{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["INGRESO DE DATOS","Bupa Essential Flex 1","Bupa Essential Flex 2","Resumen tarifas","Tablas"],"not_rendered":{"charts":0,"images":7,"macros":1,"external_links":0,"defined_names":3,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INGRESO DE DATOS","index":0,"n_rows":25,"n_cols":9,"rows_kept":25,"cut":false,"hidden":false,"merged":[[20,3,20,7],[10,0,10,12],[18,5,18,6],[14,1,14,2],[16,1,16,2],[14,3,14,7],[16,5,16,6],[18,1,18,2]]}
[]
[null,null,null,null,null,null,null," "," "]
[]
[]
[]
[null,null,null,null,null,null,null," "," "]
[]
[]
[]
[]
[]
[]
["LLENE LA INFORMACIÓN DEL ASEGURADO PROPUESTO:"]
[]
[null,"Nombre del Asegurado Titular:",null,"JOHN DOE"]
[]
[null,"Número de adultos en la póliza:",null,2,null,"Número de niños en la póliza:",null,2]
[]
[null,"Edad del Asegurado Titular:",null,32,null,"Edad del/la cónyuge:",null,46]
[]
[null,null,"Cotizador por:","NOMBRE DE AGENTE"]
[]
[]
[]
["SELECCIONE EL PRODUCTO PARA VER LA COTIZACIÓN CORRESPONDIENTE: "]

{"sheet":"Bupa Essential Flex 1","index":1,"n_rows":72,"n_cols":12,"rows_kept":72,"cut":false,"hidden":false,"merged":[[71,4,72,11],[59,0,59,1],[70,0,70,1],[74,0,74,1],[9,5,9,10],[11,5,11,10],[38,0,38,1],[39,1,40,1],[39,0,40,0],[19,4,19,5],[9,0,10,1],[11,0,11,1],[84,0,84,1],[9,3,9,4],[13,3,13,4],[15,3,15,4],[48,4,48,5],[49,4,49,5],[61,4,61,5],[62,4,62,5],[23,4,23,11],[33,4,33,11],[44,4,44,11],[57,4,57,11],[55,0,55,1],[18,0,18,1],[33,0,33,1],[70,4,70,11]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Beneficios: Bupa Essential Flex 1",null,null,"Nombre del Asegurado Titular:",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"JOHN DOE"}]
[]
[null,null,null,null,"Cotizado por:",{"$f":"+'INGRESO DE DATOS'!$D$21","v":"NOMBRE DE AGENTE"}]
[]
[null,null,null,"Número de adultos en la póliza:",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,null,null,"Edad del Asegurado Titular:",{"$f":"+'INGRESO DE DATOS'!$D$19","v":32}]
[]
[null,null,null,"Número de niños en la póliza:",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":2},null,null,null,"Edad del/la conyuge:",{"$f":"+'INGRESO DE DATOS'!$H$19","v":46}]
[null,null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,"Fecha de la cotización :",{"$f":"NOW()","v":"2023-02-24T15:12:22.900"}]
[null,null,null,null,null,null," ",null,null,false,null," "]
[null,null,null,null,"DEDUCIBLES",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
[null,null,null,null,"En el país de residencia",null,250,500,1000,2000,5000,10000]
[null,null,null,null,"Fuera del país de residencia",null,500,1000,2000,4000,5000,10000]
[]
[null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"(VLOOKUP($K$14,Tablas!$A$155:$H$221,3,TRUE))*1.1494","v":2830.9722000000002},{"$f":"(VLOOKUP($K$14,Tablas!$A$155:$H$221,4,TRUE))*1.1494","v":2464.3136},{"$f":"(VLOOKUP($K$14,Tablas!$A$155:$H$221,5,TRUE))*1.1494","v":2244.7781999999997},{"$f":"(VLOOKUP($K$14,Tablas!$A$155:$H$221,6,TRUE))*1.1494","v":1852.8327999999999},{"$f":"(VLOOKUP($K$14,Tablas!$A$155:$H$221,7,TRUE))*1.1494","v":1360.8896},{"$f":"(VLOOKUP($K$14,Tablas!$A$155:$H$221,8,TRUE))*1.1494","v":1149.4000000000001}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$155:$H$221,3,TRUE))))*1.1494","v":4328.6404000000002},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$155:$H$221,4,TRUE))))*1.1494","v":3764.2849999999999},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$155:$H$221,5,TRUE))))*1.1494","v":3434.4072000000001},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$155:$H$221,6,TRUE))))*1.1494","v":2957.4061999999999},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$155:$H$221,7,TRUE))))*1.1494","v":2134.4357999999997},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$155:$H$221,8,TRUE))))*1.1494","v":1801.1098}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$222:$H$224,3,TRUE))))*1.1494","v":1930.992},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$222:$H$224,4,TRUE))))*1.1494","v":1681.5722000000001},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$222:$H$224,5,TRUE))))*1.1494","v":1533.2996000000001},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$222:$H$224,6,TRUE))))*1.1494","v":798.83299999999997},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$222:$H$224,7,TRUE))))*1.1494","v":708.03039999999999},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$222:$H$224,8,TRUE))))*1.1494","v":597.68799999999999}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"(SUM(G25:G27))","v":9090.6046000000006},{"$f":"(SUM(H25:H27))","v":7910.1707999999999},7212.4850000000006,{"$f":"(SUM(J25:J27))","v":5609.0719999999992},{"$f":"(SUM(K25:K27))","v":4203.3557999999994},{"$f":"(SUM(L25:L27))","v":3548.1977999999999}]
[null,null,null,null,"Costo Administrativo Anual",null,{"$f":"50*1.1494","v":57.47},{"$f":"50*1.1494","v":57.47},57.47,57.47,57.47,57.47]
[null,null,null,null," IVA (14.49%) ",null,{"$f":"(G29)*0%","v":0},null,null,{"$f":"(J29)*0%","v":0},{"$f":"(K29)*0%","v":0},{"$f":"(L29)*0%","v":0}]
[]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"SUM(G28:G30)","v":9148.0745999999999},{"$f":"SUM(H28:H30)","v":7967.6408000000001},7269.9550000000008,{"$f":"SUM(J28:J30)","v":5666.5419999999995},{"$f":"SUM(K28:K30)","v":4260.8257999999996},{"$f":"SUM(L28:L30)","v":3605.6677999999997}]
[]
[null,null,null,null,"Tarifas Semianuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"(VLOOKUP($K$14,Tablas!$A$530:$H$596,3,TRUE))*1.1494","v":1457.9506829999998},{"$f":"(VLOOKUP($K$14,Tablas!$A$530:$H$596,4,TRUE))*1.1494","v":1269.121504},{"$f":"(VLOOKUP($K$14,Tablas!$A$530:$H$596,5,TRUE))*1.1494","v":1156.0607730000002},{"$f":"(VLOOKUP($K$14,Tablas!$A$530:$H$596,6,TRUE))*1.1494","v":954.20889200000011},{"$f":"(VLOOKUP($K$14,Tablas!$A$530:$H$596,7,TRUE))*1.1494","v":700.85814399999992},{"$f":"(VLOOKUP($K$14,Tablas!$A$530:$H$596,8,TRUE))*1.1494","v":591.94100000000003}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$530:$H$596,3,TRUE))))*1.1494","v":2229.2498059999998},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$530:$H$596,4,TRUE))))*1.1494","v":1938.606775},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$530:$H$596,5,TRUE))))*1.1494","v":1768.7197079999999},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$530:$H$596,6,TRUE))))*1.1494","v":1523.0641929999999},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$530:$H$596,7,TRUE))))*1.1494","v":1099.2344370000001},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$530:$H$596,8,TRUE))))*1.1494","v":927.57154700000001}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$597:$H$599,3,TRUE))))*1.1494","v":994.46088000000009},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$597:$H$599,4,TRUE))))*1.1494","v":866.009683},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$597:$H$599,5,TRUE))))*1.1494","v":789.64929399999994},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$597:$H$599,6,TRUE))))*1.1494","v":411.39899500000001},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$597:$H$599,7,TRUE))))*1.1494","v":364.63565599999998},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$597:$H$599,8,TRUE))))*1.1494","v":307.80932000000001}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"(SUM(G35:G37))","v":4681.6613689999995},{"$f":"(SUM(H35:H37))","v":4073.7379620000002},3714.4297749999996,{"$f":"(SUM(J35:J37))","v":2888.6720799999998},{"$f":"(SUM(K35:K37))","v":2164.7282369999998},{"$f":"(SUM(L35:L37))","v":1827.3218670000001}]
[null,null,null,null,"Costo Administrativo Anual",null,{"$f":"50*1.1494","v":57.47},{"$f":"50*1.1494","v":57.47},57.47,57.47,57.47,57.47]
