$374,5,TRUE)))","v":2609.5},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$G$374,6,TRUE)))","v":1857.25},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$G$374,7,TRUE)))","v":1456.8999999999999}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G28:G30)","v":13380.05},{"$f":"SUM(H28:H30)","v":12839.45},{"$f":"SUM(I28:I30)","v":9163.2000000000007},{"$f":"SUM(J28:J30)","v":6546.05},{"$f":"SUM(K28:K30)","v":5151.2}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"\nContribución 3.5% Superintendencia de Bancos \nContribución 0.5% Seguro Social Campesino",null,{"$f":"(G31)*4%","v":535.202},{"$f":"(H31)*4%","v":513.57800000000009},{"$f":"(I31)*4%","v":366.52800000000002},{"$f":"(J31)*4%","v":261.84199999999998},{"$f":"(K31)*4%","v":206.048}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"SUM(G31:G33)","v":13915.251999999999},{"$f":"SUM(H31:H33)","v":13353.028},{"$f":"SUM(I31:I33)","v":9529.728000000001},{"$f":"SUM(J31:J33)","v":6807.8919999999998},{"$f":"SUM(K31:K33)","v":5357.2479999999996}]
[]
[null,null,null,null,"Tarifas Semianuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$15,Tablas!$A$605:$G$671,3,TRUE)+75","v":2788.3615000000004},{"$f":"VLOOKUP($I$15,Tablas!$A$605:$G$671,4,TRUE)+75","v":2677.989},{"$f":"VLOOKUP($I$15,Tablas!$A$605:$G$671,5,TRUE)+75","v":1893.2180000000001},{"$f":"VLOOKUP($I$15,Tablas!$A$605:$G$671,6,TRUE)+75","v":1369.7370000000001},{"$f":"VLOOKUP($I$15,Tablas!$A$605:$G$671,7,TRUE)+75","v":1090.4270000000001}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$605:$G$671,3,TRUE)))","v":2392.1550000000002},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$605:$G$671,4,TRUE)))","v":2294.8469999999998},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$605:$G$671,5,TRUE)))","v":1615.4929999999999},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$605:$G$671,6,TRUE)))","v":1150.577},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$605:$G$671,7,TRUE)))","v":902.80200000000002}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$G$674,3,TRUE)))","v":1946.16},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$G$674,4,TRUE)))","v":1867.3225},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$G$674,5,TRUE)))","v":1383.0350000000001},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$G$674,6,TRUE)))","v":984.34250000000009},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$G$674,7,TRUE)))","v":772.15699999999993}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G37:G39)","v":7126.6765000000005},{"$f":"SUM(H37:H39)","v":6840.1584999999995},{"$f":"SUM(I37:I39)","v":4891.7460000000001},{"$f":"SUM(J37:J39)","v":3504.6565000000005},{"$f":"SUM(K37:K39)","v":2765.3860000000004}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G40)*4%","v":285.06706000000003},{"$f":"(H40)*4%","v":273.60633999999999},{"$f":"(I40)*4%","v":195.66984000000002},{"$f":"(J40)*4%","v":140.18626000000003},{"$f":"(K40)*4%","v":110.61544000000002}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G40:G42)","v":7411.7435600000008},{"$f":"SUM(H40:H42)","v":7113.7648399999998},{"$f":"SUM(I40:I42)","v":5087.4158399999997},{"$f":"SUM(J40:J42)","v":3644.8427600000005},{"$f":"SUM(K40:K42)","v":2876.0014400000005}]
[null,null,null,null,"Costo de segunda cuota",null,{"$f":"G40+G42-78","v":7333.7435600000008},{"$f":"H40+H42-78","v":7035.7648399999998},{"$f":"I40+I42-78","v":5009.4158399999997},{"$f":"J40+J42-78","v":3566.8427600000005},{"$f":"K40+K42-78","v":2798.0014400000005}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G43+G44","v":14745.487120000002},{"$f":"H43+H44","v":14149.52968},10096.831679999999,{"$f":"J43+J44","v":7211.6855200000009},5674.0028800000009]
[]
[null,null,null,null,"Tarifas Trimestrales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$15,Tablas!$A$830:$G$896,3,TRUE)+75","v":1482.8762500000003},{"$f":"VLOOKUP($I$15,Tablas!$A$830:$G$896,4,TRUE)+75","v":1425.6075000000001},{"$f":"VLOOKUP($I$15,Tablas!$A$830:$G$896,5,TRUE)+75","v":1018.4150000000001},{"$f":"VLOOKUP($I$15,Tablas!$A$830:$G$896,6,TRUE)+75","v":746.79750000000013},{"$f":"VLOOKUP($I$15,Tablas!$A$830:$G$896,7,TRUE)+75","v":601.87250000000006}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$830:$G$896,3,TRUE)))","v":1241.2125000000001},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$830:$G$896,4,TRUE)))","v":1190.7225000000001},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$830:$G$896,5,TRUE)))","v":838.22750000000008},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$830:$G$896,6,TRUE)))","v":596.99750000000006},{"$f":"IF($F$15=1,0,(VLOOKUP($I$17,Tablas!$A$830:$G$896,7,TRUE)))","v":468.435}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$G$899,3,TRUE)))","v":1009.8000000000001},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$G$899,4,TRUE)))","v":968.89375000000007},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$G$899,5,TRUE)))","v":717.61250000000007},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$G$899,6,TRUE)))","v":510.74375000000003},{"$f":"IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$G$899,7,TRUE)))","v":400.64749999999998}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G48:G50)","v":3733.8887500000005},{"$f":"SUM(H48:H50)","v":3585.2237500000001},{"$f":"SUM(I48:I50)","v":2574.2550000000001},{"$f":"SUM(J48:J50)","v":1854.5387500000002},{"$f":"SUM(K48:K50)","v":1470.9550000000002}]
[null,null,null,null,"Tarifa administrativa anual",null,0,0,0,0,0]
[null,null,null,null,"Contribución 3.5% Superintendencia de Bancos \n Contribución 0.5% Seguro Social Campesino",null,{"$f":"(G51)*4%","v":149.35555000000002},{"$f":"(H51)*4%","v":143.40895},{"$f":"(I51)*4%","v":102.97020000000001},{"$f":"(J51)*4%","v":74.181550000000001},{"$f":"(K51)*4%","v":58.838200000000008}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G51:G53)","v":3883.2443000000007},{"$f":"SUM(H51:H53)","v":3728.6327000000001},{"$f":"SUM(I51:I53)","v":2677.2252000000003},{"$f":"SUM(J51:J53)","v":1928.7203000000002},{"$f":"SUM(K51:K53)","v":1529.7932000000001}]
[null,null,null,null,"Tres (3) cuotas adicionales, cada una de:",null,{"$f":"G51+G53-78","v":3805.2443000000007},{"$f":"H51+H53-78","v":3650.6327000000001},{"$f":"I51+I53-78","v":2599.2252000000003},{"$f":"J51+J53-78","v":1850.7203000000002},{"$f":"K51+K53-78","v":1451.7932000000001}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G54+(G55*3)","v":15298.977200000003},{"$f":"H54+(H55*3)","v":14680.5308},10474.900800000001,{"$f":"J54+(J55*3)","v":7480.8812000000007},5885.1728000000003]
[]
[null,null,null,null,"Tarifas en US$ -  Efectivas a partir del 1ro. de enero de 2022"]
[null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"—","index":5,"n_rows":101,"n_cols":10,"rows_kept":101,"cut":false,"hidden":true,"merged":[[26,3,26,4],[20,0,20,9],[22,3,22,4],[22,5,22,8],[24,3,24,4],[22,0,22,1],[49,0,50,0],[49,1,50,1],[83,4,85,7],[28,5,28,6],[28,7,28,8],[82,4,82,7],[58,4,58,5],[59,4,59,5],[69,4,69,5],[70,4,70,5],[65,4,65,7],[54,4,54,7],[43,4,43,7],[34,4,34,7]]}
[]
[]
[null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[null,null,null,null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Global Major Medical Health Plan",null,null,"Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre Completo"}]
["Cobertura geográfica","Mundial"]
["Red de proveedores","En Latinoamérica: Abierta\nEn estados Unidos: BCBS\nEn el resto del Mundo: Red Global Bupa",null,"Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",{"$f":"+'INGRESO DE DATOS'!$D$19","v":42}]
["Opción fuera de la red de proveedores","N/A"]
["Cobertura máxima annual","US$5,000,000",null,"Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":3},null,"Edad del/la conyuge",{"$f":"+'INGRESO DE DATOS'!$H$19","v":38}]
["Cobertura extendida para dependientes elegibles","      1 año",null,null,null,null,null," "," "]
["Inclusión de niños sin costo"," Tarifas con descuentos para 1, 2 y 3 o más hijos",null,null,null,"Fecha de la cotización:",null,{"$f":"NOW()","v":"2022-08-25T10:38:56.600"}]
["TRATAMIENTOS AMBULATORIOS",null,null,null,null,null," ",false,null," "]
["Cirugía ambulatoria",1,null,null,"Deducibles",null,"PLAN 1","PLAN 2"]
["Exámenes de patología, radiología y diagnóstico",1,null,null,"En el país de residencia",null,10000,20000]
["Honorarios médicos","N/A",null,null,"Fuera del país de residencia",null,10000,20000]
["Enfermeros profesionales","N/A"]
["Salud mental","N/A",null,null,"Tarifas Anuales"]
["Fisioterapeutas, osteópatas y quiroprácticos","N/A",null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$25,Tablas!$A$1129:$G$1195,3,TRUE)","v":3586},{"$f":"VLOOKUP($I$25,Tablas!$A$1129:$G$1195,4,TRUE)","v":2717}]
["Terapeuta ocupacional y ortóptico","N/A",null,null,"Prima para conyuge",null,{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1129:$G$1195,3,TRUE)))","v":3198},{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1129:$G$1195,4,TRUE)))","v":2428}]
["Podología ","N/A",null,null,"Prima para hijo (s)",null,{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1196:$G$1198,3,TRUE)))","v":2428},{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1196:$G$1198,4,TRUE)))","v":1905}]
["Terapias complementarias","N/A",null,null,"Total de Prima neta",null,{"$f":"SUM(G36:G38)","v":9212},{"$f":"SUM(H36:H38)","v":7050}]
["Consultas medicina alternativa","N/A",null,null,"Tarifa administrativa anual",null,75,75]
["Medicamentos y materiales de curación con receta médica",1,null,null,"IVA (14.49%)",null,{"$f":"(G40)*14.49%","v":10.8675},{"$f":"(H40)*14.49%","v":10.8675}]
["Equipo médico durable",1,null,null,"TOTAL ANUAL",null,{"$f":"SUM(G39:G41)","v":9297.8675000000003},{"$f":"SUM(H39:H41)","v":7135.8675000000003}]
["Asesoría nutricional","N/A"]
["TRATAMIENTO DENTAL",null,null,null,"Tarifas Semianuales"]
["Tratamiento dental relacionado con un accidente cubierto",1,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$25,Tablas!$A$1353:$G$1419,3,TRUE)","v":1900.5800000000002},{"$f":"VLOOKUP($I$25,Tablas!$A$1353:$G$1419,4,TRUE)","v":1440.01}]
["Tratamiento dental : rellenos, tratamiento del conducto radicular, radiografia, extraccion dental, limpieza dental, anestecia","N/A",null,null,"Prima para conyuge",null,{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1353:$G$1419,3,TRUE)))","v":1694.94},{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1353:$G$1419,4,TRUE)))","v":1286.8400000000001}]
["Restauración mayor no estética : puentes, coronas, implantes dentales, dentaduras postizas","N/A",null,null,"Prima para hijo (s)",null,{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1420:$G$1422,3,TRUE)))","v":1286.8400000000001},{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1420:$G$1422,4,TRUE)))","v":1009.6500000000001}]
["Ortodoncia no estética","N/A",null,null,"Total de Prima neta",null,{"$f":"SUM(G45:G47)","v":4882.3600000000006},{"$f":"SUM(H45:H47)","v":3736.5000000000005}]
["HOSPITALIZACIÓN Y TRATAMIENTO EN EL HOSPITAL",null,null,null,"Tarifa administrativa anual",null,75,75]
["Alojamiento en el hospital y alimentos","100% habitación privada",null,null,"IVA (14.49%)",null,{"$f":"(G49)*14.49%","v":10.8675},{"$f":"(H49)*14.49%","v":10.8675}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G48:G50)","v":4968.2275000000009},{"$f":"SUM(H48:H50)","v":3822.3675000000003}]
["Gastos de alojamiento para acompañantes en caso de hospitalización","N/A",null,null,"Costo de segunda cuota",null,{"$f":"G48+G50 - G49*14.49%","v":4882.3600000000006},{"$f":"H48+H50 - H49*14.49%","v":3736.5000000000005}]
["Cama extra en el hospital para acompañante","100%, 1 persona",null,null,"TOTAL ANUAL",null,{"$f":"G51+G52","v":9850.5875000000015},{"$f":"H51+H52","v":7558.8675000000003}]
["Derecho a sala, insumos, materiales clínicos y medicamentos",1]
["Cuidados intensivos",1,null,null,"Tarifas Trimestrales"]
["Cirugía, incluyendo honorarios de equipo médico quirúrgico",1,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$25,Tablas!$A$1278:$G$1344,3,TRUE)","v":986.15000000000009},{"$f":"VLOOKUP($I$25,Tablas!$A$1278:$G$1344,4,TRUE)","v":747.17500000000007}]
["Exámenes de patología, radiología y diagnóstico",1,null,null,"Prima para conyuge",null,{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1278:$G$1344,3,TRUE)))","v":879.45},{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1278:$G$1344,4,TRUE)))","v":667.7}]
["Fisioterapeutas, terapeutas ocupacionales, quinesiólogos, fonoaudiólogos y nutricionistas",1,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1345:$G$1347,3,TRUE)))","v":667.7},{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1345:$G$1347,4,TRUE)))","v":523.875}]
["Cirugía por obesidad","100% (Período de espera de 24 meses)",null,null,"Total de Prima neta",null,{"$f":"SUM(G56:G58)","v":2533.3000000000002},{"$f":"SUM(H56:H58)","v":1938.75}]
["Cirugía preventiva",1,null,null,"Tarifa administrativa anual",null,75,75]
["Prótesis","US$ 5,000",null,null,"IVA (14.49%)",null,{"$f":"(G60)*14.49%","v":10.8675},{"$f":"(H60)*14.49%","v":10.8675}]
["Implantes prostéticos y órtesis",1,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G59:G61)","v":2619.1675},{"$f":"SUM(H59:H61)","v":2024.6175000000001}]
["Cirugía reconstructiva",1,null,null,"Tres (3) cuotas adicionales, cada una de:",null,{"$f":"G59+G61 - G60*14.49%","v":2533.3000000000002},{"$f":"H59+H61 - H60*14.49%","v":1938.75}]
["Salud Mental (durante hospitalización)","100% maximo 90 visitas de por vida",null,null,"TOTAL ANUAL",null,{"$f":"G62+(G63*3)","v":10219.067500000001},{"$f":"H62+(H63*3)","v":7840.8675000000003}]
["REHABILITACION Y CUIDADO PALIATIVOS"]
["Cuidados en el hogar","US$ 300 por día, máximo 60 días",null,null,"Tarifas Mensuales"]
["Cuidados paliativos y centro para enfermeros terminales",1,null,null,"Prima para Asegurado Titular",null,{"$f":"VLOOKUP($I$25,Tablas!$A$1203:$G$1269,3,TRUE)","v":334.69333333333333},{"$f":"VLOOKUP($I$25,Tablas!$A$1203:$G$1269,4,TRUE)","v":253.58666666666667}]
["Rehabilitación (multidisciplinaria)","100% hasta 60 días",null,null,"Prima para conyuge",null,{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1203:$G$112694,3,TRUE)))","v":298.48},{"$f":"IF($F$25=1,0,(VLOOKUP($I$27,Tablas!$A$1203:$G$1269,4,TRUE)))","v":226.61333333333334}]
["CUIDADOS PARA PACIENTES INTERNADOS Y/O PACIENTES AMBULATORIOS",null,null,null,"Prima para hijo (s)",null,{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1270:$G$1272,3,TRUE)))","v":226.61333333333334},{"$f":"IF($F$27=0,0,(VLOOKUP($F$27,Tablas!$A$1270:$G$1272,4,TRUE)))","v":177.8}]
["Imagenología avanzada",1,null,null,"Total de Prima neta",null,{"$f":"SUM(G67:G69)","v":859.78666666666675},{"$f":"SUM(H67:H69)","v":658}]
["Condiciones congénitas","                                                                                                                             ",null,null,"Tarifa administrativa anual",null,75,75]
["1. Diagnosticado antes de los 18 años de edad","1. US$500,000 de por vida",null,null,"IVA (14.49%)",null,{"$f":"(G71)*14.49%","v":10.8675},{"$f":"(H71)*14.49%","v":10.8675}]
["2. Diagnosticado al cumplir los 18 años de edad o después","2. 100% ",null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G70:G72)","v":945.6541666666667},{"$f":"SUM(H70:H72)","v":743.86749999999995}]
["Tratamiento contra el cáncer",1,null,null,"Once (11) cuotas mensuales cada una de:",null,{"$f":"G70+G72 - G71*14.49%","v":859.78666666666675},{"$f":"H70+H72 - H71*14.49%","v":658}]
["Servicio de trasplantes","US$1,000,000 por diagnóstico, de por vida",null,null,"TOTAL ANUAL",null,{"$f":"G73+(G74*11)","v":10403.307500000001},{"$f":"H73+(H74*11)","v":7981.8675000000003}]
["Diálisis renal",1]
["Síndrome de inmunodeficiencia adquirida (SIDA) (período de espera de 1 año)","US$500,000 de por vida"]
["Cobertura para actividades y deportes peligrosos (Tanto de forma amateur como profesional o por compensación)",1]
["EMBARAZO Y PARTO"]
["Parto normal y cesárea","N/A"]
["Tratamiento pre y post parto","N/A"]
["Complicaciones del embarazo y parto","N/A"]
["TRANSPORTE Y VIAJES",null,null,null,"Tarifas en US$ -  Efectivas a partir del 01 de Enero, 2017 hasta Julio 1, 2017"]
["Evacuación médica hospitalaria",1,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]
["Repatriación médica",1]
["Ambulancia aérea local",1]
["Ambulancia terrestre local",1]
["Costos de viaje de traslado para un acompañante (por evacuación o repatriación))",1]
["Costos de alimentación y transporte para acompañante","US$150 por día; maximo 10 días por año políza"]
["Costos de viaje de traslado de niños",1]
["Costos de viaje de traslado, alimentación y trasporte para visita compasiva","N/A"]
["Repatriación de restos mortales",1]
["TRATAMIENTO PREVENTIVO"]
["Examen de salud general (período de espera de 10 meses)","N/A"]
["Vacunas para niños, VPH, e  Influenza ","N/A"]
["Examen dental preventivo (período de espera de 6 meses) (no deducible)","N/A"]
["Exámen de la vista (no deducible)","N/A"]
["Aparatos auditivos ","N/A"]
["Anteojos y lentes de contacto ","N/A"]
["Cirugía refractiva (1 por ojo, de por vida) ","N/A"]
["Prueba genética de cáncer","N/A"]

{"sheet":"Resumen tarifas","index":6,"n_rows":88,"n_cols":9,"rows_kept":88,"cut":false,"hidden":false,"merged":[[42,0,42,1],[67,4,67,8],[69,4,69,8],[86,0,86,8],[87,0,89,8],[65,0,65,1],[43,0,43,1],[44,0,44,1],[59,0,59,1],[54,0,54,1],[55,0,55,1],[56,0,56,1],[57,0,57,1],[58,0,58,1],[62,0,62,1],[80,2,80,3],[34,2,34,3],[18,0,18,1],[20,0,20,1],[22,0,22,1],[39,0,39,1],[35,0,35,1],[79,0,79,1],[16,0,16,6],[38,0,38,1],[18,2,18,6],[20,4,20,5],[22,4,22,5],[26,0,26,1],[27,0,27,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[36,0,36,1],[30,2,30,3],[32,2,32,3],[77,0,77,1],[78,0,78,1],[66,0,66,1],[73,0,73,1],[76,0,76,1],[67,0,67,1],[72,0,72,2],[76,2,76,3],[70,0,70,1],[68,0,68,1],[69,0,69,1],[84,0,84,1],[78,2,78,3],[42,3,42,7],[44,3,44,7],[46,3,46,7],[54,4,54,8],[56,4,56,8],[58,4,58,8],[65,4,65,8],[48,0,48,2],[45,0,45,1],[46,0,46,1],[47,0,47,1],[51,0,51,1],[80,0,80,1],[81,0,81,1]]}
[]
[null,null,null,null," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Cotizador de Seguro Médico - Global Health Plans"]
[]
["Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"Nombre Completo"}]
[]
["Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$19","v":42}]
[]
["Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":3},null,"Edad del/la cónyuge ",null,{"$f":"+'INGRESO DE DATOS'!$H$19","v":38}]
[]
[null,"Fecha de la cotización:",{"$f":"NOW()","v":"2022-08-25T10:38:56.600"},null,null,"Zona de cotización:",{"$f":"'INGRESO DE DATOS'!D21","v":"Resto de Ecuador"}]
[]
["Global Ultimtate Health Plan"]
["Deducibles",null,"PLAN 1","PLAN 2"]
["En el país de residencia",null,0,1000]
["Fuera del país de residencia",null,0,1000]
[null,null,"Tarifas anuales"]
[null,null,{"$f":"'Global Health Ultimate'!G33","v":83127.199999999997},{"$f":"'Global Health Ultimate'!H33","v":53659.839999999997}]
[null,null,"Tarifas semi anuales"]
[null,null,{"$f":"'Global Health Ultimate'!G44","v":44016.076000000001},{"$f":"'Global Health Ultimate'!H44","v":28398.375200000002}]
[null,null,"Tarifas trimestrales"]
[null,null,{"$f":"'Global Health Ultimate'!G56","v":22838.530000000002},{"$f":"'Global Health Ultimate'!H56","v":14735.006000000001}]
["Ahorros en tarifas de prima para niños*",null,{"$f":"'Global Health Ultimate'!G34","v":9449},{"$f":"'Global Health Ultimate'!H34","v":6096}]
[]
["Global Elite Health Plan"]
["Deducibles",null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["En el país de residencia",null,null,250,2000,3500,5000,10000]
["Fuera del país de residencia",null,null,5000,2000,3500,5000,10000]
[null,null,null,"Tarifas anuales"]
[null,null,null,{"$f":"+'Global Health Elite'!G33","v":27114.255999999998},{"$f":"+'Global Health Elite'!H33","v":23778.039999999997},{"$f":"+'Global Health Elite'!I33","v":18864.768},{"$f":"+'Global Health Elite'!J33","v":16370.12},{"$f":"+'Global Health Elite'!K33","v":12185.264000000001}]
[null,null,null,"Tarifas semi anuales"]
[null,null,null,{"$f":"+'Global Health Elite'!G44","v":14329.215680000001},{"$f":"+'Global Health Elite'!H44","v":12561.021200000001},{"$f":"+'Global Health Elite'!I44","v":9956.98704},{"$f":"+'Global Health Elite'!J44","v":8634.8235999999997},{"$f":"+'Global Health Elite'!K44","v":6416.8499200000006}]
[null,null,null,"Tarifas trimestrales"]
[null,null,null,{"$f":"+'Global Health Elite'!G56","v":7434.9704000000002},{"$f":"+'Global Health Elite'!H56","v":6517.5110000000004},{"$f":"+'Global Health Elite'!I56","v":5166.3611999999994},{"$f":"+'Global Health Elite'!J56","v":4480.3330000000005},{"$f":"+'Global Health Elite'!K56","v":3329.4976000000001}]
["Ahorros en tarifas de prima para niños*",null,null,{"$f":"+'Global Health Elite'!G34","v":5772.3499999999995},{"$f":"+'Global Health Elite'!H34","v":5059.2},{"$f":"+'Global Health Elite'!I34","v":4109.75},{"$f":"+'Global Health Elite'!J34","v":3564.9},{"$f":"+'Global Health Elite'!K34","v":4109.75}]
[]
["Global Premier Health Plan"]
["Deducibles",null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
["En el país de residencia",null,null,null,250,2000,5000,10000,20000]
["Fuera del país de residencia",null,null,null,5000,2000,5000,10000,20000]
[null,null,null,null,"Tarifas anuales"]
[null,null,null,null,{"$f":"+'Global Health Premier'!G35","v":20911.227999999996},{"$f":"+'Global Health Premier'!H35","v":18986.759999999998},{"$f":"+'Global Health Premier'!I35","v":13507.727999999999},{"$f":"+'Global Health Premier'!J35","v":9653.4880000000012},{"$f":"+'Global Health Premier'!K35","v":7590.232}]
[null,null,null,null,"Tarifas semi anuales"]
[null,null,null,null,{"$f":"+'Global Health Premier'!G45","v":11041.610840000001},{"$f":"+'Global Health Premier'!H45","v":10021.6428},{"$f":"+'Global Health Premier'!I45","v":7117.7558400000007},{"$f":"+'Global Health Premier'!J45","v":5075.0086400000009},{"$f":"+'Global Health Premier'!K45","v":3981.4829600000003}]
[null,null,null,null,"Tarifas trimestrales"]
[null,null,null,null,{"$f":"+'Global Health Premier'!G56","v":5729.1377000000002},{"$f":"+'Global Health Premier'!H56","v":5199.9090000000006},{"$f":"+'Global Health Premier'!I56","v":3693.1752000000001},{"$f":"+'Global Health Premier'!J56","v":2633.2592},{"$f":"+'Global Health Premier'!K56","v":2065.8638000000001}]
[]
["Global Select Health Plan"]
["Deducibles",null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5"]
[" En el país de residencia ",null,null,null,250,2000,5000,10000,20000]
[" Fuera del país de residencia ",null,null,null,5000,2000,5000,10000,20000]
[null,null,null,null,"Tarifas anuales"]
[null,null,null,null,{"$f":"+'Global Health Select'!G34","v":13915.251999999999},{"$f":"+'Global Health Select'!H34","v":13353.028},{"$f":"+'Global Health Select'!I34","v":9529.728000000001},{"$f":"+'Global Health Select'!J34","v":6807.8919999999998},{"$f":"+'Global Health Select'!K34","v":5357.2479999999996}]
[null,null,null,null,"Tarifas semi anuales"]
[null,null,null,null,{"$f":"+'Global Health Select'!G44","v":7333.7435600000008},{"$f":"+'Global Health Select'!H44","v":7035.7648399999998},{"$f":"+'Global Health Select'!I44","v":5009.4158399999997},{"$f":"+'Global Health Select'!J44","v":3566.8427600000005},{"$f":"+'Global Health Select'!K44","v":2798.0014400000005}]
[null,null,null,null,"Tarifas trimestrales"]
[null,null,null,null,{"$f":"+'Global Health Select'!G55","v":3805.2443000000007},{"$f":"+'Global Health Select'!H55","v":3650.6327000000001},{"$f":"+'Global Health Select'!I55","v":2599.2252000000003},{"$f":"+'Global Health Select'!J55","v":1850.7203000000002},{"$f":"+'Global Health Select'!K55","v":1451.7932000000001}]
[]
["Bupa Global Major Medical Health Plan"]
["Deducibles",null,"PLAN 1","PLAN 2"]
[" En el país de residencia ",null,10000,20000]
[" Fuera del país de residencia ",null,10000,20000]
[null,null,"Tarifas anuales"]
[null,null,{"$f":"—!G42","v":9297.8675000000003},{"$f":"—!H42","v":7135.8675000000003}]
[null,null,"Tarifas semi anuales"]
[null,null,{"$f":"—!G52","v":4882.3600000000006},{"$f":"—!H52","v":3736.5000000000005}]
[null,null,"Tarifas trimestrales"]
[null,null,{"$f":"—!G63","v":2533.3000000000002},{"$f":"—!H63","v":1938.75}]
[]
[]
["*Basado en un modo de pago anual"]
[]
["Tarifas en US$ -  Efectivas a partir del 1ro. de enero de 2022"]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Tablas","index":7,"n_rows":1497,"n_cols":19,"rows_kept":1497,"cut":false,"hidden":true,"merged":[[752,0,752,1],[752,2,752,6],[825,0,825,6],[826,0,826,6],[827,0,827,1],[827,2,827,6],[751,0,751,6],[675,0,675,6],[676,0,676,6],[677,0,677,1],[677,2,677,6],[750,0,750,6],[527,0,527,1],[527,2,527,6],[600,0,600,6],[601,0,601,6],[602,0,602,1],[602,2,602,6],[526,0,526,6],[450,0,450,6],[451,0,451,6],[452,0,452,1],[452,2,452,6],[525,0,525,6],[376,0,376,1],[376,2,376,6],[150,0,150,6],[151,0,151,6],[152,0,152,1],[152,2,152,6],[225,0,225,6],[226,0,226,1],[375,0,375,6],[226,2,226,6],[300,0,300,6],[301,0,301,6],[302,0,302,1],[302,2,302,6],[1,0,1,6],[2,0,2,6],[77,0,77,1],[77,2,77,6],[76,0,76,6],[3,0,3,1],[3,2,3,6],[900,0,900,6],[901,0,901,6],[902,0,902,1],[902,2,902,6],[975,0,975,6],[976,0,976,1],[976,2,976,6],[1049,0,1049,6],[1050,0,1050,6],[1051,0,1051,1],[1051,2,1051,6],[1124,0,1124,6],[1125,0,1125,6],[1126,0,1126,1],[1126,2,1126,6],[1199,0,1199,6],[1200,0,1200,1],[1200,2,1200,6],[1273,0,1273,6],[1274,0,1274,6],[1275,0,1275,1],[1275,2,1275,6],[1424,0,1424,6],[1425,0,1425,1],[1425,2,1425,6],[1348,0,1348,6],[1349,0,1349,6],[1350,0,1350,1],[1350,2,1350,6],[1423,0,1423,6]]}
[]
["BUPA GLOBAL ELITE",null,null,null,null,null,null,null,"FACTOR MENSUAL:",null,{"$f":"1.12/12","v":9.3333333333333338E-2},null,null,"Zonas"]
["TARIFAS ANUALES",null,null,null,null,null,null,null,"FACTOR TRIMESTRAL:",null,{"$f":"1.1/4","v":0.27500000000000002},null,null,"Guayas/Santa Elena"]
["EDAD",null,null,null,null,null,null,null,"FACTOR SEMIANUAL:",null,{"$f":"1.06/2","v":0.53},null,null,"Resto de Ecuador"]
[" "," ",250,2000,3500,5000,10000]
[18,null,{"$f":"O6","v":8034.2},{"$f":"P6","v":7043.0999999999995},5683.0999999999995,4930.8499999999995,3664.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C6,'Tablas Resto de Ecuador'!C6)","v":9452},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D6,'Tablas Resto de Ecuador'!D6)","v":8286},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E6,'Tablas Resto de Ecuador'!E6)","v":6686},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F6,'Tablas Resto de Ecuador'!F6)","v":5801},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G6,'Tablas Resto de Ecuador'!G6)","v":4311},null,{"$f":"I6*0.85","v":8034.2},{"$f":"J6*0.85","v":7043.0999999999995},5683.0999999999995,4930.8499999999995,3664.35]
[19,null,{"$f":"O7","v":8034.2},{"$f":"P7","v":7043.0999999999995},{"$f":"Q7","v":5683.0999999999995},{"$f":"R7","v":4930.8499999999995},{"$f":"S7","v":3664.35},null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C7,'Tablas Resto de Ecuador'!C7)","v":9452},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D7,'Tablas Resto de Ecuador'!D7)","v":8286},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E7,'Tablas Resto de Ecuador'!E7)","v":6686},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F7,'Tablas Resto de Ecuador'!F7)","v":5801},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G7,'Tablas Resto de Ecuador'!G7)","v":4311},null,{"$f":"I7*0.85","v":8034.2},{"$f":"J7*0.85","v":7043.0999999999995},{"$f":"K7*0.85","v":5683.0999999999995},{"$f":"L7*0.85","v":4930.8499999999995},{"$f":"M7*0.85","v":3664.35}]
[20,null,8034.2,7043.0999999999995,5683.0999999999995,4930.8499999999995,3664.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C8,'Tablas Resto de Ecuador'!C8)","v":9452},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D8,'Tablas Resto de Ecuador'!D8)","v":8286},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E8,'Tablas Resto de Ecuador'!E8)","v":6686},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F8,'Tablas Resto de Ecuador'!F8)","v":5801},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G8,'Tablas Resto de Ecuador'!G8)","v":4311},null,8034.2,7043.0999999999995,5683.0999999999995,4930.8499999999995,3664.35]
[21,null,8034.2,7043.0999999999995,5683.0999999999995,4930.8499999999995,3664.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C9,'Tablas Resto de Ecuador'!C9)","v":9452},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D9,'Tablas Resto de Ecuador'!D9)","v":8286},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E9,'Tablas Resto de Ecuador'!E9)","v":6686},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F9,'Tablas Resto de Ecuador'!F9)","v":5801},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G9,'Tablas Resto de Ecuador'!G9)","v":4311},null,8034.2,7043.0999999999995,5683.0999999999995,4930.8499999999995,3664.35]
[22,null,8034.2,7043.0999999999995,5683.0999999999995,4930.8499999999995,3664.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C10,'Tablas Resto de Ecuador'!C10)","v":9452},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D10,'Tablas Resto de Ecuador'!D10)","v":8286},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E10,'Tablas Resto de Ecuador'!E10)","v":6686},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F10,'Tablas Resto de Ecuador'!F10)","v":5801},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G10,'Tablas Resto de Ecuador'!G10)","v":4311},null,8034.2,7043.0999999999995,5683.0999999999995,4930.8499999999995,3664.35]
[23,null,8034.2,7043.0999999999995,5683.0999999999995,4930.8499999999995,3664.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C11,'Tablas Resto de Ecuador'!C11)","v":9452},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D11,'Tablas Resto de Ecuador'!D11)","v":8286},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E11,'Tablas Resto de Ecuador'!E11)","v":6686},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F11,'Tablas Resto de Ecuador'!F11)","v":5801},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G11,'Tablas Resto de Ecuador'!G11)","v":4311},null,8034.2,7043.0999999999995,5683.0999999999995,4930.8499999999995,3664.35]
[24,null,8034.2,7043.0999999999995,5683.0999999999995,4930.8499999999995,3664.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C12,'Tablas Resto de Ecuador'!C12)","v":9452},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D12,'Tablas Resto de Ecuador'!D12)","v":8286},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E12,'Tablas Resto de Ecuador'!E12)","v":6686},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F12,'Tablas Resto de Ecuador'!F12)","v":5801},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G12,'Tablas Resto de Ecuador'!G12)","v":4311},null,8034.2,7043.0999999999995,5683.0999999999995,4930.8499999999995,3664.35]
[25,null,8586.6999999999989,7525.9,6036.7,5236,3889.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C13,'Tablas Resto de Ecuador'!C13)","v":10102},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D13,'Tablas Resto de Ecuador'!D13)","v":8854},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E13,'Tablas Resto de Ecuador'!E13)","v":7102},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F13,'Tablas Resto de Ecuador'!F13)","v":6160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G13,'Tablas Resto de Ecuador'!G13)","v":4576},null,8586.6999999999989,7525.9,6036.7,5236,3889.6]
[26,null,8586.6999999999989,7525.9,6036.7,5236,3889.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C14,'Tablas Resto de Ecuador'!C14)","v":10102},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D14,'Tablas Resto de Ecuador'!D14)","v":8854},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E14,'Tablas Resto de Ecuador'!E14)","v":7102},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F14,'Tablas Resto de Ecuador'!F14)","v":6160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G14,'Tablas Resto de Ecuador'!G14)","v":4576},null,8586.6999999999989,7525.9,6036.7,5236,3889.6]
[27,null,8586.6999999999989,7525.9,6036.7,5236,3889.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C15,'Tablas Resto de Ecuador'!C15)","v":10102},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D15,'Tablas Resto de Ecuador'!D15)","v":8854},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E15,'Tablas Resto de Ecuador'!E15)","v":7102},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F15,'Tablas Resto de Ecuador'!F15)","v":6160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G15,'Tablas Resto de Ecuador'!G15)","v":4576},null,8586.6999999999989,7525.9,6036.7,5236,3889.6]
[28,null,8586.6999999999989,7525.9,6036.7,5236,3889.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C16,'Tablas Resto de Ecuador'!C16)","v":10102},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D16,'Tablas Resto de Ecuador'!D16)","v":8854},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E16,'Tablas Resto de Ecuador'!E16)","v":7102},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F16,'Tablas Resto de Ecuador'!F16)","v":6160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G16,'Tablas Resto de Ecuador'!G16)","v":4576},null,8586.6999999999989,7525.9,6036.7,5236,3889.6]
[29,null,8586.6999999999989,7525.9,6036.7,5236,3889.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C17,'Tablas Resto de Ecuador'!C17)","v":10102},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D17,'Tablas Resto de Ecuador'!D17)","v":8854},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E17,'Tablas Resto de Ecuador'!E17)","v":7102},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F17,'Tablas Resto de Ecuador'!F17)","v":6160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G17,'Tablas Resto de Ecuador'!G17)","v":4576},null,8586.6999999999989,7525.9,6036.7,5236,3889.6]
[30,null,9547.1999999999989,8369.9499999999989,6663.15,5778.3,4293.3499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C18,'Tablas Resto de Ecuador'!C18)","v":11232},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D18,'Tablas Resto de Ecuador'!D18)","v":9847},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E18,'Tablas Resto de Ecuador'!E18)","v":7839},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F18,'Tablas Resto de Ecuador'!F18)","v":6798},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G18,'Tablas Resto de Ecuador'!G18)","v":5051},null,9547.1999999999989,8369.9499999999989,6663.15,5778.3,4293.3499999999995]
[31,null,9547.1999999999989,8369.9499999999989,6663.15,5778.3,4293.3499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C19,'Tablas Resto de Ecuador'!C19)","v":11232},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D19,'Tablas Resto de Ecuador'!D19)","v":9847},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E19,'Tablas Resto de Ecuador'!E19)","v":7839},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F19,'Tablas Resto de Ecuador'!F19)","v":6798},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G19,'Tablas Resto de Ecuador'!G19)","v":5051},null,9547.1999999999989,8369.9499999999989,6663.15,5778.3,4293.3499999999995]
[32,null,9547.1999999999989,8369.9499999999989,6663.15,5778.3,4293.3499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C20,'Tablas Resto de Ecuador'!C20)","v":11232},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D20,'Tablas Resto de Ecuador'!D20)","v":9847},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E20,'Tablas Resto de Ecuador'!E20)","v":7839},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F20,'Tablas Resto de Ecuador'!F20)","v":6798},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G20,'Tablas Resto de Ecuador'!G20)","v":5051},null,9547.1999999999989,8369.9499999999989,6663.15,5778.3,4293.3499999999995]
[33,null,9547.1999999999989,8369.9499999999989,6663.15,5778.3,4293.3499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C21,'Tablas Resto de Ecuador'!C21)","v":11232},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D21,'Tablas Resto de Ecuador'!D21)","v":9847},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E21,'Tablas Resto de Ecuador'!E21)","v":7839},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F21,'Tablas Resto de Ecuador'!F21)","v":6798},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G21,'Tablas Resto de Ecuador'!G21)","v":5051},null,9547.1999999999989,8369.9499999999989,6663.15,5778.3,4293.3499999999995]
[34,null,9547.1999999999989,8369.9499999999989,6663.15,5778.3,4293.3499999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C22,'Tablas Resto de Ecuador'!C22)","v":11232},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D22,'Tablas Resto de Ecuador'!D22)","v":9847},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E22,'Tablas Resto de Ecuador'!E22)","v":7839},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F22,'Tablas Resto de Ecuador'!F22)","v":6798},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G22,'Tablas Resto de Ecuador'!G22)","v":5051},null,9547.1999999999989,8369.9499999999989,6663.15,5778.3,4293.3499999999995]
[35,null,10661.55,9343.1999999999989,7395.8499999999995,6413.25,4766.8,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C23,'Tablas Resto de Ecuador'!C23)","v":12543},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D23,'Tablas Resto de Ecuador'!D23)","v":10992},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E23,'Tablas Resto de Ecuador'!E23)","v":8701},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F23,'Tablas Resto de Ecuador'!F23)","v":7545},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G23,'Tablas Resto de Ecuador'!G23)","v":5608},null,10661.55,9343.1999999999989,7395.8499999999995,6413.25,4766.8]
[36,null,10661.55,9343.1999999999989,7395.8499999999995,6413.25,4766.8,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C24,'Tablas Resto de Ecuador'!C24)","v":12543},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D24,'Tablas Resto de Ecuador'!D24)","v":10992},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E24,'Tablas Resto de Ecuador'!E24)","v":8701},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F24,'Tablas Resto de Ecuador'!F24)","v":7545},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G24,'Tablas Resto de Ecuador'!G24)","v":5608},null,10661.55,9343.1999999999989,7395.8499999999995,6413.25,4766.8]
[37,null,10661.55,9343.1999999999989,7395.8499999999995,6413.25,4766.8,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C25,'Tablas Resto de Ecuador'!C25)","v":12543},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D25,'Tablas Resto de Ecuador'!D25)","v":10992},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E25,'Tablas Resto de Ecuador'!E25)","v":8701},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F25,'Tablas Resto de Ecuador'!F25)","v":7545},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G25,'Tablas Resto de Ecuador'!G25)","v":5608},null,10661.55,9343.1999999999989,7395.8499999999995,6413.25,4766.8]
[38,null,10661.55,9343.1999999999989,7395.8499999999995,6413.25,4766.8,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C26,'Tablas Resto de Ecuador'!C26)","v":12543},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D26,'Tablas Resto de Ecuador'!D26)","v":10992},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E26,'Tablas Resto de Ecuador'!E26)","v":8701},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F26,'Tablas Resto de Ecuador'!F26)","v":7545},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G26,'Tablas Resto de Ecuador'!G26)","v":5608},null,10661.55,9343.1999999999989,7395.8499999999995,6413.25,4766.8]
[39,null,10661.55,9343.1999999999989,7395.8499999999995,6413.25,4766.8,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C27,'Tablas Resto de Ecuador'!C27)","v":12543},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D27,'Tablas Resto de Ecuador'!D27)","v":10992},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E27,'Tablas Resto de Ecuador'!E27)","v":8701},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F27,'Tablas Resto de Ecuador'!F27)","v":7545},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G27,'Tablas Resto de Ecuador'!G27)","v":5608},null,10661.55,9343.1999999999989,7395.8499999999995,6413.25,4766.8]
[40,null,11940.8,10467.75,8248.4,7152.75,5314.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C28,'Tablas Resto de Ecuador'!C28)","v":14048},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D28,'Tablas Resto de Ecuador'!D28)","v":12315},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E28,'Tablas Resto de Ecuador'!E28)","v":9704},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F28,'Tablas Resto de Ecuador'!F28)","v":8415},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G28,'Tablas Resto de Ecuador'!G28)","v":6252},null,11940.8,10467.75,8248.4,7152.75,5314.2]
[41,null,11940.8,10467.75,8248.4,7152.75,5314.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C29,'Tablas Resto de Ecuador'!C29)","v":14048},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D29,'Tablas Resto de Ecuador'!D29)","v":12315},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E29,'Tablas Resto de Ecuador'!E29)","v":9704},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F29,'Tablas Resto de Ecuador'!F29)","v":8415},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G29,'Tablas Resto de Ecuador'!G29)","v":6252},null,11940.8,10467.75,8248.4,7152.75,5314.2]
[42,null,11940.8,10467.75,8248.4,7152.75,5314.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C30,'Tablas Resto de Ecuador'!C30)","v":14048},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D30,'Tablas Resto de Ecuador'!D30)","v":12315},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E30,'Tablas Resto de Ecuador'!E30)","v":9704},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F30,'Tablas Resto de Ecuador'!F30)","v":8415},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G30,'Tablas Resto de Ecuador'!G30)","v":6252},null,11940.8,10467.75,8248.4,7152.75,5314.2]
[43,null,11940.8,10467.75,8248.4,7152.75,5314.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C31,'Tablas Resto de Ecuador'!C31)","v":14048},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D31,'Tablas Resto de Ecuador'!D31)","v":12315},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E31,'Tablas Resto de Ecuador'!E31)","v":9704},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F31,'Tablas Resto de Ecuador'!F31)","v":8415},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G31,'Tablas Resto de Ecuador'!G31)","v":6252},null,11940.8,10467.75,8248.4,7152.75,5314.2]
[44,null,11940.8,10467.75,8248.4,7152.75,5314.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C32,'Tablas Resto de Ecuador'!C32)","v":14048},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D32,'Tablas Resto de Ecuador'!D32)","v":12315},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E32,'Tablas Resto de Ecuador'!E32)","v":9704},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F32,'Tablas Resto de Ecuador'!F32)","v":8415},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G32,'Tablas Resto de Ecuador'!G32)","v":6252},null,11940.8,10467.75,8248.4,7152.75,5314.2]
[45,null,13363.699999999999,11715.55,9202.9499999999989,7979.8,5929.5999999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C33,'Tablas Resto de Ecuador'!C33)","v":15722},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D33,'Tablas Resto de Ecuador'!D33)","v":13783},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E33,'Tablas Resto de Ecuador'!E33)","v":10827},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F33,'Tablas Resto de Ecuador'!F33)","v":9388},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G33,'Tablas Resto de Ecuador'!G33)","v":6976},null,13363.699999999999,11715.55,9202.9499999999989,7979.8,5929.5999999999995]
[46,null,13363.699999999999,11715.55,9202.9499999999989,7979.8,5929.5999999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C34,'Tablas Resto de Ecuador'!C34)","v":15722},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D34,'Tablas Resto de Ecuador'!D34)","v":13783},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E34,'Tablas Resto de Ecuador'!E34)","v":10827},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F34,'Tablas Resto de Ecuador'!F34)","v":9388},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G34,'Tablas Resto de Ecuador'!G34)","v":6976},null,13363.699999999999,11715.55,9202.9499999999989,7979.8,5929.5999999999995]
[47,null,13363.699999999999,11715.55,9202.9499999999989,7979.8,5929.5999999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C35,'Tablas Resto de Ecuador'!C35)","v":15722},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D35,'Tablas Resto de Ecuador'!D35)","v":13783},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E35,'Tablas Resto de Ecuador'!E35)","v":10827},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F35,'Tablas Resto de Ecuador'!F35)","v":9388},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G35,'Tablas Resto de Ecuador'!G35)","v":6976},null,13363.699999999999,11715.55,9202.9499999999989,7979.8,5929.5999999999995]
[48,null,13363.699999999999,11715.55,9202.9499999999989,7979.8,5929.5999999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C36,'Tablas Resto de Ecuador'!C36)","v":15722},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D36,'Tablas Resto de Ecuador'!D36)","v":13783},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E36,'Tablas Resto de Ecuador'!E36)","v":10827},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F36,'Tablas Resto de Ecuador'!F36)","v":9388},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G36,'Tablas Resto de Ecuador'!G36)","v":6976},null,13363.699999999999,11715.55,9202.9499999999989,7979.8,5929.5999999999995]
[49,null,13363.699999999999,11715.55,9202.9499999999989,7979.8,5929.5999999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C37,'Tablas Resto de Ecuador'!C37)","v":15722},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D37,'Tablas Resto de Ecuador'!D37)","v":13783},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E37,'Tablas Resto de Ecuador'!E37)","v":10827},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F37,'Tablas Resto de Ecuador'!F37)","v":9388},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G37,'Tablas Resto de Ecuador'!G37)","v":6976},null,13363.699999999999,11715.55,9202.9499999999989,7979.8,5929.5999999999995]
[50,null,14966.8,13120.6,10283.299999999999,8918.1999999999989,6625.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C38,'Tablas Resto de Ecuador'!C38)","v":17608},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D38,'Tablas Resto de Ecuador'!D38)","v":15436},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E38,'Tablas Resto de Ecuador'!E38)","v":12098},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F38,'Tablas Resto de Ecuador'!F38)","v":10492},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G38,'Tablas Resto de Ecuador'!G38)","v":7795},null,14966.8,13120.6,10283.299999999999,8918.1999999999989,6625.75]
[51,null,14966.8,13120.6,10283.299999999999,8918.1999999999989,6625.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C39,'Tablas Resto de Ecuador'!C39)","v":17608},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D39,'Tablas Resto de Ecuador'!D39)","v":15436},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E39,'Tablas Resto de Ecuador'!E39)","v":12098},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F39,'Tablas Resto de Ecuador'!F39)","v":10492},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G39,'Tablas Resto de Ecuador'!G39)","v":7795},null,14966.8,13120.6,10283.299999999999,8918.1999999999989,6625.75]
[52,null,14966.8,13120.6,10283.299999999999,8918.1999999999989,6625.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C40,'Tablas Resto de Ecuador'!C40)","v":17608},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D40,'Tablas Resto de Ecuador'!D40)","v":15436},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E40,'Tablas Resto de Ecuador'!E40)","v":12098},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F40,'Tablas Resto de Ecuador'!F40)","v":10492},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G40,'Tablas Resto de Ecuador'!G40)","v":7795},null,14966.8,13120.6,10283.299999999999,8918.1999999999989,6625.75]
[53,null,14966.8,13120.6,10283.299999999999,8918.1999999999989,6625.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C41,'Tablas Resto de Ecuador'!C41)","v":17608},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D41,'Tablas Resto de Ecuador'!D41)","v":15436},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E41,'Tablas Resto de Ecuador'!E41)","v":12098},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F41,'Tablas Resto de Ecuador'!F41)","v":10492},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G41,'Tablas Resto de Ecuador'!G41)","v":7795},null,14966.8,13120.6,10283.299999999999,8918.1999999999989,6625.75]
[54,null,14966.8,13120.6,10283.299999999999,8918.1999999999989,6625.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C42,'Tablas Resto de Ecuador'!C42)","v":17608},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D42,'Tablas Resto de Ecuador'!D42)","v":15436},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E42,'Tablas Resto de Ecuador'!E42)","v":12098},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F42,'Tablas Resto de Ecuador'!F42)","v":10492},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G42,'Tablas Resto de Ecuador'!G42)","v":7795},null,14966.8,13120.6,10283.299999999999,8918.1999999999989,6625.75]
[55,null,16731.399999999998,14666.75,11477.55,9954.35,7396.7,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C43,'Tablas Resto de Ecuador'!C43)","v":19684},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D43,'Tablas Resto de Ecuador'!D43)","v":17255},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E43,'Tablas Resto de Ecuador'!E43)","v":13503},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F43,'Tablas Resto de Ecuador'!F43)","v":11711},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G43,'Tablas Resto de Ecuador'!G43)","v":8702},null,16731.399999999998,14666.75,11477.55,9954.35,7396.7]
[56,null,16731.399999999998,14666.75,11477.55,9954.35,7396.7,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C44,'Tablas Resto de Ecuador'!C44)","v":19684},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D44,'Tablas Resto de Ecuador'!D44)","v":17255},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E44,'Tablas Resto de Ecuador'!E44)","v":13503},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F44,'Tablas Resto de Ecuador'!F44)","v":11711},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G44,'Tablas Resto de Ecuador'!G44)","v":8702},null,16731.399999999998,14666.75,11477.55,9954.35,7396.7]
[57,null,16731.399999999998,14666.75,11477.55,9954.35,7396.7,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C45,'Tablas Resto de Ecuador'!C45)","v":19684},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D45,'Tablas Resto de Ecuador'!D45)","v":17255},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E45,'Tablas Resto de Ecuador'!E45)","v":13503},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F45,'Tablas Resto de Ecuador'!F45)","v":11711},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G45,'Tablas Resto de Ecuador'!G45)","v":8702},null,16731.399999999998,14666.75,11477.55,9954.35,7396.7]
[58,null,16731.399999999998,14666.75,11477.55,9954.35,7396.7,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C46,'Tablas Resto de Ecuador'!C46)","v":19684},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D46,'Tablas Resto de Ecuador'!D46)","v":17255},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E46,'Tablas Resto de Ecuador'!E46)","v":13503},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F46,'Tablas Resto de Ecuador'!F46)","v":11711},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G46,'Tablas Resto de Ecuador'!G46)","v":8702},null,16731.399999999998,14666.75,11477.55,9954.35,7396.7]
[59,null,16731.399999999998,14666.75,11477.55,9954.35,7396.7,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C47,'Tablas Resto de Ecuador'!C47)","v":19684},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D47,'Tablas Resto de Ecuador'!D47)","v":17255},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E47,'Tablas Resto de Ecuador'!E47)","v":13503},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F47,'Tablas Resto de Ecuador'!F47)","v":11711},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G47,'Tablas Resto de Ecuador'!G47)","v":8702},null,16731.399999999998,14666.75,11477.55,9954.35,7396.7]
[60,null,17907.8,15696.949999999999,12278.25,10645.4,7910.95,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C48,'Tablas Resto de Ecuador'!C48)","v":21068},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D48,'Tablas Resto de Ecuador'!D48)","v":18467},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E48,'Tablas Resto de Ecuador'!E48)","v":14445},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F48,'Tablas Resto de Ecuador'!F48)","v":12524},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G48,'Tablas Resto de Ecuador'!G48)","v":9307},null,17907.8,15696.949999999999,12278.25,10645.4,7910.95]
[61,null,19958,17491.3,13672.25,11855.8,8809.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C49,'Tablas Resto de Ecuador'!C49)","v":23480},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D49,'Tablas Resto de Ecuador'!D49)","v":20578},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E49,'Tablas Resto de Ecuador'!E49)","v":16085},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F49,'Tablas Resto de Ecuador'!F49)","v":13948},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G49,'Tablas Resto de Ecuador'!G49)","v":10364},null,19958,17491.3,13672.25,11855.8,8809.4]
[62,null,22171.399999999998,19432.7,15185.25,13168.199999999999,9783.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C50,'Tablas Resto de Ecuador'!C50)","v":26084},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D50,'Tablas Resto de Ecuador'!D50)","v":22862},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E50,'Tablas Resto de Ecuador'!E50)","v":17865},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F50,'Tablas Resto de Ecuador'!F50)","v":15492},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G50,'Tablas Resto de Ecuador'!G50)","v":11510},null,22171.399999999998,19432.7,15185.25,13168.199999999999,9783.5]
[63,null,24553.1,21521.149999999998,16817.25,14584.3,10836.65,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C51,'Tablas Resto de Ecuador'!C51)","v":28886},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D51,'Tablas Resto de Ecuador'!D51)","v":25319},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E51,'Tablas Resto de Ecuador'!E51)","v":19785},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F51,'Tablas Resto de Ecuador'!F51)","v":17158},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G51,'Tablas Resto de Ecuador'!G51)","v":12749},null,24553.1,21521.149999999998,16817.25,14584.3,10836.65]
[64,null,27103.95,23755.8,18568.25,16101.55,11963.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C52,'Tablas Resto de Ecuador'!C52)","v":31887},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D52,'Tablas Resto de Ecuador'!D52)","v":27948},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E52,'Tablas Resto de Ecuador'!E52)","v":21845},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F52,'Tablas Resto de Ecuador'!F52)","v":18943},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G52,'Tablas Resto de Ecuador'!G52)","v":14075},null,27103.95,23755.8,18568.25,16101.55,11963.75]
[65,null,29821.399999999998,26138.35,20436.55,17722.5,13167.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C53,'Tablas Resto de Ecuador'!C53)","v":35084},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D53,'Tablas Resto de Ecuador'!D53)","v":30751},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E53,'Tablas Resto de Ecuador'!E53)","v":24043},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F53,'Tablas Resto de Ecuador'!F53)","v":20850},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G53,'Tablas Resto de Ecuador'!G53)","v":15491},null,29821.399999999998,26138.35,20436.55,17722.5,13167.35]
[66,null,32702.899999999998,28666.25,22423,19445.45,14444.9,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C54,'Tablas Resto de Ecuador'!C54)","v":38474},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D54,'Tablas Resto de Ecuador'!D54)","v":33725},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E54,'Tablas Resto de Ecuador'!E54)","v":26380},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F54,'Tablas Resto de Ecuador'!F54)","v":22877},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G54,'Tablas Resto de Ecuador'!G54)","v":16994},null,32702.899999999998,28666.25,22423,19445.45,14444.9]
[67,null,35755.25,31340.35,24528.45,21267.85,15801.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C55,'Tablas Resto de Ecuador'!C55)","v":42065},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D55,'Tablas Resto de Ecuador'!D55)","v":36871},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E55,'Tablas Resto de Ecuador'!E55)","v":28857},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F55,'Tablas Resto de Ecuador'!F55)","v":25021},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G55,'Tablas Resto de Ecuador'!G55)","v":18590},null,35755.25,31340.35,24528.45,21267.85,15801.5]
[68,null,38970.799999999996,34162.35,26751.200000000001,23198.2,17236.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C56,'Tablas Resto de Ecuador'!C56)","v":45848},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D56,'Tablas Resto de Ecuador'!D56)","v":40191},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E56,'Tablas Resto de Ecuador'!E56)","v":31472},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F56,'Tablas Resto de Ecuador'!F56)","v":27292},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G56,'Tablas Resto de Ecuador'!G56)","v":20278},null,38970.799999999996,34162.35,26751.200000000001,23198.2,17236.3]
[69,null,42359.75,37128.85,29093.8,25228.85,18745.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C57,'Tablas Resto de Ecuador'!C57)","v":49835},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D57,'Tablas Resto de Ecuador'!D57)","v":43681},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E57,'Tablas Resto de Ecuador'!E57)","v":34228},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F57,'Tablas Resto de Ecuador'!F57)","v":29681},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G57,'Tablas Resto de Ecuador'!G57)","v":22053},null,42359.75,37128.85,29093.8,25228.85,18745.05]
[70,null,45911.9,40242.400000000001,31552.85,27361.5,20327.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C58,'Tablas Resto de Ecuador'!C58)","v":54014},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D58,'Tablas Resto de Ecuador'!D58)","v":47344},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E58,'Tablas Resto de Ecuador'!E58)","v":37121},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F58,'Tablas Resto de Ecuador'!F58)","v":32190},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G58,'Tablas Resto de Ecuador'!G58)","v":23915},null,45911.9,40242.400000000001,31552.85,27361.5,20327.75]
[71,null,49631.5,43503,34133.449999999997,29597,21990.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C59,'Tablas Resto de Ecuador'!C59)","v":58390},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D59,'Tablas Resto de Ecuador'!D59)","v":51180},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E59,'Tablas Resto de Ecuador'!E59)","v":40157},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F59,'Tablas Resto de Ecuador'!F59)","v":34820},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G59,'Tablas Resto de Ecuador'!G59)","v":25871},null,49631.5,43503,34133.449999999997,29597,21990.35]
[72,null,53518.549999999996,46908.95,36827.949999999997,31935.35,23725.200000000001,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C60,'Tablas Resto de Ecuador'!C60)","v":62963},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D60,'Tablas Resto de Ecuador'!D60)","v":55187},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E60,'Tablas Resto de Ecuador'!E60)","v":43327},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F60,'Tablas Resto de Ecuador'!F60)","v":37571},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G60,'Tablas Resto de Ecuador'!G60)","v":27912},null,53518.549999999996,46908.95,36827.949999999997,31935.35,23725.200000000001]
[73,null,57571.35,50462.799999999996,39644,34376.549999999996,25541.649999999998,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C61,'Tablas Resto de Ecuador'!C61)","v":67731},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D61,'Tablas Resto de Ecuador'!D61)","v":59368},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E61,'Tablas Resto de Ecuador'!E61)","v":46640},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F61,'Tablas Resto de Ecuador'!F61)","v":40443},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G61,'Tablas Resto de Ecuador'!G61)","v":30049},null,57571.35,50462.799999999996,39644,34376.549999999996,25541.649999999998]
[74,null,61793.299999999996,54162,42577.35,36919.75,27431.200000000001,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C62,'Tablas Resto de Ecuador'!C62)","v":72698},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D62,'Tablas Resto de Ecuador'!D62)","v":63720},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E62,'Tablas Resto de Ecuador'!E62)","v":50091},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F62,'Tablas Resto de Ecuador'!F62)","v":43435},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G62,'Tablas Resto de Ecuador'!G62)","v":32272},null,61793.299999999996,54162,42577.35,36919.75,27431.200000000001]
[75,null,66181,58011.65,45628,39564.949999999997,29393.85,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C63,'Tablas Resto de Ecuador'!C63)","v":77860},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D63,'Tablas Resto de Ecuador'!D63)","v":68249},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E63,'Tablas Resto de Ecuador'!E63)","v":53680},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F63,'Tablas Resto de Ecuador'!F63)","v":46547},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G63,'Tablas Resto de Ecuador'!G63)","v":34581},null,66181,58011.65,45628,39564.949999999997,29393.85]
[76,null,66181,58011.65,45628,39564.949999999997,29393.85,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C64,'Tablas Resto de Ecuador'!C64)","v":77860},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D64,'Tablas Resto de Ecuador'!D64)","v":68249},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E64,'Tablas Resto de Ecuador'!E64)","v":53680},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F64,'Tablas Resto de Ecuador'!F64)","v":46547},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G64,'Tablas Resto de Ecuador'!G64)","v":34581},null,66181,58011.65,45628,39564.949999999997,29393.85]