[null,null,null,null," IVA (14.49%) ",null,{"$f":"(G39)*0%","v":0},null,null,{"$f":"(J39)*0%","v":0},{"$f":"(K39)*0%","v":0},{"$f":"(L39)*0%","v":0}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G38:G40)","v":4739.1313689999997},{"$f":"SUM(H38:H40)","v":4131.2079620000004},3771.8997749999994,2946.1420799999996,{"$f":"SUM(K38:K40)","v":2222.1982369999996},{"$f":"SUM(L38:L40)","v":1884.7918670000001}]
[null,null,null,null,"Costo de segunda cuota",null,{"$f":"G38+G40","v":4681.6613689999995},{"$f":"H38+H40","v":4073.7379620000002},3714.4297749999996,2888.6720799999998,{"$f":"K38+K40","v":2164.7282369999998},{"$f":"L38+L40","v":1827.3218670000001}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G41+G42","v":9420.7927380000001},{"$f":"H41+H42","v":8204.9459239999996},7486.3295499999986,{"$f":"J41+J42","v":5834.8141599999999},4386.9264739999999,{"$f":"L41+L42","v":3712.1137340000005}]
[]
[null,null,null,null,"Tarifas Trimestrales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"(VLOOKUP($K$14,Tablas!$A$755:$H$821,3,TRUE))*1.1494","v":739.59148725},{"$f":"(VLOOKUP($K$14,Tablas!$A$755:$H$821,4,TRUE))*1.1494","v":643.80192799999998},{"$f":"(VLOOKUP($K$14,Tablas!$A$755:$H$821,5,TRUE))*1.1494","v":586.44830474999992},{"$f":"(VLOOKUP($K$14,Tablas!$A$755:$H$821,6,TRUE))*1.1494","v":484.05256900000001},{"$f":"(VLOOKUP($K$14,Tablas!$A$755:$H$821,7,TRUE))*1.1494","v":355.53240799999998},{"$f":"(VLOOKUP($K$14,Tablas!$A$755:$H$821,8,TRUE))*1.1494","v":300.28075000000001}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$755:$H$821,3,TRUE))))*1.1494","v":1130.8573044999998},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$755:$H$821,4,TRUE))))*1.1494","v":983.41945624999983},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$755:$H$821,5,TRUE))))*1.1494","v":897.23888099999988},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$755:$H$821,6,TRUE))))*1.1494","v":772.62236974999996},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$755:$H$821,7,TRUE))))*1.1494","v":557.62135274999991},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$755:$H$821,8,TRUE))))*1.1494","v":470.53993524999993}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$822:$H$824,3,TRUE))))*1.1494","v":504.47165999999999},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$822:$H$824,4,TRUE))))*1.1494","v":439.31073724999993},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$822:$H$824,5,TRUE))))*1.1494","v":400.57452050000001},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$822:$H$824,6,TRUE))))*1.1494","v":208.69512125},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$822:$H$824,7,TRUE))))*1.1494","v":184.97294199999996},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$822:$H$824,8,TRUE))))*1.1494","v":156.14598999999998}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"(SUM(G46:G48))","v":2374.9204517499998},{"$f":"(SUM(H46:H48))","v":2066.5321214999999},1884.2617062499999,{"$f":"(SUM(J46:J48))","v":1465.37006},{"$f":"(SUM(K46:K48))","v":1098.1267027499998},{"$f":"(SUM(L46:L48))","v":926.96667524999998}]
[null,null,null,null,"Costo Administrativo Anual",null,{"$f":"50*1.1494","v":57.47},{"$f":"50*1.1494","v":57.47},57.47,57.47,57.47,57.47]
[null,null,null,null," IVA (14.49%) ",null,{"$f":"(G50)*0%","v":0},{"$f":"(H50)*0%","v":0},0,{"$f":"(J50)*0%","v":0},{"$f":"(K50)*0%","v":0},{"$f":"(L50)*0%","v":0}]
[]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G49:G51)","v":2432.3904517499996},{"$f":"SUM(H49:H51)","v":2124.0021214999997},1941.7317062499999,{"$f":"SUM(J49:J51)","v":1522.84006},{"$f":"SUM(K49:K51)","v":1155.5967027499998},{"$f":"SUM(L49:L51)","v":984.43667525000001}]
[null,null,null,null,"Tres (3) cuotas adicionales, cada una de:",null,{"$f":"G49+G51","v":2374.9204517499998},{"$f":"H49+H51","v":2066.5321214999999},1884.2617062499999,{"$f":"J49+J51","v":1465.37006},{"$f":"K49+K51","v":1098.1267027499998},{"$f":"L49+L51","v":926.96667524999998}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G53+(G54*3)","v":9557.1518069999984},{"$f":"H53+(H54*3)","v":8323.598485999999},7594.5168249999997,{"$f":"J53+(J54*3)","v":5918.9502400000001},4449.9768109999995,{"$f":"L53+(L54*3)","v":3765.3367010000002}]
[]
[]
[null,null,null,null,"Tarifas Mensuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"(VLOOKUP($K$14,Tablas!$A$229:$H$295,3,TRUE))*1.1494","v":250.069211},{"$f":"(VLOOKUP($K$14,Tablas!$A$229:$H$295,4,TRUE))*1.1494","v":217.68103466666665},{"$f":"(VLOOKUP($K$14,Tablas!$A$229:$H$295,5,TRUE))*1.1494","v":198.28874099999999},{"$f":"(VLOOKUP($K$14,Tablas!$A$229:$H$295,6,TRUE))*1.1494","v":163.66689733333334},{"$f":"(VLOOKUP($K$14,Tablas!$A$229:$H$295,7,TRUE))*1.1494","v":120.21191466666667},{"$f":"(VLOOKUP($K$14,Tablas!$A$229:$H$295,8,TRUE))*1.1494","v":101.53033333333333}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$229:$H$295,3,TRUE))))*1.1494","v":382.36323533333336},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$229:$H$295,4,TRUE))))*1.1494","v":332.51184166666667},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$229:$H$295,5,TRUE))))*1.1494","v":303.372636},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A229:$H$295,6,TRUE))))*1.1494","v":261.23754766666667},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$229:$H$295,7,TRUE))))*1.1494","v":188.54182899999998},{"$f":"(IF($F$14=1,0,(VLOOKUP($K$16,Tablas!$A$229:$H$295,8,TRUE))))*1.1494","v":159.09803233333332}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$296:$H$298,3,TRUE))))*1.1494","v":170.57096000000001},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$296:$H$298,4,TRUE))))*1.1494","v":148.53887766666665},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$296:$H$298,5,TRUE))))*1.1494","v":135.44146466666666},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$296:$H$298,6,TRUE))))*1.1494","v":70.563581666666664},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$296:$H$298,7,TRUE))))*1.1494","v":62.542685333333331},{"$f":"(IF($F$16=0,0,(VLOOKUP($F$16,Tablas!$A$296:$H$298,8,TRUE))))*1.1494","v":52.795773333333329}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"SUM(G59:G61)","v":803.00340633333337},{"$f":"SUM(H59:H61)","v":698.73175399999991},637.10284166666668,{"$f":"SUM(J59:J61)","v":495.46802666666667},{"$f":"SUM(K59:K61)","v":371.29642899999999},{"$f":"SUM(L59:L61)","v":313.42413899999997}]
[null,null,null,null,"Costo Administrativo Anual",null,{"$f":"50*1.1494","v":57.47},{"$f":"50*1.1494","v":57.47},57.47,57.47,57.47,57.47]
[null,null,null,null," IVA (14.49%) ",null,{"$f":"(G63)*0%","v":0},{"$f":"(H63)*0%","v":0},0,{"$f":"(J63)*0%","v":0},{"$f":"(K63)*0%","v":0},{"$f":"(L63)*0%","v":0}]
[]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G62:G64)","v":860.4734063333334},{"$f":"SUM(H62:H64)","v":756.20175399999994},694.5728416666667,{"$f":"SUM(J62:J64)","v":552.9380266666667},{"$f":"SUM(K62:K64)","v":428.76642900000002},{"$f":"SUM(L62:L64)","v":370.894139}]
[null,null,null,null,"Once (11) cuotas mensuales cada una de:",null,{"$f":"G62+G64","v":803.00340633333337},{"$f":"H62+H64","v":698.73175399999991},637.10284166666668,{"$f":"J62+J64","v":495.46802666666667},{"$f":"K62+K64","v":371.29642899999999},{"$f":"L62+L64","v":313.42413899999997}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G66+(G67*11)","v":9693.5108760000003},{"$f":"H66+(H67*11)","v":8442.2510479999983},7702.7041000000008,{"$f":"J66+(J67*11)","v":6003.0863200000003},{"$f":"K66+(K67*11)","v":4513.0271480000001},{"$f":"L66+(L67*11)","v":3818.5596679999999}]
[]
[]
[null,null,null,null,"Tarifas en US$ -  Efectivas a partir del 1ro. de enero de 2023"]
[null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Bupa Essential Flex 2","index":2,"n_rows":73,"n_cols":12,"rows_kept":73,"cut":false,"hidden":false,"merged":[[72,4,73,11],[25,4,25,11],[35,4,35,11],[46,4,46,11],[59,4,59,11],[71,4,71,11],[63,4,63,5],[64,4,64,5],[56,0,56,1],[60,0,60,1],[71,0,71,1],[75,0,75,1],[85,0,85,1],[40,1,41,1],[40,0,41,0],[50,4,50,5],[51,4,51,5],[19,0,19,1],[34,0,34,1],[39,0,39,1],[10,3,10,4],[14,3,14,4],[10,5,10,10],[12,5,12,10],[9,0,10,1]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Beneficios: Bupa Essential Flex 2"]
[null,null,null,"Nombre del Asegurado Titular:",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"JOHN DOE"}]
[]
[null,null,null,null,"Cotizado por:",{"$f":"+'INGRESO DE DATOS'!$D$21","v":"NOMBRE DE AGENTE"}]
[]
[null,null,null,"Número de adultos en la póliza:",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,null,null,"Edad del Asegurado Titular:",{"$f":"+'INGRESO DE DATOS'!$D$19","v":32}]
[]
[null,null,null,null,"Número de niños en la póliza:",{"$f":"+'INGRESO DE DATOS'!$H$17","v":2},null,null,null,"Edad del/la conyuge:",{"$f":"+'INGRESO DE DATOS'!$H$19","v":46}]
[null,null,null,null,null,null,null,null,null," "," "]
[null,null,null,null,"Fecha de la cotización:",{"$f":"NOW()","v":"2023-02-24T15:12:22.900"}]
[]
[null,null,null,null,null,null," ",null,null,false,null," "]
[null,null,null,null,"DEDUCIBLES",null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
[null,null,null,null,"En el país de residencia",null,250,500,1000,2000,5000,10000]
[null,null,null,null,"Fuera del país de residencia",null,500,1000,2000,4000,5000,10000]
[]
[null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"(VLOOKUP($K$15,Tablas!$A$305:$H$371,3,TRUE))*1.1494","v":2264.3179999999998},{"$f":"(VLOOKUP($K$15,Tablas!$A$305:$H$371,4,TRUE))*1.1494","v":1971.221},{"$f":"(VLOOKUP($K$15,Tablas!$A$305:$H$371,5,TRUE))*1.1494","v":1795.3627999999999},{"$f":"(VLOOKUP($K$15,Tablas!$A$305:$H$371,6,TRUE))*1.1494","v":1481.5765999999999},{"$f":"(VLOOKUP($K$15,Tablas!$A$305:$H$371,7,TRUE))*1.1494","v":1087.3324},{"$f":"(VLOOKUP($K$15,Tablas!$A$305:$H$371,8,TRUE))*1.1494","v":917.22119999999995}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$305:$H$371,3,TRUE))))*1.1494","v":3461.9928},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$305:$H$371,4,TRUE))))*1.1494","v":3012.5774000000001},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$305:$H$371,5,TRUE))))*1.1494","v":2748.2154},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$305:$H$371,6,TRUE))))*1.1494","v":2366.6145999999999},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$305:$H$371,7,TRUE))))*1.1494","v":1706.8589999999999},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$305:$H$371,8,TRUE))))*1.1494","v":1441.3476000000001}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$H$374,3,TRUE))))*1.1494","v":1547.0924},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$H$374,4,TRUE))))*1.1494","v":1347.0968},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$H$374,5,TRUE))))*1.1494","v":1226.4097999999999},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$H$374,6,TRUE))))*1.1494","v":640.21579999999994},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$H$374,7,TRUE))))*1.1494","v":565.50479999999993},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$372:$H$374,8,TRUE))))*1.1494","v":479.2998}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"(SUM(G27:G29))","v":7273.4031999999988},{"$f":"(SUM(H27:H29))","v":6330.8951999999999},5769.9879999999994,{"$f":"(SUM(J27:J29))","v":4488.4069999999992},{"$f":"(SUM(K27:K29))","v":3359.6961999999994},{"$f":"(SUM(L27:L29))","v":2837.8685999999998}]
[null,null,null,null,"Costo Administrativo Anual",null,{"$f":"50*1.1494","v":57.47},{"$f":"50*1.1494","v":57.47},57.47,57.47,57.47,57.47]
[null,null,null,null,"  IVA (14.49%)  ",null,{"$f":"(G31)*0%","v":0},{"$f":"(H31)*0%","v":0},0,{"$f":"(J31)*0%","v":0},{"$f":"(K31)*0%","v":0},{"$f":"(L31)*0%","v":0}]
[]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"SUM(G30:G32)","v":7330.8731999999991},{"$f":"SUM(H30:H32)","v":6388.3652000000002},5827.4579999999996,{"$f":"SUM(J30:J32)","v":4545.8769999999995},{"$f":"SUM(K30:K32)","v":3417.1661999999992},{"$f":"SUM(L30:L32)","v":2895.3385999999996}]
[]
[null,null,null,null,"Tarifas Semianuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"(VLOOKUP($K$15,Tablas!$A$605:$H$671,3,TRUE))*1.1494","v":1166.1237700000001},{"$f":"(VLOOKUP($K$15,Tablas!$A$605:$H$671,4,TRUE))*1.1494","v":1015.178815},{"$f":"(VLOOKUP($K$15,Tablas!$A$605:$H$671,5,TRUE))*1.1494","v":924.61184200000002},{"$f":"(VLOOKUP($K$15,Tablas!$A$605:$H$671,6,TRUE))*1.1494","v":763.01194900000007},{"$f":"(VLOOKUP($K$15,Tablas!$A$605:$H$671,7,TRUE))*1.1494","v":559.97618599999998},{"$f":"(VLOOKUP($K$15,Tablas!$A$605:$H$671,8,TRUE))*1.1494","v":472.36891800000001}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$605:$H$671,3,TRUE))))*1.1494","v":1782.9262920000001},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$605:$H$671,4,TRUE))))*1.1494","v":1551.477361},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$605:$H$671,5,TRUE))))*1.1494","v":1415.330931},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$605:$H$671,6,TRUE))))*1.1494","v":1218.806519},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$605:$H$671,7,TRUE))))*1.1494","v":879.03238499999998},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$605:$H$671,8,TRUE))))*1.1494","v":742.29401400000006}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$H$674,3,TRUE))))*1.1494","v":796.75258600000006},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$H$674,4,TRUE))))*1.1494","v":693.75485200000003},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$H$674,5,TRUE))))*1.1494","v":631.60104699999999},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$H$674,6,TRUE))))*1.1494","v":329.71113700000001},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$H$674,7,TRUE))))*1.1494","v":291.23497199999997},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$672:$H$674,8,TRUE))))*1.1494","v":246.83939699999999}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"(SUM(G37:G39))","v":3745.8026480000003},{"$f":"(SUM(H37:H39))","v":3260.411028},2971.5438199999999,{"$f":"(SUM(J37:J39))","v":2311.5296049999997},{"$f":"(SUM(K37:K39))","v":1730.2435429999998},{"$f":"(SUM(L37:L39))","v":1461.5023290000001}]
[null,null,null,null,"Costo Administrativo Anual",null,{"$f":"50*1.1494","v":57.47},{"$f":"50*1.1494","v":57.47},57.47,57.47,57.47,57.47]
[null,null,null,null,"  IVA (14.49%)  ",null,{"$f":"(G41)*0%","v":0},{"$f":"(H41)*0%","v":0},0,{"$f":"(J41)*0%","v":0},{"$f":"(K41)*0%","v":0}]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G40:G42)","v":3803.2726480000001},{"$f":"SUM(H40:H42)","v":3317.8810279999998},3029.0138199999997,{"$f":"SUM(J40:J42)","v":2368.9996049999995},{"$f":"SUM(K40:K42)","v":1787.7135429999998},{"$f":"SUM(L40:L42)","v":1518.9723290000002}]
[null,null,null,null,"Costo de segunda cuota",null,{"$f":"G40+G42","v":3745.8026480000003},{"$f":"H40+H42","v":3260.411028},2971.5438199999999,{"$f":"J40+J42","v":2311.5296049999997},{"$f":"K40+K42","v":1730.2435429999998},{"$f":"L40+L42","v":1461.5023290000001}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G43+G44","v":7549.0752960000009},{"$f":"H43+H44","v":6578.2920560000002},6000.5576399999991,{"$f":"J43+J44","v":4680.5292099999988},3517.9570859999994,2980.4746580000001]
[]