[77,null,66181,58011.65,45628,39564.949999999997,29393.85,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C65,'Tablas Resto de Ecuador'!C65)","v":77860},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D65,'Tablas Resto de Ecuador'!D65)","v":68249},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E65,'Tablas Resto de Ecuador'!E65)","v":53680},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F65,'Tablas Resto de Ecuador'!F65)","v":46547},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G65,'Tablas Resto de Ecuador'!G65)","v":34581},null,66181,58011.65,45628,39564.949999999997,29393.85]
[78,null,66181,58011.65,45628,39564.949999999997,29393.85,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C66,'Tablas Resto de Ecuador'!C66)","v":77860},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D66,'Tablas Resto de Ecuador'!D66)","v":68249},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E66,'Tablas Resto de Ecuador'!E66)","v":53680},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F66,'Tablas Resto de Ecuador'!F66)","v":46547},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G66,'Tablas Resto de Ecuador'!G66)","v":34581},null,66181,58011.65,45628,39564.949999999997,29393.85]
[79,null,66181,58011.65,45628,39564.949999999997,29393.85,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C67,'Tablas Resto de Ecuador'!C67)","v":77860},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D67,'Tablas Resto de Ecuador'!D67)","v":68249},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E67,'Tablas Resto de Ecuador'!E67)","v":53680},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F67,'Tablas Resto de Ecuador'!F67)","v":46547},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G67,'Tablas Resto de Ecuador'!G67)","v":34581},null,66181,58011.65,45628,39564.949999999997,29393.85]
[80,null,66181,58011.65,45628,39564.949999999997,29393.85,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C68,'Tablas Resto de Ecuador'!C68)","v":77860},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D68,'Tablas Resto de Ecuador'!D68)","v":68249},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E68,'Tablas Resto de Ecuador'!E68)","v":53680},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F68,'Tablas Resto de Ecuador'!F68)","v":46547},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G68,'Tablas Resto de Ecuador'!G68)","v":34581},null,66181,58011.65,45628,39564.949999999997,29393.85]
[81,null,66181,58011.65,45628,39564.949999999997,29393.85,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C69,'Tablas Resto de Ecuador'!C69)","v":77860},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D69,'Tablas Resto de Ecuador'!D69)","v":68249},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E69,'Tablas Resto de Ecuador'!E69)","v":53680},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F69,'Tablas Resto de Ecuador'!F69)","v":46547},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G69,'Tablas Resto de Ecuador'!G69)","v":34581},null,66181,58011.65,45628,39564.949999999997,29393.85]
[82,null,66181,58011.65,45628,39564.949999999997,29393.85,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C70,'Tablas Resto de Ecuador'!C70)","v":77860},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D70,'Tablas Resto de Ecuador'!D70)","v":68249},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E70,'Tablas Resto de Ecuador'!E70)","v":53680},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F70,'Tablas Resto de Ecuador'!F70)","v":46547},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G70,'Tablas Resto de Ecuador'!G70)","v":34581},null,66181,58011.65,45628,39564.949999999997,29393.85]
[83,null,{"$f":"O71","v":66181},{"$f":"P71","v":58011.65},{"$f":"Q71","v":45628},{"$f":"R71","v":39564.949999999997},{"$f":"S71","v":29393.85},null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C71,'Tablas Resto de Ecuador'!C71)","v":77860},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D71,'Tablas Resto de Ecuador'!D71)","v":68249},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E71,'Tablas Resto de Ecuador'!E71)","v":53680},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F71,'Tablas Resto de Ecuador'!F71)","v":46547},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G71,'Tablas Resto de Ecuador'!G71)","v":34581},null,{"$f":"I71*0.85","v":66181},{"$f":"J71*0.85","v":58011.65},{"$f":"K71*0.85","v":45628},{"$f":"L71*0.85","v":39564.949999999997},{"$f":"M71*0.85","v":29393.85}]
[84,"o más",66181,58011.65,45628,39564.949999999997,29393.85,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C72,'Tablas Resto de Ecuador'!C72)","v":77860},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D72,'Tablas Resto de Ecuador'!D72)","v":68249},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E72,'Tablas Resto de Ecuador'!E72)","v":53680},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F72,'Tablas Resto de Ecuador'!F72)","v":46547},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G72,'Tablas Resto de Ecuador'!G72)","v":34581},null,66181,58011.65,45628,39564.949999999997,29393.85]
[1,"Hijo",3394.0499999999997,2977.5499999999997,2419.9499999999998,2099.5,1560.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C73,'Tablas Resto de Ecuador'!C73)","v":3993},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D73,'Tablas Resto de Ecuador'!D73)","v":3503},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E73,'Tablas Resto de Ecuador'!E73)","v":2847},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F73,'Tablas Resto de Ecuador'!F73)","v":2470},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G73,'Tablas Resto de Ecuador'!G73)","v":1836},null,3394.0499999999997,2977.5499999999997,2419.9499999999998,2099.5,1560.6]
[2,"Hijos",5772.3499999999995,5059.2,4109.75,3564.9,2649.45,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C74,'Tablas Resto de Ecuador'!C74)","v":6791},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D74,'Tablas Resto de Ecuador'!D74)","v":5952},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E74,'Tablas Resto de Ecuador'!E74)","v":4835},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F74,'Tablas Resto de Ecuador'!F74)","v":4194},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G74,'Tablas Resto de Ecuador'!G74)","v":3117},null,5772.3499999999995,5059.2,4109.75,3564.9,2649.45]
[3,"Hijos o más",8146.4,7143.4,5804.65,5032.8499999999995,3740,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C75,'Tablas Resto de Ecuador'!C75)","v":9584},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D75,'Tablas Resto de Ecuador'!D75)","v":8404},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E75,'Tablas Resto de Ecuador'!E75)","v":6829},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F75,'Tablas Resto de Ecuador'!F75)","v":5921},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G75,'Tablas Resto de Ecuador'!G75)","v":4400},null,8146.4,7143.4,5804.65,5032.8499999999995,3740]
[]
["BUPA GLOBAL ELITE - MENSUALES"]
["EDAD"]
[" "," ",1000,2000,3500,5000,10000]
[18,null,{"$f":"+C6*$K$2","v":749.85866666666664},{"$f":"+D6*$K$2","v":657.35599999999999},530.4226666666666,460.21266666666662,342.00600000000003]
[19,null,{"$f":"+C7*$K$2","v":749.85866666666664},657.35599999999999,530.4226666666666,460.21266666666662,342.00600000000003]
[20,null,{"$f":"+C8*$K$2","v":749.85866666666664},657.35599999999999,530.4226666666666,460.21266666666662,342.00600000000003]
[21,null,{"$f":"+C9*$K$2","v":749.85866666666664},657.35599999999999,530.4226666666666,460.21266666666662,342.00600000000003]
[22,null,{"$f":"+C10*$K$2","v":749.85866666666664},657.35599999999999,530.4226666666666,460.21266666666662,342.00600000000003]
[23,null,{"$f":"+C11*$K$2","v":749.85866666666664},657.35599999999999,530.4226666666666,460.21266666666662,342.00600000000003]
[24,null,{"$f":"+C12*$K$2","v":749.85866666666664},657.35599999999999,530.4226666666666,460.21266666666662,342.00600000000003]
[25,null,{"$f":"+C13*$K$2","v":801.42533333333324},702.41733333333332,563.42533333333336,488.69333333333333,363.02933333333334]
[26,null,{"$f":"+C14*$K$2","v":801.42533333333324},702.41733333333332,563.42533333333336,488.69333333333333,363.02933333333334]
[27,null,{"$f":"+C15*$K$2","v":801.42533333333324},702.41733333333332,563.42533333333336,488.69333333333333,363.02933333333334]
[28,null,{"$f":"+C16*$K$2","v":801.42533333333324},702.41733333333332,563.42533333333336,488.69333333333333,363.02933333333334]
[29,null,{"$f":"+C17*$K$2","v":801.42533333333324},702.41733333333332,563.42533333333336,488.69333333333333,363.02933333333334]
[30,null,{"$f":"+C18*$K$2","v":891.07199999999989},781.19533333333322,621.89400000000001,539.30799999999999,400.71266666666662]
[31,null,{"$f":"+C19*$K$2","v":891.07199999999989},781.19533333333322,621.89400000000001,539.30799999999999,400.71266666666662]
[32,null,{"$f":"+C20*$K$2","v":891.07199999999989},781.19533333333322,621.89400000000001,539.30799999999999,400.71266666666662]
[33,null,{"$f":"+C21*$K$2","v":891.07199999999989},781.19533333333322,621.89400000000001,539.30799999999999,400.71266666666662]
[34,null,{"$f":"+C22*$K$2","v":891.07199999999989},781.19533333333322,621.89400000000001,539.30799999999999,400.71266666666662]
[35,null,{"$f":"+C23*$K$2","v":995.07799999999997},872.03199999999993,690.27933333333328,598.57000000000005,444.90133333333335]
[36,null,{"$f":"+C24*$K$2","v":995.07799999999997},872.03199999999993,690.27933333333328,598.57000000000005,444.90133333333335]
[37,null,{"$f":"+C25*$K$2","v":995.07799999999997},872.03199999999993,690.27933333333328,598.57000000000005,444.90133333333335]
[38,null,{"$f":"+C26*$K$2","v":995.07799999999997},872.03199999999993,690.27933333333328,598.57000000000005,444.90133333333335]
[39,null,{"$f":"+C27*$K$2","v":995.07799999999997},872.03199999999993,690.27933333333328,598.57000000000005,444.90133333333335]
[40,null,{"$f":"+C28*$K$2","v":1114.4746666666667},976.99,769.85066666666671,667.59,495.99200000000002]
[41,null,{"$f":"+C29*$K$2","v":1114.4746666666667},976.99,769.85066666666671,667.59,495.99200000000002]
[42,null,{"$f":"+C30*$K$2","v":1114.4746666666667},976.99,769.85066666666671,667.59,495.99200000000002]
[43,null,{"$f":"+C31*$K$2","v":1114.4746666666667},976.99,769.85066666666671,667.59,495.99200000000002]
[44,null,{"$f":"+C32*$K$2","v":1114.4746666666667},976.99,769.85066666666671,667.59,495.99200000000002]
[45,null,{"$f":"+C33*$K$2","v":1247.2786666666666},1093.4513333333334,858.94199999999989,744.78133333333335,553.42933333333326]
[46,null,{"$f":"+C34*$K$2","v":1247.2786666666666},1093.4513333333334,858.94199999999989,744.78133333333335,553.42933333333326]
[47,null,{"$f":"+C35*$K$2","v":1247.2786666666666},1093.4513333333334,858.94199999999989,744.78133333333335,553.42933333333326]
[48,null,{"$f":"+C36*$K$2","v":1247.2786666666666},1093.4513333333334,858.94199999999989,744.78133333333335,553.42933333333326]
[49,null,{"$f":"+C37*$K$2","v":1247.2786666666666},1093.4513333333334,858.94199999999989,744.78133333333335,553.42933333333326]
[50,null,{"$f":"+C38*$K$2","v":1396.9013333333332},1224.5893333333333,959.77466666666669,832.3653333333333,618.40333333333331]
[51,null,{"$f":"+C39*$K$2","v":1396.9013333333332},1224.5893333333333,959.77466666666669,832.3653333333333,618.40333333333331]
[52,null,{"$f":"+C40*$K$2","v":1396.9013333333332},1224.5893333333333,959.77466666666669,832.3653333333333,618.40333333333331]
[53,null,{"$f":"+C41*$K$2","v":1396.9013333333332},1224.5893333333333,959.77466666666669,832.3653333333333,618.40333333333331]
[54,null,{"$f":"+C42*$K$2","v":1396.9013333333332},1224.5893333333333,959.77466666666669,832.3653333333333,618.40333333333331]
[55,null,{"$f":"+C43*$K$2","v":1561.5973333333332},1368.8966666666668,1071.2380000000001,929.07266666666669,690.35866666666664]
[56,null,{"$f":"+C44*$K$2","v":1561.5973333333332},1368.8966666666668,1071.2380000000001,929.07266666666669,690.35866666666664]
[57,null,{"$f":"+C45*$K$2","v":1561.5973333333332},1368.8966666666668,1071.2380000000001,929.07266666666669,690.35866666666664]
[58,null,{"$f":"+C46*$K$2","v":1561.5973333333332},1368.8966666666668,1071.2380000000001,929.07266666666669,690.35866666666664]
[59,null,{"$f":"+C47*$K$2","v":1561.5973333333332},1368.8966666666668,1071.2380000000001,929.07266666666669,690.35866666666664]
[60,null,{"$f":"+C48*$K$2","v":1671.3946666666666},1465.0486666666666,1145.97,993.57066666666663,738.35533333333331]
[61,null,{"$f":"+C49*$K$2","v":1862.7466666666667},1632.5213333333334,1276.0766666666668,1106.5413333333333,822.21066666666673]
[62,null,{"$f":"+C50*$K$2","v":2069.3306666666667},1813.7186666666669,1417.29,1229.0319999999999,913.12666666666667]
[63,null,{"$f":"+C51*$K$2","v":2291.6226666666666},2008.6406666666664,1569.6100000000001,1361.2013333333334,1011.4206666666666]
[64,null,{"$f":"+C52*$K$2","v":2529.7020000000002},2217.2080000000001,1733.0366666666666,1502.8113333333333,1116.6166666666668]
[65,null,{"$f":"+C53*$K$2","v":2783.3306666666667},2439.5793333333331,1907.4113333333335,1654.1000000000001,1228.9526666666668]
[66,null,{"$f":"+C54*$K$2","v":3052.2706666666668},2675.5166666666669,2092.8133333333335,1814.9086666666667,1348.1906666666666]
[67,null,{"$f":"+C55*$K$2","v":3337.1566666666668},2925.0993333333331,2289.3220000000001,1984.9993333333332,1474.8066666666668]
[68,null,{"$f":"+C56*$K$2","v":3637.2746666666662},3188.4859999999999,2496.778666666667,2165.1653333333334,1608.7213333333334]
[69,null,{"$f":"+C57*$K$2","v":3953.5766666666668},3465.3593333333333,2715.4213333333332,2354.6926666666668,1749.538]
[70,null,{"$f":"+C58*$K$2","v":4285.1106666666674},3755.9573333333337,2944.9326666666666,2553.7400000000002,1897.2566666666667]
[71,null,{"$f":"+C59*$K$2","v":4632.2733333333335},4060.28,3185.7886666666664,2762.3866666666668,2052.4326666666666]
[72,null,{"$f":"+C60*$K$2","v":4995.0646666666662},4378.1686666666665,3437.275333333333,2980.6326666666669,2214.3520000000003]
[73,null,{"$f":"+C61*$K$2","v":5373.326},4709.8613333333333,3700.106666666667,3208.4779999999996,2383.8873333333331]
[74,null,{"$f":"+C62*$K$2","v":5767.3746666666666},5055.12,3973.886,3445.8433333333337,2560.2453333333333]
[75,null,{"$f":"+C63*$K$2","v":6176.8933333333334},5414.4206666666669,4258.6133333333337,3692.7286666666664,2743.4259999999999]
[76,null,{"$f":"+C64*$K$2","v":6176.8933333333334},5414.4206666666669,4258.6133333333337,3692.7286666666664,2743.4259999999999]
[77,null,{"$f":"+C65*$K$2","v":6176.8933333333334},5414.4206666666669,4258.6133333333337,3692.7286666666664,2743.4259999999999]
[78,null,{"$f":"+C66*$K$2","v":6176.8933333333334},5414.4206666666669,4258.6133333333337,3692.7286666666664,2743.4259999999999]
[79,null,{"$f":"+C67*$K$2","v":6176.8933333333334},5414.4206666666669,4258.6133333333337,3692.7286666666664,2743.4259999999999]
[80,null,{"$f":"+C68*$K$2","v":6176.8933333333334},5414.4206666666669,4258.6133333333337,3692.7286666666664,2743.4259999999999]
[81,null,{"$f":"+C69*$K$2","v":6176.8933333333334},5414.4206666666669,4258.6133333333337,3692.7286666666664,2743.4259999999999]
[82,null,{"$f":"+C70*$K$2","v":6176.8933333333334},5414.4206666666669,4258.6133333333337,3692.7286666666664,2743.4259999999999]
[83,null,{"$f":"+C71*$K$2","v":6176.8933333333334},5414.4206666666669,4258.6133333333337,3692.7286666666664,2743.4259999999999]
[84,"o más",{"$f":"+C72*$K$2","v":6176.8933333333334},5414.4206666666669,4258.6133333333337,3692.7286666666664,2743.4259999999999]
[1,"Hijo",{"$f":"+C73*$K$2","v":316.77799999999996},277.90466666666663,225.86199999999999,195.95333333333335,145.65600000000001]
[2,"Hijos",{"$f":"+C74*$K$2","v":538.75266666666664},472.19200000000001,383.57666666666671,332.72400000000005,247.28199999999998]
[3,"Hijos o más",{"$f":"+C75*$K$2","v":760.33066666666662},666.71733333333339,541.76733333333334,469.73266666666666,349.06666666666666]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,20000]
[18,null,{"$f":"O155","v":5236},{"$f":"P155","v":4750.6499999999996},3457.7999999999997,2466.6999999999998,1934.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C155,'Tablas Resto de Ecuador'!C155)","v":6160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D155,'Tablas Resto de Ecuador'!D155)","v":5589},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E155,'Tablas Resto de Ecuador'!E155)","v":4068},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F155,'Tablas Resto de Ecuador'!F155)","v":2902},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G155,'Tablas Resto de Ecuador'!G155)","v":2276},null,{"$f":"I155*0.85","v":5236},{"$f":"J155*0.85","v":4750.6499999999996},3457.7999999999997,2466.6999999999998,1934.6]
[19,null,{"$f":"O156","v":5236},{"$f":"P156","v":4750.6499999999996},{"$f":"Q156","v":3457.7999999999997},{"$f":"R156","v":2466.6999999999998},{"$f":"S156","v":1934.6},null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C156,'Tablas Resto de Ecuador'!C156)","v":6160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D156,'Tablas Resto de Ecuador'!D156)","v":5589},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E156,'Tablas Resto de Ecuador'!E156)","v":4068},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F156,'Tablas Resto de Ecuador'!F156)","v":2902},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G156,'Tablas Resto de Ecuador'!G156)","v":2276},null,{"$f":"I156*0.85","v":5236},{"$f":"J156*0.85","v":4750.6499999999996},{"$f":"K156*0.85","v":3457.7999999999997},{"$f":"L156*0.85","v":2466.6999999999998},{"$f":"M156*0.85","v":1934.6}]
[20,null,5236,4750.6499999999996,3457.7999999999997,2466.6999999999998,1934.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C157,'Tablas Resto de Ecuador'!C157)","v":6160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D157,'Tablas Resto de Ecuador'!D157)","v":5589},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E157,'Tablas Resto de Ecuador'!E157)","v":4068},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F157,'Tablas Resto de Ecuador'!F157)","v":2902},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G157,'Tablas Resto de Ecuador'!G157)","v":2276},null,5236,4750.6499999999996,3457.7999999999997,2466.6999999999998,1934.6]
[21,null,5236,4750.6499999999996,3457.7999999999997,2466.6999999999998,1934.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C158,'Tablas Resto de Ecuador'!C158)","v":6160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D158,'Tablas Resto de Ecuador'!D158)","v":5589},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E158,'Tablas Resto de Ecuador'!E158)","v":4068},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F158,'Tablas Resto de Ecuador'!F158)","v":2902},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G158,'Tablas Resto de Ecuador'!G158)","v":2276},null,5236,4750.6499999999996,3457.7999999999997,2466.6999999999998,1934.6]
[22,null,5236,4750.6499999999996,3457.7999999999997,2466.6999999999998,1934.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C159,'Tablas Resto de Ecuador'!C159)","v":6160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D159,'Tablas Resto de Ecuador'!D159)","v":5589},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E159,'Tablas Resto de Ecuador'!E159)","v":4068},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F159,'Tablas Resto de Ecuador'!F159)","v":2902},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G159,'Tablas Resto de Ecuador'!G159)","v":2276},null,5236,4750.6499999999996,3457.7999999999997,2466.6999999999998,1934.6]
[23,null,5236,4750.6499999999996,3457.7999999999997,2466.6999999999998,1934.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C160,'Tablas Resto de Ecuador'!C160)","v":6160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D160,'Tablas Resto de Ecuador'!D160)","v":5589},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E160,'Tablas Resto de Ecuador'!E160)","v":4068},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F160,'Tablas Resto de Ecuador'!F160)","v":2902},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G160,'Tablas Resto de Ecuador'!G160)","v":2276},null,5236,4750.6499999999996,3457.7999999999997,2466.6999999999998,1934.6]
[24,null,5236,4750.6499999999996,3457.7999999999997,2466.6999999999998,1934.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C161,'Tablas Resto de Ecuador'!C161)","v":6160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D161,'Tablas Resto de Ecuador'!D161)","v":5589},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E161,'Tablas Resto de Ecuador'!E161)","v":4068},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F161,'Tablas Resto de Ecuador'!F161)","v":2902},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G161,'Tablas Resto de Ecuador'!G161)","v":2276},null,5236,4750.6499999999996,3457.7999999999997,2466.6999999999998,1934.6]
[25,null,5594.7,5076.2,3655.85,2606.9499999999998,2045.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C162,'Tablas Resto de Ecuador'!C162)","v":6582},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D162,'Tablas Resto de Ecuador'!D162)","v":5972},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E162,'Tablas Resto de Ecuador'!E162)","v":4301},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F162,'Tablas Resto de Ecuador'!F162)","v":3067},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G162,'Tablas Resto de Ecuador'!G162)","v":2406},null,5594.7,5076.2,3655.85,2606.9499999999998,2045.1]
[26,null,5594.7,5076.2,3655.85,2606.9499999999998,2045.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C163,'Tablas Resto de Ecuador'!C163)","v":6582},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D163,'Tablas Resto de Ecuador'!D163)","v":5972},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E163,'Tablas Resto de Ecuador'!E163)","v":4301},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F163,'Tablas Resto de Ecuador'!F163)","v":3067},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G163,'Tablas Resto de Ecuador'!G163)","v":2406},null,5594.7,5076.2,3655.85,2606.9499999999998,2045.1]
[27,null,5594.7,5076.2,3655.85,2606.9499999999998,2045.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C164,'Tablas Resto de Ecuador'!C164)","v":6582},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D164,'Tablas Resto de Ecuador'!D164)","v":5972},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E164,'Tablas Resto de Ecuador'!E164)","v":4301},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F164,'Tablas Resto de Ecuador'!F164)","v":3067},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G164,'Tablas Resto de Ecuador'!G164)","v":2406},null,5594.7,5076.2,3655.85,2606.9499999999998,2045.1]
[28,null,5594.7,5076.2,3655.85,2606.9499999999998,2045.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C165,'Tablas Resto de Ecuador'!C165)","v":6582},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D165,'Tablas Resto de Ecuador'!D165)","v":5972},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E165,'Tablas Resto de Ecuador'!E165)","v":4301},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F165,'Tablas Resto de Ecuador'!F165)","v":3067},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G165,'Tablas Resto de Ecuador'!G165)","v":2406},null,5594.7,5076.2,3655.85,2606.9499999999998,2045.1]
[29,null,5594.7,5076.2,3655.85,2606.9499999999998,2045.1,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C166,'Tablas Resto de Ecuador'!C166)","v":6582},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D166,'Tablas Resto de Ecuador'!D166)","v":5972},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E166,'Tablas Resto de Ecuador'!E166)","v":4301},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F166,'Tablas Resto de Ecuador'!F166)","v":3067},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G166,'Tablas Resto de Ecuador'!G166)","v":2406},null,5594.7,5076.2,3655.85,2606.9499999999998,2045.1]
[30,null,6222,5645.7,4012.85,2861.1,2244,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C167,'Tablas Resto de Ecuador'!C167)","v":7320},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D167,'Tablas Resto de Ecuador'!D167)","v":6642},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E167,'Tablas Resto de Ecuador'!E167)","v":4721},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F167,'Tablas Resto de Ecuador'!F167)","v":3366},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G167,'Tablas Resto de Ecuador'!G167)","v":2640},null,6222,5645.7,4012.85,2861.1,2244]
[31,null,6222,5645.7,4012.85,2861.1,2244,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C168,'Tablas Resto de Ecuador'!C168)","v":7320},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D168,'Tablas Resto de Ecuador'!D168)","v":6642},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E168,'Tablas Resto de Ecuador'!E168)","v":4721},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F168,'Tablas Resto de Ecuador'!F168)","v":3366},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G168,'Tablas Resto de Ecuador'!G168)","v":2640},null,6222,5645.7,4012.85,2861.1,2244]
[32,null,6222,5645.7,4012.85,2861.1,2244,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C169,'Tablas Resto de Ecuador'!C169)","v":7320},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D169,'Tablas Resto de Ecuador'!D169)","v":6642},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E169,'Tablas Resto de Ecuador'!E169)","v":4721},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F169,'Tablas Resto de Ecuador'!F169)","v":3366},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G169,'Tablas Resto de Ecuador'!G169)","v":2640},null,6222,5645.7,4012.85,2861.1,2244]
[33,null,6222,5645.7,4012.85,2861.1,2244,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C170,'Tablas Resto de Ecuador'!C170)","v":7320},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D170,'Tablas Resto de Ecuador'!D170)","v":6642},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E170,'Tablas Resto de Ecuador'!E170)","v":4721},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F170,'Tablas Resto de Ecuador'!F170)","v":3366},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G170,'Tablas Resto de Ecuador'!G170)","v":2640},null,6222,5645.7,4012.85,2861.1,2244]
[34,null,6222,5645.7,4012.85,2861.1,2244,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C171,'Tablas Resto de Ecuador'!C171)","v":7320},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D171,'Tablas Resto de Ecuador'!D171)","v":6642},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E171,'Tablas Resto de Ecuador'!E171)","v":4721},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F171,'Tablas Resto de Ecuador'!F171)","v":3366},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G171,'Tablas Resto de Ecuador'!G171)","v":2640},null,6222,5645.7,4012.85,2861.1,2244]
[35,null,6944.5,6303.5999999999995,4434.45,3162.85,2481.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C172,'Tablas Resto de Ecuador'!C172)","v":8170},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D172,'Tablas Resto de Ecuador'!D172)","v":7416},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E172,'Tablas Resto de Ecuador'!E172)","v":5217},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F172,'Tablas Resto de Ecuador'!F172)","v":3721},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G172,'Tablas Resto de Ecuador'!G172)","v":2919},null,6944.5,6303.5999999999995,4434.45,3162.85,2481.15]
[36,null,6944.5,6303.5999999999995,4434.45,3162.85,2481.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C173,'Tablas Resto de Ecuador'!C173)","v":8170},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D173,'Tablas Resto de Ecuador'!D173)","v":7416},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E173,'Tablas Resto de Ecuador'!E173)","v":5217},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F173,'Tablas Resto de Ecuador'!F173)","v":3721},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G173,'Tablas Resto de Ecuador'!G173)","v":2919},null,6944.5,6303.5999999999995,4434.45,3162.85,2481.15]
[37,null,6944.5,6303.5999999999995,4434.45,3162.85,2481.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C174,'Tablas Resto de Ecuador'!C174)","v":8170},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D174,'Tablas Resto de Ecuador'!D174)","v":7416},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E174,'Tablas Resto de Ecuador'!E174)","v":5217},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F174,'Tablas Resto de Ecuador'!F174)","v":3721},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G174,'Tablas Resto de Ecuador'!G174)","v":2919},null,6944.5,6303.5999999999995,4434.45,3162.85,2481.15]
[38,null,6944.5,6303.5999999999995,4434.45,3162.85,2481.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C175,'Tablas Resto de Ecuador'!C175)","v":8170},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D175,'Tablas Resto de Ecuador'!D175)","v":7416},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E175,'Tablas Resto de Ecuador'!E175)","v":5217},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F175,'Tablas Resto de Ecuador'!F175)","v":3721},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G175,'Tablas Resto de Ecuador'!G175)","v":2919},null,6944.5,6303.5999999999995,4434.45,3162.85,2481.15]
[39,null,6944.5,6303.5999999999995,4434.45,3162.85,2481.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C176,'Tablas Resto de Ecuador'!C176)","v":8170},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D176,'Tablas Resto de Ecuador'!D176)","v":7416},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E176,'Tablas Resto de Ecuador'!E176)","v":5217},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F176,'Tablas Resto de Ecuador'!F176)","v":3721},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G176,'Tablas Resto de Ecuador'!G176)","v":2919},null,6944.5,6303.5999999999995,4434.45,3162.85,2481.15]
[40,null,7780.05,7059.25,4930.8499999999995,3514.75,2757.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C177,'Tablas Resto de Ecuador'!C177)","v":9153},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D177,'Tablas Resto de Ecuador'!D177)","v":8305},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E177,'Tablas Resto de Ecuador'!E177)","v":5801},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F177,'Tablas Resto de Ecuador'!F177)","v":4135},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G177,'Tablas Resto de Ecuador'!G177)","v":3244},null,7780.05,7059.25,4930.8499999999995,3514.75,2757.4]
[41,null,7780.05,7059.25,4930.8499999999995,3514.75,2757.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C178,'Tablas Resto de Ecuador'!C178)","v":9153},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D178,'Tablas Resto de Ecuador'!D178)","v":8305},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E178,'Tablas Resto de Ecuador'!E178)","v":5801},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F178,'Tablas Resto de Ecuador'!F178)","v":4135},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G178,'Tablas Resto de Ecuador'!G178)","v":3244},null,7780.05,7059.25,4930.8499999999995,3514.75,2757.4]
[42,null,7780.05,7059.25,4930.8499999999995,3514.75,2757.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C179,'Tablas Resto de Ecuador'!C179)","v":9153},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D179,'Tablas Resto de Ecuador'!D179)","v":8305},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E179,'Tablas Resto de Ecuador'!E179)","v":5801},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F179,'Tablas Resto de Ecuador'!F179)","v":4135},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G179,'Tablas Resto de Ecuador'!G179)","v":3244},null,7780.05,7059.25,4930.8499999999995,3514.75,2757.4]
[43,null,7780.05,7059.25,4930.8499999999995,3514.75,2757.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C180,'Tablas Resto de Ecuador'!C180)","v":9153},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D180,'Tablas Resto de Ecuador'!D180)","v":8305},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E180,'Tablas Resto de Ecuador'!E180)","v":5801},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F180,'Tablas Resto de Ecuador'!F180)","v":4135},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G180,'Tablas Resto de Ecuador'!G180)","v":3244},null,7780.05,7059.25,4930.8499999999995,3514.75,2757.4]
[44,null,7780.05,7059.25,4930.8499999999995,3514.75,2757.4,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C181,'Tablas Resto de Ecuador'!C181)","v":9153},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D181,'Tablas Resto de Ecuador'!D181)","v":8305},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E181,'Tablas Resto de Ecuador'!E181)","v":5801},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F181,'Tablas Resto de Ecuador'!F181)","v":4135},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G181,'Tablas Resto de Ecuador'!G181)","v":3244},null,7780.05,7059.25,4930.8499999999995,3514.75,2757.4]
[45,null,8705.6999999999989,7901.5999999999995,5487.5999999999995,3911.7,3068.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C182,'Tablas Resto de Ecuador'!C182)","v":10242},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D182,'Tablas Resto de Ecuador'!D182)","v":9296},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E182,'Tablas Resto de Ecuador'!E182)","v":6456},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F182,'Tablas Resto de Ecuador'!F182)","v":4602},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G182,'Tablas Resto de Ecuador'!G182)","v":3610},null,8705.6999999999989,7901.5999999999995,5487.5999999999995,3911.7,3068.5]
[46,null,8705.6999999999989,7901.5999999999995,5487.5999999999995,3911.7,3068.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C183,'Tablas Resto de Ecuador'!C183)","v":10242},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D183,'Tablas Resto de Ecuador'!D183)","v":9296},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E183,'Tablas Resto de Ecuador'!E183)","v":6456},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F183,'Tablas Resto de Ecuador'!F183)","v":4602},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G183,'Tablas Resto de Ecuador'!G183)","v":3610},null,8705.6999999999989,7901.5999999999995,5487.5999999999995,3911.7,3068.5]
[47,null,8705.6999999999989,7901.5999999999995,5487.5999999999995,3911.7,3068.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C184,'Tablas Resto de Ecuador'!C184)","v":10242},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D184,'Tablas Resto de Ecuador'!D184)","v":9296},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E184,'Tablas Resto de Ecuador'!E184)","v":6456},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F184,'Tablas Resto de Ecuador'!F184)","v":4602},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G184,'Tablas Resto de Ecuador'!G184)","v":3610},null,8705.6999999999989,7901.5999999999995,5487.5999999999995,3911.7,3068.5]
[48,null,8705.6999999999989,7901.5999999999995,5487.5999999999995,3911.7,3068.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C185,'Tablas Resto de Ecuador'!C185)","v":10242},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D185,'Tablas Resto de Ecuador'!D185)","v":9296},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E185,'Tablas Resto de Ecuador'!E185)","v":6456},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F185,'Tablas Resto de Ecuador'!F185)","v":4602},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G185,'Tablas Resto de Ecuador'!G185)","v":3610},null,8705.6999999999989,7901.5999999999995,5487.5999999999995,3911.7,3068.5]
[49,null,8705.6999999999989,7901.5999999999995,5487.5999999999995,3911.7,3068.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C186,'Tablas Resto de Ecuador'!C186)","v":10242},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D186,'Tablas Resto de Ecuador'!D186)","v":9296},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E186,'Tablas Resto de Ecuador'!E186)","v":6456},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F186,'Tablas Resto de Ecuador'!F186)","v":4602},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G186,'Tablas Resto de Ecuador'!G186)","v":3610},null,8705.6999999999989,7901.5999999999995,5487.5999999999995,3911.7,3068.5]
[50,null,9749.5,8851.0499999999993,6121.7,4363.8999999999996,3423.7999999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C187,'Tablas Resto de Ecuador'!C187)","v":11470},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D187,'Tablas Resto de Ecuador'!D187)","v":10413},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E187,'Tablas Resto de Ecuador'!E187)","v":7202},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F187,'Tablas Resto de Ecuador'!F187)","v":5134},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G187,'Tablas Resto de Ecuador'!G187)","v":4028},null,9749.5,8851.0499999999993,6121.7,4363.8999999999996,3423.7999999999997]
[51,null,9749.5,8851.0499999999993,6121.7,4363.8999999999996,3423.7999999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C188,'Tablas Resto de Ecuador'!C188)","v":11470},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D188,'Tablas Resto de Ecuador'!D188)","v":10413},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E188,'Tablas Resto de Ecuador'!E188)","v":7202},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F188,'Tablas Resto de Ecuador'!F188)","v":5134},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G188,'Tablas Resto de Ecuador'!G188)","v":4028},null,9749.5,8851.0499999999993,6121.7,4363.8999999999996,3423.7999999999997]
[52,null,9749.5,8851.0499999999993,6121.7,4363.8999999999996,3423.7999999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C189,'Tablas Resto de Ecuador'!C189)","v":11470},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D189,'Tablas Resto de Ecuador'!D189)","v":10413},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E189,'Tablas Resto de Ecuador'!E189)","v":7202},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F189,'Tablas Resto de Ecuador'!F189)","v":5134},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G189,'Tablas Resto de Ecuador'!G189)","v":4028},null,9749.5,8851.0499999999993,6121.7,4363.8999999999996,3423.7999999999997]
[53,null,9749.5,8851.0499999999993,6121.7,4363.8999999999996,3423.7999999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C190,'Tablas Resto de Ecuador'!C190)","v":11470},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D190,'Tablas Resto de Ecuador'!D190)","v":10413},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E190,'Tablas Resto de Ecuador'!E190)","v":7202},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F190,'Tablas Resto de Ecuador'!F190)","v":5134},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G190,'Tablas Resto de Ecuador'!G190)","v":4028},null,9749.5,8851.0499999999993,6121.7,4363.8999999999996,3423.7999999999997]
[54,null,9749.5,8851.0499999999993,6121.7,4363.8999999999996,3423.7999999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C191,'Tablas Resto de Ecuador'!C191)","v":11470},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D191,'Tablas Resto de Ecuador'!D191)","v":10413},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E191,'Tablas Resto de Ecuador'!E191)","v":7202},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F191,'Tablas Resto de Ecuador'!F191)","v":5134},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G191,'Tablas Resto de Ecuador'!G191)","v":4028},null,9749.5,8851.0499999999993,6121.7,4363.8999999999996,3423.7999999999997]
[55,null,10902.949999999999,9891.4499999999989,6826.3499999999995,4864.55,3817.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C192,'Tablas Resto de Ecuador'!C192)","v":12827},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D192,'Tablas Resto de Ecuador'!D192)","v":11637},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E192,'Tablas Resto de Ecuador'!E192)","v":8031},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F192,'Tablas Resto de Ecuador'!F192)","v":5723},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G192,'Tablas Resto de Ecuador'!G192)","v":4491},null,10902.949999999999,9891.4499999999989,6826.3499999999995,4864.55,3817.35]
[56,null,10902.949999999999,9891.4499999999989,6826.3499999999995,4864.55,3817.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C193,'Tablas Resto de Ecuador'!C193)","v":12827},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D193,'Tablas Resto de Ecuador'!D193)","v":11637},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E193,'Tablas Resto de Ecuador'!E193)","v":8031},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F193,'Tablas Resto de Ecuador'!F193)","v":5723},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G193,'Tablas Resto de Ecuador'!G193)","v":4491},null,10902.949999999999,9891.4499999999989,6826.3499999999995,4864.55,3817.35]
[57,null,10902.949999999999,9891.4499999999989,6826.3499999999995,4864.55,3817.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C194,'Tablas Resto de Ecuador'!C194)","v":12827},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D194,'Tablas Resto de Ecuador'!D194)","v":11637},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E194,'Tablas Resto de Ecuador'!E194)","v":8031},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F194,'Tablas Resto de Ecuador'!F194)","v":5723},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G194,'Tablas Resto de Ecuador'!G194)","v":4491},null,10902.949999999999,9891.4499999999989,6826.3499999999995,4864.55,3817.35]
[58,null,10902.949999999999,9891.4499999999989,6826.3499999999995,4864.55,3817.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C195,'Tablas Resto de Ecuador'!C195)","v":12827},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D195,'Tablas Resto de Ecuador'!D195)","v":11637},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E195,'Tablas Resto de Ecuador'!E195)","v":8031},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F195,'Tablas Resto de Ecuador'!F195)","v":5723},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G195,'Tablas Resto de Ecuador'!G195)","v":4491},null,10902.949999999999,9891.4499999999989,6826.3499999999995,4864.55,3817.35]
[59,null,10902.949999999999,9891.4499999999989,6826.3499999999995,4864.55,3817.35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C196,'Tablas Resto de Ecuador'!C196)","v":12827},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D196,'Tablas Resto de Ecuador'!D196)","v":11637},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E196,'Tablas Resto de Ecuador'!E196)","v":8031},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F196,'Tablas Resto de Ecuador'!F196)","v":5723},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G196,'Tablas Resto de Ecuador'!G196)","v":4491},null,10902.949999999999,9891.4499999999989,6826.3499999999995,4864.55,3817.35]
[60,null,11665.4,10587.6,7297.25,5202,4080.85,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C197,'Tablas Resto de Ecuador'!C197)","v":13724},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D197,'Tablas Resto de Ecuador'!D197)","v":12456},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E197,'Tablas Resto de Ecuador'!E197)","v":8585},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F197,'Tablas Resto de Ecuador'!F197)","v":6120},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G197,'Tablas Resto de Ecuador'!G197)","v":4801},null,11665.4,10587.6,7297.25,5202,4080.85]
[61,null,12999.05,11798.85,8121.75,5790.2,4541.55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C198,'Tablas Resto de Ecuador'!C198)","v":15293},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D198,'Tablas Resto de Ecuador'!D198)","v":13881},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E198,'Tablas Resto de Ecuador'!E198)","v":9555},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F198,'Tablas Resto de Ecuador'!F198)","v":6812},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G198,'Tablas Resto de Ecuador'!G198)","v":5343},null,12999.05,11798.85,8121.75,5790.2,4541.55]
[62,null,14443.199999999999,13108.699999999999,9020.1999999999989,6427.7,5042.2,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C199,'Tablas Resto de Ecuador'!C199)","v":16992},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D199,'Tablas Resto de Ecuador'!D199)","v":15422},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E199,'Tablas Resto de Ecuador'!E199)","v":10612},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F199,'Tablas Resto de Ecuador'!F199)","v":7562},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G199,'Tablas Resto de Ecuador'!G199)","v":5932},null,14443.199999999999,13108.699999999999,9020.1999999999989,6427.7,5042.2]
[63,null,15994.449999999999,14516.3,9990.0499999999993,7118.75,5584.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C200,'Tablas Resto de Ecuador'!C200)","v":18817},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D200,'Tablas Resto de Ecuador'!D200)","v":17078},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E200,'Tablas Resto de Ecuador'!E200)","v":11753},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F200,'Tablas Resto de Ecuador'!F200)","v":8375},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G200,'Tablas Resto de Ecuador'!G200)","v":6570},null,15994.449999999999,14516.3,9990.0499999999993,7118.75,5584.5]
[64,null,17656.2,16024.199999999999,11030.449999999999,7859.95,6166.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C201,'Tablas Resto de Ecuador'!C201)","v":20772},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D201,'Tablas Resto de Ecuador'!D201)","v":18852},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E201,'Tablas Resto de Ecuador'!E201)","v":12977},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F201,'Tablas Resto de Ecuador'!F201)","v":9247},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G201,'Tablas Resto de Ecuador'!G201)","v":7255},null,17656.2,16024.199999999999,11030.449999999999,7859.95,6166.75]
[65,null,19424.2,17628.149999999998,12144.8,8654.6999999999989,6791.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C202,'Tablas Resto de Ecuador'!C202)","v":22852},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D202,'Tablas Resto de Ecuador'!D202)","v":20739},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E202,'Tablas Resto de Ecuador'!E202)","v":14288},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F202,'Tablas Resto de Ecuador'!F202)","v":10182},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G202,'Tablas Resto de Ecuador'!G202)","v":7990},null,19424.2,17628.149999999998,12144.8,8654.6999999999989,6791.5]
[66,null,21302.7,19334.95,13328,9499.6,7453.65,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C203,'Tablas Resto de Ecuador'!C203)","v":25062},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D203,'Tablas Resto de Ecuador'!D203)","v":22747},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E203,'Tablas Resto de Ecuador'!E203)","v":15680},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F203,'Tablas Resto de Ecuador'!F203)","v":11176},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G203,'Tablas Resto de Ecuador'!G203)","v":8769},null,21302.7,19334.95,13328,9499.6,7453.65]
[67,null,23290.85,21136.95,14586,10394.65,8154.9,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C204,'Tablas Resto de Ecuador'!C204)","v":27401},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D204,'Tablas Resto de Ecuador'!D204)","v":24867},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E204,'Tablas Resto de Ecuador'!E204)","v":17160},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F204,'Tablas Resto de Ecuador'!F204)","v":12229},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G204,'Tablas Resto de Ecuador'!G204)","v":9594},null,23290.85,21136.95,14586,10394.65,8154.9]
[68,null,25387.8,23040.95,15916.25,11343.25,8898.65,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C205,'Tablas Resto de Ecuador'!C205)","v":29868},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D205,'Tablas Resto de Ecuador'!D205)","v":27107},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E205,'Tablas Resto de Ecuador'!E205)","v":18725},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F205,'Tablas Resto de Ecuador'!F205)","v":13345},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G205,'Tablas Resto de Ecuador'!G205)","v":10469},null,25387.8,23040.95,15916.25,11343.25,8898.65]
[69,null,27594.399999999998,25041,17315.349999999999,12339.449999999999,9680.65,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C206,'Tablas Resto de Ecuador'!C206)","v":32464},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D206,'Tablas Resto de Ecuador'!D206)","v":29460},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E206,'Tablas Resto de Ecuador'!E206)","v":20371},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F206,'Tablas Resto de Ecuador'!F206)","v":14517},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G206,'Tablas Resto de Ecuador'!G206)","v":11389},null,27594.399999999998,25041,17315.349999999999,12339.449999999999,9680.65]
[70,null,29907.25,27142.2,18789.25,13389.199999999999,10503.449999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C207,'Tablas Resto de Ecuador'!C207)","v":35185},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D207,'Tablas Resto de Ecuador'!D207)","v":31932},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E207,'Tablas Resto de Ecuador'!E207)","v":22105},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F207,'Tablas Resto de Ecuador'!F207)","v":15752},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G207,'Tablas Resto de Ecuador'!G207)","v":12357},null,29907.25,27142.2,18789.25,13389.199999999999,10503.449999999999]
[71,null,32330.6,29340.3,20333.7,14490.8,11368.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C208,'Tablas Resto de Ecuador'!C208)","v":38036},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D208,'Tablas Resto de Ecuador'!D208)","v":34518},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E208,'Tablas Resto de Ecuador'!E208)","v":23922},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F208,'Tablas Resto de Ecuador'!F208)","v":17048},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G208,'Tablas Resto de Ecuador'!G208)","v":13375},null,32330.6,29340.3,20333.7,14490.8,11368.75]
[72,null,34863.599999999999,31639.55,21952.1,15644.25,12274,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C209,'Tablas Resto de Ecuador'!C209)","v":41016},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D209,'Tablas Resto de Ecuador'!D209)","v":37223},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E209,'Tablas Resto de Ecuador'!E209)","v":25826},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F209,'Tablas Resto de Ecuador'!F209)","v":18405},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G209,'Tablas Resto de Ecuador'!G209)","v":14440},null,34863.599999999999,31639.55,21952.1,15644.25,12274]
[73,null,37503.699999999997,34036.549999999996,23641.05,16847.849999999999,13217.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C210,'Tablas Resto de Ecuador'!C210)","v":44122},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D210,'Tablas Resto de Ecuador'!D210)","v":40043},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E210,'Tablas Resto de Ecuador'!E210)","v":27813},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F210,'Tablas Resto de Ecuador'!F210)","v":19821},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G210,'Tablas Resto de Ecuador'!G210)","v":15550},null,37503.699999999997,34036.549999999996,23641.05,16847.849999999999,13217.5]
[74,null,40255.15,36532.15,25401.399999999998,18102.45,14201.8,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C211,'Tablas Resto de Ecuador'!C211)","v":47359},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D211,'Tablas Resto de Ecuador'!D211)","v":42979},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E211,'Tablas Resto de Ecuador'!E211)","v":29884},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F211,'Tablas Resto de Ecuador'!F211)","v":21297},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G211,'Tablas Resto de Ecuador'!G211)","v":16708},null,40255.15,36532.15,25401.399999999998,18102.45,14201.8]
[75,null,43112,39123.799999999996,27234.85,19408.899999999998,15226.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C212,'Tablas Resto de Ecuador'!C212)","v":50720},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D212,'Tablas Resto de Ecuador'!D212)","v":46028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E212,'Tablas Resto de Ecuador'!E212)","v":32041},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F212,'Tablas Resto de Ecuador'!F212)","v":22834},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G212,'Tablas Resto de Ecuador'!G212)","v":17913},null,43112,39123.799999999996,27234.85,19408.899999999998,15226.05]
[76,null,43112,39123.799999999996,27234.85,19408.899999999998,15226.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C213,'Tablas Resto de Ecuador'!C213)","v":50720},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D213,'Tablas Resto de Ecuador'!D213)","v":46028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E213,'Tablas Resto de Ecuador'!E213)","v":32041},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F213,'Tablas Resto de Ecuador'!F213)","v":22834},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G213,'Tablas Resto de Ecuador'!G213)","v":17913},null,43112,39123.799999999996,27234.85,19408.899999999998,15226.05]
[77,null,43112,39123.799999999996,27234.85,19408.899999999998,15226.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C214,'Tablas Resto de Ecuador'!C214)","v":50720},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D214,'Tablas Resto de Ecuador'!D214)","v":46028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E214,'Tablas Resto de Ecuador'!E214)","v":32041},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F214,'Tablas Resto de Ecuador'!F214)","v":22834},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G214,'Tablas Resto de Ecuador'!G214)","v":17913},null,43112,39123.799999999996,27234.85,19408.899999999998,15226.05]
[78,null,43112,39123.799999999996,27234.85,19408.899999999998,15226.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C215,'Tablas Resto de Ecuador'!C215)","v":50720},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D215,'Tablas Resto de Ecuador'!D215)","v":46028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E215,'Tablas Resto de Ecuador'!E215)","v":32041},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F215,'Tablas Resto de Ecuador'!F215)","v":22834},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G215,'Tablas Resto de Ecuador'!G215)","v":17913},null,43112,39123.799999999996,27234.85,19408.899999999998,15226.05]
[79,null,43112,39123.799999999996,27234.85,19408.899999999998,15226.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C216,'Tablas Resto de Ecuador'!C216)","v":50720},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D216,'Tablas Resto de Ecuador'!D216)","v":46028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E216,'Tablas Resto de Ecuador'!E216)","v":32041},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F216,'Tablas Resto de Ecuador'!F216)","v":22834},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G216,'Tablas Resto de Ecuador'!G216)","v":17913},null,43112,39123.799999999996,27234.85,19408.899999999998,15226.05]
[80,null,43112,39123.799999999996,27234.85,19408.899999999998,15226.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C217,'Tablas Resto de Ecuador'!C217)","v":50720},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D217,'Tablas Resto de Ecuador'!D217)","v":46028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E217,'Tablas Resto de Ecuador'!E217)","v":32041},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F217,'Tablas Resto de Ecuador'!F217)","v":22834},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G217,'Tablas Resto de Ecuador'!G217)","v":17913},null,43112,39123.799999999996,27234.85,19408.899999999998,15226.05]
[81,null,43112,39123.799999999996,27234.85,19408.899999999998,15226.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C218,'Tablas Resto de Ecuador'!C218)","v":50720},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D218,'Tablas Resto de Ecuador'!D218)","v":46028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E218,'Tablas Resto de Ecuador'!E218)","v":32041},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F218,'Tablas Resto de Ecuador'!F218)","v":22834},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G218,'Tablas Resto de Ecuador'!G218)","v":17913},null,43112,39123.799999999996,27234.85,19408.899999999998,15226.05]
[82,null,43112,39123.799999999996,27234.85,19408.899999999998,15226.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C219,'Tablas Resto de Ecuador'!C219)","v":50720},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D219,'Tablas Resto de Ecuador'!D219)","v":46028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E219,'Tablas Resto de Ecuador'!E219)","v":32041},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F219,'Tablas Resto de Ecuador'!F219)","v":22834},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G219,'Tablas Resto de Ecuador'!G219)","v":17913},null,43112,39123.799999999996,27234.85,19408.899999999998,15226.05]
[83,null,{"$f":"O220","v":43112},{"$f":"P220","v":39123.799999999996},{"$f":"Q220","v":27234.85},{"$f":"R220","v":19408.899999999998},{"$f":"S220","v":15226.05},null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C220,'Tablas Resto de Ecuador'!C220)","v":50720},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D220,'Tablas Resto de Ecuador'!D220)","v":46028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E220,'Tablas Resto de Ecuador'!E220)","v":32041},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F220,'Tablas Resto de Ecuador'!F220)","v":22834},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G220,'Tablas Resto de Ecuador'!G220)","v":17913},null,{"$f":"I220*0.85","v":43112},{"$f":"J220*0.85","v":39123.799999999996},{"$f":"K220*0.85","v":27234.85},{"$f":"L220*0.85","v":19408.899999999998},{"$f":"M220*0.85","v":15226.05}]
[84,"o más",43112,39123.799999999996,27234.85,19408.899999999998,15226.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C221,'Tablas Resto de Ecuador'!C221)","v":50720},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D221,'Tablas Resto de Ecuador'!D221)","v":46028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E221,'Tablas Resto de Ecuador'!E221)","v":32041},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F221,'Tablas Resto de Ecuador'!F221)","v":22834},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G221,'Tablas Resto de Ecuador'!G221)","v":17913},null,43112,39123.799999999996,27234.85,19408.899999999998,15226.05]
[1,"Hijo",2212.5499999999997,2009.3999999999999,1479,1055.7,828.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C222,'Tablas Resto de Ecuador'!C222)","v":2603},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D222,'Tablas Resto de Ecuador'!D222)","v":2364},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E222,'Tablas Resto de Ecuador'!E222)","v":1740},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F222,'Tablas Resto de Ecuador'!F222)","v":1242},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G222,'Tablas Resto de Ecuador'!G222)","v":975},null,2212.5499999999997,2009.3999999999999,1479,1055.7,828.75]
[2,"Hijos",3760.4,3413.6,2515.15,1794.35,1406.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C223,'Tablas Resto de Ecuador'!C223)","v":4424},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D223,'Tablas Resto de Ecuador'!D223)","v":4016},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E223,'Tablas Resto de Ecuador'!E223)","v":2959},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F223,'Tablas Resto de Ecuador'!F223)","v":2111},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G223,'Tablas Resto de Ecuador'!G223)","v":1655},null,3760.4,3413.6,2515.15,1794.35,1406.75]
[3,"Hijos o más",5307.4,4818.6499999999996,3547.9,2529.6,1984.75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C224,'Tablas Resto de Ecuador'!C224)","v":6244},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D224,'Tablas Resto de Ecuador'!D224)","v":5669},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E224,'Tablas Resto de Ecuador'!E224)","v":4174},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F224,'Tablas Resto de Ecuador'!F224)","v":2976},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G224,'Tablas Resto de Ecuador'!G224)","v":2335},null,5307.4,4818.6499999999996,3547.9,2529.6,1984.75]
[]
["BUPA GLOBAL PREMIER - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000,10000,20000]
[18,null,{"$f":"+C155*$K$2","v":488.69333333333333},443.39400000000001,322.72800000000001,230.22533333333334,180.56266666666667]
[19,null,{"$f":"+C156*$K$2","v":488.69333333333333},443.39400000000001,322.72800000000001,230.22533333333334,180.56266666666667]
[20,null,{"$f":"+C157*$K$2","v":488.69333333333333},443.39400000000001,322.72800000000001,230.22533333333334,180.56266666666667]
[21,null,{"$f":"+C158*$K$2","v":488.69333333333333},443.39400000000001,322.72800000000001,230.22533333333334,180.56266666666667]
[22,null,{"$f":"+C159*$K$2","v":488.69333333333333},443.39400000000001,322.72800000000001,230.22533333333334,180.56266666666667]
[23,null,{"$f":"+C160*$K$2","v":488.69333333333333},443.39400000000001,322.72800000000001,230.22533333333334,180.56266666666667]
[24,null,{"$f":"+C161*$K$2","v":488.69333333333333},443.39400000000001,322.72800000000001,230.22533333333334,180.56266666666667]
[25,null,{"$f":"+C162*$K$2","v":522.17200000000003},473.77866666666665,341.21266666666668,243.31533333333331,190.876]
[26,null,{"$f":"+C163*$K$2","v":522.17200000000003},473.77866666666665,341.21266666666668,243.31533333333331,190.876]
[27,null,{"$f":"+C164*$K$2","v":522.17200000000003},473.77866666666665,341.21266666666668,243.31533333333331,190.876]
[28,null,{"$f":"+C165*$K$2","v":522.17200000000003},473.77866666666665,341.21266666666668,243.31533333333331,190.876]
[29,null,{"$f":"+C166*$K$2","v":522.17200000000003},473.77866666666665,341.21266666666668,243.31533333333331,190.876]
[30,null,{"$f":"+C167*$K$2","v":580.72},526.93200000000002,374.53266666666667,267.036,209.44]
[31,null,{"$f":"+C168*$K$2","v":580.72},526.93200000000002,374.53266666666667,267.036,209.44]
[32,null,{"$f":"+C169*$K$2","v":580.72},526.93200000000002,374.53266666666667,267.036,209.44]
[33,null,{"$f":"+C170*$K$2","v":580.72},526.93200000000002,374.53266666666667,267.036,209.44]
[34,null,{"$f":"+C171*$K$2","v":580.72},526.93200000000002,374.53266666666667,267.036,209.44]
[35,null,{"$f":"+C172*$K$2","v":648.15333333333331},588.33600000000001,413.88200000000001,295.19933333333336,231.57400000000001]