[null,null,null,null,"Tarifas Trimestrales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"(VLOOKUP($K$15,Tablas!$A$830:$H$896,3,TRUE))*1.1494","v":591.55307749999986},{"$f":"(VLOOKUP($K$15,Tablas!$A$830:$H$896,4,TRUE))*1.1494","v":514.98148624999999},{"$f":"(VLOOKUP($K$15,Tablas!$A$830:$H$896,5,TRUE))*1.1494","v":469.03853149999998},{"$f":"(VLOOKUP($K$15,Tablas!$A$830:$H$896,6,TRUE))*1.1494","v":387.06188674999999},{"$f":"(VLOOKUP($K$15,Tablas!$A$830:$H$896,7,TRUE))*1.1494","v":284.06558949999999},{"$f":"(VLOOKUP($K$15,Tablas!$A$830:$H$896,8,TRUE))*1.1494","v":239.62403849999998}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$830:$H$896,3,TRUE))))*1.1494","v":904.44561899999997},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$830:$H$896,4,TRUE))))*1.1494","v":787.03584574999991},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$830:$H$896,5,TRUE))))*1.1494","v":717.97127324999997},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$830:$H$896,6,TRUE))))*1.1494","v":618.27806424999994},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$830:$H$896,7,TRUE))))*1.1494","v":445.91691374999994},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$830:$H$896,8,TRUE))))*1.1494","v":376.55206049999993}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$H$899,3,TRUE))))*1.1494","v":404.17788949999999},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$H$899,4,TRUE))))*1.1494","v":351.92903899999999},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$H$899,5,TRUE))))*1.1494","v":320.39956024999998},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$H$899,6,TRUE))))*1.1494","v":167.25637774999998},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$H$899,7,TRUE))))*1.1494","v":147.73812899999999},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$897:$H$899,8,TRUE))))*1.1494","v":125.21707275}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"(SUM(G48:G50))","v":1900.1765859999998},{"$f":"(SUM(H48:H50))","v":1653.946371},1507.409365,{"$f":"(SUM(J48:J50))","v":1172.5963287499999},{"$f":"(SUM(K48:K50))","v":877.72063224999988},{"$f":"(SUM(L48:L50))","v":741.39317174999996}]
[null,null,null,null,"Costo Administrativo Anual",null,{"$f":"50*1.1494","v":57.47},{"$f":"50*1.1494","v":57.47},57.47,57.47,57.47,57.47]
[null,null,null,null,"  IVA (14.49%)  ",null,{"$f":"(G52)*0%","v":0},{"$f":"(H52)*0%","v":0},0,{"$f":"(J52)*0%","v":0},{"$f":"(K52)*0%","v":0},{"$f":"(L52)*0%","v":0}]
[]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G51:G53)","v":1957.6465859999998},{"$f":"SUM(H51:H53)","v":1711.416371},1564.879365,{"$f":"SUM(J51:J53)","v":1230.0663287499999},{"$f":"SUM(K51:K53)","v":935.19063224999991},{"$f":"SUM(L51:L53)","v":798.86317174999999}]
[null,null,null,null,"Tres (3) cuotas adicionales, cada una de:",null,{"$f":"G51+G53","v":1900.1765859999998},{"$f":"H51+H53","v":1653.946371},1507.409365,{"$f":"J51+J53","v":1172.5963287499999},{"$f":"K51+K53","v":877.72063224999988},{"$f":"L51+L53","v":741.39317174999996}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G55+(G56*3)","v":7658.1763439999995},{"$f":"H55+(H56*3)","v":6673.2554840000003},6087.1074600000002,{"$f":"J55+(J56*3)","v":4747.8553149999998},3568.3525289999998,{"$f":"L55+(L56*3)","v":3023.0426870000001}]
[]
[]
[null,null,null,null,"Tarifas Mensuales"]
[null,null,null,null,"Prima para Asegurado Titular",null,{"$f":"(VLOOKUP($K$15,Tablas!$A$379:$H$445,3,TRUE))*1.1494","v":200.01475666666667},{"$f":"(VLOOKUP($K$15,Tablas!$A$379:$H$445,4,TRUE))*1.1494","v":174.12452166666668},{"$f":"(VLOOKUP($K$15,Tablas!$A$379:$H$445,5,TRUE))*1.1494","v":158.59038066666665},{"$f":"(VLOOKUP($K$15,Tablas!$A$379:$H$445,6,TRUE))*1.1494","v":130.87259966666667},{"$f":"(VLOOKUP($K$15,Tablas!$A$379:$H$445,7,TRUE))*1.1494","v":96.047695333333337},{"$f":"(VLOOKUP($K$15,Tablas!$A$379:$H$445,8,TRUE))*1.1494","v":81.021205999999992}]
[null,null,null,null,"Prima para conyuge",null,{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$379:$H$445,3,TRUE))))*1.1494","v":305.80936400000002},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$379:$H$445,4,TRUE))))*1.1494","v":266.11100366666665},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$379:$H$445,5,TRUE))))*1.1494","v":242.759027},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$379:$H$445,6,TRUE))))*1.1494","v":209.05095633333332},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$379:$H$445,7,TRUE))))*1.1494","v":150.77254500000001},{"$f":"(IF($F$15=1,0,(VLOOKUP($K$17,Tablas!$A$379:$H$445,8,TRUE))))*1.1494","v":127.31903799999999}]
[null,null,null,null,"Prima para hijo (s)",null,{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$446:$H$448,3,TRUE))))*1.1494","v":136.65982866666667},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$446:$H$448,4,TRUE))))*1.1494","v":118.99355066666666},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$446:$H$448,5,TRUE))))*1.1494","v":108.33286566666666},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$446:$H$448,6,TRUE))))*1.1494","v":56.552395666666669},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$446:$H$448,7,TRUE))))*1.1494","v":49.952924000000003},{"$f":"(IF($F$17=0,0,(VLOOKUP($F$17,Tablas!$A$446:$H$448,8,TRUE))))*1.1494","v":42.338149000000001}]
[null,null,null,null,"Total de Prima neta",null,{"$f":"(SUM(G61:G63))","v":642.48394933333338},{"$f":"(SUM(H61:H63))","v":559.22907599999996},509.68227333333334,{"$f":"(SUM(J61:J63))","v":396.47595166666662},{"$f":"(SUM(K61:K63))","v":296.77316433333334},{"$f":"(SUM(L61:L63))","v":250.67839299999997}]
[null,null,null,null,"Costo Administrativo Anual",null,{"$f":"50*1.1494","v":57.47},{"$f":"50*1.1494","v":57.47},57.47,57.47,57.47,57.47]
[null,null,null,null,"  IVA (14.49%)  ",null,{"$f":"(G65)*0%","v":0},{"$f":"(H65)*0%","v":0},0,{"$f":"(J65)*0%","v":0},{"$f":"(K65)*0%","v":0},{"$f":"(L65)*0%","v":0}]
[]
[null,null,null,null,"TOTAL de primera cuota",null,{"$f":"SUM(G64:G66)","v":699.95394933333341},{"$f":"SUM(H64:H66)","v":616.69907599999999},567.15227333333337,{"$f":"SUM(J64:J66)","v":453.94595166666659},{"$f":"SUM(K64:K66)","v":354.24316433333331},{"$f":"SUM(L64:L66)","v":308.14839299999994}]
[null,null,null,null,"Once (11) cuotas mensuales cada una de:",null,{"$f":"G64+G66","v":642.48394933333338},{"$f":"H64+H66","v":559.22907599999996},509.68227333333334,{"$f":"J64+J66","v":396.47595166666662},{"$f":"K64+K66","v":296.77316433333334},{"$f":"L64+L66","v":250.67839299999997}]
[null,null,null,null,"TOTAL ANUAL",null,{"$f":"G68+(G69*11)","v":7767.2773920000009},{"$f":"H68+(H69*11)","v":6768.2189119999994},6173.6572799999994,{"$f":"J68+(J69*11)","v":4815.181419999999},{"$f":"K68+(K69*11)","v":3618.7479720000001},{"$f":"L68+(L69*11)","v":3065.6107159999997}]
[]
[null,null,null,null,"Tarifas en US$ -  Efectivas a partir del 1ro. de enero de 2023"]
[null,null,null,null,"Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Resumen tarifas","index":3,"n_rows":73,"n_cols":10,"rows_kept":73,"cut":false,"hidden":false,"merged":[[37,4,37,9],[39,4,39,9],[19,0,19,9],[72,0,74,6],[55,0,55,1],[60,0,60,1],[57,0,57,1],[58,0,58,1],[69,0,69,1],[61,4,61,9],[71,0,71,9],[56,0,56,1],[59,0,59,1],[54,0,54,1],[50,1,50,3],[53,0,53,1],[68,0,68,3],[67,0,67,3],[21,2,21,6],[24,4,24,5],[27,4,27,5],[21,0,21,1],[24,0,24,1],[22,2,22,6],[27,0,27,1],[34,0,34,1],[44,0,44,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[41,0,41,1],[42,0,42,1],[55,4,55,9],[58,4,58,9],[40,0,40,1],[43,0,43,1],[42,4,42,9],[45,4,45,9],[53,4,53,9]]}
[]
[null,null,null,null," "," "]
[]
[]
[]
[null,null,null,null," "," "," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Cotización de Seguro Médico - Bupa Essential Flex Plan"]