[36,null,{"$f":"+C173*$K$2","v":648.15333333333331},588.33600000000001,413.88200000000001,295.19933333333336,231.57400000000001]
[37,null,{"$f":"+C174*$K$2","v":648.15333333333331},588.33600000000001,413.88200000000001,295.19933333333336,231.57400000000001]
[38,null,{"$f":"+C175*$K$2","v":648.15333333333331},588.33600000000001,413.88200000000001,295.19933333333336,231.57400000000001]
[39,null,{"$f":"+C176*$K$2","v":648.15333333333331},588.33600000000001,413.88200000000001,295.19933333333336,231.57400000000001]
[40,null,{"$f":"+C177*$K$2","v":726.13800000000003},658.86333333333334,460.21266666666662,328.04333333333335,257.35733333333337]
[41,null,{"$f":"+C178*$K$2","v":726.13800000000003},658.86333333333334,460.21266666666662,328.04333333333335,257.35733333333337]
[42,null,{"$f":"+C179*$K$2","v":726.13800000000003},658.86333333333334,460.21266666666662,328.04333333333335,257.35733333333337]
[43,null,{"$f":"+C180*$K$2","v":726.13800000000003},658.86333333333334,460.21266666666662,328.04333333333335,257.35733333333337]
[44,null,{"$f":"+C181*$K$2","v":726.13800000000003},658.86333333333334,460.21266666666662,328.04333333333335,257.35733333333337]
[45,null,{"$f":"+C182*$K$2","v":812.53199999999993},737.48266666666666,512.17599999999993,365.09199999999998,286.39333333333337]
[46,null,{"$f":"+C183*$K$2","v":812.53199999999993},737.48266666666666,512.17599999999993,365.09199999999998,286.39333333333337]
[47,null,{"$f":"+C184*$K$2","v":812.53199999999993},737.48266666666666,512.17599999999993,365.09199999999998,286.39333333333337]
[48,null,{"$f":"+C185*$K$2","v":812.53199999999993},737.48266666666666,512.17599999999993,365.09199999999998,286.39333333333337]
[49,null,{"$f":"+C186*$K$2","v":812.53199999999993},737.48266666666666,512.17599999999993,365.09199999999998,286.39333333333337]
[50,null,{"$f":"+C187*$K$2","v":909.95333333333338},826.09799999999996,571.35866666666664,407.29733333333331,319.55466666666666]
[51,null,{"$f":"+C188*$K$2","v":909.95333333333338},826.09799999999996,571.35866666666664,407.29733333333331,319.55466666666666]
[52,null,{"$f":"+C189*$K$2","v":909.95333333333338},826.09799999999996,571.35866666666664,407.29733333333331,319.55466666666666]
[53,null,{"$f":"+C190*$K$2","v":909.95333333333338},826.09799999999996,571.35866666666664,407.29733333333331,319.55466666666666]
[54,null,{"$f":"+C191*$K$2","v":909.95333333333338},826.09799999999996,571.35866666666664,407.29733333333331,319.55466666666666]
[55,null,{"$f":"+C192*$K$2","v":1017.6086666666666},923.20199999999988,637.12599999999998,454.02466666666669,356.286]
[56,null,{"$f":"+C193*$K$2","v":1017.6086666666666},923.20199999999988,637.12599999999998,454.02466666666669,356.286]
[57,null,{"$f":"+C194*$K$2","v":1017.6086666666666},923.20199999999988,637.12599999999998,454.02466666666669,356.286]
[58,null,{"$f":"+C195*$K$2","v":1017.6086666666666},923.20199999999988,637.12599999999998,454.02466666666669,356.286]
[59,null,{"$f":"+C196*$K$2","v":1017.6086666666666},923.20199999999988,637.12599999999998,454.02466666666669,356.286]
[60,null,{"$f":"+C197*$K$2","v":1088.7706666666668},988.17600000000004,681.07666666666671,485.52000000000004,380.87933333333336]
[61,null,{"$f":"+C198*$K$2","v":1213.2446666666667},1101.2260000000001,758.03000000000009,540.4186666666667,423.87800000000004]
[62,null,{"$f":"+C199*$K$2","v":1348.0319999999999},1223.4786666666666,841.88533333333328,599.9186666666667,470.60533333333336]
[63,null,{"$f":"+C200*$K$2","v":1492.8153333333332},1354.8546666666666,932.40466666666669,664.41666666666674,521.22]
[64,null,{"$f":"+C201*$K$2","v":1647.912},1495.5919999999999,1029.5086666666666,733.59533333333331,575.56333333333339]
[65,null,{"$f":"+C202*$K$2","v":1812.9253333333336},1645.2939999999999,1133.5146666666667,807.77199999999993,633.87333333333333]
[66,null,{"$f":"+C203*$K$2","v":1988.2520000000002},1804.5953333333334,1243.9466666666667,886.62933333333342,695.67399999999998]
[67,null,{"$f":"+C204*$K$2","v":2173.8126666666667},1972.7820000000002,1361.3600000000001,970.16733333333332,761.12400000000002]
[68,null,{"$f":"+C205*$K$2","v":2369.5280000000002},2150.4886666666666,1485.5166666666667,1058.7033333333334,830.54066666666665]
[69,null,{"$f":"+C206*$K$2","v":2575.4773333333333},2337.1600000000003,1616.0993333333333,1151.682,903.52733333333333]
[70,null,{"$f":"+C207*$K$2","v":2791.3433333333332},2533.2720000000004,1753.6633333333334,1249.6586666666667,980.32199999999989]
[71,null,{"$f":"+C208*$K$2","v":3017.5226666666667},2738.4279999999999,1897.8120000000001,1352.4746666666667,1061.0833333333335]
[72,null,{"$f":"+C209*$K$2","v":3253.9360000000001},2953.0246666666667,2048.8626666666664,1460.13,1145.5733333333335]
[73,null,{"$f":"+C210*$K$2","v":3500.3453333333332},3176.7446666666665,2206.498,1572.4659999999999,1233.6333333333334]
[74,null,{"$f":"+C211*$K$2","v":3757.1473333333338},3409.6673333333338,2370.7973333333334,1689.5620000000001,1325.5013333333334]
[75,null,{"$f":"+C212*$K$2","v":4023.7866666666669},3651.5546666666664,2541.9193333333333,1811.4973333333332,1421.098]
[76,null,{"$f":"+C213*$K$2","v":4023.7866666666669},3651.5546666666664,2541.9193333333333,1811.4973333333332,1421.098]
[77,null,{"$f":"+C214*$K$2","v":4023.7866666666669},3651.5546666666664,2541.9193333333333,1811.4973333333332,1421.098]
[78,null,{"$f":"+C215*$K$2","v":4023.7866666666669},3651.5546666666664,2541.9193333333333,1811.4973333333332,1421.098]
[79,null,{"$f":"+C216*$K$2","v":4023.7866666666669},3651.5546666666664,2541.9193333333333,1811.4973333333332,1421.098]
[80,null,{"$f":"+C217*$K$2","v":4023.7866666666669},3651.5546666666664,2541.9193333333333,1811.4973333333332,1421.098]
[81,null,{"$f":"+C218*$K$2","v":4023.7866666666669},3651.5546666666664,2541.9193333333333,1811.4973333333332,1421.098]
[82,null,{"$f":"+C219*$K$2","v":4023.7866666666669},3651.5546666666664,2541.9193333333333,1811.4973333333332,1421.098]
[83,null,{"$f":"+C220*$K$2","v":4023.7866666666669},3651.5546666666664,2541.9193333333333,1811.4973333333332,1421.098]
[84,"o más",{"$f":"+C221*$K$2","v":4023.7866666666669},3651.5546666666664,2541.9193333333333,1811.4973333333332,1421.098]
[1,"Hijo",{"$f":"+C222*$K$2","v":206.50466666666665},187.54399999999998,138.04000000000002,98.532000000000011,77.350000000000009]
[2,"Hijos",{"$f":"+C223*$K$2","v":350.97066666666672},318.60266666666666,234.74733333333336,167.47266666666667,131.29666666666668]
[3,"Hijos o más",{"$f":"+C224*$K$2","v":495.35733333333332},449.74066666666664,331.13733333333334,236.096,185.24333333333334]
[]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,20000]
[18,null,{"$f":"O305","v":3275.9},{"$f":"P305","v":3143.2999999999997},2295,1633.7,1283.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C305,'Tablas Resto de Ecuador'!C305)","v":3854},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D305,'Tablas Resto de Ecuador'!D305)","v":3698},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E305,'Tablas Resto de Ecuador'!E305)","v":2700},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F305,'Tablas Resto de Ecuador'!F305)","v":1922},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G305,'Tablas Resto de Ecuador'!G305)","v":1510},null,{"$f":"I305*0.85","v":3275.9},{"$f":"J305*0.85","v":3143.2999999999997},2295,1633.7,1283.5]
[19,null,{"$f":"O306","v":3275.9},{"$f":"P306","v":3143.2999999999997},{"$f":"Q306","v":2295},{"$f":"R306","v":1633.7},{"$f":"S306","v":1283.5},null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C306,'Tablas Resto de Ecuador'!C306)","v":3854},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D306,'Tablas Resto de Ecuador'!D306)","v":3698},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E306,'Tablas Resto de Ecuador'!E306)","v":2700},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F306,'Tablas Resto de Ecuador'!F306)","v":1922},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G306,'Tablas Resto de Ecuador'!G306)","v":1510},null,{"$f":"I306*0.85","v":3275.9},{"$f":"J306*0.85","v":3143.2999999999997},{"$f":"K306*0.85","v":2295},{"$f":"L306*0.85","v":1633.7},{"$f":"M306*0.85","v":1283.5}]
[20,null,3275.9,3143.2999999999997,2295,1633.7,1283.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C307,'Tablas Resto de Ecuador'!C307)","v":3854},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D307,'Tablas Resto de Ecuador'!D307)","v":3698},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E307,'Tablas Resto de Ecuador'!E307)","v":2700},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F307,'Tablas Resto de Ecuador'!F307)","v":1922},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G307,'Tablas Resto de Ecuador'!G307)","v":1510},null,3275.9,3143.2999999999997,2295,1633.7,1283.5]
[21,null,3275.9,3143.2999999999997,2295,1633.7,1283.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C308,'Tablas Resto de Ecuador'!C308)","v":3854},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D308,'Tablas Resto de Ecuador'!D308)","v":3698},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E308,'Tablas Resto de Ecuador'!E308)","v":2700},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F308,'Tablas Resto de Ecuador'!F308)","v":1922},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G308,'Tablas Resto de Ecuador'!G308)","v":1510},null,3275.9,3143.2999999999997,2295,1633.7,1283.5]
[22,null,3275.9,3143.2999999999997,2295,1633.7,1283.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C309,'Tablas Resto de Ecuador'!C309)","v":3854},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D309,'Tablas Resto de Ecuador'!D309)","v":3698},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E309,'Tablas Resto de Ecuador'!E309)","v":2700},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F309,'Tablas Resto de Ecuador'!F309)","v":1922},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G309,'Tablas Resto de Ecuador'!G309)","v":1510},null,3275.9,3143.2999999999997,2295,1633.7,1283.5]
[23,null,3275.9,3143.2999999999997,2295,1633.7,1283.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C310,'Tablas Resto de Ecuador'!C310)","v":3854},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D310,'Tablas Resto de Ecuador'!D310)","v":3698},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E310,'Tablas Resto de Ecuador'!E310)","v":2700},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F310,'Tablas Resto de Ecuador'!F310)","v":1922},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G310,'Tablas Resto de Ecuador'!G310)","v":1510},null,3275.9,3143.2999999999997,2295,1633.7,1283.5]
[24,null,3275.9,3143.2999999999997,2295,1633.7,1283.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C311,'Tablas Resto de Ecuador'!C311)","v":3854},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D311,'Tablas Resto de Ecuador'!D311)","v":3698},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E311,'Tablas Resto de Ecuador'!E311)","v":2700},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F311,'Tablas Resto de Ecuador'!F311)","v":1922},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G311,'Tablas Resto de Ecuador'!G311)","v":1510},null,3275.9,3143.2999999999997,2295,1633.7,1283.5]
[25,null,3534.2999999999997,3390.65,2448,1743.35,1367.6499999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C312,'Tablas Resto de Ecuador'!C312)","v":4158},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D312,'Tablas Resto de Ecuador'!D312)","v":3989},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E312,'Tablas Resto de Ecuador'!E312)","v":2880},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F312,'Tablas Resto de Ecuador'!F312)","v":2051},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G312,'Tablas Resto de Ecuador'!G312)","v":1609},null,3534.2999999999997,3390.65,2448,1743.35,1367.6499999999999]
[26,null,3534.2999999999997,3390.65,2448,1743.35,1367.6499999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C313,'Tablas Resto de Ecuador'!C313)","v":4158},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D313,'Tablas Resto de Ecuador'!D313)","v":3989},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E313,'Tablas Resto de Ecuador'!E313)","v":2880},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F313,'Tablas Resto de Ecuador'!F313)","v":2051},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G313,'Tablas Resto de Ecuador'!G313)","v":1609},null,3534.2999999999997,3390.65,2448,1743.35,1367.6499999999999]
[27,null,3534.2999999999997,3390.65,2448,1743.35,1367.6499999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C314,'Tablas Resto de Ecuador'!C314)","v":4158},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D314,'Tablas Resto de Ecuador'!D314)","v":3989},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E314,'Tablas Resto de Ecuador'!E314)","v":2880},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F314,'Tablas Resto de Ecuador'!F314)","v":2051},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G314,'Tablas Resto de Ecuador'!G314)","v":1609},null,3534.2999999999997,3390.65,2448,1743.35,1367.6499999999999]
[28,null,3534.2999999999997,3390.65,2448,1743.35,1367.6499999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C315,'Tablas Resto de Ecuador'!C315)","v":4158},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D315,'Tablas Resto de Ecuador'!D315)","v":3989},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E315,'Tablas Resto de Ecuador'!E315)","v":2880},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F315,'Tablas Resto de Ecuador'!F315)","v":2051},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G315,'Tablas Resto de Ecuador'!G315)","v":1609},null,3534.2999999999997,3390.65,2448,1743.35,1367.6499999999999]
[29,null,3534.2999999999997,3390.65,2448,1743.35,1367.6499999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C316,'Tablas Resto de Ecuador'!C316)","v":4158},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D316,'Tablas Resto de Ecuador'!D316)","v":3989},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E316,'Tablas Resto de Ecuador'!E316)","v":2880},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F316,'Tablas Resto de Ecuador'!F316)","v":2051},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G316,'Tablas Resto de Ecuador'!G316)","v":1609},null,3534.2999999999997,3390.65,2448,1743.35,1367.6499999999999]
[30,null,3987.35,3826.7,2722.5499999999997,1938.85,1521.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C317,'Tablas Resto de Ecuador'!C317)","v":4691},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D317,'Tablas Resto de Ecuador'!D317)","v":4502},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E317,'Tablas Resto de Ecuador'!E317)","v":3203},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F317,'Tablas Resto de Ecuador'!F317)","v":2281},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G317,'Tablas Resto de Ecuador'!G317)","v":1790},null,3987.35,3826.7,2722.5499999999997,1938.85,1521.5]
[31,null,3987.35,3826.7,2722.5499999999997,1938.85,1521.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C318,'Tablas Resto de Ecuador'!C318)","v":4691},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D318,'Tablas Resto de Ecuador'!D318)","v":4502},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E318,'Tablas Resto de Ecuador'!E318)","v":3203},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F318,'Tablas Resto de Ecuador'!F318)","v":2281},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G318,'Tablas Resto de Ecuador'!G318)","v":1790},null,3987.35,3826.7,2722.5499999999997,1938.85,1521.5]
[32,null,3987.35,3826.7,2722.5499999999997,1938.85,1521.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C319,'Tablas Resto de Ecuador'!C319)","v":4691},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D319,'Tablas Resto de Ecuador'!D319)","v":4502},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E319,'Tablas Resto de Ecuador'!E319)","v":3203},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F319,'Tablas Resto de Ecuador'!F319)","v":2281},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G319,'Tablas Resto de Ecuador'!G319)","v":1790},null,3987.35,3826.7,2722.5499999999997,1938.85,1521.5]
[33,null,3987.35,3826.7,2722.5499999999997,1938.85,1521.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C320,'Tablas Resto de Ecuador'!C320)","v":4691},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D320,'Tablas Resto de Ecuador'!D320)","v":4502},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E320,'Tablas Resto de Ecuador'!E320)","v":3203},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F320,'Tablas Resto de Ecuador'!F320)","v":2281},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G320,'Tablas Resto de Ecuador'!G320)","v":1790},null,3987.35,3826.7,2722.5499999999997,1938.85,1521.5]
[34,null,3987.35,3826.7,2722.5499999999997,1938.85,1521.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C321,'Tablas Resto de Ecuador'!C321)","v":4691},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D321,'Tablas Resto de Ecuador'!D321)","v":4502},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E321,'Tablas Resto de Ecuador'!E321)","v":3203},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F321,'Tablas Resto de Ecuador'!F321)","v":2281},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G321,'Tablas Resto de Ecuador'!G321)","v":1790},null,3987.35,3826.7,2722.5499999999997,1938.85,1521.5]
[35,null,4513.5,4329.8999999999996,3048.1,2170.9,1703.3999999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C322,'Tablas Resto de Ecuador'!C322)","v":5310},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D322,'Tablas Resto de Ecuador'!D322)","v":5094},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E322,'Tablas Resto de Ecuador'!E322)","v":3586},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F322,'Tablas Resto de Ecuador'!F322)","v":2554},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G322,'Tablas Resto de Ecuador'!G322)","v":2004},null,4513.5,4329.8999999999996,3048.1,2170.9,1703.3999999999999]
[36,null,4513.5,4329.8999999999996,3048.1,2170.9,1703.3999999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C323,'Tablas Resto de Ecuador'!C323)","v":5310},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D323,'Tablas Resto de Ecuador'!D323)","v":5094},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E323,'Tablas Resto de Ecuador'!E323)","v":3586},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F323,'Tablas Resto de Ecuador'!F323)","v":2554},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G323,'Tablas Resto de Ecuador'!G323)","v":2004},null,4513.5,4329.8999999999996,3048.1,2170.9,1703.3999999999999]
[37,null,4513.5,4329.8999999999996,3048.1,2170.9,1703.3999999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C324,'Tablas Resto de Ecuador'!C324)","v":5310},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D324,'Tablas Resto de Ecuador'!D324)","v":5094},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E324,'Tablas Resto de Ecuador'!E324)","v":3586},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F324,'Tablas Resto de Ecuador'!F324)","v":2554},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G324,'Tablas Resto de Ecuador'!G324)","v":2004},null,4513.5,4329.8999999999996,3048.1,2170.9,1703.3999999999999]
[38,null,4513.5,4329.8999999999996,3048.1,2170.9,1703.3999999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C325,'Tablas Resto de Ecuador'!C325)","v":5310},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D325,'Tablas Resto de Ecuador'!D325)","v":5094},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E325,'Tablas Resto de Ecuador'!E325)","v":3586},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F325,'Tablas Resto de Ecuador'!F325)","v":2554},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G325,'Tablas Resto de Ecuador'!G325)","v":2004},null,4513.5,4329.8999999999996,3048.1,2170.9,1703.3999999999999]
[39,null,4513.5,4329.8999999999996,3048.1,2170.9,1703.3999999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C326,'Tablas Resto de Ecuador'!C326)","v":5310},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D326,'Tablas Resto de Ecuador'!D326)","v":5094},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E326,'Tablas Resto de Ecuador'!E326)","v":3586},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F326,'Tablas Resto de Ecuador'!F326)","v":2554},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G326,'Tablas Resto de Ecuador'!G326)","v":2004},null,4513.5,4329.8999999999996,3048.1,2170.9,1703.3999999999999]
[40,null,5119.55,4911.3,3430.6,2442.9,1915.8999999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C327,'Tablas Resto de Ecuador'!C327)","v":6023},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D327,'Tablas Resto de Ecuador'!D327)","v":5778},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E327,'Tablas Resto de Ecuador'!E327)","v":4036},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F327,'Tablas Resto de Ecuador'!F327)","v":2874},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G327,'Tablas Resto de Ecuador'!G327)","v":2254},null,5119.55,4911.3,3430.6,2442.9,1915.8999999999999]
[41,null,5119.55,4911.3,3430.6,2442.9,1915.8999999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C328,'Tablas Resto de Ecuador'!C328)","v":6023},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D328,'Tablas Resto de Ecuador'!D328)","v":5778},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E328,'Tablas Resto de Ecuador'!E328)","v":4036},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F328,'Tablas Resto de Ecuador'!F328)","v":2874},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G328,'Tablas Resto de Ecuador'!G328)","v":2254},null,5119.55,4911.3,3430.6,2442.9,1915.8999999999999]
[42,null,5119.55,4911.3,3430.6,2442.9,1915.8999999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C329,'Tablas Resto de Ecuador'!C329)","v":6023},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D329,'Tablas Resto de Ecuador'!D329)","v":5778},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E329,'Tablas Resto de Ecuador'!E329)","v":4036},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F329,'Tablas Resto de Ecuador'!F329)","v":2874},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G329,'Tablas Resto de Ecuador'!G329)","v":2254},null,5119.55,4911.3,3430.6,2442.9,1915.8999999999999]
[43,null,5119.55,4911.3,3430.6,2442.9,1915.8999999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C330,'Tablas Resto de Ecuador'!C330)","v":6023},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D330,'Tablas Resto de Ecuador'!D330)","v":5778},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E330,'Tablas Resto de Ecuador'!E330)","v":4036},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F330,'Tablas Resto de Ecuador'!F330)","v":2874},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G330,'Tablas Resto de Ecuador'!G330)","v":2254},null,5119.55,4911.3,3430.6,2442.9,1915.8999999999999]
[44,null,5119.55,4911.3,3430.6,2442.9,1915.8999999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C331,'Tablas Resto de Ecuador'!C331)","v":6023},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D331,'Tablas Resto de Ecuador'!D331)","v":5778},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E331,'Tablas Resto de Ecuador'!E331)","v":4036},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F331,'Tablas Resto de Ecuador'!F331)","v":2874},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G331,'Tablas Resto de Ecuador'!G331)","v":2254},null,5119.55,4911.3,3430.6,2442.9,1915.8999999999999]
[45,null,5793.5999999999995,5559,3862.4,2748.9,2158.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C332,'Tablas Resto de Ecuador'!C332)","v":6816},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D332,'Tablas Resto de Ecuador'!D332)","v":6540},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E332,'Tablas Resto de Ecuador'!E332)","v":4544},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F332,'Tablas Resto de Ecuador'!F332)","v":3234},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G332,'Tablas Resto de Ecuador'!G332)","v":2539},null,5793.5999999999995,5559,3862.4,2748.9,2158.15]
[46,null,5793.5999999999995,5559,3862.4,2748.9,2158.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C333,'Tablas Resto de Ecuador'!C333)","v":6816},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D333,'Tablas Resto de Ecuador'!D333)","v":6540},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E333,'Tablas Resto de Ecuador'!E333)","v":4544},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F333,'Tablas Resto de Ecuador'!F333)","v":3234},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G333,'Tablas Resto de Ecuador'!G333)","v":2539},null,5793.5999999999995,5559,3862.4,2748.9,2158.15]
[47,null,5793.5999999999995,5559,3862.4,2748.9,2158.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C334,'Tablas Resto de Ecuador'!C334)","v":6816},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D334,'Tablas Resto de Ecuador'!D334)","v":6540},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E334,'Tablas Resto de Ecuador'!E334)","v":4544},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F334,'Tablas Resto de Ecuador'!F334)","v":3234},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G334,'Tablas Resto de Ecuador'!G334)","v":2539},null,5793.5999999999995,5559,3862.4,2748.9,2158.15]
[48,null,5793.5999999999995,5559,3862.4,2748.9,2158.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C335,'Tablas Resto de Ecuador'!C335)","v":6816},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D335,'Tablas Resto de Ecuador'!D335)","v":6540},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E335,'Tablas Resto de Ecuador'!E335)","v":4544},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F335,'Tablas Resto de Ecuador'!F335)","v":3234},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G335,'Tablas Resto de Ecuador'!G335)","v":2539},null,5793.5999999999995,5559,3862.4,2748.9,2158.15]
[49,null,5793.5999999999995,5559,3862.4,2748.9,2158.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C336,'Tablas Resto de Ecuador'!C336)","v":6816},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D336,'Tablas Resto de Ecuador'!D336)","v":6540},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E336,'Tablas Resto de Ecuador'!E336)","v":4544},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F336,'Tablas Resto de Ecuador'!F336)","v":3234},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G336,'Tablas Resto de Ecuador'!G336)","v":2539},null,5793.5999999999995,5559,3862.4,2748.9,2158.15]
[50,null,6556.05,6290.8499999999995,4352,3098.25,2430.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C337,'Tablas Resto de Ecuador'!C337)","v":7713},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D337,'Tablas Resto de Ecuador'!D337)","v":7401},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E337,'Tablas Resto de Ecuador'!E337)","v":5120},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F337,'Tablas Resto de Ecuador'!F337)","v":3645},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G337,'Tablas Resto de Ecuador'!G337)","v":2859},null,6556.05,6290.8499999999995,4352,3098.25,2430.15]
[51,null,6556.05,6290.8499999999995,4352,3098.25,2430.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C338,'Tablas Resto de Ecuador'!C338)","v":7713},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D338,'Tablas Resto de Ecuador'!D338)","v":7401},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E338,'Tablas Resto de Ecuador'!E338)","v":5120},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F338,'Tablas Resto de Ecuador'!F338)","v":3645},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G338,'Tablas Resto de Ecuador'!G338)","v":2859},null,6556.05,6290.8499999999995,4352,3098.25,2430.15]
[52,null,6556.05,6290.8499999999995,4352,3098.25,2430.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C339,'Tablas Resto de Ecuador'!C339)","v":7713},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D339,'Tablas Resto de Ecuador'!D339)","v":7401},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E339,'Tablas Resto de Ecuador'!E339)","v":5120},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F339,'Tablas Resto de Ecuador'!F339)","v":3645},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G339,'Tablas Resto de Ecuador'!G339)","v":2859},null,6556.05,6290.8499999999995,4352,3098.25,2430.15]
[53,null,6556.05,6290.8499999999995,4352,3098.25,2430.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C340,'Tablas Resto de Ecuador'!C340)","v":7713},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D340,'Tablas Resto de Ecuador'!D340)","v":7401},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E340,'Tablas Resto de Ecuador'!E340)","v":5120},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F340,'Tablas Resto de Ecuador'!F340)","v":3645},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G340,'Tablas Resto de Ecuador'!G340)","v":2859},null,6556.05,6290.8499999999995,4352,3098.25,2430.15]
[54,null,6556.05,6290.8499999999995,4352,3098.25,2430.15,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C341,'Tablas Resto de Ecuador'!C341)","v":7713},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D341,'Tablas Resto de Ecuador'!D341)","v":7401},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E341,'Tablas Resto de Ecuador'!E341)","v":5120},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F341,'Tablas Resto de Ecuador'!F341)","v":3645},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G341,'Tablas Resto de Ecuador'!G341)","v":2859},null,6556.05,6290.8499999999995,4352,3098.25,2430.15]
[55,null,7395,7094.0999999999995,4896.8499999999995,3484.15,2735.2999999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C342,'Tablas Resto de Ecuador'!C342)","v":8700},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D342,'Tablas Resto de Ecuador'!D342)","v":8346},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E342,'Tablas Resto de Ecuador'!E342)","v":5761},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F342,'Tablas Resto de Ecuador'!F342)","v":4099},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G342,'Tablas Resto de Ecuador'!G342)","v":3218},null,7395,7094.0999999999995,4896.8499999999995,3484.15,2735.2999999999997]
[56,null,7395,7094.0999999999995,4896.8499999999995,3484.15,2735.2999999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C343,'Tablas Resto de Ecuador'!C343)","v":8700},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D343,'Tablas Resto de Ecuador'!D343)","v":8346},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E343,'Tablas Resto de Ecuador'!E343)","v":5761},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F343,'Tablas Resto de Ecuador'!F343)","v":4099},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G343,'Tablas Resto de Ecuador'!G343)","v":3218},null,7395,7094.0999999999995,4896.8499999999995,3484.15,2735.2999999999997]
[57,null,7395,7094.0999999999995,4896.8499999999995,3484.15,2735.2999999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C344,'Tablas Resto de Ecuador'!C344)","v":8700},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D344,'Tablas Resto de Ecuador'!D344)","v":8346},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E344,'Tablas Resto de Ecuador'!E344)","v":5761},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F344,'Tablas Resto de Ecuador'!F344)","v":4099},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G344,'Tablas Resto de Ecuador'!G344)","v":3218},null,7395,7094.0999999999995,4896.8499999999995,3484.15,2735.2999999999997]
[58,null,7395,7094.0999999999995,4896.8499999999995,3484.15,2735.2999999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C345,'Tablas Resto de Ecuador'!C345)","v":8700},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D345,'Tablas Resto de Ecuador'!D345)","v":8346},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E345,'Tablas Resto de Ecuador'!E345)","v":5761},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F345,'Tablas Resto de Ecuador'!F345)","v":4099},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G345,'Tablas Resto de Ecuador'!G345)","v":3218},null,7395,7094.0999999999995,4896.8499999999995,3484.15,2735.2999999999997]
[59,null,7395,7094.0999999999995,4896.8499999999995,3484.15,2735.2999999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C346,'Tablas Resto de Ecuador'!C346)","v":8700},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D346,'Tablas Resto de Ecuador'!D346)","v":8346},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E346,'Tablas Resto de Ecuador'!E346)","v":5761},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F346,'Tablas Resto de Ecuador'!F346)","v":4099},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G346,'Tablas Resto de Ecuador'!G346)","v":3218},null,7395,7094.0999999999995,4896.8499999999995,3484.15,2735.2999999999997]
[60,null,7953.45,7631.3,5261.5,3744.25,2937.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C347,'Tablas Resto de Ecuador'!C347)","v":9357},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D347,'Tablas Resto de Ecuador'!D347)","v":8978},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E347,'Tablas Resto de Ecuador'!E347)","v":6190},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F347,'Tablas Resto de Ecuador'!F347)","v":4405},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G347,'Tablas Resto de Ecuador'!G347)","v":3456},null,7953.45,7631.3,5261.5,3744.25,2937.6]
[61,null,8928.4,8567.15,5901.55,4200.7,3294.6,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C348,'Tablas Resto de Ecuador'!C348)","v":10504},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D348,'Tablas Resto de Ecuador'!D348)","v":10079},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E348,'Tablas Resto de Ecuador'!E348)","v":6943},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F348,'Tablas Resto de Ecuador'!F348)","v":4942},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G348,'Tablas Resto de Ecuador'!G348)","v":3876},null,8928.4,8567.15,5901.55,4200.7,3294.6]
[62,null,9984.1,9580.35,6596,4692.8499999999995,3683.0499999999997,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C349,'Tablas Resto de Ecuador'!C349)","v":11746},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D349,'Tablas Resto de Ecuador'!D349)","v":11271},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E349,'Tablas Resto de Ecuador'!E349)","v":7760},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F349,'Tablas Resto de Ecuador'!F349)","v":5521},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G349,'Tablas Resto de Ecuador'!G349)","v":4333},null,9984.1,9580.35,6596,4692.8499999999995,3683.0499999999997]
[63,null,11117.15,10668.35,7347.4,5229.2,4103.8,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C350,'Tablas Resto de Ecuador'!C350)","v":13079},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D350,'Tablas Resto de Ecuador'!D350)","v":12551},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E350,'Tablas Resto de Ecuador'!E350)","v":8644},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F350,'Tablas Resto de Ecuador'!F350)","v":6152},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G350,'Tablas Resto de Ecuador'!G350)","v":4828},null,11117.15,10668.35,7347.4,5229.2,4103.8]
[64,null,12334.35,11834.55,8154.05,5802.95,4550.8999999999996,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C351,'Tablas Resto de Ecuador'!C351)","v":14511},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D351,'Tablas Resto de Ecuador'!D351)","v":13923},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E351,'Tablas Resto de Ecuador'!E351)","v":9593},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F351,'Tablas Resto de Ecuador'!F351)","v":6827},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G351,'Tablas Resto de Ecuador'!G351)","v":5354},null,12334.35,11834.55,8154.05,5802.95,4550.8999999999996]
[65,null,13630.6,13078.1,9016.7999999999993,6415.8,5033.7,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C352,'Tablas Resto de Ecuador'!C352)","v":16036},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D352,'Tablas Resto de Ecuador'!D352)","v":15386},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E352,'Tablas Resto de Ecuador'!E352)","v":10608},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F352,'Tablas Resto de Ecuador'!F352)","v":7548},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G352,'Tablas Resto de Ecuador'!G352)","v":5922},null,13630.6,13078.1,9016.7999999999993,6415.8,5033.7]
[66,null,15005.9,14399,9936.5,7071.15,5547.95,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C353,'Tablas Resto de Ecuador'!C353)","v":17654},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D353,'Tablas Resto de Ecuador'!D353)","v":16940},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E353,'Tablas Resto de Ecuador'!E353)","v":11690},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F353,'Tablas Resto de Ecuador'!F353)","v":8319},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G353,'Tablas Resto de Ecuador'!G353)","v":6527},null,15005.9,14399,9936.5,7071.15,5547.95]
[67,null,16461.95,15794.699999999999,10910.6,7763.9,6091.0999999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C354,'Tablas Resto de Ecuador'!C354)","v":19367},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D354,'Tablas Resto de Ecuador'!D354)","v":18582},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E354,'Tablas Resto de Ecuador'!E354)","v":12836},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F354,'Tablas Resto de Ecuador'!F354)","v":9134},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G354,'Tablas Resto de Ecuador'!G354)","v":7166},null,16461.95,15794.699999999999,10910.6,7763.9,6091.0999999999995]
[68,null,17997.899999999998,17268.599999999999,11941.65,8498.2999999999993,6668.25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C355,'Tablas Resto de Ecuador'!C355)","v":21174},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D355,'Tablas Resto de Ecuador'!D355)","v":20316},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E355,'Tablas Resto de Ecuador'!E355)","v":14049},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F355,'Tablas Resto de Ecuador'!F355)","v":9998},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G355,'Tablas Resto de Ecuador'!G355)","v":7845},null,17997.899999999998,17268.599999999999,11941.65,8498.2999999999993,6668.25]
[69,null,19614.599999999999,18820.7,13028.8,9270.1,7272.5999999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C356,'Tablas Resto de Ecuador'!C356)","v":23076},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D356,'Tablas Resto de Ecuador'!D356)","v":22142},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E356,'Tablas Resto de Ecuador'!E356)","v":15328},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F356,'Tablas Resto de Ecuador'!F356)","v":10906},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G356,'Tablas Resto de Ecuador'!G356)","v":8556},null,19614.599999999999,18820.7,13028.8,9270.1,7272.5999999999995]
[70,null,21312.05,20449.3,14170.35,10084.4,7911.8,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C357,'Tablas Resto de Ecuador'!C357)","v":25073},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D357,'Tablas Resto de Ecuador'!D357)","v":24058},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E357,'Tablas Resto de Ecuador'!E357)","v":16671},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F357,'Tablas Resto de Ecuador'!F357)","v":11864},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G357,'Tablas Resto de Ecuador'!G357)","v":9308},null,21312.05,20449.3,14170.35,10084.4,7911.8]
[71,null,23090.25,22154.399999999998,15369.699999999999,10935.25,8579.9,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C358,'Tablas Resto de Ecuador'!C358)","v":27165},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D358,'Tablas Resto de Ecuador'!D358)","v":26064},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E358,'Tablas Resto de Ecuador'!E358)","v":18082},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F358,'Tablas Resto de Ecuador'!F358)","v":12865},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G358,'Tablas Resto de Ecuador'!G358)","v":10094},null,23090.25,22154.399999999998,15369.699999999999,10935.25,8579.9]
[72,null,24947.5,23936.85,16625.149999999998,11830.3,9280.2999999999993,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C359,'Tablas Resto de Ecuador'!C359)","v":29350},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D359,'Tablas Resto de Ecuador'!D359)","v":28161},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E359,'Tablas Resto de Ecuador'!E359)","v":19559},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F359,'Tablas Resto de Ecuador'!F359)","v":13918},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G359,'Tablas Resto de Ecuador'!G359)","v":10918},null,24947.5,23936.85,16625.149999999998,11830.3,9280.2999999999993]
[73,null,26886.35,25795.8,17935,12761.05,10010.449999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C360,'Tablas Resto de Ecuador'!C360)","v":31631},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D360,'Tablas Resto de Ecuador'!D360)","v":30348},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E360,'Tablas Resto de Ecuador'!E360)","v":21100},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F360,'Tablas Resto de Ecuador'!F360)","v":15013},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G360,'Tablas Resto de Ecuador'!G360)","v":11777},null,26886.35,25795.8,17935,12761.05,10010.449999999999]
[74,null,28905.1,27732.95,19301.8,13733.449999999999,10776.3,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C361,'Tablas Resto de Ecuador'!C361)","v":34006},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D361,'Tablas Resto de Ecuador'!D361)","v":32627},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E361,'Tablas Resto de Ecuador'!E361)","v":22708},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F361,'Tablas Resto de Ecuador'!F361)","v":16157},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G361,'Tablas Resto de Ecuador'!G361)","v":12678},null,28905.1,27732.95,19301.8,13733.449999999999,10776.3]
[75,null,31001.200000000001,29745.75,20724.7,14747.5,11568.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C362,'Tablas Resto de Ecuador'!C362)","v":36472},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D362,'Tablas Resto de Ecuador'!D362)","v":34995},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E362,'Tablas Resto de Ecuador'!E362)","v":24382},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F362,'Tablas Resto de Ecuador'!F362)","v":17350},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G362,'Tablas Resto de Ecuador'!G362)","v":13610},null,31001.200000000001,29745.75,20724.7,14747.5,11568.5]
[76,null,31001.200000000001,29745.75,20724.7,14747.5,11568.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C363,'Tablas Resto de Ecuador'!C363)","v":36472},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D363,'Tablas Resto de Ecuador'!D363)","v":34995},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E363,'Tablas Resto de Ecuador'!E363)","v":24382},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F363,'Tablas Resto de Ecuador'!F363)","v":17350},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G363,'Tablas Resto de Ecuador'!G363)","v":13610},null,31001.200000000001,29745.75,20724.7,14747.5,11568.5]
[77,null,31001.200000000001,29745.75,20724.7,14747.5,11568.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C364,'Tablas Resto de Ecuador'!C364)","v":36472},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D364,'Tablas Resto de Ecuador'!D364)","v":34995},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E364,'Tablas Resto de Ecuador'!E364)","v":24382},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F364,'Tablas Resto de Ecuador'!F364)","v":17350},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G364,'Tablas Resto de Ecuador'!G364)","v":13610},null,31001.200000000001,29745.75,20724.7,14747.5,11568.5]
[78,null,31001.200000000001,29745.75,20724.7,14747.5,11568.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C365,'Tablas Resto de Ecuador'!C365)","v":36472},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D365,'Tablas Resto de Ecuador'!D365)","v":34995},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E365,'Tablas Resto de Ecuador'!E365)","v":24382},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F365,'Tablas Resto de Ecuador'!F365)","v":17350},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G365,'Tablas Resto de Ecuador'!G365)","v":13610},null,31001.200000000001,29745.75,20724.7,14747.5,11568.5]
[79,null,31001.200000000001,29745.75,20724.7,14747.5,11568.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C366,'Tablas Resto de Ecuador'!C366)","v":36472},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D366,'Tablas Resto de Ecuador'!D366)","v":34995},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E366,'Tablas Resto de Ecuador'!E366)","v":24382},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F366,'Tablas Resto de Ecuador'!F366)","v":17350},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G366,'Tablas Resto de Ecuador'!G366)","v":13610},null,31001.200000000001,29745.75,20724.7,14747.5,11568.5]
[80,null,31001.200000000001,29745.75,20724.7,14747.5,11568.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C367,'Tablas Resto de Ecuador'!C367)","v":36472},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D367,'Tablas Resto de Ecuador'!D367)","v":34995},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E367,'Tablas Resto de Ecuador'!E367)","v":24382},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F367,'Tablas Resto de Ecuador'!F367)","v":17350},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G367,'Tablas Resto de Ecuador'!G367)","v":13610},null,31001.200000000001,29745.75,20724.7,14747.5,11568.5]
[81,null,31001.200000000001,29745.75,20724.7,14747.5,11568.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C368,'Tablas Resto de Ecuador'!C368)","v":36472},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D368,'Tablas Resto de Ecuador'!D368)","v":34995},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E368,'Tablas Resto de Ecuador'!E368)","v":24382},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F368,'Tablas Resto de Ecuador'!F368)","v":17350},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G368,'Tablas Resto de Ecuador'!G368)","v":13610},null,31001.200000000001,29745.75,20724.7,14747.5,11568.5]
[82,null,31001.200000000001,29745.75,20724.7,14747.5,11568.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C369,'Tablas Resto de Ecuador'!C369)","v":36472},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D369,'Tablas Resto de Ecuador'!D369)","v":34995},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E369,'Tablas Resto de Ecuador'!E369)","v":24382},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F369,'Tablas Resto de Ecuador'!F369)","v":17350},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G369,'Tablas Resto de Ecuador'!G369)","v":13610},null,31001.200000000001,29745.75,20724.7,14747.5,11568.5]
[83,null,{"$f":"O370","v":31001.200000000001},{"$f":"P370","v":29745.75},{"$f":"Q370","v":20724.7},{"$f":"R370","v":14747.5},{"$f":"S370","v":11568.5},null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C370,'Tablas Resto de Ecuador'!C370)","v":36472},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D370,'Tablas Resto de Ecuador'!D370)","v":34995},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E370,'Tablas Resto de Ecuador'!E370)","v":24382},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F370,'Tablas Resto de Ecuador'!F370)","v":17350},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G370,'Tablas Resto de Ecuador'!G370)","v":13610},null,{"$f":"I370*0.85","v":31001.200000000001},{"$f":"J370*0.85","v":29745.75},{"$f":"K370*0.85","v":20724.7},{"$f":"L370*0.85","v":14747.5},{"$f":"M370*0.85","v":11568.5}]
[84,"o más",31001.200000000001,29745.75,20724.7,14747.5,11568.5,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C371,'Tablas Resto de Ecuador'!C371)","v":36472},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D371,'Tablas Resto de Ecuador'!D371)","v":34995},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E371,'Tablas Resto de Ecuador'!E371)","v":24382},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F371,'Tablas Resto de Ecuador'!F371)","v":17350},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G371,'Tablas Resto de Ecuador'!G371)","v":13610},null,31001.200000000001,29745.75,20724.7,14747.5,11568.5]
[1,"Hijo",1529.1499999999999,1467.95,1087.1499999999999,774.35,610.29999999999995,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C372,'Tablas Resto de Ecuador'!C372)","v":1799},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D372,'Tablas Resto de Ecuador'!D372)","v":1727},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E372,'Tablas Resto de Ecuador'!E372)","v":1279},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F372,'Tablas Resto de Ecuador'!F372)","v":911},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G372,'Tablas Resto de Ecuador'!G372)","v":718},null,1529.1499999999999,1467.95,1087.1499999999999,774.35,610.29999999999995]
[2,"Hijos",2601,2493.9,1847.05,1315.8,1031.05,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C373,'Tablas Resto de Ecuador'!C373)","v":3060},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D373,'Tablas Resto de Ecuador'!D373)","v":2934},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E373,'Tablas Resto de Ecuador'!E373)","v":2173},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F373,'Tablas Resto de Ecuador'!F373)","v":1548},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G373,'Tablas Resto de Ecuador'!G373)","v":1213},null,2601,2493.9,1847.05,1315.8,1031.05]
[3,"Hijos o más",3672,3523.25,2609.5,1857.25,1456.8999999999999,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C374,'Tablas Resto de Ecuador'!C374)","v":4320},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D374,'Tablas Resto de Ecuador'!D374)","v":4145},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!E374,'Tablas Resto de Ecuador'!E374)","v":3070},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!F374,'Tablas Resto de Ecuador'!F374)","v":2185},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!G374,'Tablas Resto de Ecuador'!G374)","v":1714},null,3672,3523.25,2609.5,1857.25,1456.8999999999999]
[]
["BUPA GLOBAL SELECT - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000,10000,20000]
[18,null,{"$f":"+C305*$K$2","v":305.75066666666669},293.37466666666666,214.20000000000002,152.47866666666667,119.79333333333334]
[19,null,{"$f":"+C306*$K$2","v":305.75066666666669},293.37466666666666,214.20000000000002,152.47866666666667,119.79333333333334]
[20,null,{"$f":"+C307*$K$2","v":305.75066666666669},293.37466666666666,214.20000000000002,152.47866666666667,119.79333333333334]
[21,null,{"$f":"+C308*$K$2","v":305.75066666666669},293.37466666666666,214.20000000000002,152.47866666666667,119.79333333333334]
[22,null,{"$f":"+C309*$K$2","v":305.75066666666669},293.37466666666666,214.20000000000002,152.47866666666667,119.79333333333334]
[23,null,{"$f":"+C310*$K$2","v":305.75066666666669},293.37466666666666,214.20000000000002,152.47866666666667,119.79333333333334]
[24,null,{"$f":"+C311*$K$2","v":305.75066666666669},293.37466666666666,214.20000000000002,152.47866666666667,119.79333333333334]
[25,null,{"$f":"+C312*$K$2","v":329.86799999999999},316.46066666666667,228.48000000000002,162.71266666666668,127.64733333333332]
[26,null,{"$f":"+C313*$K$2","v":329.86799999999999},316.46066666666667,228.48000000000002,162.71266666666668,127.64733333333332]
[27,null,{"$f":"+C314*$K$2","v":329.86799999999999},316.46066666666667,228.48000000000002,162.71266666666668,127.64733333333332]
[28,null,{"$f":"+C315*$K$2","v":329.86799999999999},316.46066666666667,228.48000000000002,162.71266666666668,127.64733333333332]
[29,null,{"$f":"+C316*$K$2","v":329.86799999999999},316.46066666666667,228.48000000000002,162.71266666666668,127.64733333333332]
[30,null,{"$f":"+C317*$K$2","v":372.15266666666668},357.15866666666665,254.10466666666665,180.95933333333332,142.00666666666666]
[31,null,{"$f":"+C318*$K$2","v":372.15266666666668},357.15866666666665,254.10466666666665,180.95933333333332,142.00666666666666]
[32,null,{"$f":"+C319*$K$2","v":372.15266666666668},357.15866666666665,254.10466666666665,180.95933333333332,142.00666666666666]
[33,null,{"$f":"+C320*$K$2","v":372.15266666666668},357.15866666666665,254.10466666666665,180.95933333333332,142.00666666666666]
[34,null,{"$f":"+C321*$K$2","v":372.15266666666668},357.15866666666665,254.10466666666665,180.95933333333332,142.00666666666666]
[35,null,{"$f":"+C322*$K$2","v":421.26},404.12399999999997,284.48933333333332,202.61733333333336,158.98399999999998]
[36,null,{"$f":"+C323*$K$2","v":421.26},404.12399999999997,284.48933333333332,202.61733333333336,158.98399999999998]
[37,null,{"$f":"+C324*$K$2","v":421.26},404.12399999999997,284.48933333333332,202.61733333333336,158.98399999999998]
[38,null,{"$f":"+C325*$K$2","v":421.26},404.12399999999997,284.48933333333332,202.61733333333336,158.98399999999998]
[39,null,{"$f":"+C326*$K$2","v":421.26},404.12399999999997,284.48933333333332,202.61733333333336,158.98399999999998]
[40,null,{"$f":"+C327*$K$2","v":477.8246666666667},458.38800000000003,320.18933333333337,228.00400000000002,178.81733333333332]
[41,null,{"$f":"+C328*$K$2","v":477.8246666666667},458.38800000000003,320.18933333333337,228.00400000000002,178.81733333333332]
[42,null,{"$f":"+C329*$K$2","v":477.8246666666667},458.38800000000003,320.18933333333337,228.00400000000002,178.81733333333332]
[43,null,{"$f":"+C330*$K$2","v":477.8246666666667},458.38800000000003,320.18933333333337,228.00400000000002,178.81733333333332]
[44,null,{"$f":"+C331*$K$2","v":477.8246666666667},458.38800000000003,320.18933333333337,228.00400000000002,178.81733333333332]
[45,null,{"$f":"+C332*$K$2","v":540.73599999999999},518.84,360.4906666666667,256.56400000000002,201.42733333333334]
[46,null,{"$f":"+C333*$K$2","v":540.73599999999999},518.84,360.4906666666667,256.56400000000002,201.42733333333334]
[47,null,{"$f":"+C334*$K$2","v":540.73599999999999},518.84,360.4906666666667,256.56400000000002,201.42733333333334]
[48,null,{"$f":"+C335*$K$2","v":540.73599999999999},518.84,360.4906666666667,256.56400000000002,201.42733333333334]
[49,null,{"$f":"+C336*$K$2","v":540.73599999999999},518.84,360.4906666666667,256.56400000000002,201.42733333333334]
[50,null,{"$f":"+C337*$K$2","v":611.89800000000002},587.14599999999996,406.18666666666667,289.17,226.81400000000002]
[51,null,{"$f":"+C338*$K$2","v":611.89800000000002},587.14599999999996,406.18666666666667,289.17,226.81400000000002]
[52,null,{"$f":"+C339*$K$2","v":611.89800000000002},587.14599999999996,406.18666666666667,289.17,226.81400000000002]
[53,null,{"$f":"+C340*$K$2","v":611.89800000000002},587.14599999999996,406.18666666666667,289.17,226.81400000000002]
[54,null,{"$f":"+C341*$K$2","v":611.89800000000002},587.14599999999996,406.18666666666667,289.17,226.81400000000002]
[55,null,{"$f":"+C342*$K$2","v":690.2},662.11599999999999,457.03933333333327,325.18733333333336,255.29466666666664]
[56,null,{"$f":"+C343*$K$2","v":690.2},662.11599999999999,457.03933333333327,325.18733333333336,255.29466666666664]
[57,null,{"$f":"+C344*$K$2","v":690.2},662.11599999999999,457.03933333333327,325.18733333333336,255.29466666666664]
[58,null,{"$f":"+C345*$K$2","v":690.2},662.11599999999999,457.03933333333327,325.18733333333336,255.29466666666664]
[59,null,{"$f":"+C346*$K$2","v":690.2},662.11599999999999,457.03933333333327,325.18733333333336,255.29466666666664]
[60,null,{"$f":"+C347*$K$2","v":742.322},712.25466666666671,491.07333333333338,349.46333333333337,274.17599999999999]
[61,null,{"$f":"+C348*$K$2","v":833.31733333333329},799.60066666666671,550.81133333333332,392.06533333333334,307.49599999999998]
[62,null,{"$f":"+C349*$K$2","v":931.84933333333345},894.16600000000005,615.62666666666667,437.99933333333331,343.75133333333332]
[63,null,{"$f":"+C350*$K$2","v":1037.6006666666667},995.71266666666679,685.75733333333335,488.05866666666668,383.02133333333336]
[64,null,{"$f":"+C351*$K$2","v":1151.2060000000001},1104.558,761.04466666666667,541.60866666666664,424.75066666666663]
[65,null,{"$f":"+C352*$K$2","v":1272.1893333333335},1220.6226666666666,841.56799999999998,598.80799999999999,469.81200000000001]
[66,null,{"$f":"+C353*$K$2","v":1400.5506666666668},1343.9066666666668,927.40666666666675,659.97400000000005,517.80866666666668]
[67,null,{"$f":"+C354*$K$2","v":1536.4486666666669},1474.172,1018.3226666666667,724.63066666666668,568.50266666666664]
[68,null,{"$f":"+C355*$K$2","v":1679.8039999999999},1611.7359999999999,1114.5540000000001,793.17466666666667,622.37]
[69,null,{"$f":"+C356*$K$2","v":1830.6959999999999},1756.5986666666668,1216.0213333333334,865.20933333333346,678.77599999999995]
[70,null,{"$f":"+C357*$K$2","v":1989.1246666666666},1908.6013333333333,1322.566,941.21066666666673,738.43466666666677]
[71,null,{"$f":"+C358*$K$2","v":2155.09},2067.7439999999997,1434.5053333333333,1020.6233333333333,800.79066666666665]
[72,null,{"$f":"+C359*$K$2","v":2328.4333333333334},2234.1059999999998,1551.6806666666666,1104.1613333333332,866.16133333333335]
[73,null,{"$f":"+C360*$K$2","v":2509.3926666666666},2407.6080000000002,1673.9333333333334,1191.0313333333334,934.30866666666657]
[74,null,{"$f":"+C361*$K$2","v":2697.8093333333331},2588.4086666666667,1801.5013333333334,1281.7886666666666,1005.788]
[75,null,{"$f":"+C362*$K$2","v":2893.4453333333336},2776.27,1934.3053333333335,1376.4333333333334,1079.7266666666667]
[76,null,{"$f":"+C363*$K$2","v":2893.4453333333336},2776.27,1934.3053333333335,1376.4333333333334,1079.7266666666667]
[77,null,{"$f":"+C364*$K$2","v":2893.4453333333336},2776.27,1934.3053333333335,1376.4333333333334,1079.7266666666667]
[78,null,{"$f":"+C365*$K$2","v":2893.4453333333336},2776.27,1934.3053333333335,1376.4333333333334,1079.7266666666667]
[79,null,{"$f":"+C366*$K$2","v":2893.4453333333336},2776.27,1934.3053333333335,1376.4333333333334,1079.7266666666667]
[80,null,{"$f":"+C367*$K$2","v":2893.4453333333336},2776.27,1934.3053333333335,1376.4333333333334,1079.7266666666667]
[81,null,{"$f":"+C368*$K$2","v":2893.4453333333336},2776.27,1934.3053333333335,1376.4333333333334,1079.7266666666667]
[82,null,{"$f":"+C369*$K$2","v":2893.4453333333336},2776.27,1934.3053333333335,1376.4333333333334,1079.7266666666667]
[83,null,{"$f":"+C370*$K$2","v":2893.4453333333336},2776.27,1934.3053333333335,1376.4333333333334,1079.7266666666667]
[84,"o más",{"$f":"+C371*$K$2","v":2893.4453333333336},2776.27,1934.3053333333335,1376.4333333333334,1079.7266666666667]
[1,"Hijo",{"$f":"+C372*$K$2","v":142.72066666666666},137.00866666666667,101.46733333333333,72.272666666666666,56.961333333333329]
[2,"Hijos",{"$f":"+C373*$K$2","v":242.76000000000002},232.76400000000001,172.39133333333334,122.80800000000001,96.231333333333339]
[3,"Hijos o más",{"$f":"+C374*$K$2","v":342.72},328.8366666666667,243.55333333333334,173.34333333333333,135.97733333333332]
[]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"+C6*$K$4","v":4258.1260000000002},{"$f":"+D6*$K$4","v":3732.8429999999998},3012.0429999999997,2613.3505,1942.1055000000001]
[19,null,{"$f":"+C7*$K$4","v":4258.1260000000002},{"$f":"+D7*$K$4","v":3732.8429999999998},3012.0429999999997,2613.3505,1942.1055000000001]
[20,null,{"$f":"+C8*$K$4","v":4258.1260000000002},3732.8429999999998,3012.0429999999997,2613.3505,1942.1055000000001]
[21,null,4258.1260000000002,3732.8429999999998,3012.0429999999997,2613.3505,1942.1055000000001]
[22,null,4258.1260000000002,3732.8429999999998,3012.0429999999997,2613.3505,1942.1055000000001]
[23,null,4258.1260000000002,3732.8429999999998,3012.0429999999997,2613.3505,1942.1055000000001]
[24,null,4258.1260000000002,3732.8429999999998,3012.0429999999997,2613.3505,1942.1055000000001]
[25,null,4550.951,3988.7269999999999,3199.451,2775.08,2061.4879999999998]
[26,null,4550.951,3988.7269999999999,3199.451,2775.08,2061.4879999999998]
[27,null,4550.951,3988.7269999999999,3199.451,2775.08,2061.4879999999998]
[28,null,4550.951,3988.7269999999999,3199.451,2775.08,2061.4879999999998]
[29,null,4550.951,3988.7269999999999,3199.451,2775.08,2061.4879999999998]
[30,null,5060.0159999999996,4436.0734999999995,3531.4695000000002,3062.4990000000003,2275.4755]
[31,null,5060.0159999999996,4436.0734999999995,3531.4695000000002,3062.4990000000003,2275.4755]
[32,null,5060.0159999999996,4436.0734999999995,3531.4695000000002,3062.4990000000003,2275.4755]
[33,null,5060.0159999999996,4436.0734999999995,3531.4695000000002,3062.4990000000003,2275.4755]
[34,null,5060.0159999999996,4436.0734999999995,3531.4695000000002,3062.4990000000003,2275.4755]
[35,null,5650.6215000000002,4951.8959999999997,3919.8004999999998,3399.0225,2526.404]
[36,null,5650.6215000000002,4951.8959999999997,3919.8004999999998,3399.0225,2526.404]
[37,null,5650.6215000000002,4951.8959999999997,3919.8004999999998,3399.0225,2526.404]
[38,null,5650.6215000000002,4951.8959999999997,3919.8004999999998,3399.0225,2526.404]
[39,null,5650.6215000000002,4951.8959999999997,3919.8004999999998,3399.0225,2526.404]
[40,null,6328.6239999999998,5547.9075000000003,4371.652,3790.9575,2816.5259999999998]
[41,null,6328.6239999999998,5547.9075000000003,4371.652,3790.9575,2816.5259999999998]
[42,null,6328.6239999999998,5547.9075000000003,4371.652,3790.9575,2816.5259999999998]
[43,null,6328.6239999999998,5547.9075000000003,4371.652,3790.9575,2816.5259999999998]
[44,null,6328.6239999999998,5547.9075000000003,4371.652,3790.9575,2816.5259999999998]
[45,null,7082.7609999999995,6209.2415000000001,4877.5634999999993,4229.2939999999999,3142.6879999999996]
[46,null,7082.7609999999995,6209.2415000000001,4877.5634999999993,4229.2939999999999,3142.6879999999996]
[47,null,7082.7609999999995,6209.2415000000001,4877.5634999999993,4229.2939999999999,3142.6879999999996]
[48,null,7082.7609999999995,6209.2415000000001,4877.5634999999993,4229.2939999999999,3142.6879999999996]
[49,null,7082.7609999999995,6209.2415000000001,4877.5634999999993,4229.2939999999999,3142.6879999999996]
[50,null,7932.4040000000005,6953.9180000000006,5450.1490000000003,4726.6459999999997,3511.6475]
[51,null,7932.4040000000005,6953.9180000000006,5450.1490000000003,4726.6459999999997,3511.6475]
[52,null,7932.4040000000005,6953.9180000000006,5450.1490000000003,4726.6459999999997,3511.6475]
[53,null,7932.4040000000005,6953.9180000000006,5450.1490000000003,4726.6459999999997,3511.6475]
[54,null,7932.4040000000005,6953.9180000000006,5450.1490000000003,4726.6459999999997,3511.6475]
[55,null,8867.6419999999998,7773.3775000000005,6083.1014999999998,5275.8055000000004,3920.2510000000002]
[56,null,8867.6419999999998,7773.3775000000005,6083.1014999999998,5275.8055000000004,3920.2510000000002]