[]
["Nombre del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$15","v":"JOHN DOE"}]
[null,"Cotizado por",{"$f":"+'INGRESO DE DATOS'!$D$21","v":"NOMBRE DE AGENTE"}]
[]
["Número de adultos en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$D$17","v":2},null,"Edad del Asegurado Titular",null,{"$f":"+'INGRESO DE DATOS'!$D$19","v":32}]
[]
[]
["Número de niños en la póliza",null,{"$f":"+'INGRESO DE DATOS'!$H$17","v":2},null,"Edad del/la cónyuge ",null,{"$f":"+'INGRESO DE DATOS'!$H$19","v":46}]
[]
[]
[null,null,"Fecha de la Cotización:",{"$f":"NOW()","v":"2023-02-24T15:12:22.900"}]
[]
[]
["BUPA ESSENTIAL FLEX 1"]
["DEDUCIBLES",null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
["En el país de residencia",null,null,null,250,500,1000,2000,5000,10000]
["Fuera del país de residencia",null,null,null,500,1000,2000,4000,5000,10000]
[null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,{"$f":"+'Bupa Essential Flex 1'!G32","v":9148.0745999999999},{"$f":"+'Bupa Essential Flex 1'!H32","v":7967.6408000000001},{"$f":"+'Bupa Essential Flex 1'!I32","v":7269.9550000000008},{"$f":"+'Bupa Essential Flex 1'!J32","v":5666.5419999999995},{"$f":"+'Bupa Essential Flex 1'!K32","v":4260.8257999999996},{"$f":"+'Bupa Essential Flex 1'!L32","v":3605.6677999999997}]
[null,null,null,null,"Tarifas Semi-anuales"]
[null,null,null,"Primer Pago",{"$f":"+'Bupa Essential Flex 1'!G41","v":4739.1313689999997},{"$f":"+'Bupa Essential Flex 1'!H41","v":4131.2079620000004},{"$f":"+'Bupa Essential Flex 1'!I41","v":3771.8997749999994},{"$f":"+'Bupa Essential Flex 1'!J41","v":2946.1420799999996},{"$f":"+'Bupa Essential Flex 1'!K41","v":2222.1982369999996},{"$f":"+'Bupa Essential Flex 1'!L41","v":1884.7918670000001}]
[null,null,null,"Segunda cuota",{"$f":"+'Bupa Essential Flex 1'!G42","v":4681.6613689999995},{"$f":"+'Bupa Essential Flex 1'!H42","v":4073.7379620000002},{"$f":"+'Bupa Essential Flex 1'!I42","v":3714.4297749999996},{"$f":"+'Bupa Essential Flex 1'!J42","v":2888.6720799999998},{"$f":"+'Bupa Essential Flex 1'!K42","v":2164.7282369999998},{"$f":"+'Bupa Essential Flex 1'!L42","v":1827.3218670000001}]
[null,null,null,null,"Tarifas Trimestrales"]
[null,null,null,"Primer Pago",{"$f":"+'Bupa Essential Flex 1'!G53","v":2432.3904517499996},{"$f":"+'Bupa Essential Flex 1'!H53","v":2124.0021214999997},{"$f":"+'Bupa Essential Flex 1'!I53","v":1941.7317062499999},{"$f":"+'Bupa Essential Flex 1'!J53","v":1522.84006},{"$f":"+'Bupa Essential Flex 1'!K53","v":1155.5967027499998},{"$f":"+'Bupa Essential Flex 1'!L53","v":984.43667525000001}]
[null,null,null,"Tres cuotas c/u de",{"$f":"+'Bupa Essential Flex 1'!G54","v":2374.9204517499998},{"$f":"+'Bupa Essential Flex 1'!H54","v":2066.5321214999999},{"$f":"+'Bupa Essential Flex 1'!I54","v":1884.2617062499999},{"$f":"+'Bupa Essential Flex 1'!J54","v":1465.37006},{"$f":"+'Bupa Essential Flex 1'!K54","v":1098.1267027499998},{"$f":"+'Bupa Essential Flex 1'!L54","v":926.96667524999998}]
[null,null,null,null,"Tarifas Mensuales"]
[null,null,null,"Primer Pago",{"$f":"+'Bupa Essential Flex 1'!G66","v":860.4734063333334},{"$f":"+'Bupa Essential Flex 1'!H66","v":756.20175399999994},{"$f":"+'Bupa Essential Flex 1'!I66","v":694.5728416666667},{"$f":"+'Bupa Essential Flex 1'!J66","v":552.9380266666667},{"$f":"+'Bupa Essential Flex 1'!K66","v":428.76642900000002},{"$f":"+'Bupa Essential Flex 1'!L66","v":370.894139}]
[null,null,null,"Once cuotas c/u de",{"$f":"+'Bupa Essential Flex 1'!G67","v":803.00340633333337},{"$f":"+'Bupa Essential Flex 1'!H67","v":698.73175399999991},{"$f":"+'Bupa Essential Flex 1'!I67","v":637.10284166666668},{"$f":"+'Bupa Essential Flex 1'!J67","v":495.46802666666667},{"$f":"+'Bupa Essential Flex 1'!K67","v":371.29642899999999},{"$f":"+'Bupa Essential Flex 1'!L67","v":313.42413899999997}]
[]
["BUPA ESSENTIAL FLEX 2"]
["DEDUCIBLES",null,null,null,"PLAN 1","PLAN 2","PLAN 3","PLAN 4","PLAN 5","PLAN 6"]
[" En el país de residencia ",null,null,null,250,500,1000,2000,5000,10000]
[" Fuera del país de residencia ",null,null,null,500,1000,2000,4000,5000,10000]
[null,null,null,null,"Tarifas Anuales"]
[null,null,null,null,{"$f":"+'Bupa Essential Flex 2'!G34","v":7330.8731999999991},{"$f":"+'Bupa Essential Flex 2'!H34","v":6388.3652000000002},{"$f":"+'Bupa Essential Flex 2'!I34","v":5827.4579999999996},{"$f":"+'Bupa Essential Flex 2'!J34","v":4545.8769999999995},{"$f":"+'Bupa Essential Flex 2'!K34","v":3417.1661999999992},{"$f":"+'Bupa Essential Flex 2'!L34","v":2895.3385999999996}]
[null,null,null,null,"Tarifas Semi-anuales"]
[null,null,null,"Primer Pago",{"$f":"+'Bupa Essential Flex 2'!G43","v":3803.2726480000001},{"$f":"+'Bupa Essential Flex 2'!H43","v":3317.8810279999998},{"$f":"+'Bupa Essential Flex 2'!I43","v":3029.0138199999997},{"$f":"+'Bupa Essential Flex 2'!J43","v":2368.9996049999995},{"$f":"+'Bupa Essential Flex 2'!K43","v":1787.7135429999998},{"$f":"+'Bupa Essential Flex 2'!L43","v":1518.9723290000002}]
[null,null,null,"Segunda cuota",{"$f":"+'Bupa Essential Flex 2'!G44","v":3745.8026480000003},{"$f":"+'Bupa Essential Flex 2'!H44","v":3260.411028},{"$f":"+'Bupa Essential Flex 2'!I44","v":2971.5438199999999},{"$f":"+'Bupa Essential Flex 2'!J44","v":2311.5296049999997},{"$f":"+'Bupa Essential Flex 2'!K44","v":1730.2435429999998},{"$f":"+'Bupa Essential Flex 2'!L44","v":1461.5023290000001}]
[null,null,null,null,"Tarifas Trimestrales"]
[null,null,null,"Primer Pago",{"$f":"+'Bupa Essential Flex 2'!G55","v":1957.6465859999998},{"$f":"+'Bupa Essential Flex 2'!H55","v":1711.416371},{"$f":"+'Bupa Essential Flex 2'!I55","v":1564.879365},{"$f":"+'Bupa Essential Flex 2'!J55","v":1230.0663287499999},{"$f":"+'Bupa Essential Flex 2'!K55","v":935.19063224999991},{"$f":"+'Bupa Essential Flex 2'!L55","v":798.86317174999999}]
[null,null,null,"Tres cuotas c/u de",{"$f":"+'Bupa Essential Flex 2'!G56","v":1900.1765859999998},{"$f":"+'Bupa Essential Flex 2'!H56","v":1653.946371},{"$f":"+'Bupa Essential Flex 2'!I56","v":1507.409365},{"$f":"+'Bupa Essential Flex 2'!J56","v":1172.5963287499999},{"$f":"+'Bupa Essential Flex 2'!K56","v":877.72063224999988},{"$f":"+'Bupa Essential Flex 2'!L56","v":741.39317174999996}]
[null,null,null,null,"Tarifas Mensuales"]
[null,null,null,"Primer Pago",{"$f":"+'Bupa Essential Flex 2'!G68","v":699.95394933333341},{"$f":"+'Bupa Essential Flex 2'!H68","v":616.69907599999999},{"$f":"+'Bupa Essential Flex 2'!I68","v":567.15227333333337},{"$f":"+'Bupa Essential Flex 2'!J68","v":453.94595166666659},{"$f":"+'Bupa Essential Flex 2'!K68","v":354.24316433333331},{"$f":"+'Bupa Essential Flex 2'!L68","v":308.14839299999994}]
[null,null,null,"Once cuotas c/u de",{"$f":"+'Bupa Essential Flex 2'!G69","v":642.48394933333338},{"$f":"+'Bupa Essential Flex 2'!H69","v":559.22907599999996},{"$f":"+'Bupa Essential Flex 2'!I69","v":509.68227333333334},{"$f":"+'Bupa Essential Flex 2'!J69","v":396.47595166666662},{"$f":"+'Bupa Essential Flex 2'!K69","v":296.77316433333334},{"$f":"+'Bupa Essential Flex 2'!L69","v":250.67839299999997}]
[]
[]
["Notas:"]
["Primas anuales incluyen US$57.47 por Costo Administrativo Anual"]
["Costo administrativo anual incluido en el primer pago de los pagos semestrales, trimestrales y mensuales"]
["*Basado en un modo de pago anual"]
[]
["Tarifas en US$ -  Efectivas a partir del 1ro. de enero de 2023"]
["Este presupuesto solamente tiene carácter informativo y en ningún momento expresa compromiso legal para suministrarle cobertura de seguro. La emisión de una póliza de seguro Bupa está sujeta a todas las evaluaciones de riesgo por parte de Bupa y a la recepción de todos los pagos de prima requeridos."]

{"sheet":"Tablas","index":4,"n_rows":1497,"n_cols":12,"rows_kept":1497,"cut":false,"hidden":true,"merged":[[1424,0,1424,7],[1425,0,1425,1],[1425,2,1425,7],[1348,0,1348,7],[1349,0,1349,7],[1350,0,1350,1],[1350,2,1350,7],[1423,0,1423,7],[1200,0,1200,1],[1200,2,1200,7],[1273,0,1273,7],[1274,0,1274,7],[1275,0,1275,1],[1275,2,1275,7],[1124,0,1124,7],[1125,0,1125,7],[1126,0,1126,1],[1126,2,1126,7],[1199,0,1199,7],[976,0,976,1],[976,2,976,7],[1049,0,1049,7],[1050,0,1050,7],[1051,0,1051,1],[1051,2,1051,7],[900,0,900,7],[901,0,901,7],[902,0,902,1],[902,2,902,7],[975,0,975,7],[1,0,1,7],[2,0,2,7],[77,0,77,1],[77,2,77,7],[76,0,76,7],[3,0,3,1],[3,2,3,7],[376,0,376,1],[376,2,376,7],[150,0,150,7],[151,0,151,7],[152,0,152,1],[152,2,152,7],[225,0,225,7],[226,0,226,1],[375,0,375,7],[226,2,226,7],[300,0,300,7],[301,0,301,7],[302,0,302,1],[302,2,302,7],[526,0,526,7],[450,0,450,7],[451,0,451,7],[452,0,452,1],[452,2,452,7],[525,0,525,7],[527,0,527,1],[527,2,527,7],[600,0,600,7],[601,0,601,7],[602,0,602,1],[602,2,602,7],[751,0,751,7],[675,0,675,7],[676,0,676,7],[677,0,677,1],[677,2,677,7],[750,0,750,7],[752,0,752,1],[752,2,752,7],[825,0,825,7],[826,0,826,7],[827,0,827,1],[827,2,827,7]]}
[]
["BUPA GLOBAL ELITE",null,null,null,null,null,null,null,null,"FACTOR MENSUAL:",null,{"$f":"1.06/12","v":8.8333333333333333E-2}]
["TARIFAS ANUALES",null,null,null,null,null,null,null,null,"FACTOR TRIMESTRAL:",null,0.26124999999999998]
["EDAD",null,null,null,null,null,null,null,null,"FACTOR SEMIANUAL:",null,0.51500000000000001]
[" "," ",250,null,null,2000,3500,5000]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[34]
[35]
[36]
[37]
[38]
[39]
[40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[]
["BUPA GLOBAL ELITE - MENSUALES"]
["EDAD"]
[" "," ",1000,null,null,2000,3500]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[34]
[35]
[36]
[37]
[38]
[39]
[40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[]
["BUPA ESSENTIAL FLEX 1"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,500,1000,2000,5000,10000]
[18,null,1952,1698,1547,1196,912,770]
[19,null,1983,1727,1576,1221,928,783]
[20,null,2020,1755,1600,1250,946,798]
[21,null,2051,1786,1626,1275,963,812]
[22,null,2086,1818,1654,1300,980,827]
[23,null,2122,1846,1684,1331,999,843]
[24,null,2158,1877,1712,1358,1016,857]
[25,null,2190,1904,1739,1385,1036,875]
[26,null,2225,1936,1766,1415,1054,890]
[27,null,2262,1966,1793,1437,1070,903]
[28,null,2302,2002,1824,1474,1095,923]
[29,null,2344,2038,1858,1506,1115,941]
[30,null,2384,2070,1888,1540,1140,962]
[31,null,2423,2111,1923,1576,1160,978]
[32,null,2463,2144,1953,1612,1184,1000]
[33,null,2530,2201,2009,1660,1222,1032]
[34,null,2597,2262,2062,1706,1254,1058]
[35,null,2667,2319,2115,1756,1290,1088]
[36,null,2732,2380,2168,1806,1325,1119]
[37,null,2799,2435,2223,1857,1359,1146]
[38,null,2870,2494,2277,1910,1394,1175]
[39,null,2937,2555,2330,1962,1430,1206]
[40,null,3012,2616,2384,2013,1466,1236]
[41,null,3180,2764,2524,2135,1549,1307]
[42,null,3252,2826,2576,2189,1585,1338]
[43,null,3379,2941,2681,2286,1656,1398]
[44,null,3508,3050,2782,2380,1723,1454]
[45,null,3639,3162,2885,2478,1789,1510]
[46,null,3766,3275,2988,2573,1857,1567]
[47,null,3894,3387,3089,2670,1924,1624]
[48,null,4033,3506,3197,2773,1993,1682]
[49,null,4172,3627,3306,2872,2064,1741]
[50,null,4306,3745,3412,2974,2133,1802]
[51,null,4585,3988,3636,3175,2278,1920]
[52,null,4725,4108,3748,3275,2349,1982]
[53,null,4895,4258,3881,3407,2436,2055]
[54,null,5064,4400,4015,3532,2523,2129]
[55,null,5227,4548,4144,3659,2610,2203]
[56,null,5396,4690,4278,3785,2699,2276]
[57,null,5562,4836,4410,3911,2783,2348]
[58,null,5755,5004,4550,4080,2895,2443]
[59,null,5947,5173,4688,4245,3002,2532]
[60,null,6139,5338,4827,4410,3115,2627]
[61,null,6471,5628,5115,4644,3282,2769]
[62,null,6767,5882,5363,4857,3427,2890]
[63,null,7110,6185,5639,5106,3608,3044]
[64,null,7520,6542,5966,5397,3815,3219]
[65,null,8014,6967,6352,5801,4082,3445]
[66,null,8590,7472,6811,6265,4401,3713]
[67,null,9275,8064,7357,6768,4755,4011]
[68,null,10065,8751,7980,7340,5152,4346]
[69,null,10980,9549,8708,8018,5628,4748]
[70,null,12045,10476,9467,8921,6222,5250]
[71,null,13263,11533,10517,9823,6855,5783]
[72,null,14675,12763,11635,10874,7586,6400]
[73,null,16300,14173,12921,12067,8421,7104]
[74,null,18172,15798,14404,13455,9389,7921]
[75,null,20318,17669,16042,15139,10537,8891]
[76,null,22783,19809,18048,16976,11815,9969]
[77,null,25584,22249,20286,19066,13268,11195]
[78,null,28747,24998,22792,21421,14911,12579]
[79,null,32302,28087,25612,24070,16751,14131]
[80,null,36551,31784,28979,27234,18953,15990]
[81,null,36551,31784,28979,27234,18953,15990]
[82,null,36551,31784,28979,27234,18953,15990]
[83,null,36551,31784,28979,27234,18953,15990]
[84,"o más",36551,31784,28979,27234,18953,15990]
[1,"Hijo",998,869,791,468,393,333]
[2,"Hijos",1680,1463,1334,695,616,520]
[3,"Hijos o más",2468,2145,1955,998,897,756]
[]
["BUPA ESSENTIAL FLEX 1 - MENSUALES"]
["EDAD"]
[" "," ",2000,null,null,3500,5000]
[18,null,{"$f":"C155*$L$2","v":172.42666666666668},149.99,136.65166666666667,105.64666666666666,80.56,68.016666666666666]
[19,null,175.16499999999999,152.55166666666668,139.21333333333334,107.855,81.973333333333329,69.165000000000006]
[20,null,178.43333333333334,155.02500000000001,141.33333333333334,110.41666666666667,83.563333333333333,70.489999999999995]
[21,null,181.17166666666665,157.76333333333332,143.63,112.625,85.064999999999998,71.726666666666659]
[22,null,184.26333333333332,160.59,146.10333333333332,114.83333333333333,86.566666666666663,73.051666666666662]
[23,null,187.44333333333333,163.06333333333333,148.75333333333333,117.57166666666667,88.245000000000005,74.465000000000003]
[24,null,190.62333333333333,165.80166666666668,151.22666666666666,119.95666666666666,89.74666666666667,75.701666666666668]
[25,null,193.45,168.18666666666667,153.61166666666668,122.34166666666667,91.513333333333335,77.291666666666671]
[26,null,196.54166666666666,171.01333333333332,155.99666666666667,124.99166666666666,93.103333333333339,78.61666666666666]
[27,null,199.81,173.66333333333333,158.38166666666666,126.935,94.516666666666666,79.765000000000001]
[28,null,{"$f":"C165*$L$2","v":203.34333333333333},176.84333333333333,161.12,130.20333333333332,96.724999999999994,81.531666666666666]
[29,null,207.05333333333334,180.02333333333334,164.12333333333333,133.03,98.49166666666666,83.12166666666667]
[30,null,210.58666666666667,182.85,166.77333333333334,136.03333333333333,100.7,84.976666666666659]
[31,null,214.03166666666667,186.47166666666666,169.86500000000001,139.21333333333334,102.46666666666667,86.39]
[32,null,217.565,189.38666666666666,172.51499999999999,142.39333333333335,104.58666666666667,88.333333333333329]
[33,null,223.48333333333332,194.42166666666665,177.46166666666667,146.63333333333333,107.94333333333333,91.16]
[34,null,229.40166666666667,199.81,182.14333333333335,150.69666666666666,110.77,93.456666666666663]