[57,null,8867.6419999999998,7773.3775000000005,6083.1014999999998,5275.8055000000004,3920.2510000000002]
[58,null,8867.6419999999998,7773.3775000000005,6083.1014999999998,5275.8055000000004,3920.2510000000002]
[59,null,8867.6419999999998,7773.3775000000005,6083.1014999999998,5275.8055000000004,3920.2510000000002]
[60,null,9491.134,8319.3834999999999,6507.4725000000008,5642.0619999999999,4192.8035]
[61,null,10577.74,9270.3889999999992,7246.2925000000005,6283.5739999999996,4668.982]
[62,null,11750.841999999999,10299.331,8048.1825000000008,6979.1459999999997,5185.2550000000001]
[63,null,13013.143,11406.209499999999,8913.1424999999999,7729.6790000000001,5743.4245000000001]
[64,null,14365.093500000001,12590.574000000001,9841.1725000000006,8533.8215,6340.7875000000004]
[65,null,15805.341999999999,13853.325500000001,10831.371499999999,9392.9250000000011,6978.6955000000007]
[66,null,17332.537,15193.112500000001,11884.19,10306.088500000002,7655.7970000000005]
[67,null,18950.282500000001,16610.3855,13000.078500000001,{"$f":"+F55*$K$4","v":11271.960499999999},8374.7950000000001]
[68,null,20654.523999999998,18106.0455,14178.136,12295.046,9135.2389999999996]
[69,null,22450.6675,19678.290499999999,15419.714,13371.290499999999,9934.8765000000003]
[70,null,24333.307000000001,21328.472000000002,16723.0105,14501.595000000001,10773.7075]
[71,null,26304.695,23056.59,18090.728500000001,15686.410000000002,11654.8855]
[72,null,28364.8315,24861.7435,19518.8135,16925.735499999999,12574.356000000002]
[73,null,30512.815500000001,26745.284,21011.32,18219.571499999998,13537.074499999999]
[74,null,32750.449000000001,28705.86,22565.995500000001,19567.467500000002,14538.536000000002]
[75,null,35075.93,30746.174500000001,24182.84,20969.423500000001,15578.7405]
[76,null,35075.93,30746.174500000001,24182.84,20969.423500000001,15578.7405]
[77,null,35075.93,30746.174500000001,24182.84,20969.423500000001,15578.7405]
[78,null,35075.93,30746.174500000001,24182.84,20969.423500000001,15578.7405]
[79,null,35075.93,30746.174500000001,24182.84,20969.423500000001,15578.7405]
[80,null,35075.93,30746.174500000001,24182.84,20969.423500000001,15578.7405]
[81,null,35075.93,30746.174500000001,24182.84,20969.423500000001,15578.7405]
[82,null,35075.93,30746.174500000001,24182.84,20969.423500000001,15578.7405]
[83,null,35075.93,{"$f":"+D71*$K$4","v":30746.174500000001},24182.84,20969.423500000001,15578.7405]
[84,"o más",35075.93,30746.174500000001,24182.84,20969.423500000001,15578.7405]
[1,"Hijo",{"$f":"+C73*$K$4","v":1798.8464999999999},1578.1015,1282.5735,1112.7350000000001,827.11799999999994]
[2,"Hijos",3059.3454999999999,2681.3760000000002,2178.1675,1889.3970000000002,1404.2085]
[3,"Hijos o más",4317.5919999999996,3786.002,3076.4645,2667.4105,1982.2]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C155*$K$4","v":2775.08},{"$f":"+D155*$K$4","v":2517.8445000000002},1832.634,1307.3509999999999,1025.338]
[19,null,{"$f":"+C156*$K$4","v":2775.08},2517.8445000000002,1832.634,1307.3509999999999,1025.338]
[20,null,{"$f":"+C157*$K$4","v":2775.08},2517.8445000000002,1832.634,1307.3509999999999,1025.338]
[21,null,{"$f":"+C158*$K$4","v":2775.08},2517.8445000000002,1832.634,1307.3509999999999,1025.338]
[22,null,{"$f":"+C159*$K$4","v":2775.08},2517.8445000000002,1832.634,1307.3509999999999,1025.338]
[23,null,{"$f":"+C160*$K$4","v":2775.08},2517.8445000000002,1832.634,1307.3509999999999,1025.338]
[24,null,{"$f":"+C161*$K$4","v":2775.08},2517.8445000000002,1832.634,1307.3509999999999,1025.338]
[25,null,{"$f":"+C162*$K$4","v":2965.1910000000003},2690.386,1937.6005,1381.6834999999999,1083.903]
[26,null,{"$f":"+C163*$K$4","v":2965.1910000000003},2690.386,1937.6005,1381.6834999999999,1083.903]
[27,null,{"$f":"+C164*$K$4","v":2965.1910000000003},2690.386,1937.6005,1381.6834999999999,1083.903]
[28,null,{"$f":"+C165*$K$4","v":2965.1910000000003},2690.386,1937.6005,1381.6834999999999,1083.903]
[29,null,{"$f":"+C166*$K$4","v":2965.1910000000003},2690.386,1937.6005,1381.6834999999999,1083.903]
[30,null,{"$f":"+C167*$K$4","v":3297.6600000000003},2992.221,2126.8105,1516.383,1189.3200000000002]
[31,null,{"$f":"+C168*$K$4","v":3297.6600000000003},2992.221,2126.8105,1516.383,1189.3200000000002]
[32,null,{"$f":"+C169*$K$4","v":3297.6600000000003},2992.221,2126.8105,1516.383,1189.3200000000002]
[33,null,{"$f":"+C170*$K$4","v":3297.6600000000003},2992.221,2126.8105,1516.383,1189.3200000000002]
[34,null,{"$f":"+C171*$K$4","v":3297.6600000000003},2992.221,2126.8105,1516.383,1189.3200000000002]
[35,null,{"$f":"+C172*$K$4","v":3680.585},3340.9079999999999,2350.2584999999999,1676.3105,1315.0095000000001]
[36,null,{"$f":"+C173*$K$4","v":3680.585},3340.9079999999999,2350.2584999999999,1676.3105,1315.0095000000001]
[37,null,{"$f":"+C174*$K$4","v":3680.585},3340.9079999999999,2350.2584999999999,1676.3105,1315.0095000000001]
[38,null,{"$f":"+C175*$K$4","v":3680.585},3340.9079999999999,2350.2584999999999,1676.3105,1315.0095000000001]
[39,null,{"$f":"+C176*$K$4","v":3680.585},3340.9079999999999,2350.2584999999999,1676.3105,1315.0095000000001]
[40,null,{"$f":"+C177*$K$4","v":4123.4265000000005},3741.4025000000001,2613.3505,1862.8175000000001,1461.422]
[41,null,{"$f":"+C178*$K$4","v":4123.4265000000005},3741.4025000000001,2613.3505,1862.8175000000001,1461.422]
[42,null,{"$f":"+C179*$K$4","v":4123.4265000000005},3741.4025000000001,2613.3505,1862.8175000000001,1461.422]
[43,null,{"$f":"+C180*$K$4","v":4123.4265000000005},3741.4025000000001,2613.3505,1862.8175000000001,1461.422]
[44,null,{"$f":"+C181*$K$4","v":4123.4265000000005},3741.4025000000001,2613.3505,1862.8175000000001,1461.422]
[45,null,{"$f":"+C182*$K$4","v":4614.0209999999997},4187.848,2908.4279999999999,2073.201,1626.3050000000001]
[46,null,{"$f":"+C183*$K$4","v":4614.0209999999997},4187.848,2908.4279999999999,2073.201,1626.3050000000001]
[47,null,{"$f":"+C184*$K$4","v":4614.0209999999997},4187.848,2908.4279999999999,2073.201,1626.3050000000001]
[48,null,{"$f":"+C185*$K$4","v":4614.0209999999997},4187.848,2908.4279999999999,2073.201,1626.3050000000001]
[49,null,{"$f":"+C186*$K$4","v":4614.0209999999997},4187.848,2908.4279999999999,2073.201,1626.3050000000001]
[50,null,{"$f":"+C187*$K$4","v":5167.2350000000006},4691.0564999999997,3244.5010000000002,2312.8669999999997,1814.614]
[51,null,{"$f":"+C188*$K$4","v":5167.2350000000006},4691.0564999999997,3244.5010000000002,2312.8669999999997,1814.614]
[52,null,{"$f":"+C189*$K$4","v":5167.2350000000006},4691.0564999999997,3244.5010000000002,2312.8669999999997,1814.614]
[53,null,{"$f":"+C190*$K$4","v":5167.2350000000006},4691.0564999999997,3244.5010000000002,2312.8669999999997,1814.614]
[54,null,{"$f":"+C191*$K$4","v":5167.2350000000006},4691.0564999999997,3244.5010000000002,2312.8669999999997,1814.614]
[55,null,{"$f":"+C192*$K$4","v":5778.5634999999993},5242.4684999999999,3617.9654999999998,2578.2115000000003,2023.1955]
[56,null,{"$f":"+C193*$K$4","v":5778.5634999999993},5242.4684999999999,3617.9654999999998,2578.2115000000003,2023.1955]
[57,null,{"$f":"+C194*$K$4","v":5778.5634999999993},5242.4684999999999,3617.9654999999998,2578.2115000000003,2023.1955]
[58,null,{"$f":"+C195*$K$4","v":5778.5634999999993},5242.4684999999999,3617.9654999999998,2578.2115000000003,2023.1955]
[59,null,{"$f":"+C196*$K$4","v":5778.5634999999993},5242.4684999999999,3617.9654999999998,2578.2115000000003,2023.1955]
[60,null,{"$f":"+C197*$K$4","v":6182.6620000000003},5611.4280000000008,3867.5425,2757.06,2162.8505]
[61,null,{"$f":"+C198*$K$4","v":6889.4965000000002},6253.3905000000004,4304.5275000000001,3068.806,2407.0215000000003]
[62,null,{"$f":"+C199*$K$4","v":7654.8959999999997},6947.6109999999999,4780.7059999999992,3406.681,2672.366]
[63,null,{"$f":"+C200*$K$4","v":8477.0584999999992},7693.6390000000001,5294.7264999999998,3772.9375,2959.7850000000003]
[64,null,{"$f":"+C201*$K$4","v":9357.7860000000001},8492.8259999999991,5846.1385,4165.7735000000002,3268.3775000000001]
[65,null,{"$f":"+C202*$K$4","v":10294.826000000001},9342.9195,6436.7439999999997,4586.991,3599.4950000000003]
[66,null,{"$f":"+C203*$K$4","v":11290.431},10247.523500000001,7063.84,5034.7880000000005,3950.4344999999998]
[67,null,{"$f":"+C204*$K$4","v":12344.1505},11202.583500000001,7730.5800000000008,5509.1644999999999,4322.0969999999998]
[68,null,{"$f":"+C205*$K$4","v":13455.534},12211.703500000001,8435.6125000000011,6011.9225000000006,4716.2844999999998]
[69,null,{"$f":"+C206*$K$4","v":14625.031999999999},13271.730000000001,9177.1355000000003,6539.9084999999995,5130.7444999999998]
[70,null,{"$f":"+C207*$K$4","v":15850.842500000001},14385.366000000002,9958.3024999999998,7096.2759999999998,5566.8284999999996]
[71,null,{"$f":"+C208*$K$4","v":17135.218000000001},15550.359,10776.861000000001,7680.1239999999998,6025.4375]
[72,null,{"$f":"+C209*$K$4","v":18477.707999999999},16768.961500000001,11634.612999999999,8291.4525000000012,6505.22]
[73,null,{"$f":"+C210*$K$4","v":19876.960999999999},18039.371499999997,12529.7565,8929.3604999999989,7005.2750000000005]
[74,null,{"$f":"+C211*$K$4","v":21335.229500000001},19362.039500000003,13462.742,9594.2985000000008,7526.9539999999997]
[75,null,{"$f":"+C212*$K$4","v":22849.360000000001},20735.613999999998,14434.470499999999,10286.716999999999,8069.8064999999997]
[76,null,{"$f":"+C213*$K$4","v":22849.360000000001},20735.613999999998,14434.470499999999,10286.716999999999,8069.8064999999997]
[77,null,{"$f":"+C214*$K$4","v":22849.360000000001},20735.613999999998,14434.470499999999,10286.716999999999,8069.8064999999997]
[78,null,{"$f":"+C215*$K$4","v":22849.360000000001},20735.613999999998,14434.470499999999,10286.716999999999,8069.8064999999997]
[79,null,{"$f":"+C216*$K$4","v":22849.360000000001},20735.613999999998,14434.470499999999,10286.716999999999,8069.8064999999997]
[80,null,{"$f":"+C217*$K$4","v":22849.360000000001},20735.613999999998,14434.470499999999,10286.716999999999,8069.8064999999997]
[81,null,{"$f":"+C218*$K$4","v":22849.360000000001},20735.613999999998,14434.470499999999,10286.716999999999,8069.8064999999997]
[82,null,{"$f":"+C219*$K$4","v":22849.360000000001},20735.613999999998,14434.470499999999,10286.716999999999,8069.8064999999997]
[83,null,{"$f":"+C220*$K$4","v":22849.360000000001},20735.613999999998,14434.470499999999,10286.716999999999,8069.8064999999997]
[84,"o más",{"$f":"+C221*$K$4","v":22849.360000000001},20735.613999999998,14434.470499999999,10286.716999999999,8069.8064999999997]
[1,"Hijo",{"$f":"+C222*$K$4","v":1172.6514999999999},1064.982,783.87,559.52100000000007,439.23750000000001]
[2,"Hijos",{"$f":"+C223*$K$4","v":1993.0120000000002},1809.2080000000001,1333.0295000000001,951.00549999999998,745.57749999999999]
[3,"Hijos o más",{"$f":"+C224*$K$4","v":2812.922},2553.8845000000001,1880.3870000000002,1340.6880000000001,1051.9175]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C305*$K$4","v":1736.2270000000001},{"$f":"+D305*$K$4","v":1665.9489999999998},1216.3500000000001,865.8610000000001,680.255]
[19,null,{"$f":"+C306*$K$4","v":1736.2270000000001},1665.9489999999998,1216.3500000000001,865.8610000000001,680.255]
[20,null,{"$f":"+C307*$K$4","v":1736.2270000000001},1665.9489999999998,1216.3500000000001,865.8610000000001,680.255]
[21,null,{"$f":"+C308*$K$4","v":1736.2270000000001},1665.9489999999998,1216.3500000000001,865.8610000000001,680.255]
[22,null,{"$f":"+C309*$K$4","v":1736.2270000000001},1665.9489999999998,1216.3500000000001,865.8610000000001,680.255]
[23,null,{"$f":"+C310*$K$4","v":1736.2270000000001},1665.9489999999998,1216.3500000000001,865.8610000000001,680.255]
[24,null,{"$f":"+C311*$K$4","v":1736.2270000000001},1665.9489999999998,1216.3500000000001,865.8610000000001,680.255]
[25,null,{"$f":"+C312*$K$4","v":1873.1789999999999},1797.0445000000002,1297.44,923.97550000000001,724.85449999999992]
[26,null,{"$f":"+C313*$K$4","v":1873.1789999999999},1797.0445000000002,1297.44,923.97550000000001,724.85449999999992]
[27,null,{"$f":"+C314*$K$4","v":1873.1789999999999},1797.0445000000002,1297.44,923.97550000000001,724.85449999999992]
[28,null,{"$f":"+C315*$K$4","v":1873.1789999999999},1797.0445000000002,1297.44,923.97550000000001,724.85449999999992]
[29,null,{"$f":"+C316*$K$4","v":1873.1789999999999},1797.0445000000002,1297.44,923.97550000000001,724.85449999999992]
[30,null,{"$f":"+C317*$K$4","v":2113.2955000000002},2028.1510000000001,1442.9514999999999,1027.5905,806.3950000000001]
[31,null,{"$f":"+C318*$K$4","v":2113.2955000000002},2028.1510000000001,1442.9514999999999,1027.5905,806.3950000000001]
[32,null,{"$f":"+C319*$K$4","v":2113.2955000000002},2028.1510000000001,1442.9514999999999,1027.5905,806.3950000000001]
[33,null,{"$f":"+C320*$K$4","v":2113.2955000000002},2028.1510000000001,1442.9514999999999,1027.5905,806.3950000000001]
[34,null,{"$f":"+C321*$K$4","v":2113.2955000000002},2028.1510000000001,1442.9514999999999,1027.5905,806.3950000000001]
[35,null,{"$f":"+C322*$K$4","v":2392.1550000000002},2294.8469999999998,1615.4929999999999,1150.577,902.80200000000002]
[36,null,{"$f":"+C323*$K$4","v":2392.1550000000002},2294.8469999999998,1615.4929999999999,1150.577,902.80200000000002]
[37,null,{"$f":"+C324*$K$4","v":2392.1550000000002},2294.8469999999998,1615.4929999999999,1150.577,902.80200000000002]
[38,null,{"$f":"+C325*$K$4","v":2392.1550000000002},2294.8469999999998,1615.4929999999999,1150.577,902.80200000000002]
[39,null,{"$f":"+C326*$K$4","v":2392.1550000000002},2294.8469999999998,1615.4929999999999,1150.577,902.80200000000002]
[40,null,{"$f":"+C327*$K$4","v":2713.3615000000004},2602.989,1818.2180000000001,1294.7370000000001,1015.427]
[41,null,{"$f":"+C328*$K$4","v":2713.3615000000004},2602.989,1818.2180000000001,1294.7370000000001,1015.427]
[42,null,{"$f":"+C329*$K$4","v":2713.3615000000004},2602.989,1818.2180000000001,1294.7370000000001,1015.427]
[43,null,{"$f":"+C330*$K$4","v":2713.3615000000004},2602.989,1818.2180000000001,1294.7370000000001,1015.427]
[44,null,{"$f":"+C331*$K$4","v":2713.3615000000004},2602.989,1818.2180000000001,1294.7370000000001,1015.427]
[45,null,{"$f":"+C332*$K$4","v":3070.6079999999997},2946.27,2047.0720000000001,1456.9170000000001,1143.8195000000001]
[46,null,{"$f":"+C333*$K$4","v":3070.6079999999997},2946.27,2047.0720000000001,1456.9170000000001,1143.8195000000001]
[47,null,{"$f":"+C334*$K$4","v":3070.6079999999997},2946.27,2047.0720000000001,1456.9170000000001,1143.8195000000001]
[48,null,{"$f":"+C335*$K$4","v":3070.6079999999997},2946.27,2047.0720000000001,1456.9170000000001,1143.8195000000001]
[49,null,{"$f":"+C336*$K$4","v":3070.6079999999997},2946.27,2047.0720000000001,1456.9170000000001,1143.8195000000001]
[50,null,{"$f":"+C337*$K$4","v":3474.7065000000002},3334.1504999999997,2306.56,1642.0725,1287.9795000000001]
[51,null,{"$f":"+C338*$K$4","v":3474.7065000000002},3334.1504999999997,2306.56,1642.0725,1287.9795000000001]
[52,null,{"$f":"+C339*$K$4","v":3474.7065000000002},3334.1504999999997,2306.56,1642.0725,1287.9795000000001]
[53,null,{"$f":"+C340*$K$4","v":3474.7065000000002},3334.1504999999997,2306.56,1642.0725,1287.9795000000001]
[54,null,{"$f":"+C341*$K$4","v":3474.7065000000002},3334.1504999999997,2306.56,1642.0725,1287.9795000000001]
[55,null,{"$f":"+C342*$K$4","v":3919.3500000000004},3759.873,2595.3305,1846.5995,1449.7089999999998]
[56,null,{"$f":"+C343*$K$4","v":3919.3500000000004},3759.873,2595.3305,1846.5995,1449.7089999999998]
[57,null,{"$f":"+C344*$K$4","v":3919.3500000000004},3759.873,2595.3305,1846.5995,1449.7089999999998]
[58,null,{"$f":"+C345*$K$4","v":3919.3500000000004},3759.873,2595.3305,1846.5995,1449.7089999999998]
[59,null,{"$f":"+C346*$K$4","v":3919.3500000000004},3759.873,2595.3305,1846.5995,1449.7089999999998]
[60,null,{"$f":"+C347*$K$4","v":4215.3285000000005},4044.5890000000004,2788.5950000000003,1984.4525000000001,1556.9280000000001]
[61,null,{"$f":"+C348*$K$4","v":4732.0519999999997},4540.5895,3127.8215000000005,2226.3710000000001,1746.1380000000001]
[62,null,{"$f":"+C349*$K$4","v":5291.5730000000003},5077.5855000000001,3495.88,2487.2104999999997,1952.0165]
[63,null,{"$f":"+C350*$K$4","v":5892.0895},5654.2255000000005,3894.1219999999998,2771.4760000000001,2175.0140000000001]
[64,null,{"$f":"+C351*$K$4","v":6537.2055000000009},6272.3114999999998,4321.6465000000007,3075.5635000000002,2411.9769999999999]
[65,null,{"$f":"+C352*$K$4","v":7224.2180000000008},6931.3930000000009,4778.9039999999995,3400.3740000000003,2667.8609999999999]
[66,null,{"$f":"+C353*$K$4","v":7953.1270000000004},7631.47,5266.3450000000003,3747.7094999999999,2940.4135000000001]
[67,null,{"$f":"+C354*$K$4","v":8724.8335000000006},8371.1910000000007,5782.6180000000004,4114.8670000000002,3228.2829999999999]
[68,null,{"$f":"+C355*$K$4","v":9538.8869999999988},9152.3580000000002,6329.0744999999997,4504.0990000000002,3534.1725000000001]
[69,null,{"$f":"+C356*$K$4","v":10395.737999999999},9974.9710000000014,6905.2640000000001,4913.1530000000002,3854.4780000000001]
[70,null,{"$f":"+C357*$K$4","v":11295.386500000001},10838.129000000001,7510.2855000000009,5344.732,4193.2539999999999]
[71,null,{"$f":"+C358*$K$4","v":12237.8325},11741.832,8145.9409999999998,5795.6824999999999,4547.3469999999998]
[72,null,{"$f":"+C359*$K$4","v":13222.175000000001},12686.530500000001,8811.3294999999998,6270.0590000000002,4918.5590000000002]
[73,null,{"$f":"+C360*$K$4","v":14249.7655},13671.773999999999,9505.5500000000011,6763.3564999999999,5305.5384999999997]
[74,null,{"$f":"+C361*$K$4","v":15319.703},14698.463500000002,10229.954,7278.7285000000002,5711.4390000000003]
[75,null,{"$f":"+C362*$K$4","v":16430.636000000002},15765.247500000001,10984.091,7816.1750000000002,6131.3050000000003]
[76,null,{"$f":"+C363*$K$4","v":16430.636000000002},15765.247500000001,10984.091,7816.1750000000002,6131.3050000000003]
[77,null,{"$f":"+C364*$K$4","v":16430.636000000002},15765.247500000001,10984.091,7816.1750000000002,6131.3050000000003]
[78,null,{"$f":"+C365*$K$4","v":16430.636000000002},15765.247500000001,10984.091,7816.1750000000002,6131.3050000000003]
[79,null,{"$f":"+C366*$K$4","v":16430.636000000002},15765.247500000001,10984.091,7816.1750000000002,6131.3050000000003]
[80,null,{"$f":"+C367*$K$4","v":16430.636000000002},15765.247500000001,10984.091,7816.1750000000002,6131.3050000000003]
[81,null,{"$f":"+C368*$K$4","v":16430.636000000002},15765.247500000001,10984.091,7816.1750000000002,6131.3050000000003]
[82,null,{"$f":"+C369*$K$4","v":16430.636000000002},15765.247500000001,10984.091,7816.1750000000002,6131.3050000000003]
[83,null,{"$f":"+C370*$K$4","v":16430.636000000002},15765.247500000001,10984.091,7816.1750000000002,6131.3050000000003]
[84,"o más",{"$f":"+C371*$K$4","v":16430.636000000002},15765.247500000001,10984.091,7816.1750000000002,6131.3050000000003]
[1,"Hijo",{"$f":"+C372*$K$4","v":810.44949999999994},778.01350000000002,576.18949999999995,410.40550000000002,323.459]
[2,"Hijos",{"$f":"+C373*$K$4","v":1378.53},1321.7670000000001,978.93650000000002,697.37400000000002,546.45650000000001]
[3,"Hijos o más",{"$f":"+C374*$K$4","v":1946.16},1867.3225,1383.0350000000001,984.34250000000009,772.15699999999993]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"+C6*$K$3","v":2209.4050000000002},{"$f":"+D6*$K$3","v":1936.8525},1562.8525,1355.9837499999999,1007.6962500000001]
[19,null,{"$f":"+C7*$K$3","v":2209.4050000000002},1936.8525,1562.8525,1355.9837499999999,1007.6962500000001]
[20,null,{"$f":"+C8*$K$3","v":2209.4050000000002},1936.8525,1562.8525,1355.9837499999999,1007.6962500000001]
[21,null,{"$f":"+C9*$K$3","v":2209.4050000000002},1936.8525,1562.8525,1355.9837499999999,1007.6962500000001]
[22,null,{"$f":"+C10*$K$3","v":2209.4050000000002},1936.8525,1562.8525,1355.9837499999999,1007.6962500000001]
[23,null,{"$f":"+C11*$K$3","v":2209.4050000000002},1936.8525,1562.8525,1355.9837499999999,1007.6962500000001]
[24,null,{"$f":"+C12*$K$3","v":2209.4050000000002},1936.8525,1562.8525,1355.9837499999999,1007.6962500000001]
[25,null,{"$f":"+C13*$K$3","v":2361.3424999999997},2069.6224999999999,1660.0925,1439.9,1069.6400000000001]
[26,null,{"$f":"+C14*$K$3","v":2361.3424999999997},2069.6224999999999,1660.0925,1439.9,1069.6400000000001]
[27,null,{"$f":"+C15*$K$3","v":2361.3424999999997},2069.6224999999999,1660.0925,1439.9,1069.6400000000001]
[28,null,{"$f":"+C16*$K$3","v":2361.3424999999997},2069.6224999999999,1660.0925,1439.9,1069.6400000000001]
[29,null,{"$f":"+C17*$K$3","v":2361.3424999999997},2069.6224999999999,1660.0925,1439.9,1069.6400000000001]
[30,null,{"$f":"+C18*$K$3","v":2625.48},2301.7362499999999,1832.36625,1589.0325000000003,1180.6712499999999]
[31,null,{"$f":"+C19*$K$3","v":2625.48},2301.7362499999999,1832.36625,1589.0325000000003,1180.6712499999999]
[32,null,{"$f":"+C20*$K$3","v":2625.48},2301.7362499999999,1832.36625,1589.0325000000003,1180.6712499999999]
[33,null,{"$f":"+C21*$K$3","v":2625.48},2301.7362499999999,1832.36625,1589.0325000000003,1180.6712499999999]
[34,null,{"$f":"+C22*$K$3","v":2625.48},2301.7362499999999,1832.36625,1589.0325000000003,1180.6712499999999]
[35,null,{"$f":"+C23*$K$3","v":2931.92625},2569.38,2033.8587500000001,1763.6437500000002,1310.8700000000001]
[36,null,{"$f":"+C24*$K$3","v":2931.92625},2569.38,2033.8587500000001,1763.6437500000002,1310.8700000000001]
[37,null,{"$f":"+C25*$K$3","v":2931.92625},2569.38,2033.8587500000001,1763.6437500000002,1310.8700000000001]
[38,null,{"$f":"+C26*$K$3","v":2931.92625},2569.38,2033.8587500000001,1763.6437500000002,1310.8700000000001]
[39,null,{"$f":"+C27*$K$3","v":2931.92625},2569.38,2033.8587500000001,1763.6437500000002,1310.8700000000001]
[40,null,{"$f":"+C28*$K$3","v":3283.7200000000003},2878.6312500000004,2268.31,1967.0062500000001,1461.405]
[41,null,{"$f":"+C29*$K$3","v":3283.7200000000003},2878.6312500000004,2268.31,1967.0062500000001,1461.405]
[42,null,{"$f":"+C30*$K$3","v":3283.7200000000003},2878.6312500000004,2268.31,1967.0062500000001,1461.405]
[43,null,{"$f":"+C31*$K$3","v":3283.7200000000003},2878.6312500000004,2268.31,1967.0062500000001,1461.405]
[44,null,{"$f":"+C32*$K$3","v":3283.7200000000003},2878.6312500000004,2268.31,1967.0062500000001,1461.405]
[45,null,{"$f":"+C33*$K$3","v":3675.0174999999999},3221.7762499999999,2530.8112499999997,2194.4450000000002,1630.6399999999999]
[46,null,{"$f":"+C34*$K$3","v":3675.0174999999999},3221.7762499999999,2530.8112499999997,2194.4450000000002,1630.6399999999999]
[47,null,{"$f":"+C35*$K$3","v":3675.0174999999999},3221.7762499999999,2530.8112499999997,2194.4450000000002,1630.6399999999999]
[48,null,{"$f":"+C36*$K$3","v":3675.0174999999999},3221.7762499999999,2530.8112499999997,2194.4450000000002,1630.6399999999999]
[49,null,{"$f":"+C37*$K$3","v":3675.0174999999999},3221.7762499999999,2530.8112499999997,2194.4450000000002,1630.6399999999999]
[50,null,{"$f":"+C38*$K$3","v":4115.87},3608.1650000000004,2827.9075000000003,2452.5050000000001,1822.0812500000002]
[51,null,{"$f":"+C39*$K$3","v":4115.87},3608.1650000000004,2827.9075000000003,2452.5050000000001,1822.0812500000002]
[52,null,{"$f":"+C40*$K$3","v":4115.87},3608.1650000000004,2827.9075000000003,2452.5050000000001,1822.0812500000002]
[53,null,{"$f":"+C41*$K$3","v":4115.87},3608.1650000000004,2827.9075000000003,2452.5050000000001,1822.0812500000002]
[54,null,{"$f":"+C42*$K$3","v":4115.87},3608.1650000000004,2827.9075000000003,2452.5050000000001,1822.0812500000002]
[55,null,{"$f":"+C43*$K$3","v":4601.1350000000002},4033.3562500000003,3156.3262500000001,2737.4462500000004,2034.0925000000002]
[56,null,{"$f":"+C44*$K$3","v":4601.1350000000002},4033.3562500000003,3156.3262500000001,2737.4462500000004,2034.0925000000002]
[57,null,{"$f":"+C45*$K$3","v":4601.1350000000002},4033.3562500000003,3156.3262500000001,2737.4462500000004,2034.0925000000002]
[58,null,{"$f":"+C46*$K$3","v":4601.1350000000002},4033.3562500000003,3156.3262500000001,2737.4462500000004,2034.0925000000002]
[59,null,{"$f":"+C47*$K$3","v":4601.1350000000002},4033.3562500000003,3156.3262500000001,2737.4462500000004,2034.0925000000002]
[60,null,{"$f":"+C48*$K$3","v":4924.6450000000004},4316.6612500000001,3376.5187500000002,2927.4850000000001,2175.51125]
[61,null,{"$f":"+C49*$K$3","v":5488.4500000000007},4810.1075000000001,3759.8687500000001,3260.3450000000003,2422.585]
[62,null,{"$f":"+C50*$K$3","v":6097.1350000000002},5343.9925000000003,4175.9437500000004,3621.2550000000001,2690.4625000000001]
[63,null,{"$f":"+C51*$K$3","v":6752.1025},5918.3162499999999,4624.7437500000005,4010.6825000000003,2980.0787500000001]
[64,null,{"$f":"+C52*$K$3","v":7453.5862500000012},6532.8450000000003,5106.2687500000002,4427.9262500000004,3290.0312500000005]
[65,null,{"$f":"+C53*$K$3","v":8200.8850000000002},7188.0462500000003,5620.0512500000004,4873.6875,3621.0212500000002]
[66,null,{"$f":"+C54*$K$3","v":8993.2975000000006},7883.2187500000009,6166.3250000000007,5347.4987500000007,3972.3475000000003]
[67,null,{"$f":"+C55*$K$3","v":9832.6937500000004},8618.5962500000005,6745.3237500000005,5848.6587500000005,4345.4125000000004]
[68,null,{"$f":"+C56*$K$3","v":10716.97},9394.6462499999998,7356.5800000000008,6379.505000000001,4739.9825000000001]
[69,null,{"$f":"+C57*$K$3","v":11648.931250000001},10210.43375,8000.7950000000001,6937.9337500000001,5154.8887500000001]
[70,null,{"$f":"+C58*$K$3","v":12625.772500000001},11066.660000000002,8677.0337500000005,7524.4125000000004,5590.1312500000004]
[71,null,{"$f":"+C59*$K$3","v":13648.6625},11963.325000000001,9386.6987499999996,8139.1750000000011,6047.3462500000005]
[72,null,{"$f":"+C60*$K$3","v":14717.60125},12899.96125,10127.686250000001,8782.2212500000005,6524.43]
[73,null,{"$f":"+C61*$K$3","v":15832.12125},13877.27,10902.1,9453.5512500000004,7023.9537499999997]
[74,null,{"$f":"+C62*$K$3","v":16993.157500000001},14894.550000000001,11708.77125,10152.931250000001,7543.5800000000008]
[75,null,{"$f":"+C63*$K$3","v":18199.775000000001},15953.203750000002,12547.7,10880.36125,8083.3087500000001]
[76,null,{"$f":"+C64*$K$3","v":18199.775000000001},15953.203750000002,12547.7,10880.36125,8083.3087500000001]
[77,null,{"$f":"+C65*$K$3","v":18199.775000000001},15953.203750000002,12547.7,10880.36125,8083.3087500000001]
[78,null,{"$f":"+C66*$K$3","v":18199.775000000001},15953.203750000002,12547.7,10880.36125,8083.3087500000001]
[79,null,{"$f":"+C67*$K$3","v":18199.775000000001},15953.203750000002,12547.7,10880.36125,8083.3087500000001]
[80,null,{"$f":"+C68*$K$3","v":18199.775000000001},15953.203750000002,12547.7,10880.36125,8083.3087500000001]
[81,null,{"$f":"+C69*$K$3","v":18199.775000000001},15953.203750000002,12547.7,10880.36125,8083.3087500000001]
[82,null,{"$f":"+C70*$K$3","v":18199.775000000001},15953.203750000002,12547.7,10880.36125,8083.3087500000001]
[83,null,{"$f":"+C71*$K$3","v":18199.775000000001},15953.203750000002,12547.7,10880.36125,8083.3087500000001]
[84,"o más",{"$f":"+C72*$K$3","v":18199.775000000001},15953.203750000002,12547.7,10880.36125,8083.3087500000001]
[1,"Hijo",{"$f":"+C73*$K$3","v":933.36374999999998},818.82624999999996,665.48625000000004,577.36250000000007,429.16500000000002]
[2,"Hijos",{"$f":"+C74*$K$3","v":1587.39625},1391.28,1130.1812500000001,980.34750000000008,728.59875]
[3,"Hijos o más",{"$f":"+C75*$K$3","v":2240.2600000000002},1964.4349999999999,1596.2787499999999,1384.0337500000001,1028.5]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C155*$K$3","v":1439.9},{"$f":"+D155*$K$3","v":1306.42875},950.89499999999998,678.34249999999997,532.01499999999999]
[19,null,{"$f":"+C156*$K$3","v":1439.9},1306.42875,950.89499999999998,678.34249999999997,532.01499999999999]
[20,null,{"$f":"+C157*$K$3","v":1439.9},1306.42875,950.89499999999998,678.34249999999997,532.01499999999999]
[21,null,{"$f":"+C158*$K$3","v":1439.9},1306.42875,950.89499999999998,678.34249999999997,532.01499999999999]
[22,null,{"$f":"+C159*$K$3","v":1439.9},1306.42875,950.89499999999998,678.34249999999997,532.01499999999999]
[23,null,{"$f":"+C160*$K$3","v":1439.9},1306.42875,950.89499999999998,678.34249999999997,532.01499999999999]
[24,null,{"$f":"+C161*$K$3","v":1439.9},1306.42875,950.89499999999998,678.34249999999997,532.01499999999999]
[25,null,{"$f":"+C162*$K$3","v":1538.5425},1395.9550000000002,1005.3587500000001,716.91125,562.40250000000003]
[26,null,{"$f":"+C163*$K$3","v":1538.5425},1395.9550000000002,1005.3587500000001,716.91125,562.40250000000003]
[27,null,{"$f":"+C164*$K$3","v":1538.5425},1395.9550000000002,1005.3587500000001,716.91125,562.40250000000003]
[28,null,{"$f":"+C165*$K$3","v":1538.5425},1395.9550000000002,1005.3587500000001,716.91125,562.40250000000003]
[29,null,{"$f":"+C166*$K$3","v":1538.5425},1395.9550000000002,1005.3587500000001,716.91125,562.40250000000003]
[30,null,{"$f":"+C167*$K$3","v":1711.0500000000002},1552.5675000000001,1103.5337500000001,786.80250000000001,617.1]
[31,null,{"$f":"+C168*$K$3","v":1711.0500000000002},1552.5675000000001,1103.5337500000001,786.80250000000001,617.1]
[32,null,{"$f":"+C169*$K$3","v":1711.0500000000002},1552.5675000000001,1103.5337500000001,786.80250000000001,617.1]
[33,null,{"$f":"+C170*$K$3","v":1711.0500000000002},1552.5675000000001,1103.5337500000001,786.80250000000001,617.1]
[34,null,{"$f":"+C171*$K$3","v":1711.0500000000002},1552.5675000000001,1103.5337500000001,786.80250000000001,617.1]
[35,null,{"$f":"+C172*$K$3","v":1909.7375000000002},1733.49,1219.4737500000001,869.78375000000005,682.31625000000008]
[36,null,{"$f":"+C173*$K$3","v":1909.7375000000002},1733.49,1219.4737500000001,869.78375000000005,682.31625000000008]
[37,null,{"$f":"+C174*$K$3","v":1909.7375000000002},1733.49,1219.4737500000001,869.78375000000005,682.31625000000008]
[38,null,{"$f":"+C175*$K$3","v":1909.7375000000002},1733.49,1219.4737500000001,869.78375000000005,682.31625000000008]
[39,null,{"$f":"+C176*$K$3","v":1909.7375000000002},1733.49,1219.4737500000001,869.78375000000005,682.31625000000008]
[40,null,{"$f":"+C177*$K$3","v":2139.5137500000001},1941.29375,1355.9837499999999,966.55625000000009,758.28500000000008]
[41,null,{"$f":"+C178*$K$3","v":2139.5137500000001},1941.29375,1355.9837499999999,966.55625000000009,758.28500000000008]
[42,null,{"$f":"+C179*$K$3","v":2139.5137500000001},1941.29375,1355.9837499999999,966.55625000000009,758.28500000000008]
[43,null,{"$f":"+C180*$K$3","v":2139.5137500000001},1941.29375,1355.9837499999999,966.55625000000009,758.28500000000008]
[44,null,{"$f":"+C181*$K$3","v":2139.5137500000001},1941.29375,1355.9837499999999,966.55625000000009,758.28500000000008]
[45,null,{"$f":"+C182*$K$3","v":2394.0675000000001},2172.94,1509.09,1075.7175,843.83750000000009]
[46,null,{"$f":"+C183*$K$3","v":2394.0675000000001},2172.94,1509.09,1075.7175,843.83750000000009]
[47,null,{"$f":"+C184*$K$3","v":2394.0675000000001},2172.94,1509.09,1075.7175,843.83750000000009]
[48,null,{"$f":"+C185*$K$3","v":2394.0675000000001},2172.94,1509.09,1075.7175,843.83750000000009]
[49,null,{"$f":"+C186*$K$3","v":2394.0675000000001},2172.94,1509.09,1075.7175,843.83750000000009]
[50,null,{"$f":"+C187*$K$3","v":2681.1125000000002},2434.0387500000002,1683.4675,1200.0725,941.54499999999996]
[51,null,{"$f":"+C188*$K$3","v":2681.1125000000002},2434.0387500000002,1683.4675,1200.0725,941.54499999999996]
[52,null,{"$f":"+C189*$K$3","v":2681.1125000000002},2434.0387500000002,1683.4675,1200.0725,941.54499999999996]
[53,null,{"$f":"+C190*$K$3","v":2681.1125000000002},2434.0387500000002,1683.4675,1200.0725,941.54499999999996]
[54,null,{"$f":"+C191*$K$3","v":2681.1125000000002},2434.0387500000002,1683.4675,1200.0725,941.54499999999996]
[55,null,{"$f":"+C192*$K$3","v":2998.3112499999997},2720.1487499999998,1877.2462499999999,1337.7512500000003,1049.77125]
[56,null,{"$f":"+C193*$K$3","v":2998.3112499999997},2720.1487499999998,1877.2462499999999,1337.7512500000003,1049.77125]
[57,null,{"$f":"+C194*$K$3","v":2998.3112499999997},2720.1487499999998,1877.2462499999999,1337.7512500000003,1049.77125]
[58,null,{"$f":"+C195*$K$3","v":2998.3112499999997},2720.1487499999998,1877.2462499999999,1337.7512500000003,1049.77125]
[59,null,{"$f":"+C196*$K$3","v":2998.3112499999997},2720.1487499999998,1877.2462499999999,1337.7512500000003,1049.77125]
[60,null,{"$f":"+C197*$K$3","v":3207.9850000000001},2911.59,2006.7437500000001,1430.5500000000002,1122.2337500000001]
[61,null,{"$f":"+C198*$K$3","v":3574.73875},3244.6837500000001,2233.4812500000003,1592.3050000000001,1248.9262500000002]
[62,null,{"$f":"+C199*$K$3","v":3971.88},3604.8924999999999,2480.5549999999998,1767.6175000000001,1386.605]
[63,null,{"$f":"+C200*$K$3","v":4398.4737500000001},3991.9825000000001,2747.2637500000001,1957.6562500000002,1535.7375000000002]
[64,null,{"$f":"+C201*$K$3","v":4855.4550000000008},4406.6549999999997,3033.3737499999997,2161.4862499999999,1695.85625]
[65,null,{"$f":"+C202*$K$3","v":5341.6550000000007},4847.74125,3339.82,2380.0425,1867.6625000000001]
[66,null,{"$f":"+C203*$K$3","v":5858.2425000000003},5317.1112500000008,3665.2000000000003,2612.3900000000003,2049.7537499999999]
[67,null,{"$f":"+C204*$K$3","v":6404.9837500000003},5812.661250000001,4011.1500000000005,2858.5287499999999,2242.5974999999999]
[68,null,{"$f":"+C205*$K$3","v":6981.6450000000004},6336.2612500000005,4376.96875,3119.3937500000002,2447.1287500000003]
[69,null,{"$f":"+C206*$K$3","v":7588.46},6886.2750000000005,4761.7212499999996,3393.3487500000001,2662.17875]
[70,null,{"$f":"+C207*$K$3","v":8224.4937500000015},7464.1050000000005,5167.0437500000007,3682.03,2888.44875]
[71,null,{"$f":"+C208*$K$3","v":8890.9150000000009},8068.5825000000004,5591.7675000000008,3984.9700000000003,3126.4062500000005]
[72,null,{"$f":"+C209*$K$3","v":9587.49},8700.8762500000012,6036.8275000000003,4302.1687500000007,3375.3500000000004]
[73,null,{"$f":"+C210*$K$3","v":10313.5175},9360.0512500000004,6501.2887500000006,4633.1587499999996,3634.8125000000005]
[74,null,{"$f":"+C211*$K$3","v":11070.166250000002},10046.341250000001,6985.3850000000002,4978.1737500000008,3905.4949999999999]
[75,null,{"$f":"+C212*$K$3","v":11855.800000000001},10759.045,7489.5837499999998,5337.4475000000002,4187.1637499999997]
[76,null,{"$f":"+C213*$K$3","v":11855.800000000001},10759.045,7489.5837499999998,5337.4475000000002,4187.1637499999997]
[77,null,{"$f":"+C214*$K$3","v":11855.800000000001},10759.045,7489.5837499999998,5337.4475000000002,4187.1637499999997]
[78,null,{"$f":"+C215*$K$3","v":11855.800000000001},10759.045,7489.5837499999998,5337.4475000000002,4187.1637499999997]
[79,null,{"$f":"+C216*$K$3","v":11855.800000000001},10759.045,7489.5837499999998,5337.4475000000002,4187.1637499999997]
[80,null,{"$f":"+C217*$K$3","v":11855.800000000001},10759.045,7489.5837499999998,5337.4475000000002,4187.1637499999997]
[81,null,{"$f":"+C218*$K$3","v":11855.800000000001},10759.045,7489.5837499999998,5337.4475000000002,4187.1637499999997]
[82,null,{"$f":"+C219*$K$3","v":11855.800000000001},10759.045,7489.5837499999998,5337.4475000000002,4187.1637499999997]
[83,null,{"$f":"+C220*$K$3","v":11855.800000000001},10759.045,7489.5837499999998,5337.4475000000002,4187.1637499999997]
[84,"o más",{"$f":"+C221*$K$3","v":11855.800000000001},10759.045,7489.5837499999998,5337.4475000000002,4187.1637499999997]
[1,"Hijo",{"$f":"+C222*$K$3","v":608.45124999999996},552.58500000000004,406.72500000000002,290.31750000000005,227.90625000000003]
[2,"Hijos",{"$f":"+C223*$K$3","v":1034.1100000000001},938.74,691.6662500000001,493.44625000000002,386.85625000000005]
[3,"Hijos o más",{"$f":"+C224*$K$3","v":1459.5350000000001},1325.1287500000001,975.67250000000013,695.64,545.80625000000009]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C305*$K$3","v":900.87250000000006},{"$f":"+D305*$K$3","v":864.40750000000003},631.125,449.26750000000004,352.96250000000003]
[19,null,{"$f":"+C306*$K$3","v":900.87250000000006},864.40750000000003,631.125,449.26750000000004,352.96250000000003]
[20,null,{"$f":"+C307*$K$3","v":900.87250000000006},864.40750000000003,631.125,449.26750000000004,352.96250000000003]
[21,null,{"$f":"+C308*$K$3","v":900.87250000000006},864.40750000000003,631.125,449.26750000000004,352.96250000000003]
[22,null,{"$f":"+C309*$K$3","v":900.87250000000006},864.40750000000003,631.125,449.26750000000004,352.96250000000003]
[23,null,{"$f":"+C310*$K$3","v":900.87250000000006},864.40750000000003,631.125,449.26750000000004,352.96250000000003]
[24,null,{"$f":"+C311*$K$3","v":900.87250000000006},864.40750000000003,631.125,449.26750000000004,352.96250000000003]
[25,null,{"$f":"+C312*$K$3","v":971.9325},932.42875000000015,673.2,479.42124999999999,376.10374999999999]
[26,null,{"$f":"+C313*$K$3","v":971.9325},932.42875000000015,673.2,479.42124999999999,376.10374999999999]
[27,null,{"$f":"+C314*$K$3","v":971.9325},932.42875000000015,673.2,479.42124999999999,376.10374999999999]
[28,null,{"$f":"+C315*$K$3","v":971.9325},932.42875000000015,673.2,479.42124999999999,376.10374999999999]
[29,null,{"$f":"+C316*$K$3","v":971.9325},932.42875000000015,673.2,479.42124999999999,376.10374999999999]
[30,null,{"$f":"+C317*$K$3","v":1096.52125},1052.3425,748.70124999999996,533.18375000000003,418.41250000000002]
[31,null,{"$f":"+C318*$K$3","v":1096.52125},1052.3425,748.70124999999996,533.18375000000003,418.41250000000002]
[32,null,{"$f":"+C319*$K$3","v":1096.52125},1052.3425,748.70124999999996,533.18375000000003,418.41250000000002]
[33,null,{"$f":"+C320*$K$3","v":1096.52125},1052.3425,748.70124999999996,533.18375000000003,418.41250000000002]
[34,null,{"$f":"+C321*$K$3","v":1096.52125},1052.3425,748.70124999999996,533.18375000000003,418.41250000000002]
[35,null,{"$f":"+C322*$K$3","v":1241.2125000000001},1190.7225000000001,838.22750000000008,596.99750000000006,468.435]
[36,null,{"$f":"+C323*$K$3","v":1241.2125000000001},1190.7225000000001,838.22750000000008,596.99750000000006,468.435]
[37,null,{"$f":"+C324*$K$3","v":1241.2125000000001},1190.7225000000001,838.22750000000008,596.99750000000006,468.435]
[38,null,{"$f":"+C325*$K$3","v":1241.2125000000001},1190.7225000000001,838.22750000000008,596.99750000000006,468.435]
[39,null,{"$f":"+C326*$K$3","v":1241.2125000000001},1190.7225000000001,838.22750000000008,596.99750000000006,468.435]
[40,null,{"$f":"+C327*$K$3","v":1407.8762500000003},1350.6075000000001,943.41500000000008,671.79750000000013,526.87250000000006]
[41,null,{"$f":"+C328*$K$3","v":1407.8762500000003},1350.6075000000001,943.41500000000008,671.79750000000013,526.87250000000006]
[42,null,{"$f":"+C329*$K$3","v":1407.8762500000003},1350.6075000000001,943.41500000000008,671.79750000000013,526.87250000000006]
[43,null,{"$f":"+C330*$K$3","v":1407.8762500000003},1350.6075000000001,943.41500000000008,671.79750000000013,526.87250000000006]
[44,null,{"$f":"+C331*$K$3","v":1407.8762500000003},1350.6075000000001,943.41500000000008,671.79750000000013,526.87250000000006]
[45,null,{"$f":"+C332*$K$3","v":1593.24},1528.7250000000001,1062.1600000000001,755.9475000000001,593.49125000000004]
[46,null,{"$f":"+C333*$K$3","v":1593.24},1528.7250000000001,1062.1600000000001,755.9475000000001,593.49125000000004]
[47,null,{"$f":"+C334*$K$3","v":1593.24},1528.7250000000001,1062.1600000000001,755.9475000000001,593.49125000000004]
[48,null,{"$f":"+C335*$K$3","v":1593.24},1528.7250000000001,1062.1600000000001,755.9475000000001,593.49125000000004]
[49,null,{"$f":"+C336*$K$3","v":1593.24},1528.7250000000001,1062.1600000000001,755.9475000000001,593.49125000000004]
[50,null,{"$f":"+C337*$K$3","v":1802.9137500000002},1729.9837500000001,1196.8000000000002,852.01875000000007,668.2912500000001]
[51,null,{"$f":"+C338*$K$3","v":1802.9137500000002},1729.9837500000001,1196.8000000000002,852.01875000000007,668.2912500000001]
[52,null,{"$f":"+C339*$K$3","v":1802.9137500000002},1729.9837500000001,1196.8000000000002,852.01875000000007,668.2912500000001]
[53,null,{"$f":"+C340*$K$3","v":1802.9137500000002},1729.9837500000001,1196.8000000000002,852.01875000000007,668.2912500000001]
[54,null,{"$f":"+C341*$K$3","v":1802.9137500000002},1729.9837500000001,1196.8000000000002,852.01875000000007,668.2912500000001]
[55,null,{"$f":"+C342*$K$3","v":2033.6250000000002},1950.8775000000001,1346.63375,958.14125000000013,752.20749999999998]
[56,null,{"$f":"+C343*$K$3","v":2033.6250000000002},1950.8775000000001,1346.63375,958.14125000000013,752.20749999999998]
[57,null,{"$f":"+C344*$K$3","v":2033.6250000000002},1950.8775000000001,1346.63375,958.14125000000013,752.20749999999998]
[58,null,{"$f":"+C345*$K$3","v":2033.6250000000002},1950.8775000000001,1346.63375,958.14125000000013,752.20749999999998]
[59,null,{"$f":"+C346*$K$3","v":2033.6250000000002},1950.8775000000001,1346.63375,958.14125000000013,752.20749999999998]
[60,null,{"$f":"+C347*$K$3","v":2187.19875},2098.6075000000001,1446.9125000000001,1029.66875,807.84]
[61,null,{"$f":"+C348*$K$3","v":2455.31},2355.9662499999999,1622.9262500000002,1155.1925000000001,906.0150000000001]
[62,null,{"$f":"+C349*$K$3","v":2745.6275000000005},2634.5962500000005,1813.9,1290.5337500000001,1012.83875]
[63,null,{"$f":"+C350*$K$3","v":3057.2162499999999},2933.7962500000003,2020.5350000000001,1438.03,1128.5450000000001]
[64,null,{"$f":"+C351*$K$3","v":3391.9462500000004},3254.5012500000003,2242.3637500000004,1595.81125,1251.4974999999999]
[65,null,{"$f":"+C352*$K$3","v":3748.4150000000004},3596.4775000000004,2479.62,1764.3450000000003,1384.2675000000002]
[66,null,{"$f":"+C353*$K$3","v":4126.6225000000004},3959.7250000000004,2732.5375000000004,1944.5662500000001,1525.68625]
[67,null,{"$f":"+C354*$K$3","v":4527.036250000001},4343.5425000000005,3000.4150000000004,2135.0725000000002,1675.0525]
[68,null,{"$f":"+C355*$K$3","v":4949.4224999999997},4748.8649999999998,3283.9537500000001,2337.0324999999998,1833.7687500000002]
[69,null,{"$f":"+C356*$K$3","v":5394.0150000000003},5175.692500000001,3582.92,2549.2775000000001,1999.9649999999999]
[70,null,{"$f":"+C357*$K$3","v":5860.8137500000003},5623.5574999999999,3896.8462500000005,2773.21,2175.7450000000003]
[71,null,{"$f":"+C358*$K$3","v":6349.8187500000004},6092.46,4226.6675000000005,3007.1937500000004,2359.4725000000003]
[72,null,{"$f":"+C359*$K$3","v":6860.5625000000009},6582.63375,4571.9162500000002,3253.3325,2552.0825]
[73,null,{"$f":"+C360*$K$3","v":7393.7462500000001},7093.8450000000003,4932.125,3509.2887500000002,2752.8737499999997]
[74,null,{"$f":"+C361*$K$3","v":7948.9025000000001},7626.5612500000007,5307.9949999999999,3776.69875,2963.4825000000001]
[75,null,{"$f":"+C362*$K$3","v":8525.3300000000017},8180.0812500000011,5699.2925000000005,4055.5625000000005,3181.3375000000001]
[76,null,{"$f":"+C363*$K$3","v":8525.3300000000017},8180.0812500000011,5699.2925000000005,4055.5625000000005,3181.3375000000001]
[77,null,{"$f":"+C364*$K$3","v":8525.3300000000017},8180.0812500000011,5699.2925000000005,4055.5625000000005,3181.3375000000001]
[78,null,{"$f":"+C365*$K$3","v":8525.3300000000017},8180.0812500000011,5699.2925000000005,4055.5625000000005,3181.3375000000001]
[79,null,{"$f":"+C366*$K$3","v":8525.3300000000017},8180.0812500000011,5699.2925000000005,4055.5625000000005,3181.3375000000001]
[80,null,{"$f":"+C367*$K$3","v":8525.3300000000017},8180.0812500000011,5699.2925000000005,4055.5625000000005,3181.3375000000001]
[81,null,{"$f":"+C368*$K$3","v":8525.3300000000017},8180.0812500000011,5699.2925000000005,4055.5625000000005,3181.3375000000001]
[82,null,{"$f":"+C369*$K$3","v":8525.3300000000017},8180.0812500000011,5699.2925000000005,4055.5625000000005,3181.3375000000001]
[83,null,{"$f":"+C370*$K$3","v":8525.3300000000017},8180.0812500000011,5699.2925000000005,4055.5625000000005,3181.3375000000001]
[84,"o más",{"$f":"+C371*$K$3","v":8525.3300000000017},8180.0812500000011,5699.2925000000005,4055.5625000000005,3181.3375000000001]
[1,"Hijo",{"$f":"+C372*$K$3","v":420.51625000000001},403.68625000000003,298.96625,212.94625000000002,167.83250000000001]
[2,"Hijos",{"$f":"+C373*$K$3","v":715.27500000000009},685.8225000000001,507.93875000000003,361.84500000000003,283.53874999999999]
[3,"Hijos o más",{"$f":"+C374*$K$3","v":1009.8000000000001},968.89375000000007,717.61250000000007,510.74375000000003,400.64749999999998]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C905,'Tablas Resto de Ecuador'!C905)","v":22463},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D905,'Tablas Resto de Ecuador'!D905)","v":14495}]
[19,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C906,'Tablas Resto de Ecuador'!C906)","v":22463},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D906,'Tablas Resto de Ecuador'!D906)","v":14495}]
[20,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C907,'Tablas Resto de Ecuador'!C907)","v":22463},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D907,'Tablas Resto de Ecuador'!D907)","v":14495}]
[21,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C908,'Tablas Resto de Ecuador'!C908)","v":22463},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D908,'Tablas Resto de Ecuador'!D908)","v":14495}]
[22,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C909,'Tablas Resto de Ecuador'!C909)","v":22463},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D909,'Tablas Resto de Ecuador'!D909)","v":14495}]
[23,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C910,'Tablas Resto de Ecuador'!C910)","v":22463},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D910,'Tablas Resto de Ecuador'!D910)","v":14495}]
[24,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C911,'Tablas Resto de Ecuador'!C911)","v":22463},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D911,'Tablas Resto de Ecuador'!D911)","v":14495}]
[25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C912,'Tablas Resto de Ecuador'!C912)","v":24086},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D912,'Tablas Resto de Ecuador'!D912)","v":15541}]
[26,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C913,'Tablas Resto de Ecuador'!C913)","v":24086},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D913,'Tablas Resto de Ecuador'!D913)","v":15541}]
[27,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C914,'Tablas Resto de Ecuador'!C914)","v":24086},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D914,'Tablas Resto de Ecuador'!D914)","v":15541}]
[28,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C915,'Tablas Resto de Ecuador'!C915)","v":24086},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D915,'Tablas Resto de Ecuador'!D915)","v":15541}]
[29,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C916,'Tablas Resto de Ecuador'!C916)","v":24086},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D916,'Tablas Resto de Ecuador'!D916)","v":15541}]
[30,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C917,'Tablas Resto de Ecuador'!C917)","v":26887},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D917,'Tablas Resto de Ecuador'!D917)","v":17344}]
[31,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C918,'Tablas Resto de Ecuador'!C918)","v":26887},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D918,'Tablas Resto de Ecuador'!D918)","v":17344}]
[32,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C919,'Tablas Resto de Ecuador'!C919)","v":26887},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D919,'Tablas Resto de Ecuador'!D919)","v":17344}]
[33,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C920,'Tablas Resto de Ecuador'!C920)","v":26887},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D920,'Tablas Resto de Ecuador'!D920)","v":17344}]
[34,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C921,'Tablas Resto de Ecuador'!C921)","v":26887},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D921,'Tablas Resto de Ecuador'!D921)","v":17344}]
[35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C922,'Tablas Resto de Ecuador'!C922)","v":30075},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D922,'Tablas Resto de Ecuador'!D922)","v":19406}]
[36,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C923,'Tablas Resto de Ecuador'!C923)","v":30075},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D923,'Tablas Resto de Ecuador'!D923)","v":19406}]
[37,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C924,'Tablas Resto de Ecuador'!C924)","v":30075},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D924,'Tablas Resto de Ecuador'!D924)","v":19406}]
[38,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C925,'Tablas Resto de Ecuador'!C925)","v":30075},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D925,'Tablas Resto de Ecuador'!D925)","v":19406}]
[39,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C926,'Tablas Resto de Ecuador'!C926)","v":30075},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D926,'Tablas Resto de Ecuador'!D926)","v":19406}]
[40,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C927,'Tablas Resto de Ecuador'!C927)","v":33717},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D927,'Tablas Resto de Ecuador'!D927)","v":21753}]
[41,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C928,'Tablas Resto de Ecuador'!C928)","v":33717},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D928,'Tablas Resto de Ecuador'!D928)","v":21753}]
[42,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C929,'Tablas Resto de Ecuador'!C929)","v":33717},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D929,'Tablas Resto de Ecuador'!D929)","v":21753}]
[43,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C930,'Tablas Resto de Ecuador'!C930)","v":33717},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D930,'Tablas Resto de Ecuador'!D930)","v":21753}]
[44,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C931,'Tablas Resto de Ecuador'!C931)","v":33717},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D931,'Tablas Resto de Ecuador'!D931)","v":21753}]
[45,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C932,'Tablas Resto de Ecuador'!C932)","v":37739},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D932,'Tablas Resto de Ecuador'!D932)","v":24349}]
[46,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C933,'Tablas Resto de Ecuador'!C933)","v":37739},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D933,'Tablas Resto de Ecuador'!D933)","v":24349}]
[47,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C934,'Tablas Resto de Ecuador'!C934)","v":37739},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D934,'Tablas Resto de Ecuador'!D934)","v":24349}]
[48,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C935,'Tablas Resto de Ecuador'!C935)","v":37739},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D935,'Tablas Resto de Ecuador'!D935)","v":24349}]
[49,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C936,'Tablas Resto de Ecuador'!C936)","v":37739},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D936,'Tablas Resto de Ecuador'!D936)","v":24349}]
[50,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C937,'Tablas Resto de Ecuador'!C937)","v":42237},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D937,'Tablas Resto de Ecuador'!D937)","v":27249}]
[51,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C938,'Tablas Resto de Ecuador'!C938)","v":42237},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D938,'Tablas Resto de Ecuador'!D938)","v":27249}]
[52,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C939,'Tablas Resto de Ecuador'!C939)","v":42237},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D939,'Tablas Resto de Ecuador'!D939)","v":27249}]
[53,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C940,'Tablas Resto de Ecuador'!C940)","v":42237},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D940,'Tablas Resto de Ecuador'!D940)","v":27249}]
[54,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C941,'Tablas Resto de Ecuador'!C941)","v":42237},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D941,'Tablas Resto de Ecuador'!D941)","v":27249}]
[55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C942,'Tablas Resto de Ecuador'!C942)","v":47175},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D942,'Tablas Resto de Ecuador'!D942)","v":30438}]
[56,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C943,'Tablas Resto de Ecuador'!C943)","v":47175},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D943,'Tablas Resto de Ecuador'!D943)","v":30438}]
[57,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C944,'Tablas Resto de Ecuador'!C944)","v":47175},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D944,'Tablas Resto de Ecuador'!D944)","v":30438}]
[58,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C945,'Tablas Resto de Ecuador'!C945)","v":47175},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D945,'Tablas Resto de Ecuador'!D945)","v":30438}]
[59,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C946,'Tablas Resto de Ecuador'!C946)","v":47175},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D946,'Tablas Resto de Ecuador'!D946)","v":30438}]
[60,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C947,'Tablas Resto de Ecuador'!C947)","v":50450},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D947,'Tablas Resto de Ecuador'!D947)","v":32550}]
[61,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C948,'Tablas Resto de Ecuador'!C948)","v":56140},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D948,'Tablas Resto de Ecuador'!D948)","v":36222}]
[62,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C949,'Tablas Resto de Ecuador'!C949)","v":62276},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D949,'Tablas Resto de Ecuador'!D949)","v":40180}]
[63,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C950,'Tablas Resto de Ecuador'!C950)","v":68861},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D950,'Tablas Resto de Ecuador'!D950)","v":44426}]
[64,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C951,'Tablas Resto de Ecuador'!C951)","v":75891},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D951,'Tablas Resto de Ecuador'!D951)","v":48963}]
[65,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C952,'Tablas Resto de Ecuador'!C952)","v":83368},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D952,'Tablas Resto de Ecuador'!D952)","v":53785}]
[66,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C953,'Tablas Resto de Ecuador'!C953)","v":91288},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D953,'Tablas Resto de Ecuador'!D953)","v":58898}]
[67,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C954,'Tablas Resto de Ecuador'!C954)","v":99658},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D954,'Tablas Resto de Ecuador'!D954)","v":64297}]
[68,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C955,'Tablas Resto de Ecuador'!C955)","v":108472},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D955,'Tablas Resto de Ecuador'!D955)","v":69986}]
[69,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C956,'Tablas Resto de Ecuador'!C956)","v":117736},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D956,'Tablas Resto de Ecuador'!D956)","v":75958}]
[70,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C957,'Tablas Resto de Ecuador'!C957)","v":127445},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D957,'Tablas Resto de Ecuador'!D957)","v":82222}]
[71,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C958,'Tablas Resto de Ecuador'!C958)","v":137598},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D958,'Tablas Resto de Ecuador'!D958)","v":88776}]
[72,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C959,'Tablas Resto de Ecuador'!C959)","v":148200},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D959,'Tablas Resto de Ecuador'!D959)","v":95614}]
[73,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C960,'Tablas Resto de Ecuador'!C960)","v":159246},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D960,'Tablas Resto de Ecuador'!D960)","v":102741}]
[74,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C961,'Tablas Resto de Ecuador'!C961)","v":170744},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D961,'Tablas Resto de Ecuador'!D961)","v":110158}]
[75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C962,'Tablas Resto de Ecuador'!C962)","v":182683},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D962,'Tablas Resto de Ecuador'!D962)","v":117860}]
[76,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C963,'Tablas Resto de Ecuador'!C963)","v":182683},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D963,'Tablas Resto de Ecuador'!D963)","v":117860}]
[77,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C964,'Tablas Resto de Ecuador'!C964)","v":182683},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D964,'Tablas Resto de Ecuador'!D964)","v":117860}]
[78,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C965,'Tablas Resto de Ecuador'!C965)","v":182683},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D965,'Tablas Resto de Ecuador'!D965)","v":117860}]
[79,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C966,'Tablas Resto de Ecuador'!C966)","v":182683},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D966,'Tablas Resto de Ecuador'!D966)","v":117860}]
[80,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C967,'Tablas Resto de Ecuador'!C967)","v":182683},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D967,'Tablas Resto de Ecuador'!D967)","v":117860}]
[81,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C968,'Tablas Resto de Ecuador'!C968)","v":182683},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D968,'Tablas Resto de Ecuador'!D968)","v":117860}]
[82,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C969,'Tablas Resto de Ecuador'!C969)","v":182683},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D969,'Tablas Resto de Ecuador'!D969)","v":117860}]
[83,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C970,'Tablas Resto de Ecuador'!C970)","v":182683},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D970,'Tablas Resto de Ecuador'!D970)","v":117860}]
[84,"o más",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C971,'Tablas Resto de Ecuador'!C971)","v":182683},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D971,'Tablas Resto de Ecuador'!D971)","v":117860}]
[1,"Hijo",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C972,'Tablas Resto de Ecuador'!C972)","v":9449},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D972,'Tablas Resto de Ecuador'!D972)","v":6096}]
[2,"Hijos",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C973,'Tablas Resto de Ecuador'!C973)","v":16063},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D973,'Tablas Resto de Ecuador'!D973)","v":10362}]
[3,"Hijos o más",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C974,'Tablas Resto de Ecuador'!C974)","v":22674},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D974,'Tablas Resto de Ecuador'!D974)","v":14630}]
[]
["BUPA GLOBAL ULTIMATE - MENSUALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$2","v":2096.5466666666666},{"$f":"+D905*$K$2","v":1352.8666666666668},0,0,0]
[19,null,{"$f":"+C906*$K$2","v":2096.5466666666666},1352.8666666666668,0,0,0]
[20,null,{"$f":"+C907*$K$2","v":2096.5466666666666},1352.8666666666668,0,0,0]
[21,null,{"$f":"+C908*$K$2","v":2096.5466666666666},1352.8666666666668,0,0,0]
[22,null,{"$f":"+C909*$K$2","v":2096.5466666666666},1352.8666666666668,0,0,0]
[23,null,{"$f":"+C910*$K$2","v":2096.5466666666666},1352.8666666666668,0,0,0]
[24,null,{"$f":"+C911*$K$2","v":2096.5466666666666},1352.8666666666668,0,0,0]
[25,null,{"$f":"+C912*$K$2","v":2248.0266666666666},1450.4933333333333,0,0,0]
[26,null,{"$f":"+C913*$K$2","v":2248.0266666666666},1450.4933333333333,0,0,0]
[27,null,{"$f":"+C914*$K$2","v":2248.0266666666666},1450.4933333333333,0,0,0]
[28,null,{"$f":"+C915*$K$2","v":2248.0266666666666},1450.4933333333333,0,0,0]
[29,null,{"$f":"+C916*$K$2","v":2248.0266666666666},1450.4933333333333,0,0,0]
[30,null,{"$f":"+C917*$K$2","v":2509.4533333333334},1618.7733333333333,0,0,0]
[31,null,{"$f":"+C918*$K$2","v":2509.4533333333334},1618.7733333333333,0,0,0]
[32,null,{"$f":"+C919*$K$2","v":2509.4533333333334},1618.7733333333333,0,0,0]
[33,null,{"$f":"+C920*$K$2","v":2509.4533333333334},1618.7733333333333,0,0,0]
[34,null,{"$f":"+C921*$K$2","v":2509.4533333333334},1618.7733333333333,0,0,0]
[35,null,{"$f":"+C922*$K$2","v":2807},1811.2266666666667,0,0,0]
[36,null,{"$f":"+C923*$K$2","v":2807},1811.2266666666667,0,0,0]
[37,null,{"$f":"+C924*$K$2","v":2807},1811.2266666666667,0,0,0]
[38,null,{"$f":"+C925*$K$2","v":2807},1811.2266666666667,0,0,0]
[39,null,{"$f":"+C926*$K$2","v":2807},1811.2266666666667,0,0,0]
[40,null,{"$f":"+C927*$K$2","v":3146.92},2030.2800000000002,0,0,0]
[41,null,{"$f":"+C928*$K$2","v":3146.92},2030.2800000000002,0,0,0]
[42,null,{"$f":"+C929*$K$2","v":3146.92},2030.2800000000002,0,0,0]
[43,null,{"$f":"+C930*$K$2","v":3146.92},2030.2800000000002,0,0,0]
[44,null,{"$f":"+C931*$K$2","v":3146.92},2030.2800000000002,0,0,0]
[45,null,{"$f":"+C932*$K$2","v":3522.3066666666668},2272.5733333333333,0,0,0]
[46,null,{"$f":"+C933*$K$2","v":3522.3066666666668},2272.5733333333333,0,0,0]
[47,null,{"$f":"+C934*$K$2","v":3522.3066666666668},2272.5733333333333,0,0,0]
[48,null,{"$f":"+C935*$K$2","v":3522.3066666666668},2272.5733333333333,0,0,0]
[49,null,{"$f":"+C936*$K$2","v":3522.3066666666668},2272.5733333333333,0,0,0]
[50,null,{"$f":"+C937*$K$2","v":3942.1200000000003},2543.2400000000002,0,0,0]
[51,null,{"$f":"+C938*$K$2","v":3942.1200000000003},2543.2400000000002,0,0,0]
[52,null,{"$f":"+C939*$K$2","v":3942.1200000000003},2543.2400000000002,0,0,0]
[53,null,{"$f":"+C940*$K$2","v":3942.1200000000003},2543.2400000000002,0,0,0]
[54,null,{"$f":"+C941*$K$2","v":3942.1200000000003},2543.2400000000002,0,0,0]
[55,null,{"$f":"+C942*$K$2","v":4403},2840.88,0,0,0]
[56,null,{"$f":"+C943*$K$2","v":4403},2840.88,0,0,0]
[57,null,{"$f":"+C944*$K$2","v":4403},2840.88,0,0,0]
[58,null,{"$f":"+C945*$K$2","v":4403},2840.88,0,0,0]
[59,null,{"$f":"+C946*$K$2","v":4403},2840.88,0,0,0]
[60,null,{"$f":"+C947*$K$2","v":4708.666666666667},3038,0,0,0]
[61,null,{"$f":"+C948*$K$2","v":5239.7333333333336},3380.7200000000003,0,0,0]
[62,null,{"$f":"+C949*$K$2","v":5812.4266666666672},3750.1333333333337,0,0,0]
[63,null,{"$f":"+C950*$K$2","v":6427.0266666666666},4146.4266666666672,0,0,0]
[64,null,{"$f":"+C951*$K$2","v":7083.1600000000008},4569.88,0,0,0]
[65,null,{"$f":"+C952*$K$2","v":7781.0133333333333},5019.9333333333334,0,0,0]
[66,null,{"$f":"+C953*$K$2","v":8520.2133333333331},5497.1466666666665,0,0,0]
[67,null,{"$f":"+C954*$K$2","v":9301.4133333333339},6001.0533333333333,0,0,0]
[68,null,{"$f":"+C955*$K$2","v":10124.053333333333},6532.0266666666666,0,0,0]
[69,null,{"$f":"+C956*$K$2","v":10988.693333333335},7089.4133333333339,0,0,0]
[70,null,{"$f":"+C957*$K$2","v":11894.866666666667},7674.0533333333333,0,0,0]
[71,null,{"$f":"+C958*$K$2","v":12842.480000000001},8285.76,0,0,0]
[72,null,{"$f":"+C959*$K$2","v":13832},8923.9733333333334,0,0,0]
[73,null,{"$f":"+C960*$K$2","v":14862.960000000001},9589.16,0,0,0]
[74,null,{"$f":"+C961*$K$2","v":15936.106666666667},10281.413333333334,0,0,0]
[75,null,{"$f":"+C962*$K$2","v":17050.413333333334},11000.266666666666,0,0,0]
[76,null,{"$f":"+C963*$K$2","v":17050.413333333334},11000.266666666666,0,0,0]
[77,null,{"$f":"+C964*$K$2","v":17050.413333333334},11000.266666666666,0,0,0]
[78,null,{"$f":"+C965*$K$2","v":17050.413333333334},11000.266666666666,0,0,0]
[79,null,{"$f":"+C966*$K$2","v":17050.413333333334},11000.266666666666,0,0,0]
[80,null,{"$f":"+C967*$K$2","v":17050.413333333334},11000.266666666666,0]
[81,null,{"$f":"+C968*$K$2","v":17050.413333333334},11000.266666666666,0]
[82,null,{"$f":"+C969*$K$2","v":17050.413333333334},11000.266666666666,0]
[83,null,{"$f":"+C970*$K$2","v":17050.413333333334},11000.266666666666,0]
[84,"o más",{"$f":"+C971*$K$2","v":17050.413333333334},11000.266666666666,0,0,0]
[1,"Hijo",{"$f":"+C972*$K$2","v":881.90666666666675},568.96,0,0,0]
[2,"Hijos",{"$f":"+C973*$K$2","v":1499.2133333333334},967.12,0,0,0]
[3,"Hijos o más",{"$f":"+C974*$K$2","v":2116.2400000000002},1365.4666666666667,0,0,0]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$3","v":6177.3250000000007},{"$f":"+D905*$K$3","v":3986.1250000000005},0,{"$f":"+F380*$K$3","v":41.931633333333338},32.94316666666667]
[19,null,{"$f":"+C906*$K$3","v":6177.3250000000007},3986.1250000000005,0,{"$f":"+F381*$K$3","v":41.931633333333338},32.94316666666667]
[20,null,{"$f":"+C907*$K$3","v":6177.3250000000007},3986.1250000000005,0,{"$f":"+F382*$K$3","v":41.931633333333338},32.94316666666667]
[21,null,{"$f":"+C908*$K$3","v":6177.3250000000007},3986.1250000000005,0,{"$f":"+F383*$K$3","v":41.931633333333338},32.94316666666667]
[22,null,{"$f":"+C909*$K$3","v":6177.3250000000007},3986.1250000000005,0,{"$f":"+F384*$K$3","v":41.931633333333338},32.94316666666667]
[23,null,{"$f":"+C910*$K$3","v":6177.3250000000007},3986.1250000000005,0,{"$f":"+F385*$K$3","v":41.931633333333338},32.94316666666667]
[24,null,{"$f":"+C911*$K$3","v":6177.3250000000007},3986.1250000000005,0,{"$f":"+F386*$K$3","v":44.745983333333342},35.103016666666669]
[25,null,{"$f":"+C912*$K$3","v":6623.6500000000005},4273.7750000000005,0,{"$f":"+F387*$K$3","v":44.745983333333342},35.103016666666669]
[26,null,{"$f":"+C913*$K$3","v":6623.6500000000005},4273.7750000000005,0,{"$f":"+F388*$K$3","v":44.745983333333342},35.103016666666669]
[27,null,{"$f":"+C914*$K$3","v":6623.6500000000005},4273.7750000000005,0,{"$f":"+F389*$K$3","v":44.745983333333342},35.103016666666669]
[28,null,{"$f":"+C915*$K$3","v":6623.6500000000005},4273.7750000000005,0,{"$f":"+F390*$K$3","v":44.745983333333342},35.103016666666669]
[29,null,{"$f":"+C916*$K$3","v":6623.6500000000005},4273.7750000000005,0,{"$f":"+F391*$K$3","v":49.763816666666663},39.051833333333335]
[30,null,{"$f":"+C917*$K$3","v":7393.9250000000002},4769.6000000000004,0,{"$f":"+F392*$K$3","v":49.763816666666663},39.051833333333335]
[31,null,{"$f":"+C918*$K$3","v":7393.9250000000002},4769.6000000000004,0,{"$f":"+F393*$K$3","v":49.763816666666663},39.051833333333335]
[32,null,{"$f":"+C919*$K$3","v":7393.9250000000002},4769.6000000000004,0,{"$f":"+F394*$K$3","v":49.763816666666663},39.051833333333335]
[33,null,{"$f":"+C920*$K$3","v":7393.9250000000002},4769.6000000000004,0,{"$f":"+F395*$K$3","v":49.763816666666663},39.051833333333335]
[34,null,{"$f":"+C921*$K$3","v":7393.9250000000002},4769.6000000000004,0,{"$f":"+F396*$K$3","v":55.719766666666679},43.720599999999997]
[35,null,{"$f":"+C922*$K$3","v":8270.625},5336.6500000000005,0,{"$f":"+F397*$K$3","v":55.719766666666679},43.720599999999997]
[36,null,{"$f":"+C923*$K$3","v":8270.625},5336.6500000000005,0,{"$f":"+F398*$K$3","v":55.719766666666679},43.720599999999997]
[37,null,{"$f":"+C924*$K$3","v":8270.625},5336.6500000000005,0,{"$f":"+F399*$K$3","v":55.719766666666679},43.720599999999997]
[38,null,{"$f":"+C925*$K$3","v":8270.625},5336.6500000000005,0,{"$f":"+F400*$K$3","v":55.719766666666679},43.720599999999997]
[39,null,{"$f":"+C926*$K$3","v":8270.625},5336.6500000000005,0,{"$f":"+F401*$K$3","v":62.701100000000011},49.17476666666667]
[40,null,{"$f":"+C927*$K$3","v":9272.1750000000011},5982.0750000000007,0,{"$f":"+F402*$K$3","v":62.701100000000011},49.17476666666667]
[41,null,{"$f":"+C928*$K$3","v":9272.1750000000011},5982.0750000000007,0,{"$f":"+F403*$K$3","v":62.701100000000011},49.17476666666667]
[42,null,{"$f":"+C929*$K$3","v":9272.1750000000011},5982.0750000000007,0,{"$f":"+F404*$K$3","v":62.701100000000011},49.17476666666667]
[43,null,{"$f":"+C930*$K$3","v":9272.1750000000011},5982.0750000000007,0,{"$f":"+F405*$K$3","v":62.701100000000011},49.17476666666667]
[44,null,{"$f":"+C931*$K$3","v":9272.1750000000011},5982.0750000000007,0,{"$f":"+F406*$K$3","v":70.55510000000001},55.392516666666673]
[45,null,{"$f":"+C932*$K$3","v":10378.225},6695.9750000000004,0,{"$f":"+F407*$K$3","v":70.55510000000001},55.392516666666673]
[46,null,{"$f":"+C933*$K$3","v":10378.225},6695.9750000000004,0,{"$f":"+F408*$K$3","v":70.55510000000001},55.392516666666673]
[47,null,{"$f":"+C934*$K$3","v":10378.225},6695.9750000000004,0,{"$f":"+F409*$K$3","v":70.55510000000001},55.392516666666673]
[48,null,{"$f":"+C935*$K$3","v":10378.225},6695.9750000000004,0,{"$f":"+F410*$K$3","v":70.55510000000001},55.392516666666673]
[49,null,{"$f":"+C936*$K$3","v":10378.225},6695.9750000000004,0,{"$f":"+F411*$K$3","v":79.521750000000011},62.373850000000012]
[50,null,{"$f":"+C937*$K$3","v":11615.175000000001},7493.4750000000004,0,{"$f":"+F412*$K$3","v":79.521750000000011},62.373850000000012]
[51,null,{"$f":"+C938*$K$3","v":11615.175000000001},7493.4750000000004,0,{"$f":"+F413*$K$3","v":79.521750000000011},62.373850000000012]
[52,null,{"$f":"+C939*$K$3","v":11615.175000000001},7493.4750000000004,0,{"$f":"+F414*$K$3","v":79.521750000000011},62.373850000000012]
[53,null,{"$f":"+C940*$K$3","v":11615.175000000001},7493.4750000000004,0,{"$f":"+F415*$K$3","v":79.521750000000011},62.373850000000012]
[54,null,{"$f":"+C941*$K$3","v":11615.175000000001},7493.4750000000004,0,{"$f":"+F416*$K$3","v":89.426516666666686},70.206033333333338]
[55,null,{"$f":"+C942*$K$3","v":12973.125000000002},8370.4500000000007,0,{"$f":"+F417*$K$3","v":89.426516666666686},70.206033333333338]
[56,null,{"$f":"+C943*$K$3","v":12973.125000000002},8370.4500000000007,0,{"$f":"+F418*$K$3","v":89.426516666666686},70.206033333333338]
[57,null,{"$f":"+C944*$K$3","v":12973.125000000002},8370.4500000000007,0,{"$f":"+F419*$K$3","v":89.426516666666686},70.206033333333338]
[58,null,{"$f":"+C945*$K$3","v":12973.125000000002},8370.4500000000007,0,{"$f":"+F420*$K$3","v":89.426516666666686},70.206033333333338]
[59,null,{"$f":"+C946*$K$3","v":12973.125000000002},8370.4500000000007,0,{"$f":"+F421*$K$3","v":96.102416666666684},75.398400000000009]
[60,null,{"$f":"+C947*$K$3","v":13873.750000000002},8951.25,0,{"$f":"+F422*$K$3","v":107.81796666666668},84.561400000000006]
[61,null,{"$f":"+C948*$K$3","v":15438.500000000002},9961.0500000000011,0,{"$f":"+F423*$K$3","v":120.44981666666666},94.531616666666665]
[62,null,{"$f":"+C949*$K$3","v":17125.900000000001},11049.5,0,{"$f":"+F424*$K$3","v":134.21613333333335},105.33086666666668]
[63,null,{"$f":"+C950*$K$3","v":18936.775000000001},12217.150000000001,0,{"$f":"+F425*$K$3","v":148.94238333333334},116.80643333333333]
[64,null,{"$f":"+C951*$K$3","v":20870.025000000001},13464.825000000001,0,{"$f":"+F426*$K$3","v":164.6722},129.19830000000002]
[65,null,{"$f":"+C952*$K$3","v":22926.2},14790.875000000002,0,{"$f":"+F427*$K$3","v":181.49285000000003},142.39738333333335]
[66,null,{"$f":"+C953*$K$3","v":25104.2},16196.95,0,{"$f":"+F428*$K$3","v":199.27343333333334},156.33823333333333]
[67,null,{"$f":"+C954*$K$3","v":27405.95},17681.675000000003,0,{"$f":"+F429*$K$3","v":218.12303333333335},171.15175000000002]
[68,null,{"$f":"+C955*$K$3","v":29829.800000000003},19246.150000000001,0,{"$f":"+F430*$K$3","v":237.93256666666673},186.6634]
[69,null,{"$f":"+C956*$K$3","v":32377.4},20888.45,0,{"$f":"+F431*$K$3","v":258.83293333333336},203.06953333333337]
[70,null,{"$f":"+C957*$K$3","v":35047.375},22611.050000000003,0,{"$f":"+F432*$K$3","v":280.67141666666669},220.21743333333336]
[71,null,{"$f":"+C958*$K$3","v":37839.450000000004},24413.4,0,{"$f":"+F433*$K$3","v":303.64436666666666},238.1943666666667]
[72,null,{"$f":"+C959*$K$3","v":40755},26293.850000000002,0,{"$f":"+F434*$K$3","v":327.53361666666672},256.93488333333335]
[73,null,{"$f":"+C960*$K$3","v":43792.65},28253.775000000001,0,{"$f":"+F435*$K$3","v":352.49188333333336},276.5917]
[74,null,{"$f":"+C961*$K$3","v":46954.600000000006},30293.45,0,{"$f":"+F436*$K$3","v":378.51916666666671},296.92483333333337]
[75,null,{"$f":"+C962*$K$3","v":50237.825000000004},32411.500000000004,0,{"$f":"+F437*$K$3","v":378.51916666666671},296.92483333333337]
[76,null,{"$f":"+C963*$K$3","v":50237.825000000004},32411.500000000004,0,{"$f":"+F438*$K$3","v":378.51916666666671},296.92483333333337]
[77,null,{"$f":"+C964*$K$3","v":50237.825000000004},32411.500000000004,0,{"$f":"+F439*$K$3","v":378.51916666666671},296.92483333333337]
[78,null,{"$f":"+C965*$K$3","v":50237.825000000004},32411.500000000004,0,{"$f":"+F440*$K$3","v":378.51916666666671},296.92483333333337]
[79,null,{"$f":"+C966*$K$3","v":50237.825000000004},32411.500000000004,0,{"$f":"+F441*$K$3","v":378.51916666666671},296.92483333333337]
[80,null,{"$f":"+C967*$K$3","v":50237.825000000004},32411.500000000004,0,{"$f":"+F442*$K$3","v":378.51916666666671},296.92483333333337]
[81,null,{"$f":"+C968*$K$3","v":50237.825000000004},32411.500000000004,0,{"$f":"+F443*$K$3","v":378.51916666666671},296.92483333333337]
[82,null,{"$f":"+C969*$K$3","v":50237.825000000004},32411.500000000004,0,{"$f":"+F444*$K$3","v":378.51916666666671},296.92483333333337]
[83,null,{"$f":"+C970*$K$3","v":50237.825000000004},32411.500000000004,0,{"$f":"+F445*$K$3","v":378.51916666666671},296.92483333333337]
[84,"o más",{"$f":"+C971*$K$3","v":50237.825000000004},32411.500000000004,0,{"$f":"+F446*$K$3","v":19.874983333333336},15.664366666666666]
[1,"Hijo",{"$f":"+C972*$K$3","v":2598.4750000000004},1676.4,0,{"$f":"+F447*$K$3","v":33.772200000000005},26.46361666666667]
[2,"Hijos",{"$f":"+C973*$K$3","v":4417.3250000000007},2849.55,0,{"$f":"+F448*$K$3","v":47.66941666666667},37.393766666666664]
[3,"Hijos o más",{"$f":"+C974*$K$3","v":6235.35},4023.2500000000005,0,{"$f":"+F449*$K$3","v":0},0]
[]
["BUPA GLOBAL MM"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1129,'Tablas Resto de Ecuador'!C1129)","v":2399},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1129,'Tablas Resto de Ecuador'!D1129)","v":1860}]
[19,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1130,'Tablas Resto de Ecuador'!C1130)","v":2399},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1130,'Tablas Resto de Ecuador'!D1130)","v":1860}]
[20,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1131,'Tablas Resto de Ecuador'!C1131)","v":2399},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1131,'Tablas Resto de Ecuador'!D1131)","v":1860}]
[21,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1132,'Tablas Resto de Ecuador'!C1132)","v":2399},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1132,'Tablas Resto de Ecuador'!D1132)","v":1860}]
[22,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1133,'Tablas Resto de Ecuador'!C1133)","v":2399},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1133,'Tablas Resto de Ecuador'!D1133)","v":1860}]
[23,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1134,'Tablas Resto de Ecuador'!C1134)","v":2399},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1134,'Tablas Resto de Ecuador'!D1134)","v":1860}]
[24,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1135,'Tablas Resto de Ecuador'!C1135)","v":2399},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1135,'Tablas Resto de Ecuador'!D1135)","v":1860}]
[25,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1136,'Tablas Resto de Ecuador'!C1136)","v":2568},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1136,'Tablas Resto de Ecuador'!D1136)","v":1974}]
[26,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1137,'Tablas Resto de Ecuador'!C1137)","v":2568},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1137,'Tablas Resto de Ecuador'!D1137)","v":1974}]
[27,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1138,'Tablas Resto de Ecuador'!C1138)","v":2568},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1138,'Tablas Resto de Ecuador'!D1138)","v":1974}]
[28,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1139,'Tablas Resto de Ecuador'!C1139)","v":2568},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1139,'Tablas Resto de Ecuador'!D1139)","v":1974}]
[29,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1140,'Tablas Resto de Ecuador'!C1140)","v":2568},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1140,'Tablas Resto de Ecuador'!D1140)","v":1974}]
[30,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1141,'Tablas Resto de Ecuador'!C1141)","v":2863},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1141,'Tablas Resto de Ecuador'!D1141)","v":2180}]
[31,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1142,'Tablas Resto de Ecuador'!C1142)","v":2863},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1142,'Tablas Resto de Ecuador'!D1142)","v":2180}]
[32,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1143,'Tablas Resto de Ecuador'!C1143)","v":2863},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1143,'Tablas Resto de Ecuador'!D1143)","v":2180}]
[33,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1144,'Tablas Resto de Ecuador'!C1144)","v":2863},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1144,'Tablas Resto de Ecuador'!D1144)","v":2180}]
[34,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1145,'Tablas Resto de Ecuador'!C1145)","v":2863},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1145,'Tablas Resto de Ecuador'!D1145)","v":2180}]
[35,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1146,'Tablas Resto de Ecuador'!C1146)","v":3198},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1146,'Tablas Resto de Ecuador'!D1146)","v":2428}]
[36,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1147,'Tablas Resto de Ecuador'!C1147)","v":3198},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1147,'Tablas Resto de Ecuador'!D1147)","v":2428}]
[37,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1148,'Tablas Resto de Ecuador'!C1148)","v":3198},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1148,'Tablas Resto de Ecuador'!D1148)","v":2428}]
[38,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1149,'Tablas Resto de Ecuador'!C1149)","v":3198},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1149,'Tablas Resto de Ecuador'!D1149)","v":2428}]
[39,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1150,'Tablas Resto de Ecuador'!C1150)","v":3198},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1150,'Tablas Resto de Ecuador'!D1150)","v":2428}]
[40,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1151,'Tablas Resto de Ecuador'!C1151)","v":3586},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1151,'Tablas Resto de Ecuador'!D1151)","v":2717}]
[41,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1152,'Tablas Resto de Ecuador'!C1152)","v":3586},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1152,'Tablas Resto de Ecuador'!D1152)","v":2717}]
[42,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1153,'Tablas Resto de Ecuador'!C1153)","v":3586},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1153,'Tablas Resto de Ecuador'!D1153)","v":2717}]
[43,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1154,'Tablas Resto de Ecuador'!C1154)","v":3586},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1154,'Tablas Resto de Ecuador'!D1154)","v":2717}]
[44,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1155,'Tablas Resto de Ecuador'!C1155)","v":3586},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1155,'Tablas Resto de Ecuador'!D1155)","v":2717}]
[45,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1156,'Tablas Resto de Ecuador'!C1156)","v":4014},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1156,'Tablas Resto de Ecuador'!D1156)","v":3048}]
[46,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1157,'Tablas Resto de Ecuador'!C1157)","v":4014},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1157,'Tablas Resto de Ecuador'!D1157)","v":3048}]
[47,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1158,'Tablas Resto de Ecuador'!C1158)","v":4014},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1158,'Tablas Resto de Ecuador'!D1158)","v":3048}]
[48,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1159,'Tablas Resto de Ecuador'!C1159)","v":4014},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1159,'Tablas Resto de Ecuador'!D1159)","v":3048}]
[49,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1160,'Tablas Resto de Ecuador'!C1160)","v":4014},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1160,'Tablas Resto de Ecuador'!D1160)","v":3048}]
[50,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1161,'Tablas Resto de Ecuador'!C1161)","v":4497},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1161,'Tablas Resto de Ecuador'!D1161)","v":3424}]
[51,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1162,'Tablas Resto de Ecuador'!C1162)","v":4497},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1162,'Tablas Resto de Ecuador'!D1162)","v":3424}]
[52,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1163,'Tablas Resto de Ecuador'!C1163)","v":4497},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1163,'Tablas Resto de Ecuador'!D1163)","v":3424}]
[53,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1164,'Tablas Resto de Ecuador'!C1164)","v":4497},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1164,'Tablas Resto de Ecuador'!D1164)","v":3424}]
[54,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1165,'Tablas Resto de Ecuador'!C1165)","v":4497},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1165,'Tablas Resto de Ecuador'!D1165)","v":3424}]
[55,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1166,'Tablas Resto de Ecuador'!C1166)","v":5028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1166,'Tablas Resto de Ecuador'!D1166)","v":3845}]
[56,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1167,'Tablas Resto de Ecuador'!C1167)","v":5028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1167,'Tablas Resto de Ecuador'!D1167)","v":3845}]
[57,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1168,'Tablas Resto de Ecuador'!C1168)","v":5028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1168,'Tablas Resto de Ecuador'!D1168)","v":3845}]
[58,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1169,'Tablas Resto de Ecuador'!C1169)","v":5028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1169,'Tablas Resto de Ecuador'!D1169)","v":3845}]
[59,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1170,'Tablas Resto de Ecuador'!C1170)","v":5028},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1170,'Tablas Resto de Ecuador'!D1170)","v":3845}]
[60,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1171,'Tablas Resto de Ecuador'!C1171)","v":5379},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1171,'Tablas Resto de Ecuador'!D1171)","v":4125}]
[61,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1172,'Tablas Resto de Ecuador'!C1172)","v":5992},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1172,'Tablas Resto de Ecuador'!D1172)","v":4617}]
[62,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1173,'Tablas Resto de Ecuador'!C1173)","v":6655},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1173,'Tablas Resto de Ecuador'!D1173)","v":5154}]
[63,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1174,'Tablas Resto de Ecuador'!C1174)","v":7367},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1174,'Tablas Resto de Ecuador'!D1174)","v":5736}]
[64,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1175,'Tablas Resto de Ecuador'!C1175)","v":8128},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1175,'Tablas Resto de Ecuador'!D1175)","v":6362}]
[65,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1176,'Tablas Resto de Ecuador'!C1176)","v":8938},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1176,'Tablas Resto de Ecuador'!D1176)","v":7031}]
[66,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1177,'Tablas Resto de Ecuador'!C1177)","v":9797},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1177,'Tablas Resto de Ecuador'!D1177)","v":7743}]
[67,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1178,'Tablas Resto de Ecuador'!C1178)","v":10707},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1178,'Tablas Resto de Ecuador'!D1178)","v":8500}]
[68,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1179,'Tablas Resto de Ecuador'!C1179)","v":11664},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1179,'Tablas Resto de Ecuador'!D1179)","v":9302}]
[69,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1180,'Tablas Resto de Ecuador'!C1180)","v":12672},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1180,'Tablas Resto de Ecuador'!D1180)","v":10146}]
[70,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1181,'Tablas Resto de Ecuador'!C1181)","v":13728},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1181,'Tablas Resto de Ecuador'!D1181)","v":11037}]
[71,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1182,'Tablas Resto de Ecuador'!C1182)","v":14835},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1182,'Tablas Resto de Ecuador'!D1182)","v":11970}]
[72,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1183,'Tablas Resto de Ecuador'!C1183)","v":15988},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1183,'Tablas Resto de Ecuador'!D1183)","v":12947}]
[73,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1184,'Tablas Resto de Ecuador'!C1184)","v":17194},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1184,'Tablas Resto de Ecuador'!D1184)","v":13968}]
[74,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1185,'Tablas Resto de Ecuador'!C1185)","v":18448},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1185,'Tablas Resto de Ecuador'!D1185)","v":15033}]
[75,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1186,'Tablas Resto de Ecuador'!C1186)","v":19749},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1186,'Tablas Resto de Ecuador'!D1186)","v":16142}]
[76,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1187,'Tablas Resto de Ecuador'!C1187)","v":19749},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1187,'Tablas Resto de Ecuador'!D1187)","v":16142}]
[77,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1188,'Tablas Resto de Ecuador'!C1188)","v":19749},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1188,'Tablas Resto de Ecuador'!D1188)","v":16142}]
[78,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1189,'Tablas Resto de Ecuador'!C1189)","v":19749},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1189,'Tablas Resto de Ecuador'!D1189)","v":16142}]
[79,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1190,'Tablas Resto de Ecuador'!C1190)","v":19749},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1190,'Tablas Resto de Ecuador'!D1190)","v":16142}]
[80,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1191,'Tablas Resto de Ecuador'!C1191)","v":19749},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1191,'Tablas Resto de Ecuador'!D1191)","v":16142}]
[81,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1192,'Tablas Resto de Ecuador'!C1192)","v":19749},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1192,'Tablas Resto de Ecuador'!D1192)","v":16142}]
[82,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1193,'Tablas Resto de Ecuador'!C1193)","v":19749},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1193,'Tablas Resto de Ecuador'!D1193)","v":16142}]
[83,null,{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1194,'Tablas Resto de Ecuador'!C1194)","v":19749},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1194,'Tablas Resto de Ecuador'!D1194)","v":16142}]
[84,"o más",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1195,'Tablas Resto de Ecuador'!C1195)","v":19749},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1195,'Tablas Resto de Ecuador'!D1195)","v":16142}]
[1,"Hijo",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1196,'Tablas Resto de Ecuador'!C1196)","v":1013},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1196,'Tablas Resto de Ecuador'!D1196)","v":796}]
[2,"Hijos",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1197,'Tablas Resto de Ecuador'!C1197)","v":1720},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1197,'Tablas Resto de Ecuador'!D1197)","v":1349}]
[3,"Hijos o más",{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!C1198,'Tablas Resto de Ecuador'!C1198)","v":2428},{"$f":"IF('INGRESO DE DATOS'!$D$21=\"Guayas/Santa Elena\",'Tablas Guayaquil'!D1198,'Tablas Resto de Ecuador'!D1198)","v":1905}]
[]
["BUPA GLOBAL MM - MENSUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$2","v":223.90666666666667},{"$f":"+D1129*$K$2","v":173.6},0,0,0]
[19,null,{"$f":"+C1130*$K$2","v":223.90666666666667},173.6,0,0,0]
[20,null,{"$f":"+C1131*$K$2","v":223.90666666666667},173.6,0,0,0]
[21,null,{"$f":"+C1132*$K$2","v":223.90666666666667},173.6,0,0,0]
[22,null,{"$f":"+C1133*$K$2","v":223.90666666666667},173.6,0,0,0]
[23,null,{"$f":"+C1134*$K$2","v":223.90666666666667},173.6,0,0,0]
[24,null,{"$f":"+C1135*$K$2","v":223.90666666666667},173.6,0,0,0]
[25,null,{"$f":"+C1136*$K$2","v":239.68},184.24,0,0,0]
[26,null,{"$f":"+C1137*$K$2","v":239.68},184.24,0,0,0]
[27,null,{"$f":"+C1138*$K$2","v":239.68},184.24,0,0,0]
[28,null,{"$f":"+C1139*$K$2","v":239.68},184.24,0,0,0]
[29,null,{"$f":"+C1140*$K$2","v":239.68},184.24,0,0,0]
[30,null,{"$f":"+C1141*$K$2","v":267.21333333333337},203.46666666666667,0,0,0]
[31,null,{"$f":"+C1142*$K$2","v":267.21333333333337},203.46666666666667,0,0,0]
[32,null,{"$f":"+C1143*$K$2","v":267.21333333333337},203.46666666666667,0,0,0]
[33,null,{"$f":"+C1144*$K$2","v":267.21333333333337},203.46666666666667,0,0,0]
[34,null,{"$f":"+C1145*$K$2","v":267.21333333333337},203.46666666666667,0,0,0]
[35,null,{"$f":"+C1146*$K$2","v":298.48},226.61333333333334,0,0,0]
[36,null,{"$f":"+C1147*$K$2","v":298.48},226.61333333333334,0,0,0]
[37,null,{"$f":"+C1148*$K$2","v":298.48},226.61333333333334,0,0,0]
[38,null,{"$f":"+C1149*$K$2","v":298.48},226.61333333333334,0,0,0]
[39,null,{"$f":"+C1150*$K$2","v":298.48},226.61333333333334,0,0,0]
[40,null,{"$f":"+C1151*$K$2","v":334.69333333333333},253.58666666666667,0,0,0]
[41,null,{"$f":"+C1152*$K$2","v":334.69333333333333},253.58666666666667,0,0,0]
[42,null,{"$f":"+C1153*$K$2","v":334.69333333333333},253.58666666666667,0,0,0]
[43,null,{"$f":"+C1154*$K$2","v":334.69333333333333},253.58666666666667,0,0,0]
[44,null,{"$f":"+C1155*$K$2","v":334.69333333333333},253.58666666666667,0,0,0]
[45,null,{"$f":"+C1156*$K$2","v":374.64000000000004},284.48,0,0,0]
[46,null,{"$f":"+C1157*$K$2","v":374.64000000000004},284.48,0,0,0]
[47,null,{"$f":"+C1158*$K$2","v":374.64000000000004},284.48,0,0,0]
[48,null,{"$f":"+C1159*$K$2","v":374.64000000000004},284.48,0,0,0]
[49,null,{"$f":"+C1160*$K$2","v":374.64000000000004},284.48,0,0,0]
[50,null,{"$f":"+C1161*$K$2","v":419.72},319.57333333333332,0,0,0]
[51,null,{"$f":"+C1162*$K$2","v":419.72},319.57333333333332,0,0,0]
[52,null,{"$f":"+C1163*$K$2","v":419.72},319.57333333333332,0,0,0]
[53,null,{"$f":"+C1164*$K$2","v":419.72},319.57333333333332,0,0,0]
[54,null,{"$f":"+C1165*$K$2","v":419.72},319.57333333333332,0,0,0]
[55,null,{"$f":"+C1166*$K$2","v":469.28000000000003},358.86666666666667,0,0,0]
[56,null,{"$f":"+C1167*$K$2","v":469.28000000000003},358.86666666666667,0,0,0]
[57,null,{"$f":"+C1168*$K$2","v":469.28000000000003},358.86666666666667,0,0,0]
[58,null,{"$f":"+C1169*$K$2","v":469.28000000000003},358.86666666666667,0,0,0]
[59,null,{"$f":"+C1170*$K$2","v":469.28000000000003},358.86666666666667,0,0,0]
[60,null,{"$f":"+C1171*$K$2","v":502.04},385,0,0,0]
[61,null,{"$f":"+C1172*$K$2","v":559.25333333333333},430.92,0,0,0]
[62,null,{"$f":"+C1173*$K$2","v":621.13333333333333},481.04,0,0,0]
[63,null,{"$f":"+C1174*$K$2","v":687.5866666666667},535.36,0,0,0]
[64,null,{"$f":"+C1175*$K$2","v":758.61333333333334},593.78666666666675,0,0,0]
[65,null,{"$f":"+C1176*$K$2","v":834.21333333333337},656.22666666666669,0,0,0]
[66,null,{"$f":"+C1177*$K$2","v":914.38666666666666},722.68000000000006,0,0,0]
[67,null,{"$f":"+C1178*$K$2","v":999.32},793.33333333333337,0,0,0]
[68,null,{"$f":"+C1179*$K$2","v":1088.6400000000001},868.18666666666672,0,0,0]
[69,null,{"$f":"+C1180*$K$2","v":1182.72},946.96,0,0,0]
[70,null,{"$f":"+C1181*$K$2","v":1281.28},1030.1200000000001,0,0,0]
[71,null,{"$f":"+C1182*$K$2","v":1384.6000000000001},1117.2,0,0,0]
[72,null,{"$f":"+C1183*$K$2","v":1492.2133333333334},1208.3866666666668,0,0,0]
[73,null,{"$f":"+C1184*$K$2","v":1604.7733333333333},1303.68,0,0,0]
[74,null,{"$f":"+C1185*$K$2","v":1721.8133333333335},1403.0800000000002,0,0,0]
[75,null,{"$f":"+C1186*$K$2","v":1843.24},1506.5866666666668,0,0,0]
[76,null,{"$f":"+C1187*$K$2","v":1843.24},1506.5866666666668,0,0,0]
[77,null,{"$f":"+C1188*$K$2","v":1843.24},1506.5866666666668,0,0,0]
[78,null,{"$f":"+C1189*$K$2","v":1843.24},1506.5866666666668,0,0,0]
[79,null,{"$f":"+C1190*$K$2","v":1843.24},1506.5866666666668,0,0,0]
[80,null,{"$f":"+C1191*$K$2","v":1843.24},1506.5866666666668,0]
[81,null,{"$f":"+C1192*$K$2","v":1843.24},1506.5866666666668,0]
[82,null,{"$f":"+C1193*$K$2","v":1843.24},1506.5866666666668,0]
[83,null,{"$f":"+C1194*$K$2","v":1843.24},1506.5866666666668,0]
[84,"o más",{"$f":"+C1195*$K$2","v":1843.24},1506.5866666666668,0,0,0]
[1,"Hijo",{"$f":"+C1196*$K$2","v":94.546666666666667},74.293333333333337,0,0,0]
[2,"Hijos",{"$f":"+C1197*$K$2","v":160.53333333333333},125.90666666666667,0,0,0]
[3,"Hijos o más",{"$f":"+C1198*$K$2","v":226.61333333333334},177.8,0,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$3","v":659.72500000000002},{"$f":"+D1129*$K$3","v":511.50000000000006},0,{"$f":"+F604*$K$3","v":0},0]
[19,null,{"$f":"+C1130*$K$3","v":659.72500000000002},511.50000000000006,0,{"$f":"+F605*$K$3","v":238.11177500000005},187.07012500000002]
[20,null,{"$f":"+C1131*$K$3","v":659.72500000000002},511.50000000000006,0,{"$f":"+F606*$K$3","v":238.11177500000005},187.07012500000002]
[21,null,{"$f":"+C1132*$K$3","v":659.72500000000002},511.50000000000006,0,{"$f":"+F607*$K$3","v":238.11177500000005},187.07012500000002]
[22,null,{"$f":"+C1133*$K$3","v":659.72500000000002},511.50000000000006,0,{"$f":"+F608*$K$3","v":238.11177500000005},187.07012500000002]
[23,null,{"$f":"+C1134*$K$3","v":659.72500000000002},511.50000000000006,0,{"$f":"+F609*$K$3","v":238.11177500000005},187.07012500000002]
[24,null,{"$f":"+C1135*$K$3","v":659.72500000000002},511.50000000000006,0,{"$f":"+F610*$K$3","v":238.11177500000005},187.07012500000002]
[25,null,{"$f":"+C1136*$K$3","v":706.2},542.85,0,{"$f":"+F611*$K$3","v":238.11177500000005},187.07012500000002]
[26,null,{"$f":"+C1137*$K$3","v":706.2},542.85,0,{"$f":"+F612*$K$3","v":254.09326250000004},199.33498749999998]
[27,null,{"$f":"+C1138*$K$3","v":706.2},542.85,0,{"$f":"+F613*$K$3","v":254.09326250000004},199.33498749999998]
[28,null,{"$f":"+C1139*$K$3","v":706.2},542.85,0,{"$f":"+F614*$K$3","v":254.09326250000004},199.33498749999998]
[29,null,{"$f":"+C1140*$K$3","v":706.2},542.85,0,{"$f":"+F615*$K$3","v":254.09326250000004},199.33498749999998]
[30,null,{"$f":"+C1141*$K$3","v":787.32500000000005},599.5,0,{"$f":"+F616*$K$3","v":254.09326250000004},199.33498749999998]
[31,null,{"$f":"+C1142*$K$3","v":787.32500000000005},599.5,0,{"$f":"+F617*$K$3","v":282.58738750000003},221.75862500000005]
[32,null,{"$f":"+C1143*$K$3","v":787.32500000000005},599.5,0,{"$f":"+F618*$K$3","v":282.58738750000003},221.75862500000005]
[33,null,{"$f":"+C1144*$K$3","v":787.32500000000005},599.5,0,{"$f":"+F619*$K$3","v":282.58738750000003},221.75862500000005]
[34,null,{"$f":"+C1145*$K$3","v":787.32500000000005},599.5,0,{"$f":"+F620*$K$3","v":282.58738750000003},221.75862500000005]
[35,null,{"$f":"+C1146*$K$3","v":879.45},667.7,0,{"$f":"+F621*$K$3","v":282.58738750000003},221.75862500000005]
[36,null,{"$f":"+C1147*$K$3","v":879.45},667.7,0,{"$f":"+F622*$K$3","v":316.40867500000002},248.27055000000001]
[37,null,{"$f":"+C1148*$K$3","v":879.45},667.7,0,{"$f":"+F623*$K$3","v":316.40867500000002},248.27055000000001]
[38,null,{"$f":"+C1149*$K$3","v":879.45},667.7,0,{"$f":"+F624*$K$3","v":316.40867500000002},248.27055000000001]
[39,null,{"$f":"+C1150*$K$3","v":879.45},667.7,0,{"$f":"+F625*$K$3","v":316.40867500000002},248.27055000000001]
[40,null,{"$f":"+C1151*$K$3","v":986.15000000000009},747.17500000000007,0,{"$f":"+F626*$K$3","v":316.40867500000002},248.27055000000001]
[41,null,{"$f":"+C1152*$K$3","v":986.15000000000009},747.17500000000007,0,{"$f":"+F627*$K$3","v":356.05267500000008},279.24242500000003]
[42,null,{"$f":"+C1153*$K$3","v":986.15000000000009},747.17500000000007,0,{"$f":"+F628*$K$3","v":356.05267500000008},279.24242500000003]
[43,null,{"$f":"+C1154*$K$3","v":986.15000000000009},747.17500000000007,0,{"$f":"+F629*$K$3","v":356.05267500000008},279.24242500000003]
[44,null,{"$f":"+C1155*$K$3","v":986.15000000000009},747.17500000000007,0,{"$f":"+F630*$K$3","v":356.05267500000008},279.24242500000003]
[45,null,{"$f":"+C1156*$K$3","v":1103.8500000000001},838.2,0,{"$f":"+F631*$K$3","v":356.05267500000008},279.24242500000003]
[46,null,{"$f":"+C1157*$K$3","v":1103.8500000000001},838.2,0,{"$f":"+F632*$K$3","v":400.65217500000006},314.55036250000006]
[47,null,{"$f":"+C1158*$K$3","v":1103.8500000000001},838.2,0,{"$f":"+F633*$K$3","v":400.65217500000006},314.55036250000006]
[48,null,{"$f":"+C1159*$K$3","v":1103.8500000000001},838.2,0,{"$f":"+F634*$K$3","v":400.65217500000006},314.55036250000006]
[49,null,{"$f":"+C1160*$K$3","v":1103.8500000000001},838.2,0,{"$f":"+F635*$K$3","v":400.65217500000006},314.55036250000006]
[50,null,{"$f":"+C1161*$K$3","v":1236.6750000000002},941.6,0,{"$f":"+F636*$K$3","v":400.65217500000006},314.55036250000006]
[51,null,{"$f":"+C1162*$K$3","v":1236.6750000000002},941.6,0,{"$f":"+F637*$K$3","v":451.56993750000004},354.19436250000007]
[52,null,{"$f":"+C1163*$K$3","v":1236.6750000000002},941.6,0,{"$f":"+F638*$K$3","v":451.56993750000004},354.19436250000007]
[53,null,{"$f":"+C1164*$K$3","v":1236.6750000000002},941.6,0,{"$f":"+F639*$K$3","v":451.56993750000004},354.19436250000007]
[54,null,{"$f":"+C1165*$K$3","v":1236.6750000000002},941.6,0,{"$f":"+F640*$K$3","v":451.56993750000004},354.19436250000007]
[55,null,{"$f":"+C1166*$K$3","v":1382.7},1057.375,0,{"$f":"+F641*$K$3","v":451.56993750000004},354.19436250000007]
[56,null,{"$f":"+C1167*$K$3","v":1382.7},1057.375,0,{"$f":"+F642*$K$3","v":507.81486250000006},398.66997499999997]
[57,null,{"$f":"+C1168*$K$3","v":1382.7},1057.375,0,{"$f":"+F643*$K$3","v":507.81486250000006},398.66997499999997]
[58,null,{"$f":"+C1169*$K$3","v":1382.7},1057.375,0,{"$f":"+F644*$K$3","v":507.81486250000006},398.66997499999997]
[59,null,{"$f":"+C1170*$K$3","v":1382.7},1057.375,0,{"$f":"+F645*$K$3","v":507.81486250000006},398.66997499999997]
[60,null,{"$f":"+C1171*$K$3","v":1479.2250000000001},1134.375,0,{"$f":"+F646*$K$3","v":507.81486250000006},398.66997499999997]
[61,null,{"$f":"+C1172*$K$3","v":1647.8000000000002},1269.6750000000002,0,{"$f":"+F647*$K$3","v":545.72443750000002},428.15520000000009]
[62,null,{"$f":"+C1173*$K$3","v":1830.1250000000002},1417.3500000000001,0,{"$f":"+F648*$K$3","v":612.25202500000012},480.18795000000006]
[63,null,{"$f":"+C1174*$K$3","v":2025.9250000000002},1577.4,0,{"$f":"+F649*$K$3","v":683.98288749999995},536.80453750000004]
[64,null,{"$f":"+C1175*$K$3","v":2235.2000000000003},1749.5500000000002,0,{"$f":"+F650*$K$3","v":762.15590000000009},598.12885000000006]
[65,null,{"$f":"+C1176*$K$3","v":2457.9500000000003},1933.5250000000001,0,{"$f":"+F651*$K$3","v":845.77996250000012},663.29367500000001]
[66,null,{"$f":"+C1177*$K$3","v":2694.1750000000002},2129.3250000000003,0,{"$f":"+F652*$K$3","v":935.1028500000001},733.66177500000003]
[67,null,{"$f":"+C1178*$K$3","v":2944.4250000000002},2337.5,0,{"$f":"+F653*$K$3","v":1030.6201125},808.61371250000013]
[68,null,{"$f":"+C1179*$K$3","v":3207.6000000000004},2558.0500000000002,0,{"$f":"+F654*$K$3","v":1131.5884250000001},887.77782500000001]
[69,null,{"$f":"+C1180*$K$3","v":3484.8},2790.15,0,{"$f":"+F655*$K$3","v":1238.6272250000002},971.89743750000014]
[70,null,{"$f":"+C1181*$K$3","v":3775.2000000000003},3035.1750000000002,0,{"$f":"+F656*$K$3","v":1351.1170750000001},1059.98145]
[71,null,{"$f":"+C1182*$K$3","v":4079.6250000000005},3291.7500000000005,0,{"$f":"+F657*$K$3","v":1469.8013000000001},1153.1448500000001]
[72,null,{"$f":"+C1183*$K$3","v":4396.7000000000007},3560.4250000000002,0,{"$f":"+F658*$K$3","v":1593.8126875},1250.5204249999999]
[73,null,{"$f":"+C1184*$K$3","v":4728.3500000000004},3841.2000000000003,0,{"$f":"+F659*$K$3","v":1724.2662250000003},1352.6037250000002]
[74,null,{"$f":"+C1185*$K$3","v":5073.2000000000007},4134.0750000000007,0,{"$f":"+F660*$K$3","v":1859.9230375000002},1459.0230875]
[75,null,{"$f":"+C1186*$K$3","v":5430.9750000000004},4439.05,0,{"$f":"+F661*$K$3","v":2001.6503375000002},1570.6457250000003]
[76,null,{"$f":"+C1187*$K$3","v":5430.9750000000004},4439.05,0,{"$f":"+F662*$K$3","v":2149.4481250000003},1686.1088750000001]
[77,null,{"$f":"+C1188*$K$3","v":5430.9750000000004},4439.05,0,{"$f":"+F663*$K$3","v":2149.4481250000003},1686.1088750000001]
[78,null,{"$f":"+C1189*$K$3","v":5430.9750000000004},4439.05,0,{"$f":"+F664*$K$3","v":2149.4481250000003},1686.1088750000001]
[79,null,{"$f":"+C1190*$K$3","v":5430.9750000000004},4439.05,0,{"$f":"+F665*$K$3","v":2149.4481250000003},1686.1088750000001]
[80,null,{"$f":"+C1191*$K$3","v":5430.9750000000004},4439.05,0,{"$f":"+F666*$K$3","v":2149.4481250000003},1686.1088750000001]
[81,null,{"$f":"+C1192*$K$3","v":5430.9750000000004},4439.05,0,{"$f":"+F667*$K$3","v":2149.4481250000003},1686.1088750000001]
[82,null,{"$f":"+C1193*$K$3","v":5430.9750000000004},4439.05,0,{"$f":"+F668*$K$3","v":2149.4481250000003},1686.1088750000001]
[83,null,{"$f":"+C1194*$K$3","v":5430.9750000000004},4439.05,0,{"$f":"+F669*$K$3","v":2149.4481250000003},1686.1088750000001]
[84,"o más",{"$f":"+C1195*$K$3","v":5430.9750000000004},4439.05,0,{"$f":"+F670*$K$3","v":2149.4481250000003},1686.1088750000001]
[1,"Hijo",{"$f":"+C1196*$K$3","v":278.57500000000005},218.9,0,{"$f":"+F671*$K$3","v":2149.4481250000003},1686.1088750000001]
[2,"Hijos",{"$f":"+C1197*$K$3","v":473.00000000000006},370.97500000000002,0,{"$f":"+F672*$K$3","v":112.86151250000002},88.951225000000008]
[3,"Hijos o más",{"$f":"+C1198*$K$3","v":667.7},523.875,0,{"$f":"+F673*$K$3","v":191.77785000000003},150.27553750000001]
[]
["BUPA GLOBAL MM"]
["TARIFAS SEMESTRAL"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$4","v":1271.47},{"$f":"+D1129*$K$4","v":985.80000000000007},{"$f":"+E1204*$K$3","v":0},{"$f":"+F679*$K$3","v":0},0]
[19,null,{"$f":"+C1130*$K$4","v":1271.47},985.80000000000007,{"$f":"+E1205*$K$3","v":0},{"$f":"+F680*$K$3","v":372.89553124999998},277.11646875000002]
[20,null,{"$f":"+C1131*$K$4","v":1271.47},985.80000000000007,{"$f":"+E1206*$K$3","v":0},{"$f":"+F681*$K$3","v":372.89553124999998},277.11646875000002]
[21,null,{"$f":"+C1132*$K$4","v":1271.47},985.80000000000007,{"$f":"+E1207*$K$3","v":0},{"$f":"+F682*$K$3","v":372.89553124999998},277.11646875000002]
[22,null,{"$f":"+C1133*$K$4","v":1271.47},985.80000000000007,{"$f":"+E1208*$K$3","v":0},{"$f":"+F683*$K$3","v":372.89553124999998},277.11646875000002]
[23,null,{"$f":"+C1134*$K$4","v":1271.47},985.80000000000007,{"$f":"+E1209*$K$3","v":0},{"$f":"+F684*$K$3","v":372.89553124999998},277.11646875000002]
[24,null,{"$f":"+C1135*$K$4","v":1271.47},985.80000000000007,{"$f":"+E1210*$K$3","v":0},{"$f":"+F685*$K$3","v":372.89553124999998},277.11646875000002]
[25,null,{"$f":"+C1136*$K$4","v":1361.04},1046.22,{"$f":"+E1211*$K$3","v":0},{"$f":"+F686*$K$3","v":372.89553124999998},277.11646875000002]
[26,null,{"$f":"+C1137*$K$4","v":1361.04},1046.22,{"$f":"+E1212*$K$3","v":0},{"$f":"+F687*$K$3","v":395.97250000000008},294.15100000000007]
[27,null,{"$f":"+C1138*$K$4","v":1361.04},1046.22,{"$f":"+E1213*$K$3","v":0},{"$f":"+F688*$K$3","v":395.97250000000008},294.15100000000007]
[28,null,{"$f":"+C1139*$K$4","v":1361.04},1046.22,{"$f":"+E1214*$K$3","v":0},{"$f":"+F689*$K$3","v":395.97250000000008},294.15100000000007]
[29,null,{"$f":"+C1140*$K$4","v":1361.04},1046.22,{"$f":"+E1215*$K$3","v":0},{"$f":"+F690*$K$3","v":395.97250000000008},294.15100000000007]
[30,null,{"$f":"+C1141*$K$4","v":1517.39},1155.4000000000001,{"$f":"+E1216*$K$3","v":0},{"$f":"+F691*$K$3","v":395.97250000000008},294.15100000000007]
[31,null,{"$f":"+C1142*$K$4","v":1517.39},1155.4000000000001,{"$f":"+E1217*$K$3","v":0},{"$f":"+F692*$K$3","v":436.98393750000008},324.68459374999998]
[32,null,{"$f":"+C1143*$K$4","v":1517.39},1155.4000000000001,{"$f":"+E1218*$K$3","v":0},{"$f":"+F693*$K$3","v":436.98393750000008},324.68459374999998]
[33,null,{"$f":"+C1144*$K$4","v":1517.39},1155.4000000000001,{"$f":"+E1219*$K$3","v":0},{"$f":"+F694*$K$3","v":436.98393750000008},324.68459374999998]
[34,null,{"$f":"+C1145*$K$4","v":1517.39},1155.4000000000001,{"$f":"+E1220*$K$3","v":0},{"$f":"+F695*$K$3","v":436.98393750000008},324.68459374999998]
[35,null,{"$f":"+C1146*$K$4","v":1694.94},1286.8400000000001,{"$f":"+E1221*$K$3","v":0},{"$f":"+F696*$K$3","v":436.98393750000008},324.68459374999998]
[36,null,{"$f":"+C1147*$K$4","v":1694.94},1286.8400000000001,{"$f":"+E1222*$K$3","v":0},{"$f":"+F697*$K$3","v":485.00203125000007},360.48925000000008]
[37,null,{"$f":"+C1148*$K$4","v":1694.94},1286.8400000000001,{"$f":"+E1223*$K$3","v":0},{"$f":"+F698*$K$3","v":485.00203125000007},360.48925000000008]
[38,null,{"$f":"+C1149*$K$4","v":1694.94},1286.8400000000001,{"$f":"+E1224*$K$3","v":0},{"$f":"+F699*$K$3","v":485.00203125000007},360.48925000000008]
[39,null,{"$f":"+C1150*$K$4","v":1694.94},1286.8400000000001,{"$f":"+E1225*$K$3","v":0},{"$f":"+F700*$K$3","v":485.00203125000007},360.48925000000008]
[40,null,{"$f":"+C1151*$K$4","v":1900.5800000000002},1440.01,{"$f":"+E1226*$K$3","v":0},{"$f":"+F701*$K$3","v":485.00203125000007},360.48925000000008]
[41,null,{"$f":"+C1152*$K$4","v":1900.5800000000002},1440.01,{"$f":"+E1227*$K$3","v":0},{"$f":"+F702*$K$3","v":540.92671875000008},401.88637500000004]
[42,null,{"$f":"+C1153*$K$4","v":1900.5800000000002},1440.01,{"$f":"+E1228*$K$3","v":0},{"$f":"+F703*$K$3","v":540.92671875000008},401.88637500000004]
[43,null,{"$f":"+C1154*$K$4","v":1900.5800000000002},1440.01,{"$f":"+E1229*$K$3","v":0},{"$f":"+F704*$K$3","v":540.92671875000008},401.88637500000004]
[44,null,{"$f":"+C1155*$K$4","v":1900.5800000000002},1440.01,{"$f":"+E1230*$K$3","v":0},{"$f":"+F705*$K$3","v":540.92671875000008},401.88637500000004]
[45,null,{"$f":"+C1156*$K$4","v":2127.42},1615.44,{"$f":"+E1231*$K$3","v":0},{"$f":"+F706*$K$3","v":540.92671875000008},401.88637500000004]
[46,null,{"$f":"+C1157*$K$4","v":2127.42},1615.44,{"$f":"+E1232*$K$3","v":0},{"$f":"+F707*$K$3","v":603.47237500000006},448.42599999999999]
[47,null,{"$f":"+C1158*$K$4","v":2127.42},1615.44,{"$f":"+E1233*$K$3","v":0},{"$f":"+F708*$K$3","v":603.47237500000006},448.42599999999999]
[48,null,{"$f":"+C1159*$K$4","v":2127.42},1615.44,{"$f":"+E1234*$K$3","v":0},{"$f":"+F709*$K$3","v":603.47237500000006},448.42599999999999]
[49,null,{"$f":"+C1160*$K$4","v":2127.42},1615.44,{"$f":"+E1235*$K$3","v":0},{"$f":"+F710*$K$3","v":603.47237500000006},448.42599999999999]
[50,null,{"$f":"+C1161*$K$4","v":2383.4100000000003},1814.72,{"$f":"+E1236*$K$3","v":0},{"$f":"+F711*$K$3","v":603.47237500000006},448.42599999999999]
[51,null,{"$f":"+C1162*$K$4","v":2383.4100000000003},1814.72,{"$f":"+E1237*$K$3","v":0},{"$f":"+F712*$K$3","v":674.43887500000005},501.07234375000007]
[52,null,{"$f":"+C1163*$K$4","v":2383.4100000000003},1814.72,{"$f":"+E1238*$K$3","v":0},{"$f":"+F713*$K$3","v":674.43887500000005},501.07234375000007]
[53,null,{"$f":"+C1164*$K$4","v":2383.4100000000003},1814.72,{"$f":"+E1239*$K$3","v":0},{"$f":"+F714*$K$3","v":674.43887500000005},501.07234375000007]
[54,null,{"$f":"+C1165*$K$4","v":2383.4100000000003},1814.72,{"$f":"+E1240*$K$3","v":0},{"$f":"+F715*$K$3","v":674.43887500000005},501.07234375000007]
[55,null,{"$f":"+C1166*$K$4","v":2664.84},2037.8500000000001,{"$f":"+E1241*$K$3","v":0},{"$f":"+F716*$K$3","v":674.43887500000005},501.07234375000007]
[56,null,{"$f":"+C1167*$K$4","v":2664.84},2037.8500000000001,{"$f":"+E1242*$K$3","v":0},{"$f":"+F717*$K$3","v":752.79771875000017},559.37543750000009]
[57,null,{"$f":"+C1168*$K$4","v":2664.84},2037.8500000000001,{"$f":"+E1243*$K$3","v":0},{"$f":"+F718*$K$3","v":752.79771875000017},559.37543750000009]
[58,null,{"$f":"+C1169*$K$4","v":2664.84},2037.8500000000001,{"$f":"+E1244*$K$3","v":0},{"$f":"+F719*$K$3","v":752.79771875000017},559.37543750000009]
[59,null,{"$f":"+C1170*$K$4","v":2664.84},2037.8500000000001,{"$f":"+E1245*$K$3","v":0},{"$f":"+F720*$K$3","v":752.79771875000017},559.37543750000009]
[60,null,{"$f":"+C1171*$K$4","v":2850.8700000000003},2186.25,{"$f":"+E1246*$K$3","v":0},{"$f":"+F721*$K$3","v":752.79771875000017},559.37543750000009]
[61,null,{"$f":"+C1172*$K$4","v":3175.76},2447.0100000000002,{"$f":"+E1247*$K$3","v":0},{"$f":"+F722*$K$3","v":805.05837500000007},598.26559375000011]
[62,null,{"$f":"+C1173*$K$4","v":3527.15},2731.6200000000003,{"$f":"+E1248*$K$3","v":0},{"$f":"+F723*$K$3","v":896.59487500000012},666.2108750000001]
[63,null,{"$f":"+C1174*$K$4","v":3904.51},3040.08,{"$f":"+E1249*$K$3","v":0},{"$f":"+F724*$K$3","v":995.84512500000017},739.8771875000001]
[64,null,{"$f":"+C1175*$K$4","v":4307.84},3371.86,{"$f":"+E1250*$K$3","v":0},{"$f":"+F725*$K$3","v":1102.9376875000003},819.52165625000009]
[65,null,{"$f":"+C1176*$K$4","v":4737.1400000000003},3726.4300000000003,{"$f":"+E1251*$K$3","v":0},{"$f":"+F726*$K$3","v":1217.6797187500001},904.75859375000016]
[66,null,{"$f":"+C1177*$K$4","v":5192.41},4103.79,{"$f":"+E1252*$K$3","v":0},{"$f":"+F727*$K$3","v":1340.2640625000001},995.78084375000014]
[67,null,{"$f":"+C1178*$K$4","v":5674.71},4505,{"$f":"+E1253*$K$3","v":0},{"$f":"+F728*$K$3","v":1470.5621562500003},1092.3955625000001]
[68,null,{"$f":"+C1179*$K$4","v":6181.92},4930.0600000000004,{"$f":"+E1254*$K$3","v":0},{"$f":"+F729*$K$3","v":1608.3811562500002},1194.9884375000001]
[69,null,{"$f":"+C1180*$K$4","v":6716.1600000000008},5377.38,{"$f":"+E1255*$K$3","v":0},{"$f":"+F730*$K$3","v":1754.3638750000005},1303.4951875000002]
[70,null,{"$f":"+C1181*$K$4","v":7275.84},5849.6100000000006,{"$f":"+E1256*$K$3","v":0},{"$f":"+F731*$K$3","v":1907.9317812500001},1417.5944062500002]
[71,null,{"$f":"+C1182*$K$4","v":7862.55},6344.1,{"$f":"+E1257*$K$3","v":0},{"$f":"+F732*$K$3","v":2069.2134375000001},1537.2860937500002]
[72,null,{"$f":"+C1183*$K$4","v":8473.6400000000012},6861.9100000000008,{"$f":"+E1258*$K$3","v":0},{"$f":"+F733*$K$3","v":2238.2731250000006},1663.0202187500004]
[73,null,{"$f":"+C1184*$K$4","v":9112.82},7403.04,{"$f":"+E1259*$K$3","v":0},{"$f":"+F734*$K$3","v":2415.1108437500002},1794.2182500000001]
[74,null,{"$f":"+C1185*$K$4","v":9777.44},7967.4900000000007,{"$f":"+E1260*$K$3","v":0},{"$f":"+F735*$K$3","v":2599.7265937500001},1931.5872812500002]
[75,null,{"$f":"+C1186*$K$4","v":10466.970000000001},8555.26,{"$f":"+E1261*$K$3","v":0},{"$f":"+F736*$K$3","v":2792.0560937500004},2074.4845000000005]
[76,null,{"$f":"+C1187*$K$4","v":10466.970000000001},8555.26,{"$f":"+E1262*$K$3","v":0},{"$f":"+F737*$K$3","v":2992.0993437500001},2222.9099062500004]
[77,null,{"$f":"+C1188*$K$4","v":10466.970000000001},8555.26,{"$f":"+E1263*$K$3","v":0},{"$f":"+F738*$K$3","v":2992.0993437500001},2222.9099062500004]
[78,null,{"$f":"+C1189*$K$4","v":10466.970000000001},8555.26,{"$f":"+E1264*$K$3","v":0},{"$f":"+F739*$K$3","v":2992.0993437500001},2222.9099062500004]
[79,null,{"$f":"+C1190*$K$4","v":10466.970000000001},8555.26,{"$f":"+E1265*$K$3","v":0},{"$f":"+F740*$K$3","v":2992.0993437500001},2222.9099062500004]
[80,null,{"$f":"+C1191*$K$4","v":10466.970000000001},8555.26,{"$f":"+E1266*$K$3","v":0},{"$f":"+F741*$K$3","v":2992.0993437500001},2222.9099062500004]
[81,null,{"$f":"+C1192*$K$4","v":10466.970000000001},8555.26,{"$f":"+E1267*$K$3","v":0},{"$f":"+F742*$K$3","v":2992.0993437500001},2222.9099062500004]
[82,null,{"$f":"+C1193*$K$4","v":10466.970000000001},8555.26,{"$f":"+E1268*$K$3","v":0},{"$f":"+F743*$K$3","v":2992.0993437500001},2222.9099062500004]
[83,null,{"$f":"+C1194*$K$4","v":10466.970000000001},8555.26,{"$f":"+E1269*$K$3","v":0},{"$f":"+F744*$K$3","v":2992.0993437500001},2222.9099062500004]
[84,"o más",{"$f":"+C1195*$K$4","v":10466.970000000001},8555.26,{"$f":"+E1270*$K$3","v":0},{"$f":"+F745*$K$3","v":2992.0993437500001},2222.9099062500004]
[1,"Hijo",{"$f":"+C1196*$K$4","v":536.89},421.88,{"$f":"+E1271*$K$3","v":0},{"$f":"+F746*$K$3","v":2992.0993437500001},2222.9099062500004]
[2,"Hijos",{"$f":"+C1197*$K$4","v":911.6},714.97,{"$f":"+E1272*$K$3","v":0},{"$f":"+F747*$K$3","v":158.77468750000003},118.02037500000002]
[3,"Hijos o más",{"$f":"+C1198*$K$4","v":1286.8400000000001},1009.6500000000001,{"$f":"+E1273*$K$3","v":0},{"$f":"+F748*$K$3","v":269.59556250000003},200.36465625000002]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$4","v":11905.390000000001},{"$f":"+D905*$K$4","v":7682.35},{"$f":"+E905*$K$4","v":0},{"$f":"+F754*$K$3","v":0},0]
[19,null,{"$f":"+C906*$K$4","v":11905.390000000001},7682.35,0,{"$f":"+F755*$K$3","v":186.54418750000002},146.304125]
[20,null,{"$f":"+C907*$K$4","v":11905.390000000001},7682.35,0,{"$f":"+F756*$K$3","v":186.54418750000002},146.304125]
[21,null,{"$f":"+C908*$K$4","v":11905.390000000001},7682.35,0,{"$f":"+F757*$K$3","v":186.54418750000002},146.304125]
[22,null,{"$f":"+C909*$K$4","v":11905.390000000001},7682.35,0,{"$f":"+F758*$K$3","v":186.54418750000002},146.304125]
[23,null,{"$f":"+C910*$K$4","v":11905.390000000001},7682.35,0,{"$f":"+F759*$K$3","v":186.54418750000002},146.304125]
[24,null,{"$f":"+C911*$K$4","v":11905.390000000001},7682.35,0,{"$f":"+F760*$K$3","v":186.54418750000002},146.304125]
[25,null,{"$f":"+C912*$K$4","v":12765.58},8236.73,0,{"$f":"+F761*$K$3","v":186.54418750000002},146.304125]
[26,null,{"$f":"+C913*$K$4","v":12765.58},8236.73,0,{"$f":"+F762*$K$3","v":197.15059375000001},154.66068750000002]
[27,null,{"$f":"+C914*$K$4","v":12765.58},8236.73,0,{"$f":"+F763*$K$3","v":197.15059375000001},154.66068750000002]
[28,null,{"$f":"+C915*$K$4","v":12765.58},8236.73,0,{"$f":"+F764*$K$3","v":197.15059375000001},154.66068750000002]
[29,null,{"$f":"+C916*$K$4","v":12765.58},8236.73,0,{"$f":"+F765*$K$3","v":197.15059375000001},154.66068750000002]
[30,null,{"$f":"+C917*$K$4","v":14250.11},9192.32,0,{"$f":"+F766*$K$3","v":197.15059375000001},154.66068750000002]
[31,null,{"$f":"+C918*$K$4","v":14250.11},9192.32,0,{"$f":"+F767*$K$3","v":216.37068750000003},169.70250000000001]
[32,null,{"$f":"+C919*$K$4","v":14250.11},9192.32,0,{"$f":"+F768*$K$3","v":216.37068750000003},169.70250000000001]
[33,null,{"$f":"+C920*$K$4","v":14250.11},9192.32,0,{"$f":"+F769*$K$3","v":216.37068750000003},169.70250000000001]
[34,null,{"$f":"+C921*$K$4","v":14250.11},9192.32,0,{"$f":"+F770*$K$3","v":216.37068750000003},169.70250000000001]
[35,null,{"$f":"+C922*$K$4","v":15939.75},10285.18,0,{"$f":"+F771*$K$3","v":216.37068750000003},169.70250000000001]
[36,null,{"$f":"+C923*$K$4","v":15939.75},10285.18,0,{"$f":"+F772*$K$3","v":239.19053125000002},187.63696875000005]
[37,null,{"$f":"+C924*$K$4","v":15939.75},10285.18,0,{"$f":"+F773*$K$3","v":239.19053125000002},187.63696875000005]
[38,null,{"$f":"+C925*$K$4","v":15939.75},10285.18,0,{"$f":"+F774*$K$3","v":239.19053125000002},187.63696875000005]
[39,null,{"$f":"+C926*$K$4","v":15939.75},10285.18,0,{"$f":"+F775*$K$3","v":239.19053125000002},187.63696875000005]
[40,null,{"$f":"+C927*$K$4","v":17870.010000000002},11529.09,0,{"$f":"+F776*$K$3","v":239.19053125000002},187.63696875000005]
[41,null,{"$f":"+C928*$K$4","v":17870.010000000002},11529.09,0,{"$f":"+F777*$K$3","v":265.80296875000005},208.52837500000004]
[42,null,{"$f":"+C929*$K$4","v":17870.010000000002},11529.09,0,{"$f":"+F778*$K$3","v":265.80296875000005},208.52837500000004]
[43,null,{"$f":"+C930*$K$4","v":17870.010000000002},11529.09,0,{"$f":"+F779*$K$3","v":265.80296875000005},208.52837500000004]
[44,null,{"$f":"+C931*$K$4","v":17870.010000000002},11529.09,0,{"$f":"+F780*$K$3","v":265.80296875000005},208.52837500000004]
[45,null,{"$f":"+C932*$K$4","v":20001.670000000002},12904.970000000001,0,{"$f":"+F781*$K$3","v":265.80296875000005},208.52837500000004]
[46,null,{"$f":"+C933*$K$4","v":20001.670000000002},12904.970000000001,0,{"$f":"+F782*$K$3","v":295.82231250000001},232.05531250000004]
[47,null,{"$f":"+C934*$K$4","v":20001.670000000002},12904.970000000001,0,{"$f":"+F783*$K$3","v":295.82231250000001},232.05531250000004]
[48,null,{"$f":"+C935*$K$4","v":20001.670000000002},12904.970000000001,0,{"$f":"+F784*$K$3","v":295.82231250000001},232.05531250000004]
[49,null,{"$f":"+C936*$K$4","v":20001.670000000002},12904.970000000001,0,{"$f":"+F785*$K$3","v":295.82231250000001},232.05531250000004]
[50,null,{"$f":"+C937*$K$4","v":22385.61},14441.970000000001,0,{"$f":"+F786*$K$3","v":295.82231250000001},232.05531250000004]
[51,null,{"$f":"+C938*$K$4","v":22385.61},14441.970000000001,0,{"$f":"+F787*$K$3","v":330.01993750000003},258.92487499999999]
[52,null,{"$f":"+C939*$K$4","v":22385.61},14441.970000000001,0,{"$f":"+F788*$K$3","v":330.01993750000003},258.92487499999999]
[53,null,{"$f":"+C940*$K$4","v":22385.61},14441.970000000001,0,{"$f":"+F789*$K$3","v":330.01993750000003},258.92487499999999]
[54,null,{"$f":"+C941*$K$4","v":22385.61},14441.970000000001,0,{"$f":"+F790*$K$3","v":330.01993750000003},258.92487499999999]
[55,null,{"$f":"+C942*$K$4","v":25002.75},16132.140000000001,0,{"$f":"+F791*$K$3","v":330.01993750000003},258.92487499999999]
[56,null,{"$f":"+C943*$K$4","v":25002.75},16132.140000000001,0,{"$f":"+F792*$K$3","v":367.88159375000009},288.68709375000003]
[57,null,{"$f":"+C944*$K$4","v":25002.75},16132.140000000001,0,{"$f":"+F793*$K$3","v":367.88159375000009},288.68709375000003]
[58,null,{"$f":"+C945*$K$4","v":25002.75},16132.140000000001,0,{"$f":"+F794*$K$3","v":367.88159375000009},288.68709375000003]
[59,null,{"$f":"+C946*$K$4","v":25002.75},16132.140000000001,0,{"$f":"+F795*$K$3","v":367.88159375000009},288.68709375000003]
[60,null,{"$f":"+C947*$K$4","v":26738.5},17251.5,0,{"$f":"+F796*$K$3","v":367.88159375000009},288.68709375000003]
[61,null,{"$f":"+C948*$K$4","v":29754.2},19197.66,0,{"$f":"+F797*$K$3","v":393.40125000000006},308.61428125000003]
[62,null,{"$f":"+C949*$K$4","v":33006.28},21295.4,0,{"$f":"+F798*$K$3","v":437.88387500000005},343.4547187500001]
[63,null,{"$f":"+C950*$K$4","v":36496.33},23545.780000000002,0,{"$f":"+F799*$K$3","v":486.09481250000005},381.31637500000005]
[64,null,{"$f":"+C951*$K$4","v":40222.230000000003},25950.390000000003,0,{"$f":"+F800*$K$3","v":538.35546875000011},422.32781250000011]
[65,null,{"$f":"+C952*$K$4","v":44185.04},28506.050000000003,0,{"$f":"+F801*$K$3","v":594.40871875000005},466.36046875000005]
[66,null,{"$f":"+C953*$K$4","v":48382.64},31215.940000000002,0,{"$f":"+F802*$K$3","v":654.51168750000011},513.60718750000012]
[67,null,{"$f":"+C954*$K$4","v":52818.740000000005},34077.410000000003,0,{"$f":"+F803*$K$3","v":718.4072500000002},563.68228124999996]
[68,null,{"$f":"+C955*$K$4","v":57490.16},37092.58,0,{"$f":"+F804*$K$3","v":786.09540625},616.71431250000001]
[69,null,{"$f":"+C956*$K$4","v":62400.08},40257.740000000005,0,{"$f":"+F805*$K$3","v":857.83328125000014},672.96040625000012]
[70,null,{"$f":"+C957*$K$4","v":67545.850000000006},43577.66,0,{"$f":"+F806*$K$3","v":933.17090625000014},732.09915625000008]
[71,null,{"$f":"+C958*$K$4","v":72926.94},47051.28,0,{"$f":"+F807*$K$3","v":1012.5582500000002},794.32340625000006]
[72,null,{"$f":"+C959*$K$4","v":78546},50675.420000000006,0,{"$f":"+F808*$K$3","v":1095.8667500000001},859.76171875000023]
[73,null,{"$f":"+C960*$K$4","v":84400.38},54452.73,0,{"$f":"+F809*$K$3","v":1183.0964062500002},928.22125000000017]
[74,null,{"$f":"+C961*$K$4","v":90494.32},58383.740000000005,0,{"$f":"+F810*$K$3","v":1274.11865625},999.57343750000018]
[75,null,{"$f":"+C962*$K$4","v":96821.99},62465.8,0,{"$f":"+F811*$K$3","v":1368.9977812500003},1074.011125]
[76,null,{"$f":"+C963*$K$4","v":96821.99},62465.8,0,{"$f":"+F812*$K$3","v":1467.7980625000002},1151.4700312499999]
[77,null,{"$f":"+C964*$K$4","v":96821.99},62465.8,0,{"$f":"+F813*$K$3","v":1467.7980625000002},1151.4700312499999]
[78,null,{"$f":"+C965*$K$4","v":96821.99},62465.8,0,{"$f":"+F814*$K$3","v":1467.7980625000002},1151.4700312499999]
[79,null,{"$f":"+C966*$K$4","v":96821.99},62465.8,0,{"$f":"+F815*$K$3","v":1467.7980625000002},1151.4700312499999]
[80,null,{"$f":"+C967*$K$4","v":96821.99},62465.8,0,{"$f":"+F816*$K$3","v":1467.7980625000002},1151.4700312499999]
[81,null,{"$f":"+C968*$K$4","v":96821.99},62465.8,0,{"$f":"+F817*$K$3","v":1467.7980625000002},1151.4700312499999]
[82,null,{"$f":"+C969*$K$4","v":96821.99},62465.8,0,{"$f":"+F818*$K$3","v":1467.7980625000002},1151.4700312499999]
[83,null,{"$f":"+C970*$K$4","v":96821.99},62465.8,0,{"$f":"+F819*$K$3","v":1467.7980625000002},1151.4700312499999]
[84,"o más",{"$f":"+C971*$K$4","v":96821.99},62465.8,0,{"$f":"+F820*$K$3","v":1467.7980625000002},1151.4700312499999]
[1,"Hijo",{"$f":"+C972*$K$4","v":5007.97},3230.88,0,{"$f":"+F821*$K$3","v":1467.7980625000002},1151.4700312499999]
[2,"Hijos",{"$f":"+C973*$K$4","v":8513.3900000000012},5491.8600000000006,0,{"$f":"+F822*$K$3","v":79.837312500000024},62.674218750000016]
[3,"Hijos o más",{"$f":"+C974*$K$4","v":12017.220000000001},7753.9000000000005,0,{"$f":"+F823*$K$3","v":135.69771875000001},106.38546875000002]

{"sheet":"Tablas Guayaquil","index":8,"n_rows":1497,"n_cols":11,"rows_kept":1497,"cut":false,"hidden":true,"merged":[[226,0,226,1],[226,2,226,6],[1,0,1,6],[2,0,2,6],[3,0,3,1],[3,2,3,6],[76,0,76,6],[77,0,77,1],[77,2,77,6],[150,0,150,6],[151,0,151,6],[152,0,152,1],[152,2,152,6],[225,0,225,6],[526,0,526,6],[300,0,300,6],[301,0,301,6],[302,0,302,1],[302,2,302,6],[375,0,375,6],[376,0,376,1],[376,2,376,6],[450,0,450,6],[451,0,451,6],[452,0,452,1],[452,2,452,6],[525,0,525,6],[751,0,751,6],[527,0,527,1],[527,2,527,6],[600,0,600,6],[601,0,601,6],[602,0,602,1],[602,2,602,6],[675,0,675,6],[676,0,676,6],[677,0,677,1],[677,2,677,6],[750,0,750,6],[976,0,976,1],[976,2,976,6],[752,0,752,1],[752,2,752,6],[825,0,825,6],[826,0,826,6],[827,0,827,1],[827,2,827,6],[900,0,900,6],[901,0,901,6],[902,0,902,1],[902,2,902,6],[975,0,975,6],[1273,0,1273,6],[1049,0,1049,6],[1050,0,1050,6],[1051,0,1051,1],[1051,2,1051,6],[1124,0,1124,6],[1125,0,1125,6],[1126,0,1126,1],[1126,2,1126,6],[1199,0,1199,6],[1200,0,1200,1],[1200,2,1200,6],[1423,0,1423,6],[1424,0,1424,6],[1425,0,1425,1],[1425,2,1425,6],[1274,0,1274,6],[1275,0,1275,1],[1275,2,1275,6],[1348,0,1348,6],[1349,0,1349,6],[1350,0,1350,1],[1350,2,1350,6]]}
[]
["BUPA GLOBAL ELITE",null,null,null,null,null,null,null,"FACTOR MENSUAL:",null,{"$f":"1.12/12","v":9.3333333333333338E-2}]
["TARIFAS ANUALES",null,null,null,null,null,null,null,"FACTOR TRIMESTRAL:",null,{"$f":"1.1/4","v":0.27500000000000002}]
["EDAD",null,null,null,null,null,null,null,"FACTOR SEMIANUAL:",null,{"$f":"1.06/2","v":0.53}]
[" "," ",250,2000,3500,5000,10000]
[18,null,10214,8954,7248,6288,4689]
[19,null,10214,8954,7248,6288,4689]
[20,null,10214,8954,7248,6288,4689]
[21,null,10214,8954,7248,6288,4689]
[22,null,10214,8954,7248,6288,4689]
[23,null,10214,8954,7248,6288,4689]
[24,null,10214,8954,7248,6288,4689]
[25,null,10916,9568,7699,6678,4978]
[26,null,10916,9568,7699,6678,4978]
[27,null,10916,9568,7699,6678,4978]
[28,null,10916,9568,7699,6678,4978]
[29,null,10916,9568,7699,6678,4978]
[30,null,12138,10641,8498,7369,5494]
[31,null,12138,10641,8498,7369,5494]
[32,null,12138,10641,8498,7369,5494]
[33,null,12138,10641,8498,7369,5494]
[34,null,12138,10641,8498,7369,5494]
[35,null,13555,11878,9432,8179,6100]
[36,null,13555,11878,9432,8179,6100]
[37,null,13555,11878,9432,8179,6100]
[38,null,13555,11878,9432,8179,6100]
[39,null,13555,11878,9432,8179,6100]
[40,null,15181,13308,10519,9122,6801]
[41,null,15181,13308,10519,9122,6801]
[42,null,15181,13308,10519,9122,6801]
[43,null,15181,13308,10519,9122,6801]
[44,null,15181,13308,10519,9122,6801]
[45,null,16990,14895,11737,10177,7588]
[46,null,16990,14895,11737,10177,7588]
[47,null,16990,14895,11737,10177,7588]
[48,null,16990,14895,11737,10177,7588]
[49,null,16990,14895,11737,10177,7588]
[50,null,19028,16681,13115,11373,8478]
[51,null,19028,16681,13115,11373,8478]
[52,null,19028,16681,13115,11373,8478]
[53,null,19028,16681,13115,11373,8478]
[54,null,19028,16681,13115,11373,8478]
[55,null,21272,18647,14638,12695,9465]
[56,null,21272,18647,14638,12695,9465]
[57,null,21272,18647,14638,12695,9465]
[58,null,21272,18647,14638,12695,9465]
[59,null,21272,18647,14638,12695,9465]
[60,null,22767,19956,15659,13576,10124]
[61,null,25373,22238,17436,15121,11273]
[62,null,28187,24706,19366,16794,12520]
[63,null,31216,27361,21448,18600,13867]
[64,null,34459,30201,23681,20535,15310]
[65,null,37913,33231,26064,22603,16850]
[66,null,41577,36444,28597,24799,18485]
[67,null,45457,39844,31282,27124,20221]
[68,null,49546,43433,34117,29585,22056]
[69,null,53854,47203,37105,32176,23987]
[70,null,58370,51162,40241,34895,26013]
[71,null,63098,55308,43532,37746,28140]
[72,null,68040,59637,46968,40728,30361]
[73,null,73193,64156,50559,43841,32684]
[74,null,78561,68859,54300,47085,35102]
[75,null,84139,73753,58191,50459,37615]
[76,null,84139,73753,58191,50459,37615]
[77,null,84139,73753,58191,50459,37615]
[78,null,84139,73753,58191,50459,37615]
[79,null,84139,73753,58191,50459,37615]
[80,null,84139,73753,58191,50459,37615]
[81,null,84139,73753,58191,50459,37615]
[82,null,84139,73753,58191,50459,37615]
[83,null,84139,73753,58191,50459,37615]
[84,"o más",84139,73753,58191,50459,37615]
[1,"Hijo",4315,3786,3086,2677,1997]
[2,"Hijos",7338,6432,5242,4546,3391]
[3,"Hijos o más",10357,9082,7403,6418,4786]
[]
["BUPA GLOBAL ELITE - MENSUALES"]
["EDAD"]
[" "," ",1000,2000,3500,5000,10000]
[18,null,{"$f":"+C6*$K$2","v":953.30666666666673},{"$f":"+D6*$K$2","v":835.70666666666671},676.48,586.88,437.64000000000004]
[19,null,{"$f":"+C7*$K$2","v":953.30666666666673},835.70666666666671,676.48,586.88,437.64000000000004]
[20,null,953.30666666666673,835.70666666666671,676.48,586.88,437.64000000000004]
[21,null,953.30666666666673,835.70666666666671,676.48,586.88,437.64000000000004]
[22,null,953.30666666666673,835.70666666666671,676.48,586.88,437.64000000000004]
[23,null,953.30666666666673,835.70666666666671,676.48,586.88,437.64000000000004]
[24,null,953.30666666666673,835.70666666666671,676.48,586.88,437.64000000000004]
[25,null,1018.8266666666667,893.01333333333332,718.57333333333338,623.28,464.61333333333334]
[26,null,1018.8266666666667,893.01333333333332,718.57333333333338,623.28,464.61333333333334]
[27,null,1018.8266666666667,893.01333333333332,718.57333333333338,623.28,464.61333333333334]
[28,null,1018.8266666666667,893.01333333333332,718.57333333333338,623.28,464.61333333333334]
[29,null,1018.8266666666667,893.01333333333332,718.57333333333338,623.28,464.61333333333334]
[30,null,1132.8800000000001,993.16000000000008,793.14666666666665,687.77333333333331,512.77333333333331]
[31,null,1132.8800000000001,993.16000000000008,793.14666666666665,687.77333333333331,512.77333333333331]
[32,null,1132.8800000000001,993.16000000000008,793.14666666666665,687.77333333333331,512.77333333333331]