[35,null,235.58500000000001,204.845,186.82499999999999,155.11333333333334,113.95,96.106666666666669]
[36,null,241.32666666666665,210.23333333333332,191.50666666666666,159.53,117.04166666666667,98.844999999999999]
[37,null,247.245,215.09166666666667,196.36500000000001,164.035,120.045,101.23]
[38,null,{"$f":"C175*$L$2","v":253.51666666666668},220.30333333333334,201.13499999999999,168.71666666666667,123.13666666666667,103.79166666666667]
[39,null,259.435,225.69166666666666,205.81666666666666,173.31,126.31666666666666,106.53]
[40,null,266.06,231.08,210.58666666666667,177.815,129.49666666666667,109.18]
[41,null,280.89999999999998,244.15333333333334,222.95333333333332,188.59166666666667,136.82833333333332,115.45166666666667]
[42,null,287.26,249.63,227.54666666666665,193.36166666666668,140.00833333333333,118.19]
[43,null,298.47833333333335,259.78833333333336,236.82166666666666,201.93,146.28,123.49]
[44,null,309.87333333333333,269.41666666666669,245.74333333333334,210.23333333333332,152.19833333333332,128.43666666666667]
[45,null,321.44499999999999,279.31,254.84166666666667,218.89,158.02833333333334,133.38333333333333]
[46,null,332.66333333333336,289.29166666666669,263.94,227.28166666666667,164.035,138.41833333333332]
[47,null,343.97,299.185,272.86166666666668,235.85,169.95333333333332,143.45333333333332]
[48,null,{"$f":"C185*$L$2","v":356.24833333333333},309.69666666666666,282.40166666666664,244.94833333333332,176.04833333333335,148.57666666666665]
[49,null,368.52666666666664,320.38499999999999,292.02999999999997,253.69333333333333,182.32,153.78833333333333]
[50,null,380.36333333333334,330.80833333333334,301.39333333333332,262.70333333333332,188.41499999999999,159.17666666666668]
[51,null,405.00833333333333,352.27333333333331,321.18,280.45833333333331,201.22333333333333,169.6]
[52,null,417.375,362.87333333333333,331.07333333333332,289.29166666666669,207.495,175.07666666666665]
[53,null,432.39166666666665,376.12333333333333,342.82166666666666,300.95166666666665,215.18,181.52500000000001]
[54,null,447.32,388.66666666666669,354.65833333333336,311.99333333333334,222.86500000000001,188.06166666666667]
[55,null,461.71833333333331,401.74,366.05333333333334,323.21166666666664,230.55,194.59833333333333]
[56,null,476.64666666666665,414.28333333333336,377.89,334.34166666666664,238.41166666666666,201.04666666666665]
[57,null,491.31,427.18,389.55,345.47166666666669,245.83166666666668,207.40666666666667]
[58,null,{"$f":"C195*$L$2","v":508.35833333333335},442.02,401.91666666666669,360.4,255.72499999999999,215.79833333333335]
[59,null,525.31833333333338,456.94833333333332,414.10666666666668,374.97500000000002,265.17666666666668,223.66]
[60,null,542.27833333333331,471.52333333333331,426.38499999999999,389.55,275.15833333333336,232.05166666666668]
[61,null,571.60500000000002,497.14,451.82499999999999,410.22,289.91000000000003,244.595]
[62,null,597.75166666666667,519.57666666666671,473.73166666666668,429.03500000000003,302.71833333333331,255.28333333333333]
[63,null,628.04999999999995,546.3416666666667,498.11166666666668,451.03,318.70666666666665,268.88666666666666]
[64,null,664.26666666666665,577.87666666666667,526.99666666666667,476.73500000000001,336.99166666666667,284.34500000000003]
[65,null,707.90333333333331,615.41833333333329,561.09333333333336,512.42166666666662,360.57666666666665,304.30833333333334]
[66,null,758.7833333333333,660.02666666666664,601.63833333333332,553.4083333333333,388.755,327.98166666666668]
[67,null,819.29166666666663,712.32,649.86833333333334,597.84,420.02499999999998,354.30500000000001]
[68,null,{"$f":"C205*$L$2","v":889.07500000000005},773.005,704.9,648.36666666666667,455.09333333333331,383.89666666666665]
[69,null,969.9,843.495,769.20666666666671,708.25666666666666,497.14,419.40666666666664]
[70,null,1063.9749999999999,925.38,836.25166666666667,788.02166666666665,549.61,463.75]
[71,null,1171.5650000000001,1018.7483333333333,929.00166666666667,867.69833333333338,605.52499999999998,510.83166666666665]
[72,null,1296.2916666666667,1127.3983333333333,1027.7583333333334,960.53666666666663,670.09666666666669,565.33333333333337]
[73,null,1439.8333333333333,1251.9483333333333,1141.355,1065.9183333333333,743.85500000000002,627.52]
[74,null,1605.1933333333334,1395.49,1272.3533333333332,1188.5250000000001,829.36166666666668,699.68833333333328]
[75,null,1794.7566666666667,1560.7616666666668,1417.0433333333333,1337.2783333333334,930.76833333333332,785.37166666666667]
[76,null,2012.4983333333332,1749.7950000000001,1594.24,1499.5466666666666,1043.6583333333333,880.59500000000003]
[77,null,2259.92,1965.3283333333334,1791.93,1684.1633333333334,1172.0066666666667,988.89166666666665]
[78,null,{"$f":"C215*$L$2","v":2539.3183333333332},2208.1566666666668,2013.2933333333333,1892.1883333333333,1317.1383333333333,1111.145]
[79,null,2853.3433333333332,2481.0183333333334,2262.3933333333334,2126.1833333333334,1479.6716666666666,1248.2383333333332]
[80,null,3228.6716666666666,2807.5866666666666,2559.8116666666665,2405.67,1674.1816666666666,1412.45]
[81,null,3228.6716666666666,2807.5866666666666,2559.8116666666665,2405.67,1674.1816666666666,1412.45]
[82,null,3228.6716666666666,2807.5866666666666,2559.8116666666665,2405.67,1674.1816666666666,1412.45]
[83,null,3228.6716666666666,2807.5866666666666,2559.8116666666665,2405.67,1674.1816666666666,1412.45]
[84,"o más",3228.6716666666666,2807.5866666666666,2559.8116666666665,2405.67,1674.1816666666666,1412.45]
[1,"Hijo",88.156666666666666,76.76166666666667,69.87166666666667,41.34,34.715000000000003,29.414999999999999]
[2,"Hijos",148.4,129.23166666666665,117.83666666666667,61.391666666666666,54.413333333333334,45.93333333333333]
[3,"Hijos o más",218.00666666666666,189.47499999999999,172.69166666666666,88.156666666666666,79.234999999999999,66.78]
[]
[]
["BUPA ESSENTIAL FLEX 2"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",250,null,null,2000,5000]
[18,null,1562,1358,1239,957,730,616]
[19,null,1587,1383,1260,977,743,628]
[20,null,1617,1406,1281,999,759,639]
[21,null,1642,1427,1301,1019,771,651]
[22,null,1668,1455,1324,1042,784,662]
[23,null,1697,1478,1348,1066,800,675]
[24,null,1727,1500,1368,1086,813,686]
[25,null,1752,1524,1391,1109,830,700]
[26,null,1781,1551,1413,1131,843,712]
[27,null,1811,1574,1436,1150,856,723]
[28,null,1842,1602,1460,1180,876,738]
[29,null,1876,1630,1486,1205,893,754]
[30,null,1907,1658,1512,1232,912,770]
[31,null,1937,1688,1539,1260,928,783]
[32,null,1970,1715,1562,1289,946,798]
[33,null,2025,1763,1607,1329,976,824]
[34,null,2079,1811,1649,1365,1004,848]
[35,null,2134,1856,1691,1406,1031,872]
[36,null,2187,1904,1733,1445,1061,894]
[37,null,2241,1950,1778,1485,1089,918]
[38,null,2296,1996,1821,1527,1115,941]
[39,null,2351,2045,1864,1570,1144,965]
[40,null,2410,2093,1907,1610,1172,988]
[41,null,2544,2213,2019,1709,1239,1046]
[42,null,2602,2261,2060,1751,1269,1072]
[43,null,2704,2354,2146,1828,1325,1118]
[44,null,2808,2440,2226,1905,1377,1162]
[45,null,2912,2531,2307,1983,1431,1208]