[33,null,1132.8800000000001,993.16000000000008,793.14666666666665,687.77333333333331,512.77333333333331]
[34,null,1132.8800000000001,993.16000000000008,793.14666666666665,687.77333333333331,512.77333333333331]
[35,null,{"$f":"+C23*$K$2","v":1265.1333333333334},1108.6133333333335,880.32,763.37333333333333,569.33333333333337]
[36,null,1265.1333333333334,1108.6133333333335,880.32,763.37333333333333,569.33333333333337]
[37,null,1265.1333333333334,1108.6133333333335,880.32,763.37333333333333,569.33333333333337]
[38,null,1265.1333333333334,1108.6133333333335,880.32,763.37333333333333,569.33333333333337]
[39,null,1265.1333333333334,1108.6133333333335,880.32,763.37333333333333,569.33333333333337]
[40,null,1416.8933333333334,1242.0800000000002,981.77333333333343,851.38666666666666,634.76]
[41,null,1416.8933333333334,1242.0800000000002,981.77333333333343,851.38666666666666,634.76]
[42,null,1416.8933333333334,1242.0800000000002,981.77333333333343,851.38666666666666,634.76]
[43,null,1416.8933333333334,1242.0800000000002,981.77333333333343,851.38666666666666,634.76]
[44,null,1416.8933333333334,1242.0800000000002,981.77333333333343,851.38666666666666,634.76]
[45,null,1585.7333333333333,1390.2,1095.4533333333334,949.85333333333335,708.21333333333337]
[46,null,1585.7333333333333,1390.2,1095.4533333333334,949.85333333333335,708.21333333333337]
[47,null,1585.7333333333333,1390.2,1095.4533333333334,949.85333333333335,708.21333333333337]
[48,null,1585.7333333333333,1390.2,1095.4533333333334,949.85333333333335,708.21333333333337]
[49,null,1585.7333333333333,1390.2,1095.4533333333334,949.85333333333335,708.21333333333337]
[50,null,1775.9466666666667,1556.8933333333334,1224.0666666666668,1061.48,791.28000000000009]
[51,null,{"$f":"+C39*$K$2","v":1775.9466666666667},1556.8933333333334,1224.0666666666668,1061.48,791.28000000000009]
[52,null,1775.9466666666667,1556.8933333333334,1224.0666666666668,1061.48,791.28000000000009]
[53,null,1775.9466666666667,1556.8933333333334,1224.0666666666668,1061.48,791.28000000000009]
[54,null,1775.9466666666667,1556.8933333333334,1224.0666666666668,1061.48,791.28000000000009]
[55,null,1985.3866666666668,1740.3866666666668,1366.2133333333334,1184.8666666666668,883.40000000000009]
[56,null,1985.3866666666668,1740.3866666666668,1366.2133333333334,1184.8666666666668,883.40000000000009]
[57,null,1985.3866666666668,1740.3866666666668,1366.2133333333334,1184.8666666666668,883.40000000000009]
[58,null,1985.3866666666668,1740.3866666666668,1366.2133333333334,1184.8666666666668,883.40000000000009]
[59,null,1985.3866666666668,1740.3866666666668,1366.2133333333334,1184.8666666666668,883.40000000000009]
[60,null,2124.92,1862.5600000000002,1461.5066666666667,1267.0933333333335,944.90666666666675]
[61,null,2368.146666666667,2075.5466666666666,1627.3600000000001,1411.2933333333333,1052.1466666666668]
[62,null,2630.7866666666669,2305.8933333333334,1807.4933333333333,1567.44,1168.5333333333333]
[63,null,2913.4933333333333,2553.6933333333336,2001.8133333333335,1736,1294.2533333333333]
[64,null,3216.1733333333336,2818.76,2210.2266666666669,1916.6000000000001,1428.9333333333334]
[65,null,3538.5466666666666,3101.56,2432.6400000000003,2109.6133333333332,1572.6666666666667]
[66,null,3880.52,3401.44,2669.0533333333333,2314.5733333333333,1725.2666666666667]
[67,null,{"$f":"+C55*$K$2","v":4242.6533333333336},3718.7733333333335,2919.6533333333336,2531.5733333333333,1887.2933333333335]
[68,null,4624.293333333334,4053.7466666666669,3184.2533333333336,2761.2666666666669,2058.56]
[69,null,5026.3733333333339,4405.6133333333337,3463.1333333333337,3003.0933333333332,2238.7866666666669]
[70,null,5447.8666666666668,4775.12,3755.8266666666668,3256.8666666666668,2427.88]
[71,null,5889.1466666666665,5162.08,4062.9866666666667,3522.96,2626.4]
[72,null,6350.4000000000005,5566.12,4383.68,3801.28,2833.6933333333336]
[73,null,6831.3466666666673,5987.8933333333334,4718.84,4091.8266666666668,3050.5066666666667]
[74,null,7332.3600000000006,6426.84,5068,4394.6000000000004,3276.186666666667]
[75,null,7852.9733333333334,6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[76,null,7852.9733333333334,6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[77,null,7852.9733333333334,6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[78,null,7852.9733333333334,6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[79,null,7852.9733333333334,6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[80,null,7852.9733333333334,6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[81,null,7852.9733333333334,6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[82,null,7852.9733333333334,6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[83,null,{"$f":"+C71*$K$2","v":7852.9733333333334},6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[84,"o más",7852.9733333333334,6883.6133333333337,5431.16,4709.5066666666671,3510.7333333333336]
[1,"Hijo",402.73333333333335,353.36,288.0266666666667,249.85333333333335,186.38666666666668]
[2,"Hijos",684.88,600.32000000000005,489.25333333333333,424.29333333333335,316.49333333333334]
[3,"Hijos o más",966.65333333333342,847.65333333333342,690.94666666666672,599.01333333333332,446.69333333333333]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,20000]
[18,null,6656,6040,4410,3156,2476]
[19,null,6656,6040,4410,3156,2476]
[20,null,6656,6040,4410,3156,2476]
[21,null,6656,6040,4410,3156,2476]
[22,null,6656,6040,4410,3156,2476]
[23,null,6656,6040,4410,3156,2476]
[24,null,6656,6040,4410,3156,2476]
[25,null,7113,6454,4663,3336,2617]
[26,null,7113,6454,4663,3336,2617]
[27,null,7113,6454,4663,3336,2617]
[28,null,7113,6454,4663,3336,2617]
[29,null,7113,6454,4663,3336,2617]
[30,null,7911,7178,5118,3661,2871]
[31,null,7911,7178,5118,3661,2871]
[32,null,7911,7178,5118,3661,2871]
[33,null,7911,7178,5118,3661,2871]
[34,null,7911,7178,5118,3661,2871]
[35,null,8828,8014,5656,4048,3175]
[36,null,8828,8014,5656,4048,3175]
[37,null,8828,8014,5656,4048,3175]
[38,null,8828,8014,5656,4048,3175]
[39,null,8828,8014,5656,4048,3175]
[40,null,9891,8974,6288,4498,3528]
[41,null,9891,8974,6288,4498,3528]
[42,null,9891,8974,6288,4498,3528]
[43,null,9891,8974,6288,4498,3528]
[44,null,9891,8974,6288,4498,3528]
[45,null,11068,10045,6999,5005,3926]
[46,null,11068,10045,6999,5005,3926]
[47,null,11068,10045,6999,5005,3926]
[48,null,11068,10045,6999,5005,3926]
[49,null,11068,10045,6999,5005,3926]
[50,null,12395,11252,7808,5584,4381]
[51,null,12395,11252,7808,5584,4381]
[52,null,12395,11252,7808,5584,4381]
[53,null,12395,11252,7808,5584,4381]
[54,null,12395,11252,7808,5584,4381]
[55,null,13861,12575,8705,6225,4885]
[56,null,13861,12575,8705,6225,4885]
[57,null,13861,12575,8705,6225,4885]
[58,null,13861,12575,8705,6225,4885]
[59,null,13861,12575,8705,6225,4885]
[60,null,14830,13461,9307,6657,5222]
[61,null,16527,15000,10358,7409,5811]
[62,null,18363,16666,11503,8225,6452]
[63,null,20335,18455,12741,9110,7147]
[64,null,22447,20373,14068,10058,7892]
[65,null,24695,22412,15488,11075,8690]
[66,null,27083,24581,16998,12156,9539]
[67,null,29610,26873,18602,13302,10435]
[68,null,32277,29293,20299,14516,11387]
[69,null,35082,31836,22083,15791,12388]
[70,null,38023,34507,23962,17134,13441]
[71,null,41104,37302,25932,18543,14548]
[72,null,44324,40225,27996,20019,15706]
[73,null,47680,43272,30150,21559,16914]
[74,null,51178,46445,32395,23165,18174]
[75,null,54811,49740,34734,24836,19485]
[76,null,54811,49740,34734,24836,19485]
[77,null,54811,49740,34734,24836,19485]
[78,null,54811,49740,34734,24836,19485]
[79,null,54811,49740,34734,24836,19485]
[80,null,54811,49740,34734,24836,19485]
[81,null,54811,49740,34734,24836,19485]
[82,null,54811,49740,34734,24836,19485]
[83,null,54811,49740,34734,24836,19485]
[84,"o más",54811,49740,34734,24836,19485]
[1,"Hijo",2813,2555,1886,1351,1061]
[2,"Hijos",4780,4339,3207,2296,1800]
[3,"Hijos o más",6747,6126,4525,3237,2540]
[]
["BUPA GLOBAL PREMIER - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000,10000,20000]
[18,null,{"$f":"+C155*$K$2","v":621.22666666666669},563.73333333333335,411.6,294.56,231.09333333333333]
[19,null,621.22666666666669,563.73333333333335,411.6,294.56,231.09333333333333]
[20,null,621.22666666666669,563.73333333333335,411.6,294.56,231.09333333333333]
[21,null,621.22666666666669,563.73333333333335,411.6,294.56,231.09333333333333]
[22,null,621.22666666666669,563.73333333333335,411.6,294.56,231.09333333333333]
[23,null,621.22666666666669,563.73333333333335,411.6,294.56,231.09333333333333]
[24,null,621.22666666666669,563.73333333333335,411.6,294.56,231.09333333333333]
[25,null,663.88,602.37333333333333,435.21333333333337,311.36,244.25333333333333]
[26,null,663.88,602.37333333333333,435.21333333333337,311.36,244.25333333333333]
[27,null,663.88,602.37333333333333,435.21333333333337,311.36,244.25333333333333]
[28,null,663.88,602.37333333333333,435.21333333333337,311.36,244.25333333333333]
[29,null,663.88,602.37333333333333,435.21333333333337,311.36,244.25333333333333]
[30,null,738.36,669.94666666666672,477.68,341.69333333333333,267.96000000000004]
[31,null,738.36,669.94666666666672,477.68,341.69333333333333,267.96000000000004]
[32,null,738.36,669.94666666666672,477.68,341.69333333333333,267.96000000000004]
[33,null,738.36,669.94666666666672,477.68,341.69333333333333,267.96000000000004]
[34,null,{"$f":"+C171*$K$2","v":738.36},669.94666666666672,477.68,341.69333333333333,267.96000000000004]
[35,null,823.94666666666672,747.97333333333336,527.89333333333332,377.81333333333333,296.33333333333337]
[36,null,823.94666666666672,747.97333333333336,527.89333333333332,377.81333333333333,296.33333333333337]
[37,null,823.94666666666672,747.97333333333336,527.89333333333332,377.81333333333333,296.33333333333337]
[38,null,823.94666666666672,747.97333333333336,527.89333333333332,377.81333333333333,296.33333333333337]
[39,null,823.94666666666672,747.97333333333336,527.89333333333332,377.81333333333333,296.33333333333337]
[40,null,923.16000000000008,837.57333333333338,586.88,419.81333333333333,329.28000000000003]
[41,null,923.16000000000008,837.57333333333338,586.88,419.81333333333333,329.28000000000003]
[42,null,923.16000000000008,837.57333333333338,586.88,419.81333333333333,329.28000000000003]
[43,null,923.16000000000008,837.57333333333338,586.88,419.81333333333333,329.28000000000003]
[44,null,923.16000000000008,837.57333333333338,586.88,419.81333333333333,329.28000000000003]
[45,null,1033.0133333333333,937.53333333333342,653.24,467.13333333333338,366.42666666666668]
[46,null,1033.0133333333333,937.53333333333342,653.24,467.13333333333338,366.42666666666668]
[47,null,1033.0133333333333,937.53333333333342,653.24,467.13333333333338,366.42666666666668]
[48,null,1033.0133333333333,937.53333333333342,653.24,467.13333333333338,366.42666666666668]
[49,null,1033.0133333333333,937.53333333333342,653.24,467.13333333333338,366.42666666666668]
[50,null,{"$f":"+C187*$K$2","v":1156.8666666666668},1050.1866666666667,728.74666666666667,521.1733333333334,408.89333333333337]
[51,null,1156.8666666666668,1050.1866666666667,728.74666666666667,521.1733333333334,408.89333333333337]
[52,null,1156.8666666666668,1050.1866666666667,728.74666666666667,521.1733333333334,408.89333333333337]
[53,null,1156.8666666666668,1050.1866666666667,728.74666666666667,521.1733333333334,408.89333333333337]
[54,null,1156.8666666666668,1050.1866666666667,728.74666666666667,521.1733333333334,408.89333333333337]
[55,null,1293.6933333333334,1173.6666666666667,812.4666666666667,581,455.93333333333334]
[56,null,1293.6933333333334,1173.6666666666667,812.4666666666667,581,455.93333333333334]
[57,null,1293.6933333333334,1173.6666666666667,812.4666666666667,581,455.93333333333334]
[58,null,1293.6933333333334,1173.6666666666667,812.4666666666667,581,455.93333333333334]
[59,null,1293.6933333333334,1173.6666666666667,812.4666666666667,581,455.93333333333334]
[60,null,1384.1333333333334,1256.3600000000001,868.65333333333342,621.32000000000005,487.38666666666671]
[61,null,1542.52,1400,966.74666666666667,691.50666666666666,542.36]
[62,null,1713.88,1555.4933333333333,1073.6133333333335,767.66666666666674,602.18666666666672]
[63,null,1897.9333333333334,1722.4666666666667,1189.1600000000001,850.26666666666665,667.0533333333334]
[64,null,2095.0533333333333,1901.48,1313.0133333333333,938.74666666666667,736.5866666666667]
[65,null,2304.8666666666668,2091.7866666666669,1445.5466666666666,1033.6666666666667,811.06666666666672]
[66,null,{"$f":"+C203*$K$2","v":2527.7466666666669},2294.2266666666669,1586.48,1134.56,890.30666666666673]
[67,null,2763.6,2508.146666666667,1736.1866666666667,1241.52,973.93333333333339]
[68,null,3012.52,2734.0133333333333,1894.5733333333335,1354.8266666666668,1062.7866666666666]
[69,null,3274.32,2971.36,2061.08,1473.8266666666668,1156.2133333333334]
[70,null,3548.8133333333335,3220.6533333333336,2236.4533333333334,1599.1733333333334,1254.4933333333333]
[71,null,3836.3733333333334,3481.52,2420.3200000000002,1730.68,1357.8133333333335]
[72,null,4136.9066666666668,3754.3333333333335,2612.96,1868.44,1465.8933333333334]
[73,null,4450.1333333333332,4038.7200000000003,2814,2012.1733333333334,1578.64]
[74,null,4776.6133333333337,4334.8666666666668,3023.5333333333333,2162.0666666666666,1696.24]
[75,null,5115.6933333333336,4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[76,null,5115.6933333333336,4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[77,null,5115.6933333333336,4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[78,null,5115.6933333333336,4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[79,null,5115.6933333333336,4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[80,null,5115.6933333333336,4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[81,null,5115.6933333333336,4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[82,null,{"$f":"+C219*$K$2","v":5115.6933333333336},4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[83,null,5115.6933333333336,4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[84,"o más",5115.6933333333336,4642.4000000000005,3241.84,2318.0266666666666,1818.6000000000001]
[1,"Hijo",262.54666666666668,238.46666666666667,176.02666666666667,126.09333333333333,99.026666666666671]
[2,"Hijos",446.13333333333333,404.97333333333336,299.32,214.29333333333335,168]
[3,"Hijos o más",629.72,571.76,422.33333333333337,302.12,237.06666666666669]
[]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,20000]
[18,null,4175,4006,2934,2097,1647]
[19,null,4175,4006,2934,2097,1647]
[20,null,4175,4006,2934,2097,1647]
[21,null,4175,4006,2934,2097,1647]
[22,null,4175,4006,2934,2097,1647]
[23,null,4175,4006,2934,2097,1647]
[24,null,4175,4006,2934,2097,1647]
[25,null,4505,4322,3130,2237,1755]
[26,null,4505,4322,3130,2237,1755]
[27,null,4505,4322,3130,2237,1755]
[28,null,4505,4322,3130,2237,1755]
[29,null,4505,4322,3130,2237,1755]
[30,null,5082,4877,3482,2488,1953]
[31,null,5082,4877,3482,2488,1953]
[32,null,5082,4877,3482,2488,1953]
[33,null,5082,4877,3482,2488,1953]
[34,null,5082,4877,3482,2488,1953]
[35,null,5753,5519,3898,2786,2186]
[36,null,5753,5519,3898,2786,2186]
[37,null,5753,5519,3898,2786,2186]
[38,null,5753,5519,3898,2786,2186]
[39,null,5753,5519,3898,2786,2186]
[40,null,6525,6260,4387,3135,2459]
[41,null,6525,6260,4387,3135,2459]
[42,null,6525,6260,4387,3135,2459]
[43,null,6525,6260,4387,3135,2459]
[44,null,6525,6260,4387,3135,2459]
[45,null,7384,7085,4939,3528,2770]
[46,null,7384,7085,4939,3528,2770]
[47,null,7384,7085,4939,3528,2770]
[48,null,7384,7085,4939,3528,2770]
[49,null,7384,7085,4939,3528,2770]
[50,null,8356,8018,5565,3976,3119]
[51,null,8356,8018,5565,3976,3119]
[52,null,8356,8018,5565,3976,3119]
[53,null,8356,8018,5565,3976,3119]
[54,null,8356,8018,5565,3976,3119]
[55,null,9425,9042,6262,4472,3510]
[56,null,9425,9042,6262,4472,3510]
[57,null,9425,9042,6262,4472,3510]
[58,null,9425,9042,6262,4472,3510]
[59,null,9425,9042,6262,4472,3510]
[60,null,10137,9726,6728,4805,3770]
[61,null,11379,10919,7547,5391,4228]
[62,null,12725,12210,8434,6023,4727]
[63,null,14169,13597,9395,6711,5267]
[64,null,15720,15083,10427,7448,5841]
[65,null,17372,16668,11530,8234,6460]
[66,null,19125,18351,12707,9075,7120]
[67,null,20981,20131,13952,9964,7817]
[68,null,22939,22009,15270,10907,8558]
[69,null,24999,23987,16660,11897,9334]
[70,null,27163,26063,18120,12942,10154]
[71,null,29429,28236,19654,14034,11012]
[72,null,31796,30508,21259,15183,11910]
[73,null,34267,32877,22934,16378,12848]
[74,null,36840,35346,24683,17626,13830]
[75,null,39511,37911,26502,18927,14847]
[76,null,39511,37911,26502,18927,14847]
[77,null,39511,37911,26502,18927,14847]
[78,null,39511,37911,26502,18927,14847]
[79,null,39511,37911,26502,18927,14847]
[80,null,39511,37911,26502,18927,14847]
[81,null,39511,37911,26502,18927,14847]
[82,null,39511,37911,26502,18927,14847]
[83,null,39511,37911,26502,18927,14847]
[84,"o más",39511,37911,26502,18927,14847]
[1,"Hijo",1949,1871,1390,994,783]
[2,"Hijos",3315,3179,2362,1689,1323]
[3,"Hijos o más",4680,4491,3337,2384,1870]
[]
["BUPA GLOBAL SELECT - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000,10000,20000]
[18,null,{"$f":"+C305*$K$2","v":389.66666666666669},373.89333333333337,273.84000000000003,195.72,153.72]
[19,null,389.66666666666669,373.89333333333337,273.84000000000003,195.72,153.72]
[20,null,389.66666666666669,373.89333333333337,273.84000000000003,195.72,153.72]
[21,null,389.66666666666669,373.89333333333337,273.84000000000003,195.72,153.72]
[22,null,389.66666666666669,373.89333333333337,273.84000000000003,195.72,153.72]
[23,null,389.66666666666669,373.89333333333337,273.84000000000003,195.72,153.72]
[24,null,389.66666666666669,373.89333333333337,273.84000000000003,195.72,153.72]
[25,null,420.4666666666667,403.38666666666671,292.13333333333333,208.78666666666669,163.80000000000001]
[26,null,420.4666666666667,403.38666666666671,292.13333333333333,208.78666666666669,163.80000000000001]
[27,null,420.4666666666667,403.38666666666671,292.13333333333333,208.78666666666669,163.80000000000001]
[28,null,420.4666666666667,403.38666666666671,292.13333333333333,208.78666666666669,163.80000000000001]
[29,null,420.4666666666667,403.38666666666671,292.13333333333333,208.78666666666669,163.80000000000001]
[30,null,474.32000000000005,455.18666666666667,324.98666666666668,232.21333333333334,182.28]
[31,null,474.32000000000005,455.18666666666667,324.98666666666668,232.21333333333334,182.28]
[32,null,474.32000000000005,455.18666666666667,324.98666666666668,232.21333333333334,182.28]
[33,null,474.32000000000005,455.18666666666667,324.98666666666668,232.21333333333334,182.28]
[34,null,{"$f":"+C321*$K$2","v":474.32000000000005},455.18666666666667,324.98666666666668,232.21333333333334,182.28]
[35,null,536.94666666666672,515.10666666666668,363.81333333333333,260.0266666666667,204.02666666666667]
[36,null,536.94666666666672,515.10666666666668,363.81333333333333,260.0266666666667,204.02666666666667]
[37,null,536.94666666666672,515.10666666666668,363.81333333333333,260.0266666666667,204.02666666666667]
[38,null,536.94666666666672,515.10666666666668,363.81333333333333,260.0266666666667,204.02666666666667]
[39,null,536.94666666666672,515.10666666666668,363.81333333333333,260.0266666666667,204.02666666666667]
[40,null,609,584.26666666666665,409.45333333333338,292.60000000000002,229.50666666666669]
[41,null,609,584.26666666666665,409.45333333333338,292.60000000000002,229.50666666666669]
[42,null,609,584.26666666666665,409.45333333333338,292.60000000000002,229.50666666666669]
[43,null,609,584.26666666666665,409.45333333333338,292.60000000000002,229.50666666666669]
[44,null,609,584.26666666666665,409.45333333333338,292.60000000000002,229.50666666666669]
[45,null,689.1733333333334,661.26666666666665,460.97333333333336,329.28000000000003,258.53333333333336]
[46,null,689.1733333333334,661.26666666666665,460.97333333333336,329.28000000000003,258.53333333333336]
[47,null,689.1733333333334,661.26666666666665,460.97333333333336,329.28000000000003,258.53333333333336]
[48,null,689.1733333333334,661.26666666666665,460.97333333333336,329.28000000000003,258.53333333333336]
[49,null,689.1733333333334,661.26666666666665,460.97333333333336,329.28000000000003,258.53333333333336]
[50,null,{"$f":"+C337*$K$2","v":779.89333333333332},748.34666666666669,519.4,371.09333333333336,291.10666666666668]
[51,null,779.89333333333332,748.34666666666669,519.4,371.09333333333336,291.10666666666668]
[52,null,779.89333333333332,748.34666666666669,519.4,371.09333333333336,291.10666666666668]
[53,null,779.89333333333332,748.34666666666669,519.4,371.09333333333336,291.10666666666668]
[54,null,779.89333333333332,748.34666666666669,519.4,371.09333333333336,291.10666666666668]
[55,null,879.66666666666674,843.92000000000007,584.45333333333338,417.38666666666671,327.60000000000002]
[56,null,879.66666666666674,843.92000000000007,584.45333333333338,417.38666666666671,327.60000000000002]
[57,null,879.66666666666674,843.92000000000007,584.45333333333338,417.38666666666671,327.60000000000002]
[58,null,879.66666666666674,843.92000000000007,584.45333333333338,417.38666666666671,327.60000000000002]
[59,null,879.66666666666674,843.92000000000007,584.45333333333338,417.38666666666671,327.60000000000002]
[60,null,946.12,907.76,627.94666666666672,448.4666666666667,351.86666666666667]
[61,null,1062.04,1019.1066666666667,704.38666666666666,503.16,394.61333333333334]
[62,null,1187.6666666666667,1139.6000000000001,787.1733333333334,562.14666666666665,441.18666666666667]
[63,null,1322.44,1269.0533333333333,876.86666666666667,626.36,491.5866666666667]
[64,null,1467.2,1407.7466666666667,973.18666666666672,695.14666666666665,545.16]
[65,null,1621.3866666666668,1555.68,1076.1333333333334,768.50666666666666,602.93333333333339]
[66,null,{"$f":"+C353*$K$2","v":1785},1712.76,1185.9866666666667,847,664.53333333333342]
[67,null,1958.2266666666667,1878.8933333333334,1302.1866666666667,929.97333333333336,729.5866666666667]
[68,null,2140.9733333333334,2054.1733333333336,1425.2,1017.9866666666667,798.74666666666667]
[69,null,2333.2400000000002,2238.7866666666669,1554.9333333333334,1110.3866666666668,871.1733333333334]
[70,null,2535.2133333333336,2432.5466666666666,1691.2,1207.92,947.70666666666671]
[71,null,2746.7066666666669,2635.36,1834.3733333333334,1309.8400000000001,1027.7866666666666]
[72,null,2967.626666666667,2847.4133333333334,1984.1733333333334,1417.0800000000002,1111.6000000000001]
[73,null,3198.2533333333336,3068.52,2140.5066666666667,1528.6133333333335,1199.1466666666668]
[74,null,3438.4,3298.96,2303.7466666666669,1645.0933333333335,1290.8]
[75,null,3687.6933333333336,3538.36,2473.52,1766.52,1385.72]
[76,null,3687.6933333333336,3538.36,2473.52,1766.52,1385.72]
[77,null,3687.6933333333336,3538.36,2473.52,1766.52,1385.72]
[78,null,3687.6933333333336,3538.36,2473.52,1766.52,1385.72]
[79,null,3687.6933333333336,3538.36,2473.52,1766.52,1385.72]
[80,null,3687.6933333333336,3538.36,2473.52,1766.52,1385.72]
[81,null,3687.6933333333336,3538.36,2473.52,1766.52,1385.72]
[82,null,{"$f":"+C369*$K$2","v":3687.6933333333336},3538.36,2473.52,1766.52,1385.72]
[83,null,3687.6933333333336,3538.36,2473.52,1766.52,1385.72]
[84,"o más",3687.6933333333336,3538.36,2473.52,1766.52,1385.72]
[1,"Hijo",181.90666666666667,174.62666666666667,129.73333333333335,92.773333333333341,73.08]
[2,"Hijos",309.40000000000003,296.70666666666671,220.45333333333335,157.64000000000001,123.48]
[3,"Hijos o más",436.8,419.16,311.45333333333338,222.50666666666669,174.53333333333333]
[]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"+C6*$K$4","v":5413.42},{"$f":"+D6*$K$4","v":4745.62},3841.44,3332.6400000000003,2485.17]
[19,null,{"$f":"+C7*$K$4","v":5413.42},4745.62,3841.44,3332.6400000000003,2485.17]
[20,null,{"$f":"+C8*$K$4","v":5413.42},4745.62,3841.44,3332.6400000000003,2485.17]
[21,null,5413.42,4745.62,3841.44,3332.6400000000003,2485.17]
[22,null,5413.42,4745.62,3841.44,3332.6400000000003,2485.17]
[23,null,5413.42,4745.62,3841.44,3332.6400000000003,2485.17]
[24,null,5413.42,4745.62,3841.44,3332.6400000000003,2485.17]
[25,null,5785.4800000000005,5071.04,4080.4700000000003,3539.34,2638.34]
[26,null,5785.4800000000005,5071.04,4080.4700000000003,3539.34,2638.34]
[27,null,5785.4800000000005,5071.04,4080.4700000000003,3539.34,2638.34]
[28,null,5785.4800000000005,5071.04,4080.4700000000003,3539.34,2638.34]
[29,null,5785.4800000000005,5071.04,4080.4700000000003,3539.34,2638.34]
[30,null,6433.14,5639.7300000000005,4503.9400000000005,3905.57,2911.82]
[31,null,6433.14,5639.7300000000005,4503.9400000000005,3905.57,2911.82]
[32,null,6433.14,5639.7300000000005,4503.9400000000005,3905.57,2911.82]
[33,null,6433.14,5639.7300000000005,4503.9400000000005,3905.57,2911.82]
[34,null,6433.14,5639.7300000000005,4503.9400000000005,3905.57,2911.82]
[35,null,7184.1500000000005,6295.34,4998.96,4334.87,3233]
[36,null,{"$f":"+C24*$K$4","v":7184.1500000000005},6295.34,4998.96,4334.87,3233]
[37,null,7184.1500000000005,6295.34,4998.96,4334.87,3233]
[38,null,7184.1500000000005,6295.34,4998.96,4334.87,3233]
[39,null,7184.1500000000005,6295.34,4998.96,4334.87,3233]
[40,null,8045.93,7053.2400000000007,5575.0700000000006,4834.66,3604.53]
[41,null,8045.93,7053.2400000000007,5575.0700000000006,4834.66,3604.53]
[42,null,8045.93,7053.2400000000007,5575.0700000000006,4834.66,3604.53]
[43,null,8045.93,7053.2400000000007,5575.0700000000006,4834.66,3604.53]
[44,null,8045.93,7053.2400000000007,5575.0700000000006,4834.66,3604.53]
[45,null,9004.7000000000007,7894.35,6220.6100000000006,5393.81,4021.6400000000003]
[46,null,9004.7000000000007,7894.35,6220.6100000000006,5393.81,4021.6400000000003]
[47,null,9004.7000000000007,7894.35,6220.6100000000006,5393.81,4021.6400000000003]
[48,null,9004.7000000000007,7894.35,6220.6100000000006,5393.81,4021.6400000000003]
[49,null,9004.7000000000007,7894.35,6220.6100000000006,5393.81,4021.6400000000003]
[50,null,10084.84,8840.93,6950.9500000000007,6027.6900000000005,4493.34]
[51,null,10084.84,8840.93,6950.9500000000007,6027.6900000000005,4493.34]
[52,null,{"$f":"+C40*$K$4","v":10084.84},8840.93,6950.9500000000007,6027.6900000000005,4493.34]
[53,null,10084.84,8840.93,6950.9500000000007,6027.6900000000005,4493.34]
[54,null,10084.84,8840.93,6950.9500000000007,6027.6900000000005,4493.34]
[55,null,11274.16,9882.91,7758.14,6728.35,5016.45]
[56,null,11274.16,9882.91,7758.14,6728.35,5016.45]
[57,null,11274.16,9882.91,7758.14,6728.35,5016.45]
[58,null,11274.16,9882.91,7758.14,6728.35,5016.45]
[59,null,11274.16,9882.91,7758.14,6728.35,5016.45]
[60,null,12066.51,10576.68,8299.27,7195.2800000000007,5365.72]
[61,null,13447.69,11786.140000000001,9241.08,8014.13,5974.6900000000005]
[62,null,14939.11,13094.18,10263.980000000001,8900.82,6635.6]
[63,null,16544.48,14501.33,11367.44,9858,7349.51]
[64,null,18263.27,16006.53,12550.93,10883.550000000001,8114.3]
[65,null,20093.89,17612.43,13813.92,11979.59,8930.5]
[66,null,22035.81,19315.32,15156.41,13143.470000000001,9797.0500000000011]
[67,null,24092.210000000003,21117.32,16579.46,14375.720000000001,10717.130000000001]
[68,null,{"$f":"+C56*$K$4","v":26259.38},23019.49,18082.010000000002,15680.050000000001,11689.68]
[69,null,28542.620000000003,25017.59,19665.650000000001,17053.280000000002,12713.11]
[70,null,30936.100000000002,27115.86,21327.73,18494.350000000002,13786.890000000001]
[71,null,33441.94,29313.24,23071.960000000003,20005.38,14914.2]
[72,null,36061.200000000004,31607.61,24893.040000000001,21585.84,16091.33]
[73,null,38792.29,34002.68,26796.27,23235.73,17322.52]
[74,null,41637.33,36495.270000000004,28779,24955.050000000003,18604.060000000001]
[75,null,44593.670000000006,39089.090000000004,30841.230000000003,26743.27,19935.95]
[76,null,44593.670000000006,39089.090000000004,30841.230000000003,26743.27,19935.95]
[77,null,44593.670000000006,39089.090000000004,30841.230000000003,26743.27,19935.95]
[78,null,44593.670000000006,39089.090000000004,30841.230000000003,26743.27,19935.95]
[79,null,44593.670000000006,39089.090000000004,30841.230000000003,26743.27,19935.95]
[80,null,44593.670000000006,39089.090000000004,30841.230000000003,26743.27,19935.95]
[81,null,44593.670000000006,39089.090000000004,30841.230000000003,26743.27,19935.95]
[82,null,44593.670000000006,39089.090000000004,30841.230000000003,26743.27,19935.95]
[83,null,44593.670000000006,39089.090000000004,30841.230000000003,26743.27,19935.95]
[84,"o más",{"$f":"+C72*$K$4","v":44593.670000000006},39089.090000000004,30841.230000000003,26743.27,19935.95]
[1,"Hijo",2286.9500000000003,2006.5800000000002,1635.5800000000002,1418.8100000000002,1058.4100000000001]
[2,"Hijos",3889.1400000000003,3408.96,2778.26,2409.38,1797.23]
[3,"Hijos o más",5489.21,4813.46,3923.59,3401.54,2536.58]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C155*$K$4","v":3527.6800000000003},{"$f":"+D155*$K$4","v":3201.2000000000003},2337.3000000000002,1672.68,1312.28]
[19,null,{"$f":"+C156*$K$4","v":3527.6800000000003},3201.2000000000003,2337.3000000000002,1672.68,1312.28]
[20,null,3527.6800000000003,3201.2000000000003,2337.3000000000002,1672.68,1312.28]
[21,null,3527.6800000000003,3201.2000000000003,2337.3000000000002,1672.68,1312.28]
[22,null,3527.6800000000003,3201.2000000000003,2337.3000000000002,1672.68,1312.28]
[23,null,3527.6800000000003,3201.2000000000003,2337.3000000000002,1672.68,1312.28]
[24,null,3527.6800000000003,3201.2000000000003,2337.3000000000002,1672.68,1312.28]
[25,null,3769.8900000000003,3420.6200000000003,2471.3900000000003,1768.0800000000002,1387.01]
[26,null,3769.8900000000003,3420.6200000000003,2471.3900000000003,1768.0800000000002,1387.01]
[27,null,3769.8900000000003,3420.6200000000003,2471.3900000000003,1768.0800000000002,1387.01]
[28,null,3769.8900000000003,3420.6200000000003,2471.3900000000003,1768.0800000000002,1387.01]
[29,null,3769.8900000000003,3420.6200000000003,2471.3900000000003,1768.0800000000002,1387.01]
[30,null,4192.83,3804.34,2712.54,1940.3300000000002,1521.63]
[31,null,4192.83,3804.34,2712.54,1940.3300000000002,1521.63]
[32,null,4192.83,3804.34,2712.54,1940.3300000000002,1521.63]
[33,null,4192.83,3804.34,2712.54,1940.3300000000002,1521.63]
[34,null,4192.83,3804.34,2712.54,1940.3300000000002,1521.63]
[35,null,{"$f":"+C172*$K$4","v":4678.84},4247.42,2997.6800000000003,2145.44,1682.75]
[36,null,4678.84,4247.42,2997.6800000000003,2145.44,1682.75]
[37,null,4678.84,4247.42,2997.6800000000003,2145.44,1682.75]
[38,null,4678.84,4247.42,2997.6800000000003,2145.44,1682.75]
[39,null,4678.84,4247.42,2997.6800000000003,2145.44,1682.75]
[40,null,5242.2300000000005,4756.22,3332.6400000000003,2383.94,1869.8400000000001]
[41,null,5242.2300000000005,4756.22,3332.6400000000003,2383.94,1869.8400000000001]
[42,null,5242.2300000000005,4756.22,3332.6400000000003,2383.94,1869.8400000000001]
[43,null,5242.2300000000005,4756.22,3332.6400000000003,2383.94,1869.8400000000001]
[44,null,5242.2300000000005,4756.22,3332.6400000000003,2383.94,1869.8400000000001]
[45,null,5866.04,5323.85,3709.4700000000003,2652.65,2080.7800000000002]
[46,null,5866.04,5323.85,3709.4700000000003,2652.65,2080.7800000000002]
[47,null,5866.04,5323.85,3709.4700000000003,2652.65,2080.7800000000002]
[48,null,5866.04,5323.85,3709.4700000000003,2652.65,2080.7800000000002]
[49,null,5866.04,5323.85,3709.4700000000003,2652.65,2080.7800000000002]
[50,null,6569.35,5963.56,4138.24,2959.52,2321.9300000000003]
[51,null,{"$f":"+C188*$K$4","v":6569.35},5963.56,4138.24,2959.52,2321.9300000000003]
[52,null,6569.35,5963.56,4138.24,2959.52,2321.9300000000003]
[53,null,6569.35,5963.56,4138.24,2959.52,2321.9300000000003]
[54,null,6569.35,5963.56,4138.24,2959.52,2321.9300000000003]
[55,null,7346.33,6664.75,4613.6500000000005,3299.25,2589.0500000000002]
[56,null,7346.33,6664.75,4613.6500000000005,3299.25,2589.0500000000002]
[57,null,7346.33,6664.75,4613.6500000000005,3299.25,2589.0500000000002]
[58,null,7346.33,6664.75,4613.6500000000005,3299.25,2589.0500000000002]
[59,null,7346.33,6664.75,4613.6500000000005,3299.25,2589.0500000000002]
[60,null,7859.9000000000005,7134.33,4932.71,3528.21,2767.6600000000003]
[61,null,8759.3100000000013,7950,5489.7400000000007,3926.77,3079.8300000000004]
[62,null,9732.3900000000012,8832.98,6096.59,4359.25,3419.56]
[63,null,10777.550000000001,9781.15,6752.7300000000005,4828.3,3787.9100000000003]
[64,null,11896.91,10797.69,7456.04,5330.7400000000007,4182.76]
[65,null,13088.35,11878.36,8208.6400000000012,5869.75,4605.7]
[66,null,14353.990000000002,13027.93,9008.94,6442.68,5055.67]
[67,null,{"$f":"+C204*$K$4","v":15693.300000000001},14242.69,9859.0600000000013,7050.06,5530.55]
[68,null,17106.810000000001,15525.29,10758.470000000001,7693.4800000000005,6035.1100000000006]
[69,null,18593.46,16873.080000000002,11703.99,8369.23,6565.64]
[70,null,20152.190000000002,18288.71,12699.86,9081.02,7123.7300000000005]
[71,null,21785.120000000003,19770.060000000001,13743.960000000001,9827.7900000000009,7710.4400000000005]
[72,null,23491.72,21319.25,14837.880000000001,10610.07,8324.18]
[73,null,25270.400000000001,22934.16,15979.5,11426.27,8964.42]
[74,null,27124.34,24615.850000000002,17169.350000000002,12277.45,9632.2200000000012]
[75,null,29049.83,26362.2,18409.02,13163.08,10327.050000000001]
[76,null,29049.83,26362.2,18409.02,13163.08,10327.050000000001]
[77,null,29049.83,26362.2,18409.02,13163.08,10327.050000000001]
[78,null,29049.83,26362.2,18409.02,13163.08,10327.050000000001]
[79,null,29049.83,26362.2,18409.02,13163.08,10327.050000000001]
[80,null,29049.83,26362.2,18409.02,13163.08,10327.050000000001]
[81,null,29049.83,26362.2,18409.02,13163.08,10327.050000000001]
[82,null,29049.83,26362.2,18409.02,13163.08,10327.050000000001]
[83,null,{"$f":"+C220*$K$4","v":29049.83},26362.2,18409.02,13163.08,10327.050000000001]
[84,"o más",29049.83,26362.2,18409.02,13163.08,10327.050000000001]
[1,"Hijo",1490.89,1354.15,999.58,716.03000000000009,562.33000000000004]
[2,"Hijos",2533.4,2299.67,1699.71,1216.8800000000001,954]
[3,"Hijos o más",3575.9100000000003,3246.78,2398.25,1715.6100000000001,1346.2]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C305*$K$4","v":2212.75},{"$f":"+D305*$K$4","v":2123.1800000000003},1555.02,1111.4100000000001,872.91000000000008]
[19,null,{"$f":"+C306*$K$4","v":2212.75},2123.1800000000003,1555.02,1111.4100000000001,872.91000000000008]
[20,null,2212.75,2123.1800000000003,1555.02,1111.4100000000001,872.91000000000008]
[21,null,2212.75,2123.1800000000003,1555.02,1111.4100000000001,872.91000000000008]
[22,null,2212.75,2123.1800000000003,1555.02,1111.4100000000001,872.91000000000008]
[23,null,2212.75,2123.1800000000003,1555.02,1111.4100000000001,872.91000000000008]
[24,null,2212.75,2123.1800000000003,1555.02,1111.4100000000001,872.91000000000008]
[25,null,2387.65,2290.6600000000003,1658.9,1185.6100000000001,930.15000000000009]
[26,null,2387.65,2290.6600000000003,1658.9,1185.6100000000001,930.15000000000009]
[27,null,2387.65,2290.6600000000003,1658.9,1185.6100000000001,930.15000000000009]
[28,null,2387.65,2290.6600000000003,1658.9,1185.6100000000001,930.15000000000009]
[29,null,2387.65,2290.6600000000003,1658.9,1185.6100000000001,930.15000000000009]
[30,null,2693.46,2584.81,1845.46,1318.64,1035.0900000000001]
[31,null,2693.46,2584.81,1845.46,1318.64,1035.0900000000001]
[32,null,2693.46,2584.81,1845.46,1318.64,1035.0900000000001]
[33,null,2693.46,2584.81,1845.46,1318.64,1035.0900000000001]
[34,null,2693.46,2584.81,1845.46,1318.64,1035.0900000000001]
[35,null,{"$f":"+C322*$K$4","v":3049.09},2925.07,2065.94,1476.5800000000002,1158.5800000000002]
[36,null,3049.09,2925.07,2065.94,1476.5800000000002,1158.5800000000002]
[37,null,3049.09,2925.07,2065.94,1476.5800000000002,1158.5800000000002]
[38,null,3049.09,2925.07,2065.94,1476.5800000000002,1158.5800000000002]
[39,null,3049.09,2925.07,2065.94,1476.5800000000002,1158.5800000000002]
[40,null,3458.25,3317.8,2325.11,1661.5500000000002,1303.27]
[41,null,3458.25,3317.8,2325.11,1661.5500000000002,1303.27]
[42,null,3458.25,3317.8,2325.11,1661.5500000000002,1303.27]
[43,null,3458.25,3317.8,2325.11,1661.5500000000002,1303.27]
[44,null,3458.25,3317.8,2325.11,1661.5500000000002,1303.27]
[45,null,3913.52,3755.05,2617.67,1869.8400000000001,1468.1000000000001]
[46,null,3913.52,3755.05,2617.67,1869.8400000000001,1468.1000000000001]
[47,null,3913.52,3755.05,2617.67,1869.8400000000001,1468.1000000000001]
[48,null,3913.52,3755.05,2617.67,1869.8400000000001,1468.1000000000001]
[49,null,3913.52,3755.05,2617.67,1869.8400000000001,1468.1000000000001]
[50,null,4428.68,4249.54,2949.4500000000003,2107.2800000000002,1653.0700000000002]
[51,null,{"$f":"+C338*$K$4","v":4428.68},4249.54,2949.4500000000003,2107.2800000000002,1653.0700000000002]
[52,null,4428.68,4249.54,2949.4500000000003,2107.2800000000002,1653.0700000000002]
[53,null,4428.68,4249.54,2949.4500000000003,2107.2800000000002,1653.0700000000002]
[54,null,4428.68,4249.54,2949.4500000000003,2107.2800000000002,1653.0700000000002]
[55,null,4995.25,4792.26,3318.86,2370.1600000000003,1860.3000000000002]
[56,null,4995.25,4792.26,3318.86,2370.1600000000003,1860.3000000000002]
[57,null,4995.25,4792.26,3318.86,2370.1600000000003,1860.3000000000002]
[58,null,4995.25,4792.26,3318.86,2370.1600000000003,1860.3000000000002]
[59,null,4995.25,4792.26,3318.86,2370.1600000000003,1860.3000000000002]
[60,null,5372.6100000000006,5154.7800000000007,3565.84,2546.65,1998.1000000000001]
[61,null,6030.87,5787.0700000000006,3999.9100000000003,2857.23,2240.84]
[62,null,6744.25,6471.3,4470.0200000000004,3192.19,2505.31]
[63,null,7509.5700000000006,7206.4100000000008,4979.3500000000004,3556.8300000000004,2791.51]
[64,null,8331.6,7993.9900000000007,5526.31,3947.44,3095.73]
[65,null,9207.16,8834.0400000000009,6110.9000000000005,4364.0200000000004,3423.8]
[66,null,10136.25,9726.0300000000007,6734.71,4809.75,3773.6000000000004]
[67,null,{"$f":"+C354*$K$4","v":11119.93},10669.43,7394.56,5280.92,4143.01]
[68,null,12157.67,11664.77,8093.1,5780.71,4535.74]
[69,null,13249.470000000001,12713.11,8829.8000000000011,6305.4100000000008,4947.0200000000004]
[70,null,14396.390000000001,13813.390000000001,9603.6,6859.26,5381.62]
[71,null,15597.37,14965.08,10416.620000000001,7438.02,5836.3600000000006]
[72,null,16851.88,16169.240000000002,11267.27,8046.9900000000007,6312.3]
[73,null,18161.510000000002,17424.810000000001,12155.02,8680.34,6809.4400000000005]
[74,null,19525.2,18733.38,13081.99,9341.7800000000007,7329.9000000000005]
[75,null,20940.830000000002,20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[76,null,20940.830000000002,20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[77,null,20940.830000000002,20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[78,null,20940.830000000002,20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[79,null,20940.830000000002,20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[80,null,20940.830000000002,20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[81,null,20940.830000000002,20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[82,null,20940.830000000002,20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[83,null,{"$f":"+C370*$K$4","v":20940.830000000002},20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[84,"o más",20940.830000000002,20092.830000000002,14046.060000000001,10031.310000000001,7868.9100000000008]
[1,"Hijo",1032.97,991.63,736.7,526.82000000000005,414.99]
[2,"Hijos",1756.95,1684.8700000000001,1251.8600000000001,895.17000000000007,701.19]
[3,"Hijos o más",2480.4,2380.23,1768.6100000000001,1263.52,991.1]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"+C6*$K$3","v":2808.8500000000004},{"$f":"+D6*$K$3","v":2462.3500000000004},1993.2000000000003,1729.2,1289.4750000000001]
[19,null,{"$f":"+C7*$K$3","v":2808.8500000000004},2462.3500000000004,1993.2000000000003,1729.2,1289.4750000000001]
[20,null,2808.8500000000004,2462.3500000000004,1993.2000000000003,1729.2,1289.4750000000001]
[21,null,2808.8500000000004,2462.3500000000004,1993.2000000000003,1729.2,1289.4750000000001]
[22,null,2808.8500000000004,2462.3500000000004,1993.2000000000003,1729.2,1289.4750000000001]
[23,null,2808.8500000000004,2462.3500000000004,1993.2000000000003,1729.2,1289.4750000000001]
[24,null,2808.8500000000004,2462.3500000000004,1993.2000000000003,1729.2,1289.4750000000001]
[25,null,3001.9,2631.2000000000003,2117.2250000000004,1836.45,1368.95]
[26,null,3001.9,2631.2000000000003,2117.2250000000004,1836.45,1368.95]
[27,null,3001.9,2631.2000000000003,2117.2250000000004,1836.45,1368.95]
[28,null,3001.9,2631.2000000000003,2117.2250000000004,1836.45,1368.95]
[29,null,3001.9,2631.2000000000003,2117.2250000000004,1836.45,1368.95]
[30,null,3337.9500000000003,2926.2750000000001,2336.9500000000003,2026.4750000000001,1510.8500000000001]
[31,null,3337.9500000000003,2926.2750000000001,2336.9500000000003,2026.4750000000001,1510.8500000000001]
[32,null,3337.9500000000003,2926.2750000000001,2336.9500000000003,2026.4750000000001,1510.8500000000001]
[33,null,3337.9500000000003,2926.2750000000001,2336.9500000000003,2026.4750000000001,1510.8500000000001]
[34,null,3337.9500000000003,2926.2750000000001,2336.9500000000003,2026.4750000000001,1510.8500000000001]
[35,null,{"$f":"+C23*$K$3","v":3727.6250000000005},3266.4500000000003,2593.8000000000002,2249.2250000000004,1677.5000000000002]
[36,null,3727.6250000000005,3266.4500000000003,2593.8000000000002,2249.2250000000004,1677.5000000000002]
[37,null,3727.6250000000005,3266.4500000000003,2593.8000000000002,2249.2250000000004,1677.5000000000002]
[38,null,3727.6250000000005,3266.4500000000003,2593.8000000000002,2249.2250000000004,1677.5000000000002]
[39,null,3727.6250000000005,3266.4500000000003,2593.8000000000002,2249.2250000000004,1677.5000000000002]
[40,null,4174.7750000000005,3659.7000000000003,2892.7250000000004,2508.5500000000002,1870.2750000000001]
[41,null,4174.7750000000005,3659.7000000000003,2892.7250000000004,2508.5500000000002,1870.2750000000001]
[42,null,4174.7750000000005,3659.7000000000003,2892.7250000000004,2508.5500000000002,1870.2750000000001]
[43,null,4174.7750000000005,3659.7000000000003,2892.7250000000004,2508.5500000000002,1870.2750000000001]
[44,null,4174.7750000000005,3659.7000000000003,2892.7250000000004,2508.5500000000002,1870.2750000000001]
[45,null,4672.25,4096.125,3227.6750000000002,2798.6750000000002,2086.7000000000003]
[46,null,4672.25,4096.125,3227.6750000000002,2798.6750000000002,2086.7000000000003]
[47,null,4672.25,4096.125,3227.6750000000002,2798.6750000000002,2086.7000000000003]
[48,null,4672.25,4096.125,3227.6750000000002,2798.6750000000002,2086.7000000000003]
[49,null,4672.25,4096.125,3227.6750000000002,2798.6750000000002,2086.7000000000003]
[50,null,5232.7000000000007,4587.2750000000005,3606.6250000000005,3127.5750000000003,2331.4500000000003]
[51,null,{"$f":"+C39*$K$3","v":5232.7000000000007},4587.2750000000005,3606.6250000000005,3127.5750000000003,2331.4500000000003]
[52,null,5232.7000000000007,4587.2750000000005,3606.6250000000005,3127.5750000000003,2331.4500000000003]
[53,null,5232.7000000000007,4587.2750000000005,3606.6250000000005,3127.5750000000003,2331.4500000000003]
[54,null,5232.7000000000007,4587.2750000000005,3606.6250000000005,3127.5750000000003,2331.4500000000003]
[55,null,5849.8,5127.9250000000002,4025.4500000000003,3491.1250000000005,2602.875]
[56,null,5849.8,5127.9250000000002,4025.4500000000003,3491.1250000000005,2602.875]
[57,null,5849.8,5127.9250000000002,4025.4500000000003,3491.1250000000005,2602.875]
[58,null,5849.8,5127.9250000000002,4025.4500000000003,3491.1250000000005,2602.875]
[59,null,5849.8,5127.9250000000002,4025.4500000000003,3491.1250000000005,2602.875]
[60,null,6260.9250000000002,5487.9000000000005,4306.2250000000004,3733.4,2784.1000000000004]
[61,null,6977.5750000000007,6115.4500000000007,4794.9000000000005,4158.2750000000005,3100.0750000000003]
[62,null,7751.4250000000002,6794.1500000000005,5325.6500000000005,4618.3500000000004,3443.0000000000005]
[63,null,8584.4000000000015,7524.2750000000005,5898.2000000000007,5115,3813.4250000000002]
[64,null,9476.2250000000004,8305.2750000000015,6512.2750000000005,5647.1250000000009,4210.25]
[65,null,10426.075000000001,9138.5250000000015,7167.6,6215.8250000000007,4633.75]
[66,null,11433.675000000001,10022.1,7864.1750000000002,6819.7250000000004,5083.375]
[67,null,{"$f":"+C55*$K$3","v":12500.675000000001},10957.1,8602.5500000000011,7459.1,5560.7750000000005]
[68,null,13625.150000000001,11944.075000000001,9382.1750000000011,8135.8750000000009,6065.4000000000005]
[69,null,14809.85,12980.825000000001,10203.875,8848.4000000000015,6596.4250000000002]
[70,null,16051.750000000002,14069.550000000001,11066.275000000001,9596.125,7153.5750000000007]
[71,null,17351.95,15209.7,11971.300000000001,10380.150000000001,7738.5000000000009]
[72,null,18711,16400.175000000003,12916.2,11200.2,8349.2750000000015]
[73,null,20128.075000000001,17642.900000000001,13903.725,12056.275000000001,8988.1]
[74,null,21604.275000000001,18936.225000000002,14932.500000000002,12948.375000000002,9653.0500000000011]
[75,null,23138.225000000002,20282.075000000001,16002.525000000001,13876.225,10344.125]
[76,null,23138.225000000002,20282.075000000001,16002.525000000001,13876.225,10344.125]
[77,null,23138.225000000002,20282.075000000001,16002.525000000001,13876.225,10344.125]
[78,null,23138.225000000002,20282.075000000001,16002.525000000001,13876.225,10344.125]
[79,null,23138.225000000002,20282.075000000001,16002.525000000001,13876.225,10344.125]
[80,null,23138.225000000002,20282.075000000001,16002.525000000001,13876.225,10344.125]
[81,null,23138.225000000002,20282.075000000001,16002.525000000001,13876.225,10344.125]
[82,null,23138.225000000002,20282.075000000001,16002.525000000001,13876.225,10344.125]
[83,null,{"$f":"+C71*$K$3","v":23138.225000000002},20282.075000000001,16002.525000000001,13876.225,10344.125]
[84,"o más",23138.225000000002,20282.075000000001,16002.525000000001,13876.225,10344.125]
[1,"Hijo",1186.625,1041.1500000000001,848.65000000000009,736.17500000000007,549.17500000000007]
[2,"Hijos",2017.9500000000003,1768.8000000000002,1441.5500000000002,1250.1500000000001,932.52500000000009]
[3,"Hijos o más",2848.1750000000002,2497.5500000000002,2035.8250000000003,1764.95,1316.15]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C155*$K$3","v":1830.4},{"$f":"+D155*$K$3","v":1661.0000000000002},1212.75,867.90000000000009,680.90000000000009]
[19,null,{"$f":"+C156*$K$3","v":1830.4},1661.0000000000002,1212.75,867.90000000000009,680.90000000000009]
[20,null,1830.4,1661.0000000000002,1212.75,867.90000000000009,680.90000000000009]
[21,null,1830.4,1661.0000000000002,1212.75,867.90000000000009,680.90000000000009]
[22,null,1830.4,1661.0000000000002,1212.75,867.90000000000009,680.90000000000009]
[23,null,1830.4,1661.0000000000002,1212.75,867.90000000000009,680.90000000000009]
[24,null,1830.4,1661.0000000000002,1212.75,867.90000000000009,680.90000000000009]
[25,null,1956.075,1774.8500000000001,1282.325,917.40000000000009,719.67500000000007]
[26,null,1956.075,1774.8500000000001,1282.325,917.40000000000009,719.67500000000007]
[27,null,1956.075,1774.8500000000001,1282.325,917.40000000000009,719.67500000000007]
[28,null,1956.075,1774.8500000000001,1282.325,917.40000000000009,719.67500000000007]
[29,null,1956.075,1774.8500000000001,1282.325,917.40000000000009,719.67500000000007]
[30,null,2175.5250000000001,1973.9500000000003,1407.45,1006.7750000000001,789.52500000000009]
[31,null,2175.5250000000001,1973.9500000000003,1407.45,1006.7750000000001,789.52500000000009]
[32,null,2175.5250000000001,1973.9500000000003,1407.45,1006.7750000000001,789.52500000000009]
[33,null,2175.5250000000001,1973.9500000000003,1407.45,1006.7750000000001,789.52500000000009]
[34,null,2175.5250000000001,1973.9500000000003,1407.45,1006.7750000000001,789.52500000000009]
[35,null,{"$f":"+C172*$K$3","v":2427.7000000000003},2203.8500000000004,1555.4,1113.2,873.12500000000011]
[36,null,2427.7000000000003,2203.8500000000004,1555.4,1113.2,873.12500000000011]
[37,null,2427.7000000000003,2203.8500000000004,1555.4,1113.2,873.12500000000011]
[38,null,2427.7000000000003,2203.8500000000004,1555.4,1113.2,873.12500000000011]
[39,null,2427.7000000000003,2203.8500000000004,1555.4,1113.2,873.12500000000011]
[40,null,2720.0250000000001,2467.8500000000004,1729.2,1236.95,970.2]
[41,null,2720.0250000000001,2467.8500000000004,1729.2,1236.95,970.2]
[42,null,2720.0250000000001,2467.8500000000004,1729.2,1236.95,970.2]
[43,null,2720.0250000000001,2467.8500000000004,1729.2,1236.95,970.2]
[44,null,2720.0250000000001,2467.8500000000004,1729.2,1236.95,970.2]
[45,null,3043.7000000000003,2762.375,1924.7250000000001,1376.375,1079.6500000000001]
[46,null,3043.7000000000003,2762.375,1924.7250000000001,1376.375,1079.6500000000001]
[47,null,3043.7000000000003,2762.375,1924.7250000000001,1376.375,1079.6500000000001]
[48,null,3043.7000000000003,2762.375,1924.7250000000001,1376.375,1079.6500000000001]
[49,null,3043.7000000000003,2762.375,1924.7250000000001,1376.375,1079.6500000000001]
[50,null,3408.6250000000005,3094.3,2147.2000000000003,1535.6000000000001,1204.7750000000001]
[51,null,{"$f":"+C188*$K$3","v":3408.6250000000005},3094.3,2147.2000000000003,1535.6000000000001,1204.7750000000001]
[52,null,3408.6250000000005,3094.3,2147.2000000000003,1535.6000000000001,1204.7750000000001]
[53,null,3408.6250000000005,3094.3,2147.2000000000003,1535.6000000000001,1204.7750000000001]
[54,null,3408.6250000000005,3094.3,2147.2000000000003,1535.6000000000001,1204.7750000000001]
[55,null,3811.7750000000001,3458.1250000000005,2393.875,1711.8750000000002,1343.375]
[56,null,3811.7750000000001,3458.1250000000005,2393.875,1711.8750000000002,1343.375]
[57,null,3811.7750000000001,3458.1250000000005,2393.875,1711.8750000000002,1343.375]
[58,null,3811.7750000000001,3458.1250000000005,2393.875,1711.8750000000002,1343.375]
[59,null,3811.7750000000001,3458.1250000000005,2393.875,1711.8750000000002,1343.375]
[60,null,4078.2500000000005,3701.7750000000001,2559.4250000000002,1830.6750000000002,1436.0500000000002]
[61,null,4544.9250000000002,4125,2848.4500000000003,2037.4750000000001,1598.0250000000001]
[62,null,5049.8250000000007,4583.1500000000005,3163.3250000000003,2261.875,1774.3000000000002]
[63,null,5592.125,5075.125,3503.7750000000001,2505.25,1965.4250000000002]
[64,null,6172.9250000000002,5602.5750000000007,3868.7000000000003,2765.9500000000003,2170.3000000000002]
[65,null,6791.1250000000009,6163.3,4259.2000000000007,3045.6250000000005,2389.75]
[66,null,7447.8250000000007,6759.7750000000005,4674.4500000000007,3342.9,2623.2250000000004]
[67,null,{"$f":"+C204*$K$3","v":8142.7500000000009},7390.0750000000007,5115.55,3658.05,2869.6250000000005]
[68,null,8876.1750000000011,8055.5750000000007,5582.2250000000004,3991.9000000000005,3131.4250000000002]
[69,null,9647.5500000000011,8754.9000000000015,6072.8250000000007,4342.5250000000005,3406.7000000000003]
[70,null,10456.325000000001,9489.4250000000011,6589.55,4711.8500000000004,3696.2750000000001]
[71,null,11303.6,10258.050000000001,7131.3,5099.3250000000007,4000.7000000000003]
[72,null,12189.1,11061.875,7698.9000000000005,5505.2250000000004,4319.1500000000005]
[73,null,13112.000000000002,11899.800000000001,8291.25,5928.7250000000004,4651.3500000000004]
[74,null,14073.95,12772.375000000002,8908.625,6370.3750000000009,4997.8500000000004]
[75,null,15073.025000000001,13678.500000000002,9551.85,6829.9000000000005,5358.375]
[76,null,15073.025000000001,13678.500000000002,9551.85,6829.9000000000005,5358.375]
[77,null,15073.025000000001,13678.500000000002,9551.85,6829.9000000000005,5358.375]
[78,null,15073.025000000001,13678.500000000002,9551.85,6829.9000000000005,5358.375]
[79,null,15073.025000000001,13678.500000000002,9551.85,6829.9000000000005,5358.375]
[80,null,15073.025000000001,13678.500000000002,9551.85,6829.9000000000005,5358.375]
[81,null,15073.025000000001,13678.500000000002,9551.85,6829.9000000000005,5358.375]
[82,null,15073.025000000001,13678.500000000002,9551.85,6829.9000000000005,5358.375]
[83,null,{"$f":"+C220*$K$3","v":15073.025000000001},13678.500000000002,9551.85,6829.9000000000005,5358.375]
[84,"o más",15073.025000000001,13678.500000000002,9551.85,6829.9000000000005,5358.375]
[1,"Hijo",773.57500000000005,702.625,518.65000000000009,371.52500000000003,291.77500000000003]
[2,"Hijos",1314.5,1193.2250000000001,881.92500000000007,631.40000000000009,495.00000000000006]
[3,"Hijos o más",1855.4250000000002,1684.65,1244.375,890.17500000000007,698.5]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C305*$K$3","v":1148.125},{"$f":"+D305*$K$3","v":1101.6500000000001},806.85,576.67500000000007,452.92500000000001]
[19,null,{"$f":"+C306*$K$3","v":1148.125},1101.6500000000001,806.85,576.67500000000007,452.92500000000001]
[20,null,1148.125,1101.6500000000001,806.85,576.67500000000007,452.92500000000001]
[21,null,1148.125,1101.6500000000001,806.85,576.67500000000007,452.92500000000001]
[22,null,1148.125,1101.6500000000001,806.85,576.67500000000007,452.92500000000001]
[23,null,1148.125,1101.6500000000001,806.85,576.67500000000007,452.92500000000001]
[24,null,1148.125,1101.6500000000001,806.85,576.67500000000007,452.92500000000001]
[25,null,1238.875,1188.5500000000002,860.75000000000011,615.17500000000007,482.62500000000006]
[26,null,1238.875,1188.5500000000002,860.75000000000011,615.17500000000007,482.62500000000006]
[27,null,1238.875,1188.5500000000002,860.75000000000011,615.17500000000007,482.62500000000006]
[28,null,1238.875,1188.5500000000002,860.75000000000011,615.17500000000007,482.62500000000006]
[29,null,1238.875,1188.5500000000002,860.75000000000011,615.17500000000007,482.62500000000006]
[30,null,1397.5500000000002,1341.1750000000002,957.55000000000007,684.2,537.07500000000005]
[31,null,1397.5500000000002,1341.1750000000002,957.55000000000007,684.2,537.07500000000005]
[32,null,1397.5500000000002,1341.1750000000002,957.55000000000007,684.2,537.07500000000005]
[33,null,1397.5500000000002,1341.1750000000002,957.55000000000007,684.2,537.07500000000005]
[34,null,1397.5500000000002,1341.1750000000002,957.55000000000007,684.2,537.07500000000005]
[35,null,{"$f":"+C322*$K$3","v":1582.075},1517.7250000000001,1071.95,766.15000000000009,601.15000000000009]
[36,null,1582.075,1517.7250000000001,1071.95,766.15000000000009,601.15000000000009]
[37,null,1582.075,1517.7250000000001,1071.95,766.15000000000009,601.15000000000009]
[38,null,1582.075,1517.7250000000001,1071.95,766.15000000000009,601.15000000000009]
[39,null,1582.075,1517.7250000000001,1071.95,766.15000000000009,601.15000000000009]
[40,null,1794.3750000000002,1721.5000000000002,1206.4250000000002,862.12500000000011,676.22500000000002]
[41,null,1794.3750000000002,1721.5000000000002,1206.4250000000002,862.12500000000011,676.22500000000002]
[42,null,1794.3750000000002,1721.5000000000002,1206.4250000000002,862.12500000000011,676.22500000000002]
[43,null,1794.3750000000002,1721.5000000000002,1206.4250000000002,862.12500000000011,676.22500000000002]
[44,null,1794.3750000000002,1721.5000000000002,1206.4250000000002,862.12500000000011,676.22500000000002]
[45,null,2030.6000000000001,1948.3750000000002,1358.2250000000001,970.2,761.75000000000011]
[46,null,2030.6000000000001,1948.3750000000002,1358.2250000000001,970.2,761.75000000000011]
[47,null,2030.6000000000001,1948.3750000000002,1358.2250000000001,970.2,761.75000000000011]
[48,null,2030.6000000000001,1948.3750000000002,1358.2250000000001,970.2,761.75000000000011]
[49,null,2030.6000000000001,1948.3750000000002,1358.2250000000001,970.2,761.75000000000011]
[50,null,2297.9,2204.9500000000003,1530.3750000000002,1093.4000000000001,857.72500000000002]
[51,null,{"$f":"+C338*$K$3","v":2297.9},2204.9500000000003,1530.3750000000002,1093.4000000000001,857.72500000000002]
[52,null,2297.9,2204.9500000000003,1530.3750000000002,1093.4000000000001,857.72500000000002]
[53,null,2297.9,2204.9500000000003,1530.3750000000002,1093.4000000000001,857.72500000000002]
[54,null,2297.9,2204.9500000000003,1530.3750000000002,1093.4000000000001,857.72500000000002]
[55,null,2591.875,2486.5500000000002,1722.0500000000002,1229.8000000000002,965.25000000000011]
[56,null,2591.875,2486.5500000000002,1722.0500000000002,1229.8000000000002,965.25000000000011]
[57,null,2591.875,2486.5500000000002,1722.0500000000002,1229.8000000000002,965.25000000000011]
[58,null,2591.875,2486.5500000000002,1722.0500000000002,1229.8000000000002,965.25000000000011]
[59,null,2591.875,2486.5500000000002,1722.0500000000002,1229.8000000000002,965.25000000000011]
[60,null,2787.6750000000002,2674.65,1850.2,1321.375,1036.75]
[61,null,3129.2250000000004,3002.7250000000004,2075.4250000000002,1482.5250000000001,1162.7]
[62,null,3499.3750000000005,3357.7500000000005,2319.3500000000004,1656.325,1299.9250000000002]
[63,null,3896.4750000000004,3739.1750000000002,2583.625,1845.5250000000001,1448.4250000000002]
[64,null,4323,4147.8250000000007,2867.4250000000002,2048.2000000000003,1606.2750000000001]
[65,null,4777.3,4583.7000000000007,3170.7500000000005,2264.3500000000004,1776.5000000000002]
[66,null,5259.375,5046.5250000000005,3494.4250000000002,2495.625,1958.0000000000002]
[67,null,{"$f":"+C354*$K$3","v":5769.7750000000005},5536.0250000000005,3836.8,2740.1000000000004,2149.6750000000002]
[68,null,6308.2250000000004,6052.4750000000004,4199.25,2999.4250000000002,2353.4500000000003]
[69,null,6874.7250000000004,6596.4250000000002,4581.5,3271.6750000000002,2566.8500000000004]
[70,null,7469.8250000000007,7167.3250000000007,4983,3559.05,2792.3500000000004]
[71,null,8092.9750000000004,7764.9000000000005,5404.85,3859.3500000000004,3028.3]
[72,null,8743.9000000000015,8389.7000000000007,5846.2250000000004,4175.3250000000007,3275.2500000000005]
[73,null,9423.4250000000011,9041.1750000000011,6306.85,4503.9500000000007,3533.2000000000003]
[74,null,10131,9720.1500000000015,6787.8250000000007,4847.1500000000005,3803.2500000000005]
[75,null,10865.525000000001,10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[76,null,10865.525000000001,10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[77,null,10865.525000000001,10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[78,null,10865.525000000001,10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[79,null,10865.525000000001,10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[80,null,10865.525000000001,10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[81,null,10865.525000000001,10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[82,null,10865.525000000001,10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[83,null,{"$f":"+C370*$K$3","v":10865.525000000001},10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[84,"o más",10865.525000000001,10425.525000000001,7288.05,5204.9250000000002,4082.9250000000002]
[1,"Hijo",535.97500000000002,514.52500000000009,382.25000000000006,273.35000000000002,215.32500000000002]
[2,"Hijos",911.62500000000011,874.22500000000002,649.55000000000007,464.47500000000002,363.82500000000005]
[3,"Hijos o más",1287,1235.0250000000001,917.67500000000007,655.6,514.25]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,24275,15664]
[19,null,24275,15664]
[20,null,24275,15664]
[21,null,24275,15664]
[22,null,24275,15664]
[23,null,24275,15664]
[24,null,24275,15664]
[25,null,26029,16795]
[26,null,26029,16795]
[27,null,26029,16795]
[28,null,26029,16795]
[29,null,26029,16795]
[30,null,29056,18743]
[31,null,29056,18743]
[32,null,29056,18743]
[33,null,29056,18743]
[34,null,29056,18743]
[35,null,32501,20971]
[36,null,32501,20971]
[37,null,32501,20971]
[38,null,32501,20971]
[39,null,32501,20971]
[40,null,36436,23507]
[41,null,36436,23507]
[42,null,36436,23507]
[43,null,36436,23507]
[44,null,36436,23507]
[45,null,40782,26313]
[46,null,40782,26313]
[47,null,40782,26313]
[48,null,40782,26313]
[49,null,40782,26313]
[50,null,45644,29447]
[51,null,45644,29447]
[52,null,45644,29447]
[53,null,45644,29447]
[54,null,45644,29447]
[55,null,50979,32892]
[56,null,50979,32892]
[57,null,50979,32892]
[58,null,50979,32892]
[59,null,50979,32892]
[60,null,54518,35175]
[61,null,60668,39143]
[62,null,67298,43421]
[63,null,74415,48009]
[64,null,82011,52912]
[65,null,90091,58123]
[66,null,98650,63648]
[67,null,107695,69482]
[68,null,117220,75630]
[69,null,127231,82084]
[70,null,137723,88853]
[71,null,148695,95935]
[72,null,160152,103325]
[73,null,172089,111026]
[74,null,184513,119042]
[75,null,197416,127365]
[76,null,197416,127365]
[77,null,197416,127365]
[78,null,197416,127365]
[79,null,197416,127365]
[80,null,197416,127365]
[81,null,197416,127365]
[82,null,197416,127365]
[83,null,197416,127365]
[84,"o más",197416,127365]
[1,"Hijo",10211,6588]
[2,"Hijos",17359,11198]
[3,"Hijos o más",24502,15810]
[]
["BUPA GLOBAL ULTIMATE - MENSUALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$2","v":2265.666666666667},{"$f":"+D905*$K$2","v":1461.9733333333334},0,0,0]
[19,null,{"$f":"+C906*$K$2","v":2265.666666666667},1461.9733333333334,0,0,0]
[20,null,2265.666666666667,1461.9733333333334,0,0,0]
[21,null,2265.666666666667,1461.9733333333334,0,0,0]
[22,null,2265.666666666667,1461.9733333333334,0,0,0]
[23,null,2265.666666666667,1461.9733333333334,0,0,0]
[24,null,2265.666666666667,1461.9733333333334,0,0,0]
[25,null,2429.3733333333334,1567.5333333333333,0,0,0]
[26,null,2429.3733333333334,1567.5333333333333,0,0,0]
[27,null,2429.3733333333334,1567.5333333333333,0,0,0]
[28,null,2429.3733333333334,1567.5333333333333,0,0,0]
[29,null,2429.3733333333334,1567.5333333333333,0,0,0]
[30,null,2711.8933333333334,1749.3466666666668,0,0,0]
[31,null,2711.8933333333334,1749.3466666666668,0,0,0]
[32,null,2711.8933333333334,1749.3466666666668,0,0,0]
[33,null,2711.8933333333334,1749.3466666666668,0,0,0]
[34,null,2711.8933333333334,1749.3466666666668,0,0,0]
[35,null,{"$f":"+C922*$K$2","v":3033.4266666666667},1957.2933333333335,0,0,0]
[36,null,3033.4266666666667,1957.2933333333335,0,0,0]
[37,null,3033.4266666666667,1957.2933333333335,0,0,0]
[38,null,3033.4266666666667,1957.2933333333335,0,0,0]
[39,null,3033.4266666666667,1957.2933333333335,0,0,0]
[40,null,3400.6933333333336,2193.9866666666667,0,0,0]
[41,null,3400.6933333333336,2193.9866666666667,0,0,0]
[42,null,3400.6933333333336,2193.9866666666667,0,0,0]
[43,null,3400.6933333333336,2193.9866666666667,0,0,0]
[44,null,3400.6933333333336,2193.9866666666667,0,0,0]
[45,null,3806.32,2455.88,0,0,0]
[46,null,3806.32,2455.88,0,0,0]
[47,null,3806.32,2455.88,0,0,0]
[48,null,3806.32,2455.88,0,0,0]
[49,null,3806.32,2455.88,0,0,0]
[50,null,4260.1066666666666,2748.3866666666668,0,0,0]
[51,null,{"$f":"+C938*$K$2","v":4260.1066666666666},2748.3866666666668,0,0,0]
[52,null,4260.1066666666666,2748.3866666666668,0,0,0]
[53,null,4260.1066666666666,2748.3866666666668,0,0,0]
[54,null,4260.1066666666666,2748.3866666666668,0,0,0]
[55,null,4758.04,3069.92,0,0,0]
[56,null,4758.04,3069.92,0,0,0]
[57,null,4758.04,3069.92,0,0,0]
[58,null,4758.04,3069.92,0,0,0]
[59,null,4758.04,3069.92,0,0,0]
[60,null,5088.3466666666673,3283,0,0,0]
[61,null,5662.3466666666673,3653.3466666666668,0,0,0]
[62,null,6281.1466666666665,4052.626666666667,0,0,0]
[63,null,6945.4000000000005,4480.84,0,0,0]
[64,null,7654.3600000000006,4938.4533333333338,0,0,0]
[65,null,8408.4933333333338,5424.8133333333335,0,0,0]
[66,null,9207.3333333333339,5940.4800000000005,0,0,0]
[67,null,{"$f":"+C954*$K$2","v":10051.533333333335},6484.9866666666667,0,0,0]
[68,null,10940.533333333335,7058.8,0,0,0]
[69,null,11874.893333333333,7661.1733333333341,0,0,0]
[70,null,12854.146666666667,8292.9466666666667,0,0,0]
[71,null,13878.2,8953.9333333333343,0,0,0]
[72,null,14947.52,9643.6666666666679,0,0,0]
[73,null,16061.640000000001,10362.426666666666,0,0,0]
[74,null,17221.213333333333,11110.586666666668,0,0,0]
[75,null,18425.493333333336,11887.4,0,0,0]
[76,null,18425.493333333336,11887.4,0,0,0]
[77,null,18425.493333333336,11887.4,0,0,0]
[78,null,18425.493333333336,11887.4,0,0,0]
[79,null,18425.493333333336,11887.4,0,0,0]
[80,null,18425.493333333336,11887.4,0]
[81,null,18425.493333333336,11887.4,0]
[82,null,18425.493333333336,11887.4,0]
[83,null,{"$f":"+C970*$K$2","v":18425.493333333336},11887.4,0]
[84,"o más",18425.493333333336,11887.4,0,0,0]
[1,"Hijo",953.02666666666676,614.88,0,0,0]
[2,"Hijos",1620.1733333333334,1045.1466666666668,0,0,0]
[3,"Hijos o más",2286.8533333333335,1475.6000000000001,0,0,0]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$3","v":6675.6250000000009},{"$f":"+D905*$K$3","v":4307.6000000000004},0,{"$f":"+F380*$K$3","v":53.823000000000008},42.273000000000003]
[19,null,{"$f":"+C906*$K$3","v":6675.6250000000009},4307.6000000000004,0,53.823000000000008,42.273000000000003]
[20,null,6675.6250000000009,4307.6000000000004,0,53.823000000000008,42.273000000000003]
[21,null,6675.6250000000009,4307.6000000000004,0,53.823000000000008,42.273000000000003]
[22,null,6675.6250000000009,4307.6000000000004,0,53.823000000000008,42.273000000000003]
[23,null,6675.6250000000009,4307.6000000000004,0,53.823000000000008,42.273000000000003]
[24,null,6675.6250000000009,4307.6000000000004,0,57.416333333333341,45.045000000000009]
[25,null,7157.9750000000004,4618.625,0,57.416333333333341,45.045000000000009]
[26,null,7157.9750000000004,4618.625,0,57.416333333333341,45.045000000000009]
[27,null,7157.9750000000004,4618.625,0,57.416333333333341,45.045000000000009]
[28,null,7157.9750000000004,4618.625,0,57.416333333333341,45.045000000000009]
[29,null,7157.9750000000004,4618.625,0,63.858666666666672,50.127000000000002]
[30,null,7990.4000000000005,5154.3250000000007,0,63.858666666666672,50.127000000000002]
[31,null,7990.4000000000005,5154.3250000000007,0,63.858666666666672,50.127000000000002]
[32,null,7990.4000000000005,5154.3250000000007,0,63.858666666666672,50.127000000000002]
[33,null,7990.4000000000005,5154.3250000000007,0,63.858666666666672,50.127000000000002]
[34,null,7990.4000000000005,5154.3250000000007,0,{"$f":"+F396*$K$3","v":71.507333333333349},56.107333333333337]
[35,null,{"$f":"+C922*$K$3","v":8937.7750000000015},5767.0250000000005,0,71.507333333333349,56.107333333333337]
[36,null,8937.7750000000015,5767.0250000000005,0,71.507333333333349,56.107333333333337]
[37,null,8937.7750000000015,5767.0250000000005,0,71.507333333333349,56.107333333333337]
[38,null,8937.7750000000015,5767.0250000000005,0,71.507333333333349,56.107333333333337]
[39,null,8937.7750000000015,5767.0250000000005,0,80.465000000000018,63.114333333333342]
[40,null,10019.900000000001,6464.4250000000002,0,80.465000000000018,63.114333333333342]
[41,null,10019.900000000001,6464.4250000000002,0,80.465000000000018,63.114333333333342]
[42,null,10019.900000000001,6464.4250000000002,0,80.465000000000018,63.114333333333342]
[43,null,10019.900000000001,6464.4250000000002,0,80.465000000000018,63.114333333333342]
[44,null,10019.900000000001,6464.4250000000002,0,90.552000000000021,71.096666666666678]
[45,null,11215.050000000001,7236.0750000000007,0,90.552000000000021,71.096666666666678]
[46,null,11215.050000000001,7236.0750000000007,0,90.552000000000021,71.096666666666678]
[47,null,11215.050000000001,7236.0750000000007,0,90.552000000000021,71.096666666666678]
[48,null,11215.050000000001,7236.0750000000007,0,90.552000000000021,71.096666666666678]
[49,null,11215.050000000001,7236.0750000000007,0,102.05066666666669,80.054333333333346]
[50,null,12552.1,8097.9250000000011,0,{"$f":"+F412*$K$3","v":102.05066666666669},80.054333333333346]
[51,null,{"$f":"+C938*$K$3","v":12552.1},8097.9250000000011,0,102.05066666666669,80.054333333333346]
[52,null,12552.1,8097.9250000000011,0,102.05066666666669,80.054333333333346]
[53,null,12552.1,8097.9250000000011,0,102.05066666666669,80.054333333333346]
[54,null,12552.1,8097.9250000000011,0,114.78133333333335,90.090000000000018]
[55,null,14019.225,9045.3000000000011,0,114.78133333333335,90.090000000000018]
[56,null,14019.225,9045.3000000000011,0,114.78133333333335,90.090000000000018]
[57,null,14019.225,9045.3000000000011,0,114.78133333333335,90.090000000000018]
[58,null,14019.225,9045.3000000000011,0,114.78133333333335,90.090000000000018]
[59,null,14019.225,9045.3000000000011,0,123.32833333333335,96.76333333333335]
[60,null,14992.45,9673.125,0,138.36900000000003,108.51866666666668]
[61,null,16683.7,10764.325000000001,0,154.59033333333335,121.32633333333334]
[62,null,18506.95,11940.775000000001,0,172.24900000000002,135.18633333333335]
[63,null,20464.125,13202.475,0,191.16533333333334,149.91900000000001]
[64,null,22553.025000000001,14550.800000000001,0,211.33933333333334,165.8066666666667]
[65,null,24775.025000000001,15983.825000000001,0,232.92500000000001,182.7466666666667]
[66,null,27128.750000000004,17503.2,0,{"$f":"+F428*$K$3","v":255.74266666666671},200.63633333333337]
[67,null,{"$f":"+C954*$K$3","v":29616.125000000004},19107.550000000003,0,279.94633333333337,219.65533333333335]
[68,null,32235.500000000004,20798.25,0,305.3563333333334,239.57266666666669]
[69,null,34988.525000000001,22573.100000000002,0,332.17800000000005,260.61933333333337]
[70,null,37873.825000000004,24434.575000000001,0,360.20600000000007,282.64133333333336]
[71,null,40891.125,26382.125000000004,0,389.69700000000006,305.69000000000005]
[72,null,44041.8,28414.375000000004,0,420.36866666666674,329.76533333333339]
[73,null,47324.475000000006,30532.15,0,452.40066666666672,354.97]
[74,null,50741.075000000004,32736.550000000003,0,485.79300000000001,381.07300000000004]
[75,null,54289.4,35025.375,0,485.79300000000001,381.07300000000004]
[76,null,54289.4,35025.375,0,485.79300000000001,381.07300000000004]
[77,null,54289.4,35025.375,0,485.79300000000001,381.07300000000004]
[78,null,54289.4,35025.375,0,485.79300000000001,381.07300000000004]
[79,null,54289.4,35025.375,0,485.79300000000001,381.07300000000004]
[80,null,54289.4,35025.375,0,485.79300000000001,381.07300000000004]
[81,null,54289.4,35025.375,0,485.79300000000001,381.07300000000004]
[82,null,54289.4,35025.375,0,{"$f":"+F444*$K$3","v":485.79300000000001},381.07300000000004]
[83,null,{"$f":"+C970*$K$3","v":54289.4},35025.375,0,485.79300000000001,381.07300000000004]
[84,"o más",54289.4,35025.375,0,25.512666666666671,20.097000000000001]
[1,"Hijo",2808.0250000000001,1811.7,0,43.351000000000006,33.957000000000001]
[2,"Hijos",4773.7250000000004,3079.4500000000003,0,61.189333333333344,47.99666666666667]
[3,"Hijos o más",6738.05,4347.75,0,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,2609,2023]
[19,null,2609,2023]
[20,null,2609,2023]
[21,null,2609,2023]
[22,null,2609,2023]
[23,null,2609,2023]
[24,null,2609,2023]
[25,null,2793,2147]
[26,null,2793,2147]
[27,null,2793,2147]
[28,null,2793,2147]
[29,null,2793,2147]
[30,null,3114,2371]
[31,null,3114,2371]
[32,null,3114,2371]
[33,null,3114,2371]
[34,null,3114,2371]
[35,null,3479,2640]
[36,null,3479,2640]
[37,null,3479,2640]
[38,null,3479,2640]
[39,null,3479,2640]
[40,null,3900,2955]
[41,null,3900,2955]
[42,null,3900,2955]
[43,null,3900,2955]
[44,null,3900,2955]
[45,null,4367,3315]
[46,null,4367,3315]
[47,null,4367,3315]
[48,null,4367,3315]
[49,null,4367,3315]
[50,null,4891,3724]
[51,null,4891,3724]
[52,null,4891,3724]
[53,null,4891,3724]
[54,null,4891,3724]
[55,null,5469,4182]
[56,null,5469,4182]
[57,null,5469,4182]
[58,null,5469,4182]
[59,null,5469,4182]
[60,null,5851,4487]
[61,null,6518,5022]
[62,null,7238,5607]
[63,null,8013,6239]
[64,null,8840,6920]
[65,null,9722,7648]
[66,null,10656,8423]
[67,null,11647,9246]
[68,null,12687,10118]
[69,null,13783,11036]
[70,null,14933,12005]
[71,null,16137,13020]
[72,null,17390,14083]
[73,null,18702,15193]
[74,null,20066,16351]
[75,null,21481,17558]
[76,null,21481,17558]
[77,null,21481,17558]
[78,null,21481,17558]
[79,null,21481,17558]
[80,null,21481,17558]
[81,null,21481,17558]
[82,null,21481,17558]
[83,null,21481,17558]
[84,"o más",21481,17558]
[1,"Hijo",1102,866]
[2,"Hijos",1870,1467]
[3,"Hijos o más",2640,2073]
[]
["BUPA GLOBAL MM - MENSUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$2","v":243.50666666666669},{"$f":"+D1129*$K$2","v":188.81333333333333},0,0,0]
[19,null,{"$f":"+C1130*$K$2","v":243.50666666666669},188.81333333333333,0,0,0]
[20,null,243.50666666666669,188.81333333333333,0,0,0]
[21,null,243.50666666666669,188.81333333333333,0,0,0]
[22,null,243.50666666666669,188.81333333333333,0,0,0]
[23,null,243.50666666666669,188.81333333333333,0,0,0]
[24,null,243.50666666666669,188.81333333333333,0,0,0]
[25,null,260.68,200.38666666666668,0,0,0]
[26,null,260.68,200.38666666666668,0,0,0]
[27,null,260.68,200.38666666666668,0,0,0]
[28,null,260.68,200.38666666666668,0,0,0]
[29,null,260.68,200.38666666666668,0,0,0]
[30,null,290.64,221.29333333333335,0,0,0]
[31,null,290.64,221.29333333333335,0,0,0]
[32,null,290.64,221.29333333333335,0,0,{"$f":"+G1143*$K$2","v":0}]
[33,null,290.64,221.29333333333335,0,0,0]
[34,null,290.64,221.29333333333335,0,0,0]
[35,null,{"$f":"+C1146*$K$2","v":324.70666666666671},246.4,0,0,0]
[36,null,324.70666666666671,246.4,0,0,0]
[37,null,324.70666666666671,246.4,0,0,0]
[38,null,324.70666666666671,246.4,0,0,0]
[39,null,324.70666666666671,246.4,0,0,0]
[40,null,364,275.8,0,0,0]
[41,null,364,275.8,0,0,0]
[42,null,364,275.8,0,0,0]
[43,null,364,275.8,0,0,0]
[44,null,364,275.8,0,0,0]
[45,null,407.5866666666667,309.40000000000003,0,0,0]
[46,null,407.5866666666667,309.40000000000003,0,0,0]
[47,null,407.5866666666667,309.40000000000003,0,0,0]
[48,null,407.5866666666667,309.40000000000003,0,0,0]
[49,null,407.5866666666667,309.40000000000003,0,0,0]
[50,null,456.49333333333334,347.57333333333332,0,0,0]
[51,null,{"$f":"+C1162*$K$2","v":456.49333333333334},347.57333333333332,0,0,0]
[52,null,456.49333333333334,347.57333333333332,0,0,0]
[53,null,456.49333333333334,347.57333333333332,0,0,0]
[54,null,456.49333333333334,347.57333333333332,0,0,0]
[55,null,510.44,390.32,0,0,0]
[56,null,510.44,390.32,0,0,0]
[57,null,510.44,390.32,0,0,0]
[58,null,510.44,390.32,0,0,0]
[59,null,510.44,390.32,0,0,0]
[60,null,546.09333333333336,418.78666666666669,0,0,0]
[61,null,608.34666666666669,468.72,0,0,0]
[62,null,675.54666666666674,523.32000000000005,0,0,0]
[63,null,747.88,582.30666666666673,0,0,0]
[64,null,825.06666666666672,645.86666666666667,0,0,0]
[65,null,907.38666666666666,713.81333333333339,0,0,0]
[66,null,994.56000000000006,786.14666666666665,0,0,0]
[67,null,{"$f":"+C1178*$K$2","v":1087.0533333333333},862.96,0,0,0]
[68,null,1184.1200000000001,944.34666666666669,0,0,0]
[69,null,1286.4133333333334,1030.0266666666666,0,0,0]
[70,null,1393.7466666666667,1120.4666666666667,0,0,0]
[71,null,1506.1200000000001,1215.2,0,0,0]
[72,null,1623.0666666666668,1314.4133333333334,0,0,0]
[73,null,1745.52,1418.0133333333333,0,0,0]
[74,null,1872.8266666666668,1526.0933333333335,0,0,0]
[75,null,2004.8933333333334,1638.7466666666667,0,0,0]
[76,null,2004.8933333333334,1638.7466666666667,0,0,0]
[77,null,2004.8933333333334,1638.7466666666667,0,0,0]
[78,null,2004.8933333333334,1638.7466666666667,0,0,0]
[79,null,2004.8933333333334,1638.7466666666667,0,0,0]
[80,null,2004.8933333333334,1638.7466666666667,0]
[81,null,2004.8933333333334,1638.7466666666667,0]
[82,null,2004.8933333333334,1638.7466666666667,0]
[83,null,{"$f":"+C1194*$K$2","v":2004.8933333333334},1638.7466666666667,0]
[84,"o más",2004.8933333333334,1638.7466666666667,0,0,0]
[1,"Hijo",102.85333333333334,80.826666666666668,0,0,0]
[2,"Hijos",174.53333333333333,136.92000000000002,0,0,0]
[3,"Hijos o más",246.4,193.48000000000002,0,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$3","v":717.47500000000002},{"$f":"+D1129*$K$3","v":556.32500000000005},0,{"$f":"+F604*$K$3","v":0},0]
[19,null,{"$f":"+C1130*$K$3","v":717.47500000000002},556.32500000000005,0,305.63775000000004,240.05025000000003]
[20,null,717.47500000000002,556.32500000000005,0,305.63775000000004,240.05025000000003]
[21,null,717.47500000000002,556.32500000000005,0,305.63775000000004,240.05025000000003]
[22,null,717.47500000000002,556.32500000000005,0,305.63775000000004,240.05025000000003]
[23,null,717.47500000000002,556.32500000000005,0,305.63775000000004,240.05025000000003]
[24,null,717.47500000000002,556.32500000000005,0,305.63775000000004,240.05025000000003]
[25,null,768.07500000000005,590.42500000000007,0,305.63775000000004,240.05025000000003]
[26,null,768.07500000000005,590.42500000000007,0,326.04275000000007,255.79125000000005]
[27,null,768.07500000000005,590.42500000000007,0,326.04275000000007,255.79125000000005]
[28,null,768.07500000000005,590.42500000000007,0,326.04275000000007,255.79125000000005]
[29,null,768.07500000000005,590.42500000000007,0,326.04275000000007,255.79125000000005]
[30,null,856.35,652.02500000000009,0,326.04275000000007,255.79125000000005]
[31,null,856.35,652.02500000000009,0,362.62600000000003,284.64975000000004]
[32,null,856.35,652.02500000000009,0,362.62600000000003,284.64975000000004]
[33,null,856.35,652.02500000000009,0,362.62600000000003,284.64975000000004]
[34,null,856.35,652.02500000000009,0,{"$f":"+F620*$K$3","v":362.62600000000003},284.64975000000004]
[35,null,{"$f":"+C1146*$K$3","v":956.72500000000002},726.00000000000011,0,362.62600000000003,284.64975000000004]
[36,null,956.72500000000002,726.00000000000011,0,406.05950000000007,318.60950000000008]
[37,null,956.72500000000002,726.00000000000011,0,406.05950000000007,318.60950000000008]
[38,null,956.72500000000002,726.00000000000011,0,406.05950000000007,318.60950000000008]
[39,null,956.72500000000002,726.00000000000011,0,406.05950000000007,318.60950000000008]
[40,null,1072.5,812.62500000000011,0,406.05950000000007,318.60950000000008]
[41,null,1072.5,812.62500000000011,0,456.9262500000001,358.39925000000005]
[42,null,1072.5,812.62500000000011,0,456.9262500000001,358.39925000000005]
[43,null,1072.5,812.62500000000011,0,456.9262500000001,358.39925000000005]
[44,null,1072.5,812.62500000000011,0,456.9262500000001,358.39925000000005]
[45,null,1200.9250000000002,911.62500000000011,0,456.9262500000001,358.39925000000005]
[46,null,1200.9250000000002,911.62500000000011,0,514.20600000000013,403.72750000000008]
[47,null,1200.9250000000002,911.62500000000011,0,514.20600000000013,403.72750000000008]
[48,null,1200.9250000000002,911.62500000000011,0,514.20600000000013,403.72750000000008]
[49,null,1200.9250000000002,911.62500000000011,0,514.20600000000013,403.72750000000008]
[50,null,1345.0250000000001,1024.1000000000001,0,{"$f":"+F636*$K$3","v":514.20600000000013},403.72750000000008]
[51,null,{"$f":"+C1162*$K$3","v":1345.0250000000001},1024.1000000000001,0,579.50200000000007,454.5942500000001]
[52,null,1345.0250000000001,1024.1000000000001,0,579.50200000000007,454.5942500000001]
[53,null,1345.0250000000001,1024.1000000000001,0,579.50200000000007,454.5942500000001]
[54,null,1345.0250000000001,1024.1000000000001,0,579.50200000000007,454.5942500000001]
[55,null,1503.9750000000001,1150.0500000000002,0,579.50200000000007,454.5942500000001]
[56,null,1503.9750000000001,1150.0500000000002,0,651.7940000000001,511.5825000000001]
[57,null,1503.9750000000001,1150.0500000000002,0,651.7940000000001,511.5825000000001]
[58,null,1503.9750000000001,1150.0500000000002,0,651.7940000000001,511.5825000000001]
[59,null,1503.9750000000001,1150.0500000000002,0,651.7940000000001,511.5825000000001]
[60,null,1609.0250000000001,1233.9250000000002,0,651.7940000000001,511.5825000000001]
[61,null,1792.45,1381.0500000000002,0,700.32875000000013,549.47750000000008]
[62,null,1990.4500000000003,1541.9250000000002,0,785.73825000000011,616.23100000000011]
[63,null,2203.5750000000003,1715.7250000000001,0,877.85225000000014,688.96025000000009]
[64,null,2431,1903.0000000000002,0,978.12825000000021,767.66525000000013]
[65,null,2673.55,2103.2000000000003,0,1085.546,851.32575000000008]
[66,null,2930.4,2316.3250000000003,0,{"$f":"+F652*$K$3","v":1200.1055000000001},941.54500000000007]
[67,null,{"$f":"+C1178*$K$3","v":3202.9250000000002},2542.65,0,1322.6812500000001,1037.7400000000002]
[68,null,3488.9250000000002,2782.4500000000003,0,1452.2530000000002,1139.3277500000002]
[69,null,3790.3250000000003,3034.9,0,1589.6952500000002,1247.3285000000001]
[70,null,4106.5750000000007,3301.3750000000005,0,1733.9877500000005,1360.4305000000002]
[71,null,4437.6750000000002,3580.5000000000005,0,1886.2965000000002,1479.9455]
[72,null,4782.25,3872.8250000000003,0,2045.4555000000003,1604.9990000000003]
[73,null,5143.05,4178.0750000000007,0,2212.9222500000005,1735.8825000000002]
[74,null,5518.1500000000005,4496.5250000000005,0,2387.0935000000004,1872.5960000000002]
[75,null,5907.2750000000005,4828.4500000000007,0,2568.9895000000006,2015.7225000000003]
[76,null,5907.2750000000005,4828.4500000000007,0,2758.6102500000006,2163.9502500000003]
[77,null,5907.2750000000005,4828.4500000000007,0,2758.6102500000006,2163.9502500000003]
[78,null,5907.2750000000005,4828.4500000000007,0,2758.6102500000006,2163.9502500000003]
[79,null,5907.2750000000005,4828.4500000000007,0,2758.6102500000006,2163.9502500000003]
[80,null,5907.2750000000005,4828.4500000000007,0,2758.6102500000006,2163.9502500000003]
[81,null,5907.2750000000005,4828.4500000000007,0,2758.6102500000006,2163.9502500000003]
[82,null,5907.2750000000005,4828.4500000000007,0,{"$f":"+F668*$K$3","v":2758.6102500000006},2163.9502500000003]
[83,null,{"$f":"+C1194*$K$3","v":5907.2750000000005},4828.4500000000007,0,2758.6102500000006,2163.9502500000003]
[84,"o más",5907.2750000000005,4828.4500000000007,0,2758.6102500000006,2163.9502500000003]
[1,"Hijo",303.05,238.15,0,2758.6102500000006,2163.9502500000003]
[2,"Hijos",514.25,403.42500000000001,0,144.87550000000002,114.12225000000001]
[3,"Hijos o más",726.00000000000011,570.07500000000005,0,246.17175000000003,192.82725000000002]
[]
["BUPA GLOBAL MM"]
["TARIFAS SEMESTRAL"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$4","v":1382.77},{"$f":"+D1129*$K$4","v":1072.19},{"$f":"+E1204*$K$3","v":0},{"$f":"+F679*$K$3","v":0},0]
[19,null,{"$f":"+C1130*$K$4","v":1382.77},1072.19,0,475.53000000000003,354.60562500000009]
[20,null,1382.77,1072.19,0,475.53000000000003,354.60562500000009]
[21,null,1382.77,1072.19,0,475.53000000000003,354.60562500000009]
[22,null,1382.77,1072.19,0,475.53000000000003,354.60562500000009]
[23,null,1382.77,1072.19,0,475.53000000000003,354.60562500000009]
[24,null,1382.77,1072.19,0,475.53000000000003,354.60562500000009]
[25,null,1480.29,1137.9100000000001,0,475.53000000000003,354.60562500000009]
[26,null,1480.29,1137.9100000000001,0,505.02375000000006,376.46125000000006]
[27,null,1480.29,1137.9100000000001,0,505.02375000000006,376.46125000000006]
[28,null,1480.29,1137.9100000000001,0,505.02375000000006,376.46125000000006]
[29,null,1480.29,1137.9100000000001,0,505.02375000000006,376.46125000000006]
[30,null,1650.42,1256.6300000000001,0,505.02375000000006,376.46125000000006]
[31,null,1650.42,1256.6300000000001,0,557.2806250000001,415.48375000000004]
[32,null,1650.42,1256.6300000000001,0,557.2806250000001,415.48375000000004]
[33,null,1650.42,1256.6300000000001,0,557.2806250000001,415.48375000000004]
[34,null,1650.42,1256.6300000000001,0,{"$f":"+F695*$K$3","v":557.2806250000001},415.48375000000004]
[35,null,{"$f":"+C1146*$K$4","v":1843.8700000000001},1399.2,0,557.2806250000001,415.48375000000004]
[36,null,1843.8700000000001,1399.2,0,618.53687500000012,461.31250000000011]
[37,null,1843.8700000000001,1399.2,0,618.53687500000012,461.31250000000011]
[38,null,1843.8700000000001,1399.2,0,618.53687500000012,461.31250000000011]
[39,null,1843.8700000000001,1399.2,0,618.53687500000012,461.31250000000011]
[40,null,2067,1566.15,0,618.53687500000012,461.31250000000011]
[41,null,2067,1566.15,0,689.85125000000005,514.32562500000006]
[42,null,2067,1566.15,0,689.85125000000005,514.32562500000006]
[43,null,2067,1566.15,0,689.85125000000005,514.32562500000006]
[44,null,2067,1566.15,0,689.85125000000005,514.32562500000006]
[45,null,2314.5100000000002,1756.95,0,689.85125000000005,514.32562500000006]
[46,null,2314.5100000000002,1756.95,0,769.63562500000012,573.84250000000009]
[47,null,2314.5100000000002,1756.95,0,769.63562500000012,573.84250000000009]
[48,null,2314.5100000000002,1756.95,0,769.63562500000012,573.84250000000009]
[49,null,2314.5100000000002,1756.95,0,769.63562500000012,573.84250000000009]
[50,null,2592.23,1973.72,0,{"$f":"+F711*$K$3","v":769.63562500000012},573.84250000000009]
[51,null,{"$f":"+C1162*$K$4","v":2592.23},1973.72,0,860.08312500000011,641.14875000000018]
[52,null,2592.23,1973.72,0,860.08312500000011,641.14875000000018]
[53,null,2592.23,1973.72,0,860.08312500000011,641.14875000000018]
[54,null,2592.23,1973.72,0,860.08312500000011,641.14875000000018]
[55,null,2898.57,2216.46,0,860.08312500000011,641.14875000000018]
[56,null,2898.57,2216.46,0,960.05937500000016,715.79062500000009]
[57,null,2898.57,2216.46,0,960.05937500000016,715.79062500000009]
[58,null,2898.57,2216.46,0,960.05937500000016,715.79062500000009]
[59,null,2898.57,2216.46,0,960.05937500000016,715.79062500000009]
[60,null,3101.03,2378.11,0,960.05937500000016,715.79062500000009]
[61,null,3454.54,2661.6600000000003,0,1026.6850000000002,765.62750000000017]
[62,null,3836.1400000000003,2971.71,0,1143.5256250000002,852.52062500000011]
[63,null,4246.8900000000003,3306.67,0,1270.0462500000001,946.82500000000016]
[64,null,4685.2,3667.6000000000004,0,1406.625,1048.6918750000002]
[65,null,5152.66,4053.44,0,1552.9593750000004,1157.8187500000001]
[66,null,5647.68,4464.1900000000005,0,{"$f":"+F727*$K$3","v":1709.3518750000003},1274.28125]
[67,null,{"$f":"+C1178*$K$4","v":6172.9100000000008},4900.38,0,1875.4243750000003,1397.9281250000001]
[68,null,6724.1100000000006,5362.54,0,2051.2525000000001,1529.2131250000002]
[69,null,7304.9900000000007,5849.08,0,2237.3656250000004,1667.9850000000004]
[70,null,7914.4900000000007,6362.6500000000005,0,2433.3100000000004,1814.0168750000003]
[71,null,8552.61,6900.6,0,2638.9343750000003,1967.2331250000004]
[72,null,9216.7000000000007,7463.9900000000007,0,2854.5412500000007,2128.0875000000005]
[73,null,9912.0600000000013,8052.29,0,3080.0550000000003,2296.0506250000008]
[74,null,10634.980000000001,8666.0300000000007,0,3315.4756250000005,2471.7275000000004]
[75,null,11384.93,9305.74,0,3560.8031250000008,2654.5887500000003]
[76,null,11384.93,9305.74,0,3815.9618750000004,2844.6343750000001]
[77,null,11384.93,9305.74,0,3815.9618750000004,2844.6343750000001]
[78,null,11384.93,9305.74,0,3815.9618750000004,2844.6343750000001]
[79,null,11384.93,9305.74,0,3815.9618750000004,2844.6343750000001]
[80,null,11384.93,9305.74,0,3815.9618750000004,2844.6343750000001]
[81,null,11384.93,9305.74,0,3815.9618750000004,2844.6343750000001]
[82,null,11384.93,9305.74,{"$f":"+E1268*$K$3","v":0},{"$f":"+F743*$K$3","v":3815.9618750000004},2844.6343750000001]
[83,null,{"$f":"+C1194*$K$4","v":11384.93},9305.74,0,3815.9618750000004,2844.6343750000001]
[84,"o más",11384.93,9305.74,0,3815.9618750000004,2844.6343750000001]
[1,"Hijo",584.06000000000006,458.98,0,3815.9618750000004,2844.6343750000001]
[2,"Hijos",991.1,777.51,0,202.44812500000003,151.02312500000002]
[3,"Hijos o más",1399.2,1098.69,0,343.79125000000005,256.44437500000004]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$4","v":12865.75},{"$f":"+D905*$K$4","v":8301.92},{"$f":"+E905*$K$4","v":0},{"$f":"+F754*$K$3","v":0},0]
[19,null,{"$f":"+C906*$K$4","v":12865.75},8301.92,0,238.67250000000004,187.24750000000003]
[20,null,12865.75,8301.92,0,238.67250000000004,187.24750000000003]
[21,null,12865.75,8301.92,0,238.67250000000004,187.24750000000003]
[22,null,12865.75,8301.92,0,238.67250000000004,187.24750000000003]
[23,null,12865.75,8301.92,0,238.67250000000004,187.24750000000003]
[24,null,12865.75,8301.92,0,238.67250000000004,187.24750000000003]
[25,null,13795.37,8901.35,0,238.67250000000004,187.24750000000003]
[26,null,13795.37,8901.35,0,252.28500000000005,197.91062500000004]
[27,null,13795.37,8901.35,0,252.28500000000005,197.91062500000004]
[28,null,13795.37,8901.35,0,252.28500000000005,197.91062500000004]
[29,null,13795.37,8901.35,0,252.28500000000005,197.91062500000004]
[30,null,15399.68,9933.7900000000009,0,252.28500000000005,197.91062500000004]
[31,null,15399.68,9933.7900000000009,0,276.86312500000003,217.11937500000005]
[32,null,15399.68,9933.7900000000009,0,276.86312500000003,217.11937500000005]
[33,null,15399.68,9933.7900000000009,0,276.86312500000003,217.11937500000005]
[34,null,15399.68,9933.7900000000009,0,{"$f":"+F770*$K$3","v":276.86312500000003},217.11937500000005]
[35,null,{"$f":"+C922*$K$4","v":17225.530000000002},11114.630000000001,0,276.86312500000003,217.11937500000005]
[36,null,17225.530000000002,11114.630000000001,0,306.13000000000005,240.10937500000006]
[37,null,17225.530000000002,11114.630000000001,0,306.13000000000005,240.10937500000006]
[38,null,17225.530000000002,11114.630000000001,0,306.13000000000005,240.10937500000006]
[39,null,17225.530000000002,11114.630000000001,0,306.13000000000005,240.10937500000006]
[40,null,19311.080000000002,12458.710000000001,0,306.13000000000005,240.10937500000006]
[41,null,19311.080000000002,12458.710000000001,0,340.16125000000005,266.80500000000001]
[42,null,19311.080000000002,12458.710000000001,0,340.16125000000005,266.80500000000001]
[43,null,19311.080000000002,12458.710000000001,0,340.16125000000005,266.80500000000001]
[44,null,19311.080000000002,12458.710000000001,0,340.16125000000005,266.80500000000001]
[45,null,21614.460000000003,13945.890000000001,0,340.16125000000005,266.80500000000001]
[46,null,21614.460000000003,13945.890000000001,0,378.50312500000001,296.90375000000006]
[47,null,21614.460000000003,13945.890000000001,0,378.50312500000001,296.90375000000006]
[48,null,21614.460000000003,13945.890000000001,0,378.50312500000001,296.90375000000006]
[49,null,21614.460000000003,13945.890000000001,0,378.50312500000001,296.90375000000006]
[50,null,24191.32,15606.910000000002,0,{"$f":"+F786*$K$3","v":378.50312500000001},296.90375000000006]
[51,null,{"$f":"+C938*$K$4","v":24191.32},15606.910000000002,0,422.29000000000008,331.31312500000007]
[52,null,24191.32,15606.910000000002,0,422.29000000000008,331.31312500000007]
[53,null,24191.32,15606.910000000002,0,422.29000000000008,331.31312500000007]
[54,null,24191.32,15606.910000000002,0,422.29000000000008,331.31312500000007]
[55,null,27018.870000000003,17432.760000000002,0,422.29000000000008,331.31312500000007]
[56,null,27018.870000000003,17432.760000000002,0,470.76562500000011,369.42812500000002]
[57,null,27018.870000000003,17432.760000000002,0,470.76562500000011,369.42812500000002]
[58,null,27018.870000000003,17432.760000000002,0,470.76562500000011,369.42812500000002]
[59,null,27018.870000000003,17432.760000000002,0,470.76562500000011,369.42812500000002]
[60,null,28894.54,18642.75,0,470.76562500000011,369.42812500000002]
[61,null,32154.04,20745.79,0,503.43562500000007,394.91375000000011]
[62,null,35667.94,23013.13,0,560.30562500000008,439.45687500000008]
[63,null,39439.950000000004,25444.77,0,622.015625,487.93250000000006]
[64,null,43465.83,28043.360000000001,0,688.94375000000002,540.49187500000005]
[65,null,47748.23,30805.190000000002,0,760.63625000000013,596.8325000000001]
[66,null,52284.5,33733.440000000002,0,{"$f":"+F802*$K$3","v":837.54687500000023},657.18125000000009]
[67,null,{"$f":"+C954*$K$4","v":57078.350000000006},36825.46,0,919.29750000000013,721.38687500000015]
[68,null,62126.600000000006,40083.9,0,1005.9637500000001,789.14687500000014]
[69,null,67432.430000000008,43504.520000000004,0,1097.7725000000003,861.14187500000014]
[70,null,72993.19,47092.090000000004,0,1194.1943750000003,936.8425000000002]
[71,null,78808.350000000006,50845.55,0,1295.7587500000002,1016.4756250000002]
[72,null,84880.56,54762.25,0,1402.3143750000004,1100.1925000000001]
[73,null,91207.17,58843.780000000006,0,1513.9368750000003,1187.7662500000004]
[74,null,97791.89,63092.26,0,1630.3993750000002,1279.1212500000001]
[75,null,104630.48000000001,67503.45,0,1751.8531250000003,1374.4087500000003]
[76,null,104630.48000000001,67503.45,0,1878.2225000000003,1473.5531250000001]
[77,null,104630.48000000001,67503.45,0,1878.2225000000003,1473.5531250000001]
[78,null,104630.48000000001,67503.45,0,1878.2225000000003,1473.5531250000001]
[79,null,104630.48000000001,67503.45,0,1878.2225000000003,1473.5531250000001]
[80,null,104630.48000000001,67503.45,0,1878.2225000000003,1473.5531250000001]
[81,null,104630.48000000001,67503.45,0,1878.2225000000003,1473.5531250000001]
[82,null,104630.48000000001,67503.45,0,{"$f":"+F818*$K$3","v":1878.2225000000003},1473.5531250000001]
[83,null,{"$f":"+C970*$K$4","v":104630.48000000001},67503.45,0,1878.2225000000003,1473.5531250000001]
[84,"o más",104630.48000000001,67503.45,0,1878.2225000000003,1473.5531250000001]
[1,"Hijo",5411.83,3491.6400000000003,0,1878.2225000000003,1473.5531250000001]
[2,"Hijos",9200.27,5934.9400000000005,0,102.16937500000002,80.238125000000011]
[3,"Hijos o más",12986.060000000001,8379.3000000000011,0,173.63500000000005,136.12500000000003]

{"sheet":"Tablas Resto de Ecuador","index":9,"n_rows":1497,"n_cols":11,"rows_kept":1497,"cut":false,"hidden":true,"merged":[[226,0,226,1],[226,2,226,6],[1,0,1,6],[2,0,2,6],[3,0,3,1],[3,2,3,6],[76,0,76,6],[77,0,77,1],[77,2,77,6],[150,0,150,6],[151,0,151,6],[152,0,152,1],[152,2,152,6],[225,0,225,6],[526,0,526,6],[300,0,300,6],[301,0,301,6],[302,0,302,1],[302,2,302,6],[375,0,375,6],[376,0,376,1],[376,2,376,6],[450,0,450,6],[451,0,451,6],[452,0,452,1],[452,2,452,6],[525,0,525,6],[751,0,751,6],[527,0,527,1],[527,2,527,6],[600,0,600,6],[601,0,601,6],[602,0,602,1],[602,2,602,6],[675,0,675,6],[676,0,676,6],[677,0,677,1],[677,2,677,6],[750,0,750,6],[976,0,976,1],[976,2,976,6],[752,0,752,1],[752,2,752,6],[825,0,825,6],[826,0,826,6],[827,0,827,1],[827,2,827,6],[900,0,900,6],[901,0,901,6],[902,0,902,1],[902,2,902,6],[975,0,975,6],[1273,0,1273,6],[1049,0,1049,6],[1050,0,1050,6],[1051,0,1051,1],[1051,2,1051,6],[1124,0,1124,6],[1125,0,1125,6],[1126,0,1126,1],[1126,2,1126,6],[1199,0,1199,6],[1200,0,1200,1],[1200,2,1200,6],[1423,0,1423,6],[1424,0,1424,6],[1425,0,1425,1],[1425,2,1425,6],[1274,0,1274,6],[1275,0,1275,1],[1275,2,1275,6],[1348,0,1348,6],[1349,0,1349,6],[1350,0,1350,1],[1350,2,1350,6]]}
[]
["BUPA GLOBAL ELITE",null,null,null,null,null,null,null,"FACTOR MENSUAL:",null,{"$f":"1.12/12","v":9.3333333333333338E-2}]
["TARIFAS ANUALES",null,null,null,null,null,null,null,"FACTOR TRIMESTRAL:",null,{"$f":"1.1/4","v":0.27500000000000002}]
["EDAD",null,null,null,null,null,null,null,"FACTOR SEMIANUAL:",null,{"$f":"1.06/2","v":0.53}]
[" "," ",250,2000,3500,5000,10000]
[18,null,9452,8286,6686,5801,4311]
[19,null,9452,8286,6686,5801,4311]
[20,null,9452,8286,6686,5801,4311]
[21,null,9452,8286,6686,5801,4311]
[22,null,9452,8286,6686,5801,4311]
[23,null,9452,8286,6686,5801,4311]
[24,null,9452,8286,6686,5801,4311]
[25,null,10102,8854,7102,6160,4576]
[26,null,10102,8854,7102,6160,4576]
[27,null,10102,8854,7102,6160,4576]
[28,null,10102,8854,7102,6160,4576]
[29,null,10102,8854,7102,6160,4576]
[30,null,11232,9847,7839,6798,5051]
[31,null,11232,9847,7839,6798,5051]
[32,null,11232,9847,7839,6798,5051]
[33,null,11232,9847,7839,6798,5051]
[34,null,11232,9847,7839,6798,5051]
[35,null,12543,10992,8701,7545,5608]
[36,null,12543,10992,8701,7545,5608]
[37,null,12543,10992,8701,7545,5608]
[38,null,12543,10992,8701,7545,5608]
[39,null,12543,10992,8701,7545,5608]
[40,null,14048,12315,9704,8415,6252]
[41,null,14048,12315,9704,8415,6252]
[42,null,14048,12315,9704,8415,6252]
[43,null,14048,12315,9704,8415,6252]
[44,null,14048,12315,9704,8415,6252]
[45,null,15722,13783,10827,9388,6976]
[46,null,15722,13783,10827,9388,6976]
[47,null,15722,13783,10827,9388,6976]
[48,null,15722,13783,10827,9388,6976]
[49,null,15722,13783,10827,9388,6976]
[50,null,17608,15436,12098,10492,7795]
[51,null,17608,15436,12098,10492,7795]
[52,null,17608,15436,12098,10492,7795]
[53,null,17608,15436,12098,10492,7795]
[54,null,17608,15436,12098,10492,7795]
[55,null,19684,17255,13503,11711,8702]
[56,null,19684,17255,13503,11711,8702]
[57,null,19684,17255,13503,11711,8702]
[58,null,19684,17255,13503,11711,8702]
[59,null,19684,17255,13503,11711,8702]
[60,null,21068,18467,14445,12524,9307]
[61,null,23480,20578,16085,13948,10364]
[62,null,26084,22862,17865,15492,11510]
[63,null,28886,25319,19785,17158,12749]
[64,null,31887,27948,21845,18943,14075]
[65,null,35084,30751,24043,20850,15491]
[66,null,38474,33725,26380,22877,16994]
[67,null,42065,36871,28857,25021,18590]
[68,null,45848,40191,31472,27292,20278]
[69,null,49835,43681,34228,29681,22053]
[70,null,54014,47344,37121,32190,23915]
[71,null,58390,51180,40157,34820,25871]
[72,null,62963,55187,43327,37571,27912]
[73,null,67731,59368,46640,40443,30049]
[74,null,72698,63720,50091,43435,32272]
[75,null,77860,68249,53680,46547,34581]
[76,null,77860,68249,53680,46547,34581]
[77,null,77860,68249,53680,46547,34581]
[78,null,77860,68249,53680,46547,34581]
[79,null,77860,68249,53680,46547,34581]
[80,null,77860,68249,53680,46547,34581]
[81,null,77860,68249,53680,46547,34581]
[82,null,77860,68249,53680,46547,34581]
[83,null,77860,68249,53680,46547,34581]
[84,"o más",77860,68249,53680,46547,34581]
[1,"Hijo",3993,3503,2847,2470,1836]
[2,"Hijos",6791,5952,4835,4194,3117]
[3,"Hijos o más",9584,8404,6829,5921,4400]
[]
["BUPA GLOBAL ELITE - MENSUALES"]
["EDAD"]
[" "," ",1000,2000,3500,5000,10000]
[18,null,{"$f":"+C6*$K$2","v":882.18666666666672},{"$f":"+D6*$K$2","v":773.36},624.02666666666664,541.42666666666673,402.36]
[19,null,{"$f":"+C7*$K$2","v":882.18666666666672},773.36,624.02666666666664,541.42666666666673,402.36]
[20,null,882.18666666666672,773.36,624.02666666666664,541.42666666666673,402.36]
[21,null,882.18666666666672,773.36,624.02666666666664,541.42666666666673,402.36]
[22,null,882.18666666666672,773.36,624.02666666666664,541.42666666666673,402.36]
[23,null,882.18666666666672,773.36,624.02666666666664,541.42666666666673,402.36]
[24,null,882.18666666666672,773.36,624.02666666666664,541.42666666666673,402.36]
[25,null,942.85333333333335,826.37333333333333,662.85333333333335,574.93333333333339,427.09333333333336]
[26,null,942.85333333333335,826.37333333333333,662.85333333333335,574.93333333333339,427.09333333333336]
[27,null,942.85333333333335,826.37333333333333,662.85333333333335,574.93333333333339,427.09333333333336]
[28,null,942.85333333333335,826.37333333333333,662.85333333333335,574.93333333333339,427.09333333333336]
[29,null,942.85333333333335,826.37333333333333,662.85333333333335,574.93333333333339,427.09333333333336]
[30,null,1048.32,919.0533333333334,731.64,634.48,471.42666666666668]
[31,null,1048.32,919.0533333333334,731.64,634.48,471.42666666666668]
[32,null,1048.32,919.0533333333334,731.64,634.48,471.42666666666668]
[33,null,1048.32,919.0533333333334,731.64,634.48,471.42666666666668]
[34,null,1048.32,919.0533333333334,731.64,634.48,471.42666666666668]
[35,null,{"$f":"+C23*$K$2","v":1170.68},1025.92,812.09333333333336,704.2,523.41333333333341]
[36,null,1170.68,1025.92,812.09333333333336,704.2,523.41333333333341]
[37,null,1170.68,1025.92,812.09333333333336,704.2,523.41333333333341]
[38,null,1170.68,1025.92,812.09333333333336,704.2,523.41333333333341]
[39,null,1170.68,1025.92,812.09333333333336,704.2,523.41333333333341]
[40,null,1311.1466666666668,1149.4000000000001,905.70666666666671,785.40000000000009,583.52]
[41,null,1311.1466666666668,1149.4000000000001,905.70666666666671,785.40000000000009,583.52]
[42,null,1311.1466666666668,1149.4000000000001,905.70666666666671,785.40000000000009,583.52]
[43,null,1311.1466666666668,1149.4000000000001,905.70666666666671,785.40000000000009,583.52]
[44,null,1311.1466666666668,1149.4000000000001,905.70666666666671,785.40000000000009,583.52]
[45,null,1467.3866666666668,1286.4133333333334,1010.5200000000001,876.21333333333337,651.09333333333336]
[46,null,1467.3866666666668,1286.4133333333334,1010.5200000000001,876.21333333333337,651.09333333333336]
[47,null,1467.3866666666668,1286.4133333333334,1010.5200000000001,876.21333333333337,651.09333333333336]
[48,null,1467.3866666666668,1286.4133333333334,1010.5200000000001,876.21333333333337,651.09333333333336]
[49,null,1467.3866666666668,1286.4133333333334,1010.5200000000001,876.21333333333337,651.09333333333336]
[50,null,1643.4133333333334,1440.6933333333334,1129.1466666666668,979.25333333333333,727.53333333333342]
[51,null,{"$f":"+C39*$K$2","v":1643.4133333333334},1440.6933333333334,1129.1466666666668,979.25333333333333,727.53333333333342]
[52,null,1643.4133333333334,1440.6933333333334,1129.1466666666668,979.25333333333333,727.53333333333342]
[53,null,1643.4133333333334,1440.6933333333334,1129.1466666666668,979.25333333333333,727.53333333333342]
[54,null,1643.4133333333334,1440.6933333333334,1129.1466666666668,979.25333333333333,727.53333333333342]
[55,null,1837.1733333333334,1610.4666666666667,1260.28,1093.0266666666666,812.18666666666672]
[56,null,1837.1733333333334,1610.4666666666667,1260.28,1093.0266666666666,812.18666666666672]
[57,null,1837.1733333333334,1610.4666666666667,1260.28,1093.0266666666666,812.18666666666672]
[58,null,1837.1733333333334,1610.4666666666667,1260.28,1093.0266666666666,812.18666666666672]
[59,null,1837.1733333333334,1610.4666666666667,1260.28,1093.0266666666666,812.18666666666672]
[60,null,1966.3466666666668,1723.5866666666668,1348.2,1168.9066666666668,868.65333333333342]
[61,null,2191.4666666666667,1920.6133333333335,1501.2666666666667,1301.8133333333335,967.30666666666673]
[62,null,2434.5066666666667,2133.7866666666669,1667.4,1445.92,1074.2666666666667]
[63,null,2696.0266666666666,2363.1066666666666,1846.6000000000001,1601.4133333333334,1189.9066666666668]
[64,null,2976.1200000000003,2608.48,2038.8666666666668,1768.0133333333333,1313.6666666666667]
[65,null,3274.5066666666667,2870.0933333333332,2244.0133333333333,1946,1445.8266666666668]
[66,null,3590.9066666666668,3147.666666666667,2462.1333333333337,2135.186666666667,1586.1066666666668]
[67,null,{"$f":"+C55*$K$2","v":3926.0666666666671},3441.2933333333335,2693.32,2335.2933333333335,1735.0666666666668]
[68,null,4279.1466666666665,3751.1600000000003,2937.3866666666668,2547.2533333333336,1892.6133333333335]
[69,null,4651.2666666666664,4076.8933333333334,3194.6133333333337,2770.2266666666669,2058.2800000000002]
[70,null,5041.3066666666673,4418.7733333333335,3464.626666666667,3004.4,2232.0666666666666]
[71,null,5449.7333333333336,4776.8,3747.9866666666667,3249.8666666666668,2414.6266666666666]
[72,null,5876.5466666666671,5150.7866666666669,4043.8533333333335,3506.626666666667,2605.1200000000003]
[73,null,6321.56,5541.0133333333333,4353.0666666666666,3774.6800000000003,2804.5733333333333]
[74,null,6785.1466666666665,5947.2,4675.16,4053.9333333333334,3012.0533333333333]
[75,null,7266.9333333333334,6369.9066666666668,5010.1333333333332,4344.3866666666672,3227.56]
[76,null,7266.9333333333334,6369.9066666666668,5010.1333333333332,4344.3866666666672,3227.56]
[77,null,7266.9333333333334,6369.9066666666668,5010.1333333333332,4344.3866666666672,3227.56]
[78,null,7266.9333333333334,6369.9066666666668,5010.1333333333332,4344.3866666666672,3227.56]
[79,null,7266.9333333333334,6369.9066666666668,5010.1333333333332,4344.3866666666672,3227.56]
[80,null,7266.9333333333334,6369.9066666666668,5010.1333333333332,4344.3866666666672,3227.56]
[81,null,7266.9333333333334,6369.9066666666668,5010.1333333333332,4344.3866666666672,3227.56]
[82,null,7266.9333333333334,6369.9066666666668,5010.1333333333332,4344.3866666666672,3227.56]
[83,null,{"$f":"+C71*$K$2","v":7266.9333333333334},6369.9066666666668,5010.1333333333332,4344.3866666666672,3227.56]
[84,"o más",7266.9333333333334,6369.9066666666668,5010.1333333333332,4344.3866666666672,3227.56]
[1,"Hijo",372.68,326.94666666666666,265.72000000000003,230.53333333333333,171.36]
[2,"Hijos",633.82666666666671,555.52,451.26666666666671,391.44,290.92]
[3,"Hijos o más",894.50666666666666,784.37333333333333,637.37333333333333,552.62666666666667,410.66666666666669]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,20000]
[18,null,6160,5589,4068,2902,2276]
[19,null,6160,5589,4068,2902,2276]
[20,null,6160,5589,4068,2902,2276]
[21,null,6160,5589,4068,2902,2276]
[22,null,6160,5589,4068,2902,2276]
[23,null,6160,5589,4068,2902,2276]
[24,null,6160,5589,4068,2902,2276]
[25,null,6582,5972,4301,3067,2406]
[26,null,6582,5972,4301,3067,2406]
[27,null,6582,5972,4301,3067,2406]
[28,null,6582,5972,4301,3067,2406]
[29,null,6582,5972,4301,3067,2406]
[30,null,7320,6642,4721,3366,2640]
[31,null,7320,6642,4721,3366,2640]
[32,null,7320,6642,4721,3366,2640]
[33,null,7320,6642,4721,3366,2640]
[34,null,7320,6642,4721,3366,2640]
[35,null,8170,7416,5217,3721,2919]
[36,null,8170,7416,5217,3721,2919]
[37,null,8170,7416,5217,3721,2919]
[38,null,8170,7416,5217,3721,2919]
[39,null,8170,7416,5217,3721,2919]
[40,null,9153,8305,5801,4135,3244]
[41,null,9153,8305,5801,4135,3244]
[42,null,9153,8305,5801,4135,3244]
[43,null,9153,8305,5801,4135,3244]
[44,null,9153,8305,5801,4135,3244]
[45,null,10242,9296,6456,4602,3610]
[46,null,10242,9296,6456,4602,3610]
[47,null,10242,9296,6456,4602,3610]
[48,null,10242,9296,6456,4602,3610]
[49,null,10242,9296,6456,4602,3610]
[50,null,11470,10413,7202,5134,4028]
[51,null,11470,10413,7202,5134,4028]
[52,null,11470,10413,7202,5134,4028]
[53,null,11470,10413,7202,5134,4028]
[54,null,11470,10413,7202,5134,4028]
[55,null,12827,11637,8031,5723,4491]
[56,null,12827,11637,8031,5723,4491]
[57,null,12827,11637,8031,5723,4491]
[58,null,12827,11637,8031,5723,4491]
[59,null,12827,11637,8031,5723,4491]
[60,null,13724,12456,8585,6120,4801]
[61,null,15293,13881,9555,6812,5343]
[62,null,16992,15422,10612,7562,5932]
[63,null,18817,17078,11753,8375,6570]
[64,null,20772,18852,12977,9247,7255]
[65,null,22852,20739,14288,10182,7990]
[66,null,25062,22747,15680,11176,8769]
[67,null,27401,24867,17160,12229,9594]
[68,null,29868,27107,18725,13345,10469]
[69,null,32464,29460,20371,14517,11389]
[70,null,35185,31932,22105,15752,12357]
[71,null,38036,34518,23922,17048,13375]
[72,null,41016,37223,25826,18405,14440]
[73,null,44122,40043,27813,19821,15550]
[74,null,47359,42979,29884,21297,16708]
[75,null,50720,46028,32041,22834,17913]
[76,null,50720,46028,32041,22834,17913]
[77,null,50720,46028,32041,22834,17913]
[78,null,50720,46028,32041,22834,17913]
[79,null,50720,46028,32041,22834,17913]
[80,null,50720,46028,32041,22834,17913]
[81,null,50720,46028,32041,22834,17913]
[82,null,50720,46028,32041,22834,17913]
[83,null,50720,46028,32041,22834,17913]
[84,"o más",50720,46028,32041,22834,17913]
[1,"Hijo",2603,2364,1740,1242,975]
[2,"Hijos",4424,4016,2959,2111,1655]
[3,"Hijos o más",6244,5669,4174,2976,2335]
[]
["BUPA GLOBAL PREMIER - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000,10000,20000]
[18,null,{"$f":"+C155*$K$2","v":574.93333333333339},521.64,379.68,270.85333333333335,212.42666666666668]
[19,null,574.93333333333339,521.64,379.68,270.85333333333335,212.42666666666668]
[20,null,574.93333333333339,521.64,379.68,270.85333333333335,212.42666666666668]
[21,null,574.93333333333339,521.64,379.68,270.85333333333335,212.42666666666668]
[22,null,574.93333333333339,521.64,379.68,270.85333333333335,212.42666666666668]
[23,null,574.93333333333339,521.64,379.68,270.85333333333335,212.42666666666668]
[24,null,574.93333333333339,521.64,379.68,270.85333333333335,212.42666666666668]
[25,null,614.32000000000005,557.38666666666666,401.42666666666668,286.25333333333333,224.56]
[26,null,614.32000000000005,557.38666666666666,401.42666666666668,286.25333333333333,224.56]
[27,null,614.32000000000005,557.38666666666666,401.42666666666668,286.25333333333333,224.56]
[28,null,614.32000000000005,557.38666666666666,401.42666666666668,286.25333333333333,224.56]
[29,null,614.32000000000005,557.38666666666666,401.42666666666668,286.25333333333333,224.56]
[30,null,683.2,619.92000000000007,440.62666666666667,314.16000000000003,246.4]
[31,null,683.2,619.92000000000007,440.62666666666667,314.16000000000003,246.4]
[32,null,683.2,619.92000000000007,440.62666666666667,314.16000000000003,246.4]
[33,null,683.2,619.92000000000007,440.62666666666667,314.16000000000003,246.4]
[34,null,{"$f":"+C171*$K$2","v":683.2},619.92000000000007,440.62666666666667,314.16000000000003,246.4]
[35,null,762.53333333333342,692.16000000000008,486.92,347.29333333333335,272.44]
[36,null,762.53333333333342,692.16000000000008,486.92,347.29333333333335,272.44]
[37,null,762.53333333333342,692.16000000000008,486.92,347.29333333333335,272.44]
[38,null,762.53333333333342,692.16000000000008,486.92,347.29333333333335,272.44]
[39,null,762.53333333333342,692.16000000000008,486.92,347.29333333333335,272.44]
[40,null,854.28000000000009,775.13333333333333,541.42666666666673,385.93333333333334,302.77333333333337]
[41,null,854.28000000000009,775.13333333333333,541.42666666666673,385.93333333333334,302.77333333333337]
[42,null,854.28000000000009,775.13333333333333,541.42666666666673,385.93333333333334,302.77333333333337]
[43,null,854.28000000000009,775.13333333333333,541.42666666666673,385.93333333333334,302.77333333333337]
[44,null,854.28000000000009,775.13333333333333,541.42666666666673,385.93333333333334,302.77333333333337]
[45,null,955.92000000000007,867.62666666666667,602.56000000000006,429.52000000000004,336.93333333333334]
[46,null,955.92000000000007,867.62666666666667,602.56000000000006,429.52000000000004,336.93333333333334]
[47,null,955.92000000000007,867.62666666666667,602.56000000000006,429.52000000000004,336.93333333333334]
[48,null,955.92000000000007,867.62666666666667,602.56000000000006,429.52000000000004,336.93333333333334]
[49,null,955.92000000000007,867.62666666666667,602.56000000000006,429.52000000000004,336.93333333333334]
[50,null,{"$f":"+C187*$K$2","v":1070.5333333333333},971.88,672.18666666666672,479.17333333333335,375.94666666666666]
[51,null,1070.5333333333333,971.88,672.18666666666672,479.17333333333335,375.94666666666666]
[52,null,1070.5333333333333,971.88,672.18666666666672,479.17333333333335,375.94666666666666]
[53,null,1070.5333333333333,971.88,672.18666666666672,479.17333333333335,375.94666666666666]
[54,null,1070.5333333333333,971.88,672.18666666666672,479.17333333333335,375.94666666666666]
[55,null,1197.1866666666667,1086.1200000000001,749.56000000000006,534.14666666666665,419.16]
[56,null,1197.1866666666667,1086.1200000000001,749.56000000000006,534.14666666666665,419.16]
[57,null,1197.1866666666667,1086.1200000000001,749.56000000000006,534.14666666666665,419.16]
[58,null,1197.1866666666667,1086.1200000000001,749.56000000000006,534.14666666666665,419.16]
[59,null,1197.1866666666667,1086.1200000000001,749.56000000000006,534.14666666666665,419.16]
[60,null,1280.9066666666668,1162.56,801.26666666666665,571.20000000000005,448.09333333333336]
[61,null,1427.3466666666668,1295.56,891.80000000000007,635.78666666666675,498.68]
[62,null,1585.92,1439.3866666666668,990.45333333333338,705.78666666666675,553.65333333333331]
[63,null,1756.2533333333333,1593.9466666666667,1096.9466666666667,781.66666666666674,613.20000000000005]
[64,null,1938.72,1759.52,1211.1866666666667,863.0533333333334,677.13333333333333]
[65,null,2132.8533333333335,1935.64,1333.5466666666666,950.32,745.73333333333335]
[66,null,{"$f":"+C203*$K$2","v":2339.12},2123.0533333333333,1463.4666666666667,1043.0933333333335,818.44]
[67,null,2557.4266666666667,2320.92,1601.6000000000001,1141.3733333333334,895.44]
[68,null,2787.6800000000003,2529.9866666666667,1747.6666666666667,1245.5333333333333,977.10666666666668]
[69,null,3029.9733333333334,2749.6,1901.2933333333335,1354.92,1062.9733333333334]
[70,null,3283.9333333333334,2980.32,2063.1333333333332,1470.1866666666667,1153.3200000000002]
[71,null,3550.0266666666666,3221.6800000000003,2232.7200000000003,1591.1466666666668,1248.3333333333335]
[72,null,3828.1600000000003,3474.146666666667,2410.4266666666667,1717.8000000000002,1347.7333333333333]
[73,null,4118.0533333333333,3737.3466666666668,2595.88,1849.96,1451.3333333333335]
[74,null,4420.1733333333332,4011.3733333333334,2789.1733333333336,1987.72,1559.4133333333334]
[75,null,4733.8666666666668,4295.9466666666667,2990.4933333333333,2131.1733333333336,1671.88]
[76,null,4733.8666666666668,4295.9466666666667,2990.4933333333333,2131.1733333333336,1671.88]
[77,null,4733.8666666666668,4295.9466666666667,2990.4933333333333,2131.1733333333336,1671.88]
[78,null,4733.8666666666668,4295.9466666666667,2990.4933333333333,2131.1733333333336,1671.88]
[79,null,4733.8666666666668,4295.9466666666667,2990.4933333333333,2131.1733333333336,1671.88]
[80,null,4733.8666666666668,4295.9466666666667,2990.4933333333333,2131.1733333333336,1671.88]
[81,null,4733.8666666666668,4295.9466666666667,2990.4933333333333,2131.1733333333336,1671.88]
[82,null,{"$f":"+C219*$K$2","v":4733.8666666666668},4295.9466666666667,2990.4933333333333,2131.1733333333336,1671.88]
[83,null,4733.8666666666668,4295.9466666666667,2990.4933333333333,2131.1733333333336,1671.88]
[84,"o más",4733.8666666666668,4295.9466666666667,2990.4933333333333,2131.1733333333336,1671.88]
[1,"Hijo",242.94666666666669,220.64000000000001,162.4,115.92,91]
[2,"Hijos",412.90666666666669,374.82666666666671,276.17333333333335,197.02666666666667,154.46666666666667]
[3,"Hijos o más",582.77333333333331,529.10666666666668,389.57333333333332,277.76,217.93333333333334]
[]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,2000,5000,10000,20000]
[18,null,3854,3698,2700,1922,1510]
[19,null,3854,3698,2700,1922,1510]
[20,null,3854,3698,2700,1922,1510]
[21,null,3854,3698,2700,1922,1510]
[22,null,3854,3698,2700,1922,1510]
[23,null,3854,3698,2700,1922,1510]
[24,null,3854,3698,2700,1922,1510]
[25,null,4158,3989,2880,2051,1609]
[26,null,4158,3989,2880,2051,1609]
[27,null,4158,3989,2880,2051,1609]
[28,null,4158,3989,2880,2051,1609]
[29,null,4158,3989,2880,2051,1609]
[30,null,4691,4502,3203,2281,1790]
[31,null,4691,4502,3203,2281,1790]
[32,null,4691,4502,3203,2281,1790]
[33,null,4691,4502,3203,2281,1790]
[34,null,4691,4502,3203,2281,1790]
[35,null,5310,5094,3586,2554,2004]
[36,null,5310,5094,3586,2554,2004]
[37,null,5310,5094,3586,2554,2004]
[38,null,5310,5094,3586,2554,2004]
[39,null,5310,5094,3586,2554,2004]
[40,null,6023,5778,4036,2874,2254]
[41,null,6023,5778,4036,2874,2254]
[42,null,6023,5778,4036,2874,2254]
[43,null,6023,5778,4036,2874,2254]
[44,null,6023,5778,4036,2874,2254]
[45,null,6816,6540,4544,3234,2539]
[46,null,6816,6540,4544,3234,2539]
[47,null,6816,6540,4544,3234,2539]
[48,null,6816,6540,4544,3234,2539]
[49,null,6816,6540,4544,3234,2539]
[50,null,7713,7401,5120,3645,2859]
[51,null,7713,7401,5120,3645,2859]
[52,null,7713,7401,5120,3645,2859]
[53,null,7713,7401,5120,3645,2859]
[54,null,7713,7401,5120,3645,2859]
[55,null,8700,8346,5761,4099,3218]
[56,null,8700,8346,5761,4099,3218]
[57,null,8700,8346,5761,4099,3218]
[58,null,8700,8346,5761,4099,3218]
[59,null,8700,8346,5761,4099,3218]
[60,null,9357,8978,6190,4405,3456]
[61,null,10504,10079,6943,4942,3876]
[62,null,11746,11271,7760,5521,4333]
[63,null,13079,12551,8644,6152,4828]
[64,null,14511,13923,9593,6827,5354]
[65,null,16036,15386,10608,7548,5922]
[66,null,17654,16940,11690,8319,6527]
[67,null,19367,18582,12836,9134,7166]
[68,null,21174,20316,14049,9998,7845]
[69,null,23076,22142,15328,10906,8556]
[70,null,25073,24058,16671,11864,9308]
[71,null,27165,26064,18082,12865,10094]
[72,null,29350,28161,19559,13918,10918]
[73,null,31631,30348,21100,15013,11777]
[74,null,34006,32627,22708,16157,12678]
[75,null,36472,34995,24382,17350,13610]
[76,null,36472,34995,24382,17350,13610]
[77,null,36472,34995,24382,17350,13610]
[78,null,36472,34995,24382,17350,13610]
[79,null,36472,34995,24382,17350,13610]
[80,null,36472,34995,24382,17350,13610]
[81,null,36472,34995,24382,17350,13610]
[82,null,36472,34995,24382,17350,13610]
[83,null,36472,34995,24382,17350,13610]
[84,"o más",36472,34995,24382,17350,13610]
[1,"Hijo",1799,1727,1279,911,718]
[2,"Hijos",3060,2934,2173,1548,1213]
[3,"Hijos o más",4320,4145,3070,2185,1714]
[]
["BUPA GLOBAL SELECT - MENSUALES"]
["EDAD"]
[" "," ",2000,3500,5000,10000,20000]
[18,null,{"$f":"+C305*$K$2","v":359.70666666666671},345.1466666666667,252,179.38666666666668,140.93333333333334]
[19,null,359.70666666666671,345.1466666666667,252,179.38666666666668,140.93333333333334]
[20,null,359.70666666666671,345.1466666666667,252,179.38666666666668,140.93333333333334]
[21,null,359.70666666666671,345.1466666666667,252,179.38666666666668,140.93333333333334]
[22,null,359.70666666666671,345.1466666666667,252,179.38666666666668,140.93333333333334]
[23,null,359.70666666666671,345.1466666666667,252,179.38666666666668,140.93333333333334]
[24,null,359.70666666666671,345.1466666666667,252,179.38666666666668,140.93333333333334]
[25,null,388.08000000000004,372.30666666666667,268.8,191.42666666666668,150.17333333333335]
[26,null,388.08000000000004,372.30666666666667,268.8,191.42666666666668,150.17333333333335]
[27,null,388.08000000000004,372.30666666666667,268.8,191.42666666666668,150.17333333333335]
[28,null,388.08000000000004,372.30666666666667,268.8,191.42666666666668,150.17333333333335]
[29,null,388.08000000000004,372.30666666666667,268.8,191.42666666666668,150.17333333333335]
[30,null,437.82666666666671,420.18666666666667,298.94666666666666,212.89333333333335,167.06666666666666]
[31,null,437.82666666666671,420.18666666666667,298.94666666666666,212.89333333333335,167.06666666666666]
[32,null,437.82666666666671,420.18666666666667,298.94666666666666,212.89333333333335,167.06666666666666]
[33,null,437.82666666666671,420.18666666666667,298.94666666666666,212.89333333333335,167.06666666666666]
[34,null,{"$f":"+C321*$K$2","v":437.82666666666671},420.18666666666667,298.94666666666666,212.89333333333335,167.06666666666666]
[35,null,495.6,475.44,334.69333333333333,238.37333333333333,187.04000000000002]
[36,null,495.6,475.44,334.69333333333333,238.37333333333333,187.04000000000002]
[37,null,495.6,475.44,334.69333333333333,238.37333333333333,187.04000000000002]
[38,null,495.6,475.44,334.69333333333333,238.37333333333333,187.04000000000002]
[39,null,495.6,475.44,334.69333333333333,238.37333333333333,187.04000000000002]
[40,null,562.14666666666665,539.28,376.69333333333333,268.24,210.37333333333333]
[41,null,562.14666666666665,539.28,376.69333333333333,268.24,210.37333333333333]
[42,null,562.14666666666665,539.28,376.69333333333333,268.24,210.37333333333333]
[43,null,562.14666666666665,539.28,376.69333333333333,268.24,210.37333333333333]
[44,null,562.14666666666665,539.28,376.69333333333333,268.24,210.37333333333333]
[45,null,636.16000000000008,610.4,424.10666666666668,301.84000000000003,236.97333333333336]
[46,null,636.16000000000008,610.4,424.10666666666668,301.84000000000003,236.97333333333336]
[47,null,636.16000000000008,610.4,424.10666666666668,301.84000000000003,236.97333333333336]
[48,null,636.16000000000008,610.4,424.10666666666668,301.84000000000003,236.97333333333336]
[49,null,636.16000000000008,610.4,424.10666666666668,301.84000000000003,236.97333333333336]
[50,null,{"$f":"+C337*$K$2","v":719.88},690.76,477.86666666666667,340.2,266.84000000000003]
[51,null,719.88,690.76,477.86666666666667,340.2,266.84000000000003]
[52,null,719.88,690.76,477.86666666666667,340.2,266.84000000000003]
[53,null,719.88,690.76,477.86666666666667,340.2,266.84000000000003]
[54,null,719.88,690.76,477.86666666666667,340.2,266.84000000000003]
[55,null,812,778.96,537.69333333333338,382.57333333333332,300.34666666666669]
[56,null,812,778.96,537.69333333333338,382.57333333333332,300.34666666666669]
[57,null,812,778.96,537.69333333333338,382.57333333333332,300.34666666666669]
[58,null,812,778.96,537.69333333333338,382.57333333333332,300.34666666666669]
[59,null,812,778.96,537.69333333333338,382.57333333333332,300.34666666666669]
[60,null,873.32,837.94666666666672,577.73333333333335,411.13333333333333,322.56]
[61,null,980.37333333333333,940.70666666666671,648.01333333333332,461.25333333333333,361.76]
[62,null,1096.2933333333333,1051.96,724.26666666666665,515.29333333333341,404.41333333333336]
[63,null,1220.7066666666667,1171.4266666666667,806.77333333333343,574.18666666666672,450.61333333333334]
[64,null,1354.3600000000001,1299.48,895.34666666666669,637.18666666666672,499.70666666666671]
[65,null,1496.6933333333334,1436.0266666666666,990.08,704.48,552.72]
[66,null,{"$f":"+C353*$K$2","v":1647.7066666666667},1581.0666666666668,1091.0666666666666,776.44,609.18666666666672]
[67,null,1807.5866666666668,1734.3200000000002,1198.0266666666666,852.50666666666666,668.82666666666671]
[68,null,1976.24,1896.16,1311.24,933.14666666666676,732.2]
[69,null,2153.7600000000002,2066.5866666666666,1430.6133333333335,1017.8933333333334,798.56000000000006]
[70,null,2340.146666666667,2245.4133333333334,1555.96,1107.3066666666666,868.74666666666667]
[71,null,2535.4,2432.6400000000003,1687.6533333333334,1200.7333333333333,942.10666666666668]
[72,null,2739.3333333333335,2628.36,1825.5066666666667,1299.0133333333333,1019.0133333333334]
[73,null,2952.2266666666669,2832.48,1969.3333333333335,1401.2133333333334,1099.1866666666667]
[74,null,3173.8933333333334,3045.186666666667,2119.4133333333334,1507.9866666666667,1183.28]
[75,null,3404.0533333333333,3266.2000000000003,2275.6533333333336,1619.3333333333335,1270.2666666666667]
[76,null,3404.0533333333333,3266.2000000000003,2275.6533333333336,1619.3333333333335,1270.2666666666667]
[77,null,3404.0533333333333,3266.2000000000003,2275.6533333333336,1619.3333333333335,1270.2666666666667]
[78,null,3404.0533333333333,3266.2000000000003,2275.6533333333336,1619.3333333333335,1270.2666666666667]
[79,null,3404.0533333333333,3266.2000000000003,2275.6533333333336,1619.3333333333335,1270.2666666666667]
[80,null,3404.0533333333333,3266.2000000000003,2275.6533333333336,1619.3333333333335,1270.2666666666667]
[81,null,3404.0533333333333,3266.2000000000003,2275.6533333333336,1619.3333333333335,1270.2666666666667]
[82,null,{"$f":"+C369*$K$2","v":3404.0533333333333},3266.2000000000003,2275.6533333333336,1619.3333333333335,1270.2666666666667]
[83,null,3404.0533333333333,3266.2000000000003,2275.6533333333336,1619.3333333333335,1270.2666666666667]
[84,"o más",3404.0533333333333,3266.2000000000003,2275.6533333333336,1619.3333333333335,1270.2666666666667]
[1,"Hijo",167.90666666666667,161.18666666666667,119.37333333333333,85.026666666666671,67.013333333333335]
[2,"Hijos",285.60000000000002,273.84000000000003,202.81333333333333,144.48000000000002,113.21333333333334]
[3,"Hijos o más",403.20000000000005,386.86666666666667,286.53333333333336,203.93333333333334,159.97333333333333]
[]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"+C6*$K$4","v":5009.5600000000004},{"$f":"+D6*$K$4","v":4391.58},3543.5800000000004,3074.53,2284.83]
[19,null,{"$f":"+C7*$K$4","v":5009.5600000000004},4391.58,3543.5800000000004,3074.53,2284.83]
[20,null,{"$f":"+C8*$K$4","v":5009.5600000000004},4391.58,3543.5800000000004,3074.53,2284.83]
[21,null,5009.5600000000004,4391.58,3543.5800000000004,3074.53,2284.83]
[22,null,5009.5600000000004,4391.58,3543.5800000000004,3074.53,2284.83]
[23,null,5009.5600000000004,4391.58,3543.5800000000004,3074.53,2284.83]
[24,null,5009.5600000000004,4391.58,3543.5800000000004,3074.53,2284.83]
[25,null,5354.06,4692.62,3764.0600000000004,3264.8,2425.2800000000002]
[26,null,5354.06,4692.62,3764.0600000000004,3264.8,2425.2800000000002]
[27,null,5354.06,4692.62,3764.0600000000004,3264.8,2425.2800000000002]
[28,null,5354.06,4692.62,3764.0600000000004,3264.8,2425.2800000000002]
[29,null,5354.06,4692.62,3764.0600000000004,3264.8,2425.2800000000002]
[30,null,5952.96,5218.91,4154.67,3602.94,2677.03]
[31,null,5952.96,5218.91,4154.67,3602.94,2677.03]
[32,null,5952.96,5218.91,4154.67,3602.94,2677.03]
[33,null,5952.96,5218.91,4154.67,3602.94,2677.03]
[34,null,5952.96,5218.91,4154.67,3602.94,2677.03]
[35,null,6647.79,5825.76,4611.5300000000007,3998.8500000000004,2972.2400000000002]
[36,null,{"$f":"+C24*$K$4","v":6647.79},5825.76,4611.5300000000007,3998.8500000000004,2972.2400000000002]
[37,null,6647.79,5825.76,4611.5300000000007,3998.8500000000004,2972.2400000000002]
[38,null,6647.79,5825.76,4611.5300000000007,3998.8500000000004,2972.2400000000002]
[39,null,6647.79,5825.76,4611.5300000000007,3998.8500000000004,2972.2400000000002]
[40,null,7445.4400000000005,6526.9500000000007,5143.12,4459.95,3313.56]
[41,null,7445.4400000000005,6526.9500000000007,5143.12,4459.95,3313.56]
[42,null,7445.4400000000005,6526.9500000000007,5143.12,4459.95,3313.56]
[43,null,7445.4400000000005,6526.9500000000007,5143.12,4459.95,3313.56]
[44,null,7445.4400000000005,6526.9500000000007,5143.12,4459.95,3313.56]
[45,null,8332.66,7304.9900000000007,5738.31,4975.6400000000003,3697.28]
[46,null,8332.66,7304.9900000000007,5738.31,4975.6400000000003,3697.28]
[47,null,8332.66,7304.9900000000007,5738.31,4975.6400000000003,3697.28]
[48,null,8332.66,7304.9900000000007,5738.31,4975.6400000000003,3697.28]
[49,null,8332.66,7304.9900000000007,5738.31,4975.6400000000003,3697.28]
[50,null,9332.24,8181.0800000000008,6411.9400000000005,5560.76,4131.3500000000004]
[51,null,9332.24,8181.0800000000008,6411.9400000000005,5560.76,4131.3500000000004]
[52,null,{"$f":"+C40*$K$4","v":9332.24},8181.0800000000008,6411.9400000000005,5560.76,4131.3500000000004]
[53,null,9332.24,8181.0800000000008,6411.9400000000005,5560.76,4131.3500000000004]
[54,null,9332.24,8181.0800000000008,6411.9400000000005,5560.76,4131.3500000000004]
[55,null,10432.52,9145.15,7156.59,6206.83,4612.0600000000004]
[56,null,10432.52,9145.15,7156.59,6206.83,4612.0600000000004]
[57,null,10432.52,9145.15,7156.59,6206.83,4612.0600000000004]
[58,null,10432.52,9145.15,7156.59,6206.83,4612.0600000000004]
[59,null,10432.52,9145.15,7156.59,6206.83,4612.0600000000004]
[60,null,11166.04,9787.51,7655.85,6637.72,4932.71]
[61,null,12444.400000000001,10906.34,8525.0500000000011,7392.4400000000005,5492.92]
[62,null,13824.52,12116.86,9468.4500000000007,8210.76,6100.3]
[63,null,15309.58,13419.070000000002,10486.050000000001,9093.74,6756.97]
[64,null,16900.11,14812.44,11577.85,10039.790000000001,7459.75]
[65,null,18594.52,16298.03,12742.79,11050.5,8210.23]
[66,null,20391.22,17874.25,13981.400000000001,12124.810000000001,9006.82]
[67,null,22294.45,19541.63,15294.210000000001,13261.130000000001,9852.7000000000007]
[68,null,{"$f":"+C56*$K$4","v":24299.440000000002},21301.23,16680.16,14464.76,10747.34]
[69,null,26412.550000000003,23150.93,18140.84,15730.93,11688.09]
[70,null,28627.420000000002,25092.32,19674.13,17060.7,12674.95]
[71,null,30946.7,27125.4,21283.210000000003,18454.600000000002,13711.630000000001]
[72,null,33370.39,29249.11,22963.31,19912.63,14793.36]
[73,null,35897.43,31465.040000000001,24719.200000000001,21434.79,15925.970000000001]
[74,null,38529.94,33771.599999999999,26548.23,23020.550000000003,17104.16]
[75,null,41265.800000000003,36171.97,28450.400000000001,24669.91,18327.93]
[76,null,41265.800000000003,36171.97,28450.400000000001,24669.91,18327.93]
[77,null,41265.800000000003,36171.97,28450.400000000001,24669.91,18327.93]
[78,null,41265.800000000003,36171.97,28450.400000000001,24669.91,18327.93]
[79,null,41265.800000000003,36171.97,28450.400000000001,24669.91,18327.93]
[80,null,41265.800000000003,36171.97,28450.400000000001,24669.91,18327.93]
[81,null,41265.800000000003,36171.97,28450.400000000001,24669.91,18327.93]
[82,null,41265.800000000003,36171.97,28450.400000000001,24669.91,18327.93]
[83,null,41265.800000000003,36171.97,28450.400000000001,24669.91,18327.93]
[84,"o más",{"$f":"+C72*$K$4","v":41265.800000000003},36171.97,28450.400000000001,24669.91,18327.93]
[1,"Hijo",2116.29,1856.5900000000001,1508.91,1309.1000000000001,973.08]
[2,"Hijos",3599.23,3154.56,2562.5500000000002,2222.8200000000002,1652.01]
[3,"Hijos o más",5079.5200000000004,4454.12,3619.3700000000003,3138.13,2332]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C155*$K$4","v":3264.8},{"$f":"+D155*$K$4","v":2962.17},2156.04,1538.0600000000002,1206.28]
[19,null,{"$f":"+C156*$K$4","v":3264.8},2962.17,2156.04,1538.0600000000002,1206.28]
[20,null,3264.8,2962.17,2156.04,1538.0600000000002,1206.28]
[21,null,3264.8,2962.17,2156.04,1538.0600000000002,1206.28]
[22,null,3264.8,2962.17,2156.04,1538.0600000000002,1206.28]
[23,null,3264.8,2962.17,2156.04,1538.0600000000002,1206.28]
[24,null,3264.8,2962.17,2156.04,1538.0600000000002,1206.28]
[25,null,3488.46,3165.1600000000003,2279.5300000000002,1625.51,1275.18]
[26,null,3488.46,3165.1600000000003,2279.5300000000002,1625.51,1275.18]
[27,null,3488.46,3165.1600000000003,2279.5300000000002,1625.51,1275.18]
[28,null,3488.46,3165.1600000000003,2279.5300000000002,1625.51,1275.18]
[29,null,3488.46,3165.1600000000003,2279.5300000000002,1625.51,1275.18]
[30,null,3879.6000000000004,3520.26,2502.13,1783.98,1399.2]
[31,null,3879.6000000000004,3520.26,2502.13,1783.98,1399.2]
[32,null,3879.6000000000004,3520.26,2502.13,1783.98,1399.2]
[33,null,3879.6000000000004,3520.26,2502.13,1783.98,1399.2]
[34,null,3879.6000000000004,3520.26,2502.13,1783.98,1399.2]
[35,null,{"$f":"+C172*$K$4","v":4330.1000000000004},3930.48,2765.01,1972.13,1547.0700000000002]
[36,null,4330.1000000000004,3930.48,2765.01,1972.13,1547.0700000000002]
[37,null,4330.1000000000004,3930.48,2765.01,1972.13,1547.0700000000002]
[38,null,4330.1000000000004,3930.48,2765.01,1972.13,1547.0700000000002]
[39,null,4330.1000000000004,3930.48,2765.01,1972.13,1547.0700000000002]
[40,null,4851.09,4401.6500000000005,3074.53,2191.5500000000002,1719.3200000000002]
[41,null,4851.09,4401.6500000000005,3074.53,2191.5500000000002,1719.3200000000002]
[42,null,4851.09,4401.6500000000005,3074.53,2191.5500000000002,1719.3200000000002]
[43,null,4851.09,4401.6500000000005,3074.53,2191.5500000000002,1719.3200000000002]
[44,null,4851.09,4401.6500000000005,3074.53,2191.5500000000002,1719.3200000000002]
[45,null,5428.26,4926.88,3421.6800000000003,2439.06,1913.3000000000002]
[46,null,5428.26,4926.88,3421.6800000000003,2439.06,1913.3000000000002]
[47,null,5428.26,4926.88,3421.6800000000003,2439.06,1913.3000000000002]
[48,null,5428.26,4926.88,3421.6800000000003,2439.06,1913.3000000000002]
[49,null,5428.26,4926.88,3421.6800000000003,2439.06,1913.3000000000002]
[50,null,6079.1,5518.89,3817.0600000000004,2721.02,2134.84]
[51,null,{"$f":"+C188*$K$4","v":6079.1},5518.89,3817.0600000000004,2721.02,2134.84]
[52,null,6079.1,5518.89,3817.0600000000004,2721.02,2134.84]
[53,null,6079.1,5518.89,3817.0600000000004,2721.02,2134.84]
[54,null,6079.1,5518.89,3817.0600000000004,2721.02,2134.84]
[55,null,6798.31,6167.6100000000006,4256.43,3033.19,2380.23]
[56,null,6798.31,6167.6100000000006,4256.43,3033.19,2380.23]
[57,null,6798.31,6167.6100000000006,4256.43,3033.19,2380.23]
[58,null,6798.31,6167.6100000000006,4256.43,3033.19,2380.23]
[59,null,6798.31,6167.6100000000006,4256.43,3033.19,2380.23]
[60,null,7273.72,6601.68,4550.05,3243.6000000000004,2544.5300000000002]
[61,null,8105.29,7356.93,5064.1500000000005,3610.36,2831.79]
[62,null,9005.76,8173.6600000000008,5624.3600000000006,4007.86,3143.96]
[63,null,9973.01,9051.34,6229.09,4438.75,3482.1000000000004]
[64,null,11009.16,9991.5600000000013,6877.81,4900.91,3845.15]
[65,null,12111.560000000001,10991.67,7572.64,5396.46,4234.7]
[66,null,13282.86,12055.91,8310.4,5923.2800000000007,4647.5700000000006]
[67,null,{"$f":"+C204*$K$4","v":14522.53},13179.51,9094.8000000000011,6481.37,5084.8200000000006]
[68,null,15830.04,14366.710000000001,9924.25,7072.85,5548.5700000000006]
[69,null,17205.920000000002,15613.800000000001,10796.630000000001,7694.01,6036.17]
[70,null,18648.05,16923.96,11715.650000000001,8348.5600000000013,6549.21]
[71,null,20159.080000000002,18294.54,12678.66,9035.44,7088.75]
[72,null,21738.48,19728.190000000002,13687.78,9754.65,7653.2000000000007]
[73,null,23384.66,21222.79,14740.890000000001,10505.130000000001,8241.5]
[74,null,25100.27,22778.870000000003,15838.52,11287.41,8855.24]
[75,null,26881.600000000002,24394.84,16981.73,12102.02,9493.8900000000012]
[76,null,26881.600000000002,24394.84,16981.73,12102.02,9493.8900000000012]
[77,null,26881.600000000002,24394.84,16981.73,12102.02,9493.8900000000012]
[78,null,26881.600000000002,24394.84,16981.73,12102.02,9493.8900000000012]
[79,null,26881.600000000002,24394.84,16981.73,12102.02,9493.8900000000012]
[80,null,26881.600000000002,24394.84,16981.73,12102.02,9493.8900000000012]
[81,null,26881.600000000002,24394.84,16981.73,12102.02,9493.8900000000012]
[82,null,26881.600000000002,24394.84,16981.73,12102.02,9493.8900000000012]
[83,null,{"$f":"+C220*$K$4","v":26881.600000000002},24394.84,16981.73,12102.02,9493.8900000000012]
[84,"o más",26881.600000000002,24394.84,16981.73,12102.02,9493.8900000000012]
[1,"Hijo",1379.5900000000001,1252.92,922.2,658.26,516.75]
[2,"Hijos",2344.7200000000003,2128.48,1568.27,1118.8300000000002,877.15000000000009]
[3,"Hijos o más",3309.32,3004.57,2212.2200000000003,1577.28,1237.55]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C305*$K$4","v":2042.6200000000001},{"$f":"+D305*$K$4","v":1959.94},1431,1018.6600000000001,800.30000000000007]
[19,null,{"$f":"+C306*$K$4","v":2042.6200000000001},1959.94,1431,1018.6600000000001,800.30000000000007]
[20,null,2042.6200000000001,1959.94,1431,1018.6600000000001,800.30000000000007]
[21,null,2042.6200000000001,1959.94,1431,1018.6600000000001,800.30000000000007]
[22,null,2042.6200000000001,1959.94,1431,1018.6600000000001,800.30000000000007]
[23,null,2042.6200000000001,1959.94,1431,1018.6600000000001,800.30000000000007]
[24,null,2042.6200000000001,1959.94,1431,1018.6600000000001,800.30000000000007]
[25,null,2203.7400000000002,2114.17,1526.4,1087.03,852.7700000000001]
[26,null,2203.7400000000002,2114.17,1526.4,1087.03,852.7700000000001]
[27,null,2203.7400000000002,2114.17,1526.4,1087.03,852.7700000000001]
[28,null,2203.7400000000002,2114.17,1526.4,1087.03,852.7700000000001]
[29,null,2203.7400000000002,2114.17,1526.4,1087.03,852.7700000000001]
[30,null,2486.23,2386.06,1697.5900000000001,1208.93,948.7]
[31,null,2486.23,2386.06,1697.5900000000001,1208.93,948.7]
[32,null,2486.23,2386.06,1697.5900000000001,1208.93,948.7]
[33,null,2486.23,2386.06,1697.5900000000001,1208.93,948.7]
[34,null,2486.23,2386.06,1697.5900000000001,1208.93,948.7]
[35,null,{"$f":"+C322*$K$4","v":2814.3},2699.82,1900.5800000000002,1353.6200000000001,1062.1200000000001]
[36,null,2814.3,2699.82,1900.5800000000002,1353.6200000000001,1062.1200000000001]
[37,null,2814.3,2699.82,1900.5800000000002,1353.6200000000001,1062.1200000000001]
[38,null,2814.3,2699.82,1900.5800000000002,1353.6200000000001,1062.1200000000001]
[39,null,2814.3,2699.82,1900.5800000000002,1353.6200000000001,1062.1200000000001]
[40,null,3192.19,3062.34,2139.08,1523.22,1194.6200000000001]
[41,null,3192.19,3062.34,2139.08,1523.22,1194.6200000000001]
[42,null,3192.19,3062.34,2139.08,1523.22,1194.6200000000001]
[43,null,3192.19,3062.34,2139.08,1523.22,1194.6200000000001]
[44,null,3192.19,3062.34,2139.08,1523.22,1194.6200000000001]
[45,null,3612.48,3466.2000000000003,2408.3200000000002,1714.02,1345.67]
[46,null,3612.48,3466.2000000000003,2408.3200000000002,1714.02,1345.67]
[47,null,3612.48,3466.2000000000003,2408.3200000000002,1714.02,1345.67]
[48,null,3612.48,3466.2000000000003,2408.3200000000002,1714.02,1345.67]
[49,null,3612.48,3466.2000000000003,2408.3200000000002,1714.02,1345.67]
[50,null,4087.8900000000003,3922.53,2713.6000000000004,1931.8500000000001,1515.27]
[51,null,{"$f":"+C338*$K$4","v":4087.8900000000003},3922.53,2713.6000000000004,1931.8500000000001,1515.27]
[52,null,4087.8900000000003,3922.53,2713.6000000000004,1931.8500000000001,1515.27]
[53,null,4087.8900000000003,3922.53,2713.6000000000004,1931.8500000000001,1515.27]
[54,null,4087.8900000000003,3922.53,2713.6000000000004,1931.8500000000001,1515.27]
[55,null,4611,4423.38,3053.33,2172.4700000000003,1705.5400000000002]
[56,null,4611,4423.38,3053.33,2172.4700000000003,1705.5400000000002]
[57,null,4611,4423.38,3053.33,2172.4700000000003,1705.5400000000002]
[58,null,4611,4423.38,3053.33,2172.4700000000003,1705.5400000000002]
[59,null,4611,4423.38,3053.33,2172.4700000000003,1705.5400000000002]
[60,null,4959.21,4758.34,3280.7000000000003,2334.65,1831.68]
[61,null,5567.12,5341.87,3679.79,2619.2600000000002,2054.2800000000002]
[62,null,6225.38,5973.63,4112.8,2926.13,2296.4900000000002]
[63,null,6931.8700000000008,6652.0300000000007,4581.3200000000006,3260.56,2558.84]
[64,null,7690.8300000000008,7379.1900000000005,5084.29,3618.3100000000004,2837.6200000000003]
[65,null,8499.08,8154.5800000000008,5622.2400000000007,4000.44,3138.6600000000003]
[66,null,9356.6200000000008,8978.2000000000007,6195.7000000000007,4409.0700000000006,3459.3100000000004]
[67,null,{"$f":"+C354*$K$4","v":10264.51},9848.4600000000009,6803.08,4841.0200000000004,3797.98]
[68,null,11222.220000000001,10767.480000000001,7445.97,5298.9400000000005,4157.8500000000004]
[69,null,12230.28,11735.26,8123.84,5780.18,4534.68]
[70,null,13288.69,12750.74,8835.630000000001,6287.92,4933.2400000000007]
[71,null,14397.45,13813.92,9583.4600000000009,6818.4500000000007,5349.8200000000006]
[72,null,15555.5,14925.33,10366.27,7376.54,5786.54]
[73,null,16764.43,16084.44,11183,7956.89,6241.81]
[74,null,18023.18,17292.310000000001,12035.24,8563.2100000000009,6719.34]
[75,null,19330.16,18547.350000000002,12922.460000000001,9195.5,7213.3]
[76,null,19330.16,18547.350000000002,12922.460000000001,9195.5,7213.3]
[77,null,19330.16,18547.350000000002,12922.460000000001,9195.5,7213.3]
[78,null,19330.16,18547.350000000002,12922.460000000001,9195.5,7213.3]
[79,null,19330.16,18547.350000000002,12922.460000000001,9195.5,7213.3]
[80,null,19330.16,18547.350000000002,12922.460000000001,9195.5,7213.3]
[81,null,19330.16,18547.350000000002,12922.460000000001,9195.5,7213.3]
[82,null,19330.16,18547.350000000002,12922.460000000001,9195.5,7213.3]
[83,null,{"$f":"+C370*$K$4","v":19330.16},18547.350000000002,12922.460000000001,9195.5,7213.3]
[84,"o más",19330.16,18547.350000000002,12922.460000000001,9195.5,7213.3]
[1,"Hijo",953.47,915.31000000000006,677.87,482.83000000000004,380.54]
[2,"Hijos",1621.8000000000002,1555.02,1151.69,820.44,642.89]
[3,"Hijos o más",2289.6,2196.85,1627.1000000000001,1158.05,908.42000000000007]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",1000,2000,3500]
[18,null,{"$f":"+C6*$K$3","v":2599.3000000000002},{"$f":"+D6*$K$3","v":2278.65},1838.65,1595.2750000000001,1185.5250000000001]
[19,null,{"$f":"+C7*$K$3","v":2599.3000000000002},2278.65,1838.65,1595.2750000000001,1185.5250000000001]
[20,null,2599.3000000000002,2278.65,1838.65,1595.2750000000001,1185.5250000000001]
[21,null,2599.3000000000002,2278.65,1838.65,1595.2750000000001,1185.5250000000001]
[22,null,2599.3000000000002,2278.65,1838.65,1595.2750000000001,1185.5250000000001]
[23,null,2599.3000000000002,2278.65,1838.65,1595.2750000000001,1185.5250000000001]
[24,null,2599.3000000000002,2278.65,1838.65,1595.2750000000001,1185.5250000000001]
[25,null,2778.05,2434.8500000000004,1953.0500000000002,1694.0000000000002,1258.4000000000001]
[26,null,2778.05,2434.8500000000004,1953.0500000000002,1694.0000000000002,1258.4000000000001]
[27,null,2778.05,2434.8500000000004,1953.0500000000002,1694.0000000000002,1258.4000000000001]
[28,null,2778.05,2434.8500000000004,1953.0500000000002,1694.0000000000002,1258.4000000000001]
[29,null,2778.05,2434.8500000000004,1953.0500000000002,1694.0000000000002,1258.4000000000001]
[30,null,3088.8,2707.9250000000002,2155.7250000000004,1869.45,1389.0250000000001]
[31,null,3088.8,2707.9250000000002,2155.7250000000004,1869.45,1389.0250000000001]
[32,null,3088.8,2707.9250000000002,2155.7250000000004,1869.45,1389.0250000000001]
[33,null,3088.8,2707.9250000000002,2155.7250000000004,1869.45,1389.0250000000001]
[34,null,3088.8,2707.9250000000002,2155.7250000000004,1869.45,1389.0250000000001]
[35,null,{"$f":"+C23*$K$3","v":3449.3250000000003},3022.8,2392.7750000000001,2074.875,1542.2]
[36,null,3449.3250000000003,3022.8,2392.7750000000001,2074.875,1542.2]
[37,null,3449.3250000000003,3022.8,2392.7750000000001,2074.875,1542.2]
[38,null,3449.3250000000003,3022.8,2392.7750000000001,2074.875,1542.2]
[39,null,3449.3250000000003,3022.8,2392.7750000000001,2074.875,1542.2]
[40,null,3863.2000000000003,3386.6250000000005,2668.6000000000004,2314.125,1719.3000000000002]
[41,null,3863.2000000000003,3386.6250000000005,2668.6000000000004,2314.125,1719.3000000000002]
[42,null,3863.2000000000003,3386.6250000000005,2668.6000000000004,2314.125,1719.3000000000002]
[43,null,3863.2000000000003,3386.6250000000005,2668.6000000000004,2314.125,1719.3000000000002]
[44,null,3863.2000000000003,3386.6250000000005,2668.6000000000004,2314.125,1719.3000000000002]
[45,null,4323.55,3790.3250000000003,2977.4250000000002,2581.7000000000003,1918.4]
[46,null,4323.55,3790.3250000000003,2977.4250000000002,2581.7000000000003,1918.4]
[47,null,4323.55,3790.3250000000003,2977.4250000000002,2581.7000000000003,1918.4]
[48,null,4323.55,3790.3250000000003,2977.4250000000002,2581.7000000000003,1918.4]
[49,null,4323.55,3790.3250000000003,2977.4250000000002,2581.7000000000003,1918.4]
[50,null,4842.2000000000007,4244.9000000000005,3326.9500000000003,2885.3,2143.625]
[51,null,{"$f":"+C39*$K$3","v":4842.2000000000007},4244.9000000000005,3326.9500000000003,2885.3,2143.625]
[52,null,4842.2000000000007,4244.9000000000005,3326.9500000000003,2885.3,2143.625]
[53,null,4842.2000000000007,4244.9000000000005,3326.9500000000003,2885.3,2143.625]
[54,null,4842.2000000000007,4244.9000000000005,3326.9500000000003,2885.3,2143.625]
[55,null,5413.1,4745.125,3713.3250000000003,3220.5250000000001,2393.0500000000002]
[56,null,5413.1,4745.125,3713.3250000000003,3220.5250000000001,2393.0500000000002]
[57,null,5413.1,4745.125,3713.3250000000003,3220.5250000000001,2393.0500000000002]
[58,null,5413.1,4745.125,3713.3250000000003,3220.5250000000001,2393.0500000000002]
[59,null,5413.1,4745.125,3713.3250000000003,3220.5250000000001,2393.0500000000002]
[60,null,5793.7000000000007,5078.4250000000002,3972.3750000000005,3444.1000000000004,2559.4250000000002]
[61,null,6457.0000000000009,5658.9500000000007,4423.375,3835.7000000000003,2850.1000000000004]
[62,null,7173.1,6287.05,4912.875,4260.3,3165.2500000000005]
[63,null,7943.6500000000005,6962.7250000000004,5440.875,4718.4500000000007,3505.9750000000004]
[64,null,8768.9250000000011,7685.7000000000007,6007.3750000000009,5209.3250000000007,3870.6250000000005]
[65,null,9648.1,8456.5250000000015,6611.8250000000007,5733.7500000000009,4260.0250000000005]
[66,null,10580.35,9274.375,7254.5000000000009,6291.1750000000002,4673.3500000000004]
[67,null,{"$f":"+C55*$K$3","v":11567.875000000002},10139.525000000001,7935.6750000000011,6880.7750000000005,5112.25]
[68,null,12608.2,11052.525000000001,8654.8000000000011,7505.3,5576.4500000000007]
[69,null,13704.625000000002,12012.275000000001,9412.7000000000007,8162.2750000000005,6064.5750000000007]
[70,null,14853.85,13019.6,10208.275000000001,8852.25,6576.6250000000009]
[71,null,16057.250000000002,14074.500000000002,11043.175000000001,9575.5,7114.5250000000005]
[72,null,17314.825000000001,15176.425000000001,11914.925000000001,10332.025000000001,7675.8]
[73,null,18626.025000000001,16326.2,12826.000000000002,11121.825000000001,8263.4750000000004]
[74,null,19991.95,17523,13775.025000000001,11944.625000000002,8874.8000000000011]
[75,null,21411.5,18768.475000000002,14762.000000000002,12800.425000000001,9509.7750000000015]
[76,null,21411.5,18768.475000000002,14762.000000000002,12800.425000000001,9509.7750000000015]
[77,null,21411.5,18768.475000000002,14762.000000000002,12800.425000000001,9509.7750000000015]
[78,null,21411.5,18768.475000000002,14762.000000000002,12800.425000000001,9509.7750000000015]
[79,null,21411.5,18768.475000000002,14762.000000000002,12800.425000000001,9509.7750000000015]
[80,null,21411.5,18768.475000000002,14762.000000000002,12800.425000000001,9509.7750000000015]
[81,null,21411.5,18768.475000000002,14762.000000000002,12800.425000000001,9509.7750000000015]
[82,null,21411.5,18768.475000000002,14762.000000000002,12800.425000000001,9509.7750000000015]
[83,null,{"$f":"+C71*$K$3","v":21411.5},18768.475000000002,14762.000000000002,12800.425000000001,9509.7750000000015]
[84,"o más",21411.5,18768.475000000002,14762.000000000002,12800.425000000001,9509.7750000000015]
[1,"Hijo",1098.075,963.32500000000005,782.92500000000007,679.25,504.90000000000003]
[2,"Hijos",1867.5250000000001,1636.8000000000002,1329.625,1153.3500000000001,857.17500000000007]
[3,"Hijos o más",2635.6000000000004,2311.1000000000004,1877.9750000000001,1628.2750000000001,1210]
[]
["BUPA GLOBAL PREMIER"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C155*$K$3","v":1694.0000000000002},{"$f":"+D155*$K$3","v":1536.9750000000001},1118.7,798.05000000000007,625.90000000000009]
[19,null,{"$f":"+C156*$K$3","v":1694.0000000000002},1536.9750000000001,1118.7,798.05000000000007,625.90000000000009]
[20,null,1694.0000000000002,1536.9750000000001,1118.7,798.05000000000007,625.90000000000009]
[21,null,1694.0000000000002,1536.9750000000001,1118.7,798.05000000000007,625.90000000000009]
[22,null,1694.0000000000002,1536.9750000000001,1118.7,798.05000000000007,625.90000000000009]
[23,null,1694.0000000000002,1536.9750000000001,1118.7,798.05000000000007,625.90000000000009]
[24,null,1694.0000000000002,1536.9750000000001,1118.7,798.05000000000007,625.90000000000009]
[25,null,1810.0500000000002,1642.3000000000002,1182.7750000000001,843.42500000000007,661.65000000000009]
[26,null,1810.0500000000002,1642.3000000000002,1182.7750000000001,843.42500000000007,661.65000000000009]
[27,null,1810.0500000000002,1642.3000000000002,1182.7750000000001,843.42500000000007,661.65000000000009]
[28,null,1810.0500000000002,1642.3000000000002,1182.7750000000001,843.42500000000007,661.65000000000009]
[29,null,1810.0500000000002,1642.3000000000002,1182.7750000000001,843.42500000000007,661.65000000000009]
[30,null,2013.0000000000002,1826.5500000000002,1298.2750000000001,925.65000000000009,726.00000000000011]
[31,null,2013.0000000000002,1826.5500000000002,1298.2750000000001,925.65000000000009,726.00000000000011]
[32,null,2013.0000000000002,1826.5500000000002,1298.2750000000001,925.65000000000009,726.00000000000011]
[33,null,2013.0000000000002,1826.5500000000002,1298.2750000000001,925.65000000000009,726.00000000000011]
[34,null,2013.0000000000002,1826.5500000000002,1298.2750000000001,925.65000000000009,726.00000000000011]
[35,null,{"$f":"+C172*$K$3","v":2246.75},2039.4,1434.6750000000002,1023.2750000000001,802.72500000000002]
[36,null,2246.75,2039.4,1434.6750000000002,1023.2750000000001,802.72500000000002]
[37,null,2246.75,2039.4,1434.6750000000002,1023.2750000000001,802.72500000000002]
[38,null,2246.75,2039.4,1434.6750000000002,1023.2750000000001,802.72500000000002]
[39,null,2246.75,2039.4,1434.6750000000002,1023.2750000000001,802.72500000000002]
[40,null,2517.0750000000003,2283.875,1595.2750000000001,1137.125,892.1]
[41,null,2517.0750000000003,2283.875,1595.2750000000001,1137.125,892.1]
[42,null,2517.0750000000003,2283.875,1595.2750000000001,1137.125,892.1]
[43,null,2517.0750000000003,2283.875,1595.2750000000001,1137.125,892.1]
[44,null,2517.0750000000003,2283.875,1595.2750000000001,1137.125,892.1]
[45,null,2816.55,2556.4,1775.4,1265.5500000000002,992.75000000000011]
[46,null,2816.55,2556.4,1775.4,1265.5500000000002,992.75000000000011]
[47,null,2816.55,2556.4,1775.4,1265.5500000000002,992.75000000000011]
[48,null,2816.55,2556.4,1775.4,1265.5500000000002,992.75000000000011]
[49,null,2816.55,2556.4,1775.4,1265.5500000000002,992.75000000000011]
[50,null,3154.2500000000005,2863.5750000000003,1980.5500000000002,1411.8500000000001,1107.7]
[51,null,{"$f":"+C188*$K$3","v":3154.2500000000005},2863.5750000000003,1980.5500000000002,1411.8500000000001,1107.7]
[52,null,3154.2500000000005,2863.5750000000003,1980.5500000000002,1411.8500000000001,1107.7]
[53,null,3154.2500000000005,2863.5750000000003,1980.5500000000002,1411.8500000000001,1107.7]
[54,null,3154.2500000000005,2863.5750000000003,1980.5500000000002,1411.8500000000001,1107.7]
[55,null,3527.4250000000002,3200.1750000000002,2208.5250000000001,1573.825,1235.0250000000001]
[56,null,3527.4250000000002,3200.1750000000002,2208.5250000000001,1573.825,1235.0250000000001]
[57,null,3527.4250000000002,3200.1750000000002,2208.5250000000001,1573.825,1235.0250000000001]
[58,null,3527.4250000000002,3200.1750000000002,2208.5250000000001,1573.825,1235.0250000000001]
[59,null,3527.4250000000002,3200.1750000000002,2208.5250000000001,1573.825,1235.0250000000001]
[60,null,3774.1000000000004,3425.4,2360.875,1683.0000000000002,1320.2750000000001]
[61,null,4205.5750000000007,3817.2750000000001,2627.625,1873.3000000000002,1469.325]
[62,null,4672.8,4241.05,2918.3,2079.5500000000002,1631.3000000000002]
[63,null,5174.6750000000002,4696.4500000000007,3232.0750000000003,2303.125,1806.7500000000002]
[64,null,5712.3,5184.3,3568.6750000000002,2542.9250000000002,1995.1250000000002]
[65,null,6284.3,5703.2250000000004,3929.2000000000003,2800.05,2197.25]
[66,null,6892.05,6255.4250000000002,4312,3073.4,2411.4750000000004]
[67,null,{"$f":"+C204*$K$3","v":7535.2750000000005},6838.4250000000002,4719,3362.9750000000004,2638.3500000000004]
[68,null,8213.7000000000007,7454.4250000000002,5149.375,3669.8750000000005,2878.9750000000004]
[69,null,8927.6,8101.5000000000009,5602.0250000000005,3992.1750000000002,3131.9750000000004]
[70,null,9675.875,8781.3000000000011,6078.8750000000009,4331.8,3398.1750000000002]
[71,null,10459.900000000001,9492.4500000000007,6578.55,4688.2000000000007,3678.1250000000005]
[72,null,11279.400000000001,10236.325000000001,7102.1500000000005,5061.375,3971.0000000000005]
[73,null,12133.550000000001,11011.825000000001,7648.5750000000007,5450.7750000000005,4276.25]
[74,null,13023.725,11819.225,8218.1,5856.6750000000002,4594.7000000000007]
[75,null,13948.000000000002,12657.7,8811.2750000000015,6279.35,4926.0750000000007]
[76,null,13948.000000000002,12657.7,8811.2750000000015,6279.35,4926.0750000000007]
[77,null,13948.000000000002,12657.7,8811.2750000000015,6279.35,4926.0750000000007]
[78,null,13948.000000000002,12657.7,8811.2750000000015,6279.35,4926.0750000000007]
[79,null,13948.000000000002,12657.7,8811.2750000000015,6279.35,4926.0750000000007]
[80,null,13948.000000000002,12657.7,8811.2750000000015,6279.35,4926.0750000000007]
[81,null,13948.000000000002,12657.7,8811.2750000000015,6279.35,4926.0750000000007]
[82,null,13948.000000000002,12657.7,8811.2750000000015,6279.35,4926.0750000000007]
[83,null,{"$f":"+C220*$K$3","v":13948.000000000002},12657.7,8811.2750000000015,6279.35,4926.0750000000007]
[84,"o más",13948.000000000002,12657.7,8811.2750000000015,6279.35,4926.0750000000007]
[1,"Hijo",715.82500000000005,650.1,478.50000000000006,341.55,268.125]
[2,"Hijos",1216.6000000000001,1104.4000000000001,813.72500000000002,580.52500000000009,455.12500000000006]
[3,"Hijos o más",1717.1000000000001,1558.9750000000001,1147.8500000000001,818.40000000000009,642.125]
[]
["BUPA GLOBAL SELECT"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,3500,5000]
[18,null,{"$f":"+C305*$K$3","v":1059.8500000000001},{"$f":"+D305*$K$3","v":1016.95},742.50000000000011,528.55000000000007,415.25000000000006]
[19,null,{"$f":"+C306*$K$3","v":1059.8500000000001},1016.95,742.50000000000011,528.55000000000007,415.25000000000006]
[20,null,1059.8500000000001,1016.95,742.50000000000011,528.55000000000007,415.25000000000006]
[21,null,1059.8500000000001,1016.95,742.50000000000011,528.55000000000007,415.25000000000006]
[22,null,1059.8500000000001,1016.95,742.50000000000011,528.55000000000007,415.25000000000006]
[23,null,1059.8500000000001,1016.95,742.50000000000011,528.55000000000007,415.25000000000006]
[24,null,1059.8500000000001,1016.95,742.50000000000011,528.55000000000007,415.25000000000006]
[25,null,1143.45,1096.9750000000001,792.00000000000011,564.02500000000009,442.47500000000002]
[26,null,1143.45,1096.9750000000001,792.00000000000011,564.02500000000009,442.47500000000002]
[27,null,1143.45,1096.9750000000001,792.00000000000011,564.02500000000009,442.47500000000002]
[28,null,1143.45,1096.9750000000001,792.00000000000011,564.02500000000009,442.47500000000002]
[29,null,1143.45,1096.9750000000001,792.00000000000011,564.02500000000009,442.47500000000002]
[30,null,1290.0250000000001,1238.0500000000002,880.82500000000005,627.27500000000009,492.25000000000006]
[31,null,1290.0250000000001,1238.0500000000002,880.82500000000005,627.27500000000009,492.25000000000006]
[32,null,1290.0250000000001,1238.0500000000002,880.82500000000005,627.27500000000009,492.25000000000006]
[33,null,1290.0250000000001,1238.0500000000002,880.82500000000005,627.27500000000009,492.25000000000006]
[34,null,1290.0250000000001,1238.0500000000002,880.82500000000005,627.27500000000009,492.25000000000006]
[35,null,{"$f":"+C322*$K$3","v":1460.2500000000002},1400.8500000000001,986.15000000000009,702.35,551.1]
[36,null,1460.2500000000002,1400.8500000000001,986.15000000000009,702.35,551.1]
[37,null,1460.2500000000002,1400.8500000000001,986.15000000000009,702.35,551.1]
[38,null,1460.2500000000002,1400.8500000000001,986.15000000000009,702.35,551.1]
[39,null,1460.2500000000002,1400.8500000000001,986.15000000000009,702.35,551.1]
[40,null,1656.325,1588.95,1109.9000000000001,790.35,619.85]
[41,null,1656.325,1588.95,1109.9000000000001,790.35,619.85]
[42,null,1656.325,1588.95,1109.9000000000001,790.35,619.85]
[43,null,1656.325,1588.95,1109.9000000000001,790.35,619.85]
[44,null,1656.325,1588.95,1109.9000000000001,790.35,619.85]
[45,null,1874.4,1798.5000000000002,1249.6000000000001,889.35,698.22500000000002]
[46,null,1874.4,1798.5000000000002,1249.6000000000001,889.35,698.22500000000002]
[47,null,1874.4,1798.5000000000002,1249.6000000000001,889.35,698.22500000000002]
[48,null,1874.4,1798.5000000000002,1249.6000000000001,889.35,698.22500000000002]
[49,null,1874.4,1798.5000000000002,1249.6000000000001,889.35,698.22500000000002]
[50,null,2121.0750000000003,2035.2750000000001,1408,1002.3750000000001,786.22500000000002]
[51,null,{"$f":"+C338*$K$3","v":2121.0750000000003},2035.2750000000001,1408,1002.3750000000001,786.22500000000002]
[52,null,2121.0750000000003,2035.2750000000001,1408,1002.3750000000001,786.22500000000002]
[53,null,2121.0750000000003,2035.2750000000001,1408,1002.3750000000001,786.22500000000002]
[54,null,2121.0750000000003,2035.2750000000001,1408,1002.3750000000001,786.22500000000002]
[55,null,2392.5,2295.15,1584.2750000000001,1127.2250000000001,884.95]
[56,null,2392.5,2295.15,1584.2750000000001,1127.2250000000001,884.95]
[57,null,2392.5,2295.15,1584.2750000000001,1127.2250000000001,884.95]
[58,null,2392.5,2295.15,1584.2750000000001,1127.2250000000001,884.95]
[59,null,2392.5,2295.15,1584.2750000000001,1127.2250000000001,884.95]
[60,null,2573.1750000000002,2468.9500000000003,1702.2500000000002,1211.375,950.40000000000009]
[61,null,2888.6000000000004,2771.7250000000004,1909.325,1359.0500000000002,1065.9000000000001]
[62,null,3230.15,3099.5250000000001,2134,1518.2750000000001,1191.575]
[63,null,3596.7250000000004,3451.5250000000001,2377.1000000000004,1691.8000000000002,1327.7]
[64,null,3990.5250000000005,3828.8250000000003,2638.0750000000003,1877.4250000000002,1472.3500000000001]
[65,null,4409.9000000000005,4231.1500000000005,2917.2000000000003,2075.7000000000003,1628.5500000000002]
[66,null,4854.8500000000004,4658.5,3214.7500000000005,2287.7250000000004,1794.9250000000002]
[67,null,{"$f":"+C354*$K$3","v":5325.9250000000002},5110.05,3529.9,2511.8500000000004,1970.65]
[68,null,5822.85,5586.9000000000005,3863.4750000000004,2749.4500000000003,2157.375]
[69,null,6345.9000000000005,6089.05,4215.2000000000007,2999.15,2352.9]
[70,null,6895.0750000000007,6615.9500000000007,4584.5250000000005,3262.6000000000004,2559.7000000000003]
[71,null,7470.3750000000009,7167.6,4972.55,3537.8750000000005,2775.8500000000004]
[72,null,8071.2500000000009,7744.2750000000005,5378.7250000000004,3827.4500000000003,3002.4500000000003]
[73,null,8698.5250000000015,8345.7000000000007,5802.5000000000009,4128.5750000000007,3238.6750000000002]
[74,null,9351.6500000000015,8972.4250000000011,6244.7000000000007,4443.1750000000002,3486.4500000000003]
[75,null,10029.800000000001,9623.625,6705.05,4771.25,3742.7500000000005]
[76,null,10029.800000000001,9623.625,6705.05,4771.25,3742.7500000000005]
[77,null,10029.800000000001,9623.625,6705.05,4771.25,3742.7500000000005]
[78,null,10029.800000000001,9623.625,6705.05,4771.25,3742.7500000000005]
[79,null,10029.800000000001,9623.625,6705.05,4771.25,3742.7500000000005]
[80,null,10029.800000000001,9623.625,6705.05,4771.25,3742.7500000000005]
[81,null,10029.800000000001,9623.625,6705.05,4771.25,3742.7500000000005]
[82,null,10029.800000000001,9623.625,6705.05,4771.25,3742.7500000000005]
[83,null,{"$f":"+C370*$K$3","v":10029.800000000001},9623.625,6705.05,4771.25,3742.7500000000005]
[84,"o más",10029.800000000001,9623.625,6705.05,4771.25,3742.7500000000005]
[1,"Hijo",494.72500000000002,474.92500000000001,351.72500000000002,250.52500000000003,197.45000000000002]
[2,"Hijos",841.50000000000011,806.85,597.57500000000005,425.70000000000005,333.57500000000005]
[3,"Hijos o más",1188,1139.875,844.25000000000011,600.875,471.35]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,22463,14495]
[19,null,22463,14495]
[20,null,22463,14495]
[21,null,22463,14495]
[22,null,22463,14495]
[23,null,22463,14495]
[24,null,22463,14495]
[25,null,24086,15541]
[26,null,24086,15541]
[27,null,24086,15541]
[28,null,24086,15541]
[29,null,24086,15541]
[30,null,26887,17344]
[31,null,26887,17344]
[32,null,26887,17344]
[33,null,26887,17344]
[34,null,26887,17344]
[35,null,30075,19406]
[36,null,30075,19406]
[37,null,30075,19406]
[38,null,30075,19406]
[39,null,30075,19406]
[40,null,33717,21753]
[41,null,33717,21753]
[42,null,33717,21753]
[43,null,33717,21753]
[44,null,33717,21753]
[45,null,37739,24349]
[46,null,37739,24349]
[47,null,37739,24349]
[48,null,37739,24349]
[49,null,37739,24349]
[50,null,42237,27249]
[51,null,42237,27249]
[52,null,42237,27249]
[53,null,42237,27249]
[54,null,42237,27249]
[55,null,47175,30438]
[56,null,47175,30438]
[57,null,47175,30438]
[58,null,47175,30438]
[59,null,47175,30438]
[60,null,50450,32550]
[61,null,56140,36222]
[62,null,62276,40180]
[63,null,68861,44426]
[64,null,75891,48963]
[65,null,83368,53785]
[66,null,91288,58898]
[67,null,99658,64297]
[68,null,108472,69986]
[69,null,117736,75958]
[70,null,127445,82222]
[71,null,137598,88776]
[72,null,148200,95614]
[73,null,159246,102741]
[74,null,170744,110158]
[75,null,182683,117860]
[76,null,182683,117860]
[77,null,182683,117860]
[78,null,182683,117860]
[79,null,182683,117860]
[80,null,182683,117860]
[81,null,182683,117860]
[82,null,182683,117860]
[83,null,182683,117860]
[84,"o más",182683,117860]
[1,"Hijo",9449,6096]
[2,"Hijos",16063,10362]
[3,"Hijos o más",22674,14630]
[]
["BUPA GLOBAL ULTIMATE - MENSUALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$2","v":2096.5466666666666},{"$f":"+D905*$K$2","v":1352.8666666666668},0,0,0]
[19,null,{"$f":"+C906*$K$2","v":2096.5466666666666},1352.8666666666668,0,0,0]
[20,null,2096.5466666666666,1352.8666666666668,0,0,0]
[21,null,2096.5466666666666,1352.8666666666668,0,0,0]
[22,null,2096.5466666666666,1352.8666666666668,0,0,0]
[23,null,2096.5466666666666,1352.8666666666668,0,0,0]
[24,null,2096.5466666666666,1352.8666666666668,0,0,0]
[25,null,2248.0266666666666,1450.4933333333333,0,0,0]
[26,null,2248.0266666666666,1450.4933333333333,0,0,0]
[27,null,2248.0266666666666,1450.4933333333333,0,0,0]
[28,null,2248.0266666666666,1450.4933333333333,0,0,0]
[29,null,2248.0266666666666,1450.4933333333333,0,0,0]
[30,null,2509.4533333333334,1618.7733333333333,0,0,0]
[31,null,2509.4533333333334,1618.7733333333333,0,0,0]
[32,null,2509.4533333333334,1618.7733333333333,0,0,0]
[33,null,2509.4533333333334,1618.7733333333333,0,0,0]
[34,null,2509.4533333333334,1618.7733333333333,0,0,0]
[35,null,{"$f":"+C922*$K$2","v":2807},1811.2266666666667,0,0,0]
[36,null,2807,1811.2266666666667,0,0,0]
[37,null,2807,1811.2266666666667,0,0,0]
[38,null,2807,1811.2266666666667,0,0,0]
[39,null,2807,1811.2266666666667,0,0,0]
[40,null,3146.92,2030.2800000000002,0,0,0]
[41,null,3146.92,2030.2800000000002,0,0,0]
[42,null,3146.92,2030.2800000000002,0,0,0]
[43,null,3146.92,2030.2800000000002,0,0,0]
[44,null,3146.92,2030.2800000000002,0,0,0]
[45,null,3522.3066666666668,2272.5733333333333,0,0,0]
[46,null,3522.3066666666668,2272.5733333333333,0,0,0]
[47,null,3522.3066666666668,2272.5733333333333,0,0,0]
[48,null,3522.3066666666668,2272.5733333333333,0,0,0]
[49,null,3522.3066666666668,2272.5733333333333,0,0,0]
[50,null,3942.1200000000003,2543.2400000000002,0,0,0]
[51,null,{"$f":"+C938*$K$2","v":3942.1200000000003},2543.2400000000002,0,0,0]
[52,null,3942.1200000000003,2543.2400000000002,0,0,0]
[53,null,3942.1200000000003,2543.2400000000002,0,0,0]
[54,null,3942.1200000000003,2543.2400000000002,0,0,0]
[55,null,4403,2840.88,0,0,0]
[56,null,4403,2840.88,0,0,0]
[57,null,4403,2840.88,0,0,0]
[58,null,4403,2840.88,0,0,0]
[59,null,4403,2840.88,0,0,0]
[60,null,4708.666666666667,3038,0,0,0]
[61,null,5239.7333333333336,3380.7200000000003,0,0,0]
[62,null,5812.4266666666672,3750.1333333333337,0,0,0]
[63,null,6427.0266666666666,4146.4266666666672,0,0,0]
[64,null,7083.1600000000008,4569.88,0,0,0]
[65,null,7781.0133333333333,5019.9333333333334,0,0,0]
[66,null,8520.2133333333331,5497.1466666666665,0,0,0]
[67,null,{"$f":"+C954*$K$2","v":9301.4133333333339},6001.0533333333333,0,0,0]
[68,null,10124.053333333333,6532.0266666666666,0,0,0]
[69,null,10988.693333333335,7089.4133333333339,0,0,0]
[70,null,11894.866666666667,7674.0533333333333,0,0,0]
[71,null,12842.480000000001,8285.76,0,0,0]
[72,null,13832,8923.9733333333334,0,0,0]
[73,null,14862.960000000001,9589.16,0,0,0]
[74,null,15936.106666666667,10281.413333333334,0,0,0]
[75,null,17050.413333333334,11000.266666666666,0,0,0]
[76,null,17050.413333333334,11000.266666666666,0,0,0]
[77,null,17050.413333333334,11000.266666666666,0,0,0]
[78,null,17050.413333333334,11000.266666666666,0,0,0]
[79,null,17050.413333333334,11000.266666666666,0,0,0]
[80,null,17050.413333333334,11000.266666666666,0]
[81,null,17050.413333333334,11000.266666666666,0]
[82,null,17050.413333333334,11000.266666666666,0]
[83,null,{"$f":"+C970*$K$2","v":17050.413333333334},11000.266666666666,0]
[84,"o más",17050.413333333334,11000.266666666666,0,0,0]
[1,"Hijo",881.90666666666675,568.96,0,0,0]
[2,"Hijos",1499.2133333333334,967.12,0,0,0]
[3,"Hijos o más",2116.2400000000002,1365.4666666666667,0,0,0]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$3","v":6177.3250000000007},{"$f":"+D905*$K$3","v":3986.1250000000005},0,{"$f":"+F380*$K$3","v":49.33133333333334},38.756666666666668]
[19,null,{"$f":"+C906*$K$3","v":6177.3250000000007},3986.1250000000005,0,49.33133333333334,38.756666666666668]
[20,null,6177.3250000000007,3986.1250000000005,0,49.33133333333334,38.756666666666668]
[21,null,6177.3250000000007,3986.1250000000005,0,49.33133333333334,38.756666666666668]
[22,null,6177.3250000000007,3986.1250000000005,0,49.33133333333334,38.756666666666668]
[23,null,6177.3250000000007,3986.1250000000005,0,49.33133333333334,38.756666666666668]
[24,null,6177.3250000000007,3986.1250000000005,0,52.64233333333334,41.297666666666672]
[25,null,6623.6500000000005,4273.7750000000005,0,52.64233333333334,41.297666666666672]
[26,null,6623.6500000000005,4273.7750000000005,0,52.64233333333334,41.297666666666672]
[27,null,6623.6500000000005,4273.7750000000005,0,52.64233333333334,41.297666666666672]
[28,null,6623.6500000000005,4273.7750000000005,0,52.64233333333334,41.297666666666672]
[29,null,6623.6500000000005,4273.7750000000005,0,58.545666666666676,45.943333333333335]
[30,null,7393.9250000000002,4769.6000000000004,0,58.545666666666676,45.943333333333335]
[31,null,7393.9250000000002,4769.6000000000004,0,58.545666666666676,45.943333333333335]
[32,null,7393.9250000000002,4769.6000000000004,0,58.545666666666676,45.943333333333335]
[33,null,7393.9250000000002,4769.6000000000004,0,58.545666666666676,45.943333333333335]
[34,null,7393.9250000000002,4769.6000000000004,0,{"$f":"+F396*$K$3","v":65.552666666666667},51.436000000000007]
[35,null,{"$f":"+C922*$K$3","v":8270.625},5336.6500000000005,0,65.552666666666667,51.436000000000007]
[36,null,8270.625,5336.6500000000005,0,65.552666666666667,51.436000000000007]
[37,null,8270.625,5336.6500000000005,0,65.552666666666667,51.436000000000007]
[38,null,8270.625,5336.6500000000005,0,65.552666666666667,51.436000000000007]
[39,null,8270.625,5336.6500000000005,0,73.766000000000005,57.852666666666671]
[40,null,9272.1750000000011,5982.0750000000007,0,73.766000000000005,57.852666666666671]
[41,null,9272.1750000000011,5982.0750000000007,0,73.766000000000005,57.852666666666671]
[42,null,9272.1750000000011,5982.0750000000007,0,73.766000000000005,57.852666666666671]
[43,null,9272.1750000000011,5982.0750000000007,0,73.766000000000005,57.852666666666671]
[44,null,9272.1750000000011,5982.0750000000007,0,83.006000000000014,65.167666666666676]
[45,null,10378.225,6695.9750000000004,0,83.006000000000014,65.167666666666676]
[46,null,10378.225,6695.9750000000004,0,83.006000000000014,65.167666666666676]
[47,null,10378.225,6695.9750000000004,0,83.006000000000014,65.167666666666676]
[48,null,10378.225,6695.9750000000004,0,83.006000000000014,65.167666666666676]
[49,null,10378.225,6695.9750000000004,0,93.555000000000007,73.381000000000014]
[50,null,11615.175000000001,7493.4750000000004,0,{"$f":"+F412*$K$3","v":93.555000000000007},73.381000000000014]
[51,null,{"$f":"+C938*$K$3","v":11615.175000000001},7493.4750000000004,0,93.555000000000007,73.381000000000014]
[52,null,11615.175000000001,7493.4750000000004,0,93.555000000000007,73.381000000000014]
[53,null,11615.175000000001,7493.4750000000004,0,93.555000000000007,73.381000000000014]
[54,null,11615.175000000001,7493.4750000000004,0,105.20766666666667,82.595333333333343]
[55,null,12973.125000000002,8370.4500000000007,0,105.20766666666667,82.595333333333343]
[56,null,12973.125000000002,8370.4500000000007,0,105.20766666666667,82.595333333333343]
[57,null,12973.125000000002,8370.4500000000007,0,105.20766666666667,82.595333333333343]
[58,null,12973.125000000002,8370.4500000000007,0,105.20766666666667,82.595333333333343]
[59,null,12973.125000000002,8370.4500000000007,0,113.06166666666667,88.704000000000008]
[60,null,13873.750000000002,8951.25,0,126.84466666666668,99.484000000000009]
[61,null,15438.500000000002,9961.0500000000011,0,141.7056666666667,111.21366666666668]
[62,null,17125.900000000001,11049.5,0,157.90133333333335,123.91866666666668]
[63,null,18936.775000000001,12217.150000000001,0,175.22633333333337,137.41933333333336]
[64,null,20870.025000000001,13464.825000000001,0,193.73200000000003,151.99800000000002]
[65,null,22926.2,14790.875000000002,0,213.52100000000004,167.52633333333335]
[66,null,25104.2,16196.95,0,{"$f":"+F428*$K$3","v":234.43933333333334},183.92733333333337]
[67,null,{"$f":"+C954*$K$3","v":27405.95},17681.675000000003,0,256.61533333333335,201.35500000000002]
[68,null,29829.800000000003,19246.150000000001,0,279.9206666666667,219.60400000000004]
[69,null,32377.4,20888.45,0,304.50933333333336,238.90533333333335]
[70,null,35047.375,22611.050000000003,0,330.20166666666671,259.07933333333335]
[71,null,37839.450000000004,24413.4,0,357.2286666666667,280.2286666666667]
[72,null,40755,26293.850000000002,0,385.33366666666672,302.27633333333335]
[73,null,43792.65,28253.775000000001,0,414.69633333333337,325.40200000000004]
[74,null,46954.600000000006,30293.45,0,445.31666666666672,349.32333333333338]
[75,null,50237.825000000004,32411.500000000004,0,445.31666666666672,349.32333333333338]
[76,null,50237.825000000004,32411.500000000004,0,445.31666666666672,349.32333333333338]
[77,null,50237.825000000004,32411.500000000004,0,445.31666666666672,349.32333333333338]
[78,null,50237.825000000004,32411.500000000004,0,445.31666666666672,349.32333333333338]
[79,null,50237.825000000004,32411.500000000004,0,445.31666666666672,349.32333333333338]
[80,null,50237.825000000004,32411.500000000004,0,445.31666666666672,349.32333333333338]
[81,null,50237.825000000004,32411.500000000004,0,445.31666666666672,349.32333333333338]
[82,null,50237.825000000004,32411.500000000004,0,{"$f":"+F444*$K$3","v":445.31666666666672},349.32333333333338]
[83,null,{"$f":"+C970*$K$3","v":50237.825000000004},32411.500000000004,0,445.31666666666672,349.32333333333338]
[84,"o más",50237.825000000004,32411.500000000004,0,23.382333333333335,18.428666666666668]
[1,"Hijo",2598.4750000000004,1676.4,0,39.732000000000006,31.13366666666667]
[2,"Hijos",4417.3250000000007,2849.55,0,56.081666666666671,43.992666666666672]
[3,"Hijos o más",6235.35,4023.2500000000005,0,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,2399,1860]
[19,null,2399,1860]
[20,null,2399,1860]
[21,null,2399,1860]
[22,null,2399,1860]
[23,null,2399,1860]
[24,null,2399,1860]
[25,null,2568,1974]
[26,null,2568,1974]
[27,null,2568,1974]
[28,null,2568,1974]
[29,null,2568,1974]
[30,null,2863,2180]
[31,null,2863,2180]
[32,null,2863,2180]
[33,null,2863,2180]
[34,null,2863,2180]
[35,null,3198,2428]
[36,null,3198,2428]
[37,null,3198,2428]
[38,null,3198,2428]
[39,null,3198,2428]
[40,null,3586,2717]
[41,null,3586,2717]
[42,null,3586,2717]
[43,null,3586,2717]
[44,null,3586,2717]
[45,null,4014,3048]
[46,null,4014,3048]
[47,null,4014,3048]
[48,null,4014,3048]
[49,null,4014,3048]
[50,null,4497,3424]
[51,null,4497,3424]
[52,null,4497,3424]
[53,null,4497,3424]
[54,null,4497,3424]
[55,null,5028,3845]
[56,null,5028,3845]
[57,null,5028,3845]
[58,null,5028,3845]
[59,null,5028,3845]
[60,null,5379,4125]
[61,null,5992,4617]
[62,null,6655,5154]
[63,null,7367,5736]
[64,null,8128,6362]
[65,null,8938,7031]
[66,null,9797,7743]
[67,null,10707,8500]
[68,null,11664,9302]
[69,null,12672,10146]
[70,null,13728,11037]
[71,null,14835,11970]
[72,null,15988,12947]
[73,null,17194,13968]
[74,null,18448,15033]
[75,null,19749,16142]
[76,null,19749,16142]
[77,null,19749,16142]
[78,null,19749,16142]
[79,null,19749,16142]
[80,null,19749,16142]
[81,null,19749,16142]
[82,null,19749,16142]
[83,null,19749,16142]
[84,"o más",19749,16142]
[1,"Hijo",1013,796]
[2,"Hijos",1720,1349]
[3,"Hijos o más",2428,1905]
[]
["BUPA GLOBAL MM - MENSUALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$2","v":223.90666666666667},{"$f":"+D1129*$K$2","v":173.6},0,0,0]
[19,null,{"$f":"+C1130*$K$2","v":223.90666666666667},173.6,0,0,0]
[20,null,223.90666666666667,173.6,0,0,0]
[21,null,223.90666666666667,173.6,0,0,0]
[22,null,223.90666666666667,173.6,0,0,0]
[23,null,223.90666666666667,173.6,0,0,0]
[24,null,223.90666666666667,173.6,0,0,0]
[25,null,239.68,184.24,0,0,0]
[26,null,239.68,184.24,0,0,0]
[27,null,239.68,184.24,0,0,0]
[28,null,239.68,184.24,0,0,0]
[29,null,239.68,184.24,0,0,0]
[30,null,267.21333333333337,203.46666666666667,0,0,0]
[31,null,267.21333333333337,203.46666666666667,0,0,0]
[32,null,267.21333333333337,203.46666666666667,0,0,{"$f":"+G1143*$K$2","v":0}]
[33,null,267.21333333333337,203.46666666666667,0,0,0]
[34,null,267.21333333333337,203.46666666666667,0,0,0]
[35,null,{"$f":"+C1146*$K$2","v":298.48},226.61333333333334,0,0,0]
[36,null,298.48,226.61333333333334,0,0,0]
[37,null,298.48,226.61333333333334,0,0,0]
[38,null,298.48,226.61333333333334,0,0,0]
[39,null,298.48,226.61333333333334,0,0,0]
[40,null,334.69333333333333,253.58666666666667,0,0,0]
[41,null,334.69333333333333,253.58666666666667,0,0,0]
[42,null,334.69333333333333,253.58666666666667,0,0,0]
[43,null,334.69333333333333,253.58666666666667,0,0,0]
[44,null,334.69333333333333,253.58666666666667,0,0,0]
[45,null,374.64000000000004,284.48,0,0,0]
[46,null,374.64000000000004,284.48,0,0,0]
[47,null,374.64000000000004,284.48,0,0,0]
[48,null,374.64000000000004,284.48,0,0,0]
[49,null,374.64000000000004,284.48,0,0,0]
[50,null,419.72,319.57333333333332,0,0,0]
[51,null,{"$f":"+C1162*$K$2","v":419.72},319.57333333333332,0,0,0]
[52,null,419.72,319.57333333333332,0,0,0]
[53,null,419.72,319.57333333333332,0,0,0]
[54,null,419.72,319.57333333333332,0,0,0]
[55,null,469.28000000000003,358.86666666666667,0,0,0]
[56,null,469.28000000000003,358.86666666666667,0,0,0]
[57,null,469.28000000000003,358.86666666666667,0,0,0]
[58,null,469.28000000000003,358.86666666666667,0,0,0]
[59,null,469.28000000000003,358.86666666666667,0,0,0]
[60,null,502.04,385,0,0,0]
[61,null,559.25333333333333,430.92,0,0,0]
[62,null,621.13333333333333,481.04,0,0,0]
[63,null,687.5866666666667,535.36,0,0,0]
[64,null,758.61333333333334,593.78666666666675,0,0,0]
[65,null,834.21333333333337,656.22666666666669,0,0,0]
[66,null,914.38666666666666,722.68000000000006,0,0,0]
[67,null,{"$f":"+C1178*$K$2","v":999.32},793.33333333333337,0,0,0]
[68,null,1088.6400000000001,868.18666666666672,0,0,0]
[69,null,1182.72,946.96,0,0,0]
[70,null,1281.28,1030.1200000000001,0,0,0]
[71,null,1384.6000000000001,1117.2,0,0,0]
[72,null,1492.2133333333334,1208.3866666666668,0,0,0]
[73,null,1604.7733333333333,1303.68,0,0,0]
[74,null,1721.8133333333335,1403.0800000000002,0,0,0]
[75,null,1843.24,1506.5866666666668,0,0,0]
[76,null,1843.24,1506.5866666666668,0,0,0]
[77,null,1843.24,1506.5866666666668,0,0,0]
[78,null,1843.24,1506.5866666666668,0,0,0]
[79,null,1843.24,1506.5866666666668,0,0,0]
[80,null,1843.24,1506.5866666666668,0]
[81,null,1843.24,1506.5866666666668,0]
[82,null,1843.24,1506.5866666666668,0]
[83,null,{"$f":"+C1194*$K$2","v":1843.24},1506.5866666666668,0]
[84,"o más",1843.24,1506.5866666666668,0,0,0]
[1,"Hijo",94.546666666666667,74.293333333333337,0,0,0]
[2,"Hijos",160.53333333333333,125.90666666666667,0,0,0]
[3,"Hijos o más",226.61333333333334,177.8,0,0,0]
[]
["BUPA GLOBAL MM"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$3","v":659.72500000000002},{"$f":"+D1129*$K$3","v":511.50000000000006},0,{"$f":"+F604*$K$3","v":0},0]
[19,null,{"$f":"+C1130*$K$3","v":659.72500000000002},511.50000000000006,0,280.13150000000002,220.08250000000004]
[20,null,659.72500000000002,511.50000000000006,0,280.13150000000002,220.08250000000004]
[21,null,659.72500000000002,511.50000000000006,0,280.13150000000002,220.08250000000004]
[22,null,659.72500000000002,511.50000000000006,0,280.13150000000002,220.08250000000004]
[23,null,659.72500000000002,511.50000000000006,0,280.13150000000002,220.08250000000004]
[24,null,659.72500000000002,511.50000000000006,0,280.13150000000002,220.08250000000004]
[25,null,706.2,542.85,0,280.13150000000002,220.08250000000004]
[26,null,706.2,542.85,0,298.93325000000004,234.51175000000003]
[27,null,706.2,542.85,0,298.93325000000004,234.51175000000003]
[28,null,706.2,542.85,0,298.93325000000004,234.51175000000003]
[29,null,706.2,542.85,0,298.93325000000004,234.51175000000003]
[30,null,787.32500000000005,599.5,0,298.93325000000004,234.51175000000003]
[31,null,787.32500000000005,599.5,0,332.45575000000002,260.89250000000004]
[32,null,787.32500000000005,599.5,0,332.45575000000002,260.89250000000004]
[33,null,787.32500000000005,599.5,0,332.45575000000002,260.89250000000004]
[34,null,787.32500000000005,599.5,0,{"$f":"+F620*$K$3","v":332.45575000000002},260.89250000000004]
[35,null,{"$f":"+C1146*$K$3","v":879.45},667.7,0,332.45575000000002,260.89250000000004]
[36,null,879.45,667.7,0,372.24550000000005,292.08300000000008]
[37,null,879.45,667.7,0,372.24550000000005,292.08300000000008]
[38,null,879.45,667.7,0,372.24550000000005,292.08300000000008]
[39,null,879.45,667.7,0,372.24550000000005,292.08300000000008]
[40,null,986.15000000000009,747.17500000000007,0,372.24550000000005,292.08300000000008]
[41,null,986.15000000000009,747.17500000000007,0,418.88550000000004,328.52050000000008]
[42,null,986.15000000000009,747.17500000000007,0,418.88550000000004,328.52050000000008]
[43,null,986.15000000000009,747.17500000000007,0,418.88550000000004,328.52050000000008]
[44,null,986.15000000000009,747.17500000000007,0,418.88550000000004,328.52050000000008]
[45,null,1103.8500000000001,838.2,0,418.88550000000004,328.52050000000008]
[46,null,1103.8500000000001,838.2,0,471.35550000000001,370.05925000000008]
[47,null,1103.8500000000001,838.2,0,471.35550000000001,370.05925000000008]
[48,null,1103.8500000000001,838.2,0,471.35550000000001,370.05925000000008]
[49,null,1103.8500000000001,838.2,0,471.35550000000001,370.05925000000008]
[50,null,1236.6750000000002,941.6,0,{"$f":"+F636*$K$3","v":471.35550000000001},370.05925000000008]
[51,null,{"$f":"+C1162*$K$3","v":1236.6750000000002},941.6,0,531.25875000000008,416.69925000000001]
[52,null,1236.6750000000002,941.6,0,531.25875000000008,416.69925000000001]
[53,null,1236.6750000000002,941.6,0,531.25875000000008,416.69925000000001]
[54,null,1236.6750000000002,941.6,0,531.25875000000008,416.69925000000001]
[55,null,1382.7,1057.375,0,531.25875000000008,416.69925000000001]
[56,null,1382.7,1057.375,0,597.42925000000014,469.02350000000007]
[57,null,1382.7,1057.375,0,597.42925000000014,469.02350000000007]
[58,null,1382.7,1057.375,0,597.42925000000014,469.02350000000007]
[59,null,1382.7,1057.375,0,597.42925000000014,469.02350000000007]
[60,null,1479.2250000000001,1134.375,0,597.42925000000014,469.02350000000007]
[61,null,1647.8000000000002,1269.6750000000002,0,642.02875000000006,503.71200000000005]
[62,null,1830.1250000000002,1417.3500000000001,0,720.29650000000015,564.92700000000013]
[63,null,2025.9250000000002,1577.4,0,804.6857500000001,631.53475000000014]
[64,null,2235.2000000000003,1749.5500000000002,0,896.65400000000011,703.68100000000004]
[65,null,2457.9500000000003,1933.5250000000001,0,995.03525000000025,780.34550000000013]
[66,null,2694.1750000000002,2129.3250000000003,0,{"$f":"+F652*$K$3","v":1100.1210000000001},863.13150000000019]
[67,null,{"$f":"+C1178*$K$3","v":2944.4250000000002},2337.5,0,1212.4942500000002,951.31025000000022]
[68,null,3207.6000000000004,2558.0500000000002,0,1331.2805000000003,1044.4445000000001]
[69,null,3484.8,2790.15,0,1457.2085000000002,1143.4087500000003]
[70,null,3775.2000000000003,3035.1750000000002,0,1589.5495000000003,1247.0370000000003]
[71,null,4079.6250000000005,3291.7500000000005,0,1729.1780000000001,1356.6410000000003]
[72,null,4396.7000000000007,3560.4250000000002,0,1875.0737500000002,1471.2005000000004]
[73,null,4728.3500000000004,3841.2000000000003,0,2028.5485000000001,1591.2985000000001]
[74,null,5073.2000000000007,4134.0750000000007,0,2188.1447500000004,1716.4977500000002]
[75,null,5430.9750000000004,4439.05,0,2354.8827500000007,1847.8185000000001]
[76,null,5430.9750000000004,4439.05,0,2528.7625000000003,1983.6575000000003]
[77,null,5430.9750000000004,4439.05,0,2528.7625000000003,1983.6575000000003]
[78,null,5430.9750000000004,4439.05,0,2528.7625000000003,1983.6575000000003]
[79,null,5430.9750000000004,4439.05,0,2528.7625000000003,1983.6575000000003]
[80,null,5430.9750000000004,4439.05,0,2528.7625000000003,1983.6575000000003]
[81,null,5430.9750000000004,4439.05,0,2528.7625000000003,1983.6575000000003]
[82,null,5430.9750000000004,4439.05,0,{"$f":"+F668*$K$3","v":2528.7625000000003},1983.6575000000003]
[83,null,{"$f":"+C1194*$K$3","v":5430.9750000000004},4439.05,0,2528.7625000000003,1983.6575000000003]
[84,"o más",5430.9750000000004,4439.05,0,2528.7625000000003,1983.6575000000003]
[1,"Hijo",278.57500000000005,218.9,0,2528.7625000000003,1983.6575000000003]
[2,"Hijos",473.00000000000006,370.97500000000002,0,132.77825000000001,104.64850000000001]
[3,"Hijos o más",667.7,523.875,0,225.62100000000004,176.79475000000002]
[]
["BUPA GLOBAL MM"]
["TARIFAS SEMESTRAL"]
["EDAD"]
[" "," ",10000,20000]
[18,null,{"$f":"+C1129*$K$4","v":1271.47},{"$f":"+D1129*$K$4","v":985.80000000000007},{"$f":"+E1204*$K$3","v":0},{"$f":"+F679*$K$3","v":0},0]
[19,null,{"$f":"+C1130*$K$4","v":1271.47},985.80000000000007,0,438.70062500000006,326.01937500000003]
[20,null,1271.47,985.80000000000007,0,438.70062500000006,326.01937500000003]
[21,null,1271.47,985.80000000000007,0,438.70062500000006,326.01937500000003]
[22,null,1271.47,985.80000000000007,0,438.70062500000006,326.01937500000003]
[23,null,1271.47,985.80000000000007,0,438.70062500000006,326.01937500000003]
[24,null,1271.47,985.80000000000007,0,438.70062500000006,326.01937500000003]
[25,null,1361.04,1046.22,0,438.70062500000006,326.01937500000003]
[26,null,1361.04,1046.22,0,465.85000000000008,346.06000000000006]
[27,null,1361.04,1046.22,0,465.85000000000008,346.06000000000006]
[28,null,1361.04,1046.22,0,465.85000000000008,346.06000000000006]
[29,null,1361.04,1046.22,0,465.85000000000008,346.06000000000006]
[30,null,1517.39,1155.4000000000001,0,465.85000000000008,346.06000000000006]
[31,null,1517.39,1155.4000000000001,0,514.09875000000011,381.98187500000006]
[32,null,1517.39,1155.4000000000001,0,514.09875000000011,381.98187500000006]
[33,null,1517.39,1155.4000000000001,0,514.09875000000011,381.98187500000006]
[34,null,1517.39,1155.4000000000001,0,{"$f":"+F695*$K$3","v":514.09875000000011},381.98187500000006]
[35,null,{"$f":"+C1146*$K$4","v":1694.94},1286.8400000000001,0,514.09875000000011,381.98187500000006]
[36,null,1694.94,1286.8400000000001,0,570.59062500000005,424.10500000000008]
[37,null,1694.94,1286.8400000000001,0,570.59062500000005,424.10500000000008]
[38,null,1694.94,1286.8400000000001,0,570.59062500000005,424.10500000000008]
[39,null,1694.94,1286.8400000000001,0,570.59062500000005,424.10500000000008]
[40,null,1900.5800000000002,1440.01,0,570.59062500000005,424.10500000000008]
[41,null,1900.5800000000002,1440.01,0,636.38437500000009,472.80750000000006]
[42,null,1900.5800000000002,1440.01,0,636.38437500000009,472.80750000000006]
[43,null,1900.5800000000002,1440.01,0,636.38437500000009,472.80750000000006]
[44,null,1900.5800000000002,1440.01,0,636.38437500000009,472.80750000000006]
[45,null,2127.42,1615.44,0,636.38437500000009,472.80750000000006]
[46,null,2127.42,1615.44,0,709.96750000000009,527.56000000000006]
[47,null,2127.42,1615.44,0,709.96750000000009,527.56000000000006]
[48,null,2127.42,1615.44,0,709.96750000000009,527.56000000000006]
[49,null,2127.42,1615.44,0,709.96750000000009,527.56000000000006]
[50,null,2383.4100000000003,1814.72,0,{"$f":"+F711*$K$3","v":709.96750000000009},527.56000000000006]
[51,null,{"$f":"+C1162*$K$4","v":2383.4100000000003},1814.72,0,793.4575000000001,589.49687500000005]
[52,null,2383.4100000000003,1814.72,0,793.4575000000001,589.49687500000005]
[53,null,2383.4100000000003,1814.72,0,793.4575000000001,589.49687500000005]
[54,null,2383.4100000000003,1814.72,0,793.4575000000001,589.49687500000005]
[55,null,2664.84,2037.8500000000001,0,793.4575000000001,589.49687500000005]
[56,null,2664.84,2037.8500000000001,0,885.64437500000008,658.08875000000012]
[57,null,2664.84,2037.8500000000001,0,885.64437500000008,658.08875000000012]
[58,null,2664.84,2037.8500000000001,0,885.64437500000008,658.08875000000012]
[59,null,2664.84,2037.8500000000001,0,885.64437500000008,658.08875000000012]
[60,null,2850.8700000000003,2186.25,0,885.64437500000008,658.08875000000012]
[61,null,3175.76,2447.0100000000002,0,947.12750000000017,703.84187500000007]
[62,null,3527.15,2731.6200000000003,0,1054.8175000000001,783.77750000000015]
[63,null,3904.51,3040.08,0,1171.5825000000002,870.44375000000025]
[64,null,4307.84,3371.86,0,1297.5737500000002,964.14312500000017]
[65,null,4737.1400000000003,3726.4300000000003,0,1432.5643750000004,1064.4218750000002]
[66,null,5192.41,4103.79,0,{"$f":"+F727*$K$3","v":1576.7812500000005},1171.5068750000003]
[67,null,{"$f":"+C1178*$K$4","v":5674.71},4505,0,1730.0731250000001,1285.1712500000001]
[68,null,6181.92,4930.0600000000004,0,1892.2131250000002,1405.8687500000001]
[69,null,6716.1600000000008,5377.38,0,2063.9575000000004,1533.5237500000003]
[70,null,7275.84,5849.6100000000006,0,2244.6256250000001,1667.7581250000003]
[71,null,7862.55,6344.1,0,2434.3687500000001,1808.5718750000003]
[72,null,8473.6400000000012,6861.9100000000008,0,2633.2625000000003,1956.4943750000002]
[73,null,9112.82,7403.04,0,2841.3068750000007,2110.8450000000003]
[74,null,9777.44,7967.4900000000007,0,3058.5018750000004,2272.4556250000005]
[75,null,10466.970000000001,8555.26,0,3284.7718750000008,2440.5700000000006]
[76,null,10466.970000000001,8555.26,0,3520.1168750000006,2615.1881250000006]
[77,null,10466.970000000001,8555.26,0,3520.1168750000006,2615.1881250000006]
[78,null,10466.970000000001,8555.26,0,3520.1168750000006,2615.1881250000006]
[79,null,10466.970000000001,8555.26,0,3520.1168750000006,2615.1881250000006]
[80,null,10466.970000000001,8555.26,0,3520.1168750000006,2615.1881250000006]
[81,null,10466.970000000001,8555.26,0,3520.1168750000006,2615.1881250000006]
[82,null,10466.970000000001,8555.26,{"$f":"+E1268*$K$3","v":0},{"$f":"+F743*$K$3","v":3520.1168750000006},2615.1881250000006]
[83,null,{"$f":"+C1194*$K$4","v":10466.970000000001},8555.26,0,3520.1168750000006,2615.1881250000006]
[84,"o más",10466.970000000001,8555.26,0,3520.1168750000006,2615.1881250000006]
[1,"Hijo",536.89,421.88,0,3520.1168750000006,2615.1881250000006]
[2,"Hijos",911.6,714.97,0,186.79375000000002,138.84750000000003]
[3,"Hijos o más",1286.8400000000001,1009.6500000000001,0,317.17125000000004,235.72312500000004]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",0,1000,2000]
[18,null,{"$f":"+C905*$K$4","v":11905.390000000001},{"$f":"+D905*$K$4","v":7682.35},{"$f":"+E905*$K$4","v":0},{"$f":"+F754*$K$3","v":0},0]
[19,null,{"$f":"+C906*$K$4","v":11905.390000000001},7682.35,0,219.46375000000003,172.12250000000003]
[20,null,11905.390000000001,7682.35,0,219.46375000000003,172.12250000000003]
[21,null,11905.390000000001,7682.35,0,219.46375000000003,172.12250000000003]
[22,null,11905.390000000001,7682.35,0,219.46375000000003,172.12250000000003]
[23,null,11905.390000000001,7682.35,0,219.46375000000003,172.12250000000003]
[24,null,11905.390000000001,7682.35,0,219.46375000000003,172.12250000000003]
[25,null,12765.58,8236.73,0,219.46375000000003,172.12250000000003]
[26,null,12765.58,8236.73,0,231.94187500000004,181.95375000000004]
[27,null,12765.58,8236.73,0,231.94187500000004,181.95375000000004]
[28,null,12765.58,8236.73,0,231.94187500000004,181.95375000000004]
[29,null,12765.58,8236.73,0,231.94187500000004,181.95375000000004]
[30,null,14250.11,9192.32,0,231.94187500000004,181.95375000000004]
[31,null,14250.11,9192.32,0,254.55375000000004,199.65000000000003]
[32,null,14250.11,9192.32,0,254.55375000000004,199.65000000000003]
[33,null,14250.11,9192.32,0,254.55375000000004,199.65000000000003]
[34,null,14250.11,9192.32,0,{"$f":"+F770*$K$3","v":254.55375000000004},199.65000000000003]
[35,null,{"$f":"+C922*$K$4","v":15939.75},10285.18,0,254.55375000000004,199.65000000000003]
[36,null,15939.75,10285.18,0,281.40062500000005,220.74937500000001]
[37,null,15939.75,10285.18,0,281.40062500000005,220.74937500000001]
[38,null,15939.75,10285.18,0,281.40062500000005,220.74937500000001]
[39,null,15939.75,10285.18,0,281.40062500000005,220.74937500000001]
[40,null,17870.010000000002,11529.09,0,281.40062500000005,220.74937500000001]
[41,null,17870.010000000002,11529.09,0,312.70937500000002,245.32750000000001]
[42,null,17870.010000000002,11529.09,0,312.70937500000002,245.32750000000001]
[43,null,17870.010000000002,11529.09,0,312.70937500000002,245.32750000000001]
[44,null,17870.010000000002,11529.09,0,312.70937500000002,245.32750000000001]
[45,null,20001.670000000002,12904.970000000001,0,312.70937500000002,245.32750000000001]
[46,null,20001.670000000002,12904.970000000001,0,348.02625000000006,273.00625000000008]
[47,null,20001.670000000002,12904.970000000001,0,348.02625000000006,273.00625000000008]
[48,null,20001.670000000002,12904.970000000001,0,348.02625000000006,273.00625000000008]
[49,null,20001.670000000002,12904.970000000001,0,348.02625000000006,273.00625000000008]
[50,null,22385.61,14441.970000000001,0,{"$f":"+F786*$K$3","v":348.02625000000006},273.00625000000008]
[51,null,{"$f":"+C938*$K$4","v":22385.61},14441.970000000001,0,388.25875000000008,304.61750000000006]
[52,null,22385.61,14441.970000000001,0,388.25875000000008,304.61750000000006]
[53,null,22385.61,14441.970000000001,0,388.25875000000008,304.61750000000006]
[54,null,22385.61,14441.970000000001,0,388.25875000000008,304.61750000000006]
[55,null,25002.75,16132.140000000001,0,388.25875000000008,304.61750000000006]
[56,null,25002.75,16132.140000000001,0,432.80187500000005,339.63187500000004]
[57,null,25002.75,16132.140000000001,0,432.80187500000005,339.63187500000004]
[58,null,25002.75,16132.140000000001,0,432.80187500000005,339.63187500000004]
[59,null,25002.75,16132.140000000001,0,432.80187500000005,339.63187500000004]
[60,null,26738.5,17251.5,0,432.80187500000005,339.63187500000004]
[61,null,29754.2,19197.66,0,462.8250000000001,363.07562500000006]
[62,null,33006.28,21295.4,0,515.15750000000014,404.06437500000004]
[63,null,36496.33,23545.780000000002,0,571.87625000000014,448.60750000000007]
[64,null,40222.230000000003,25950.390000000003,0,633.359375,496.8562500000001]
[65,null,44185.04,28506.050000000003,0,699.30437500000005,548.65937500000007]
[66,null,48382.64,31215.940000000002,0,{"$f":"+F802*$K$3","v":770.01375000000007},604.24375000000009]
[67,null,{"$f":"+C954*$K$4","v":52818.740000000005},34077.410000000003,0,845.18500000000006,663.1556250000001]
[68,null,57490.16,37092.58,0,924.81812500000012,725.54625000000021]
[69,null,62400.08,40257.740000000005,0,1009.2156250000002,791.71812500000021]
[70,null,67545.850000000006,43577.66,0,1097.8481250000002,861.29312500000015]
[71,null,72926.94,47051.28,0,1191.2450000000001,934.49812500000007]
[72,null,78546,50675.420000000006,0,1289.2550000000003,1011.4843750000002]
[73,null,84400.38,54452.73,0,1391.8781250000002,1092.0250000000003]
[74,null,90494.32,58383.740000000005,0,1498.9631250000002,1175.96875]
[75,null,96821.99,62465.8,0,1610.5856250000002,1263.5425000000002]
[76,null,96821.99,62465.8,0,1726.8212500000002,1354.6706250000002]
[77,null,96821.99,62465.8,0,1726.8212500000002,1354.6706250000002]
[78,null,96821.99,62465.8,0,1726.8212500000002,1354.6706250000002]
[79,null,96821.99,62465.8,0,1726.8212500000002,1354.6706250000002]
[80,null,96821.99,62465.8,0,1726.8212500000002,1354.6706250000002]
[81,null,96821.99,62465.8,0,1726.8212500000002,1354.6706250000002]
[82,null,96821.99,62465.8,0,{"$f":"+F818*$K$3","v":1726.8212500000002},1354.6706250000002]
[83,null,{"$f":"+C970*$K$4","v":96821.99},62465.8,0,1726.8212500000002,1354.6706250000002]
[84,"o más",96821.99,62465.8,0,1726.8212500000002,1354.6706250000002]
[1,"Hijo",5007.97,3230.88,0,1726.8212500000002,1354.6706250000002]
[2,"Hijos",8513.3900000000012,5491.8600000000006,0,93.92625000000001,73.734375]
[3,"Hijos o más",12017.220000000001,7753.9000000000005,0,159.64437500000003,125.15937500000003]