[46,null,3012,2621,2391,2059,1485,1254]
[47,null,3117,2710,2472,2136,1541,1300]
[48,null,3227,2805,2559,2220,1596,1346]
[49,null,3336,2902,2645,2298,1652,1393]
[50,null,3444,2998,2730,2379,1708,1441]
[51,null,3669,3192,2909,2540,1822,1536]
[52,null,3782,3288,3000,2619,1878,1586]
[53,null,3916,3407,3106,2726,1950,1645]
[54,null,4050,3519,3212,2827,2019,1703]
[55,null,4182,3638,3317,2929,2087,1762]
[56,null,4317,3753,3422,3028,2159,1822]
[57,null,4450,3869,3529,3129,2226,1878]
[58,null,4605,4003,3640,3263,2317,1954]
[59,null,4760,4139,3751,3396,2403,2028]
[60,null,4911,4271,3864,3529,2493,2104]
[61,null,5178,4502,4093,3715,2625,2214]
[62,null,5414,4706,4290,3885,2743,2314]
[63,null,5689,4947,4513,4084,2886,2435]
[64,null,6016,5234,4773,4318,3052,2574]
[65,null,6411,5575,5082,4641,3266,2756]
[66,null,6871,5978,5449,5012,3521,2971]
[67,null,7421,6454,5886,5415,3806,3210]
[68,null,8053,7002,6385,5874,4123,3478]
[69,null,8783,7641,6966,6415,4502,3800]
[70,null,9636,8380,7576,7139,4979,4201]
[71,null,10610,9228,8414,7859,5484,4626]
[72,null,11739,10211,9308,8699,6069,5121]
[73,null,13041,11338,10337,9653,6736,5684]
[74,null,14537,12640,11524,10764,7512,6335]
[75,null,16254,14134,12833,12111,8430,7113]
[76,null,18226,15849,14440,13580,9453,7973]
[77,null,20466,17800,16230,15252,10616,8956]
[78,null,22997,19998,18236,17137,11929,10065]
[79,null,25842,22470,20490,19257,13401,11307]
[80,null,29241,25428,23182,21788,15164,12792]
[81,null,29241,25428,23182,21788,15164,12792]
[82,null,29241,25428,23182,21788,15164,12792]
[83,null,29241,25428,23182,21788,15164,12792]
[84,"o más",29241,25428,23182,21788,15164,12792]
[1,"Hijo",798,695,633,376,315,267]
[2,"Hijos",1346,1172,1067,557,492,417]
[3,"Hijos o más",1976,1716,1565,798,717,605]
[]
["BUPA ESSENTIAL FLEX 2 - MENSUALES"]
["EDAD"]
[" "," ",2000,null,null,3500,5000]
[18,null,{"$f":"C305*$L$2","v":137.97666666666666},{"$f":"D305*$L$2","v":119.95666666666666},109.44499999999999,84.534999999999997,64.483333333333334,54.413333333333334]
[19,null,{"$f":"C306*$L$2","v":140.185},122.16500000000001,111.3,86.301666666666662,65.631666666666661,55.473333333333336]
[20,null,{"$f":"C307*$L$2","v":142.83500000000001},124.19666666666667,113.155,88.245000000000005,67.045000000000002,56.445]
[21,null,{"$f":"C308*$L$2","v":145.04333333333332},126.05166666666666,114.92166666666667,90.01166666666667,68.105000000000004,57.505000000000003]
[22,null,{"$f":"C309*$L$2","v":147.34},128.52500000000001,116.95333333333333,92.043333333333337,69.25333333333333,58.476666666666667]
[23,null,{"$f":"C310*$L$2","v":149.90166666666667},130.55666666666667,119.07333333333334,94.163333333333327,70.666666666666671,59.625]
[24,null,{"$f":"C311*$L$2","v":152.55166666666668},132.5,120.84,95.93,71.814999999999998,60.596666666666664]
[25,null,{"$f":"C312*$L$2","v":154.76},134.62,122.87166666666667,97.961666666666673,73.316666666666663,61.833333333333336]
[26,null,{"$f":"C313*$L$2","v":157.32166666666666},137.005,124.815,99.905000000000001,74.465000000000003,62.893333333333331]
[27,null,{"$f":"C314*$L$2","v":159.97166666666666},139.03666666666666,126.84666666666666,101.58333333333333,75.61333333333333,63.865000000000002]
[28,null,{"$f":"C315*$L$2","v":162.71},141.51,128.96666666666667,104.23333333333333,77.38,65.19]
[29,null,{"$f":"C316*$L$2","v":165.71333333333334},143.98333333333332,131.26333333333332,106.44166666666666,78.881666666666661,66.603333333333339]
[30,null,{"$f":"C317*$L$2","v":168.45166666666665},146.45666666666668,133.56,108.82666666666667,80.56,68.016666666666666]
[31,null,{"$f":"C318*$L$2","v":171.10166666666666},149.10666666666665,135.94499999999999,111.3,81.973333333333329,69.165000000000006]
[32,null,{"$f":"C319*$L$2","v":174.01666666666668},151.49166666666667,137.97666666666666,113.86166666666666,83.563333333333333,70.489999999999995]
[33,null,{"$f":"C320*$L$2","v":178.875},155.73166666666665,141.95166666666665,117.395,86.213333333333338,72.786666666666662]
[34,null,{"$f":"C321*$L$2","v":183.64500000000001},159.97166666666666,145.66166666666666,120.575,88.686666666666667,74.906666666666666]
[35,null,{"$f":"C322*$L$2","v":188.50333333333333},163.94666666666666,149.37166666666667,124.19666666666667,91.071666666666673,77.026666666666671]
[36,null,{"$f":"C323*$L$2","v":193.185},168.18666666666667,153.08166666666668,127.64166666666667,93.721666666666664,78.97]
[37,null,{"$f":"C324*$L$2","v":197.95500000000001},172.25,157.05666666666667,131.17500000000001,96.194999999999993,81.09]
[38,null,{"$f":"C325*$L$2","v":202.81333333333333},176.31333333333333,160.85499999999999,134.88499999999999,98.49166666666666,83.12166666666667]
[39,null,{"$f":"C326*$L$2","v":207.67166666666665},180.64166666666668,164.65333333333334,138.68333333333334,101.05333333333333,85.24166666666666]
[40,null,{"$f":"C327*$L$2","v":212.88333333333333},184.88166666666666,168.45166666666665,142.21666666666667,103.52666666666667,87.273333333333326]
[41,null,{"$f":"C328*$L$2","v":224.72},195.48166666666665,178.345,150.96166666666667,109.44499999999999,92.396666666666661]
[42,null,{"$f":"C329*$L$2","v":229.84333333333333},199.72166666666666,181.96666666666667,154.67166666666665,112.095,94.693333333333328]
[43,null,{"$f":"C330*$L$2","v":238.85333333333332},207.93666666666667,189.56333333333333,161.47333333333333,117.04166666666667,98.756666666666661]
[44,null,{"$f":"C331*$L$2","v":248.04},215.53333333333333,196.63,168.27500000000001,121.63500000000001,102.64333333333333]
[45,null,{"$f":"C332*$L$2","v":257.22666666666669},223.57166666666666,203.785,175.16499999999999,126.405,106.70666666666666]
[46,null,{"$f":"C333*$L$2","v":266.06},231.52166666666668,211.20500000000001,181.87833333333333,131.17500000000001,110.77]
[47,null,{"$f":"C334*$L$2","v":275.33499999999998},239.38333333333333,218.36,188.68,136.12166666666667,114.83333333333333]
[48,null,{"$f":"C335*$L$2","v":285.05166666666668},247.77500000000001,226.04499999999999,196.1,140.97999999999999,118.89666666666666]
[49,null,{"$f":"C336*$L$2","v":294.68},256.34333333333331,233.64166666666668,202.99,145.92666666666668,123.04833333333333]
[50,null,{"$f":"C337*$L$2","v":304.22000000000003},264.82333333333332,241.15,210.14500000000001,150.87333333333333,127.28833333333333]
[51,null,{"$f":"C338*$L$2","v":324.09500000000003},281.95999999999998,256.96166666666664,224.36666666666667,160.94333333333333,135.68]
[52,null,{"$f":"C339*$L$2","v":334.07666666666665},290.44,265,231.345,165.89,140.09666666666666]
[53,null,{"$f":"C340*$L$2","v":345.91333333333336},300.95166666666665,274.36333333333334,240.79666666666665,172.25,145.30833333333334]
[54,null,{"$f":"C341*$L$2","v":357.75},310.84500000000003,283.72666666666669,249.71833333333333,178.345,150.43166666666667]
[55,null,{"$f":"C342*$L$2","v":369.41},321.35666666666668,293.00166666666667,258.72833333333335,184.35166666666666,155.64333333333335]
[56,null,{"$f":"C343*$L$2","v":381.33499999999998},331.51499999999999,302.27666666666664,267.47333333333336,190.71166666666667,160.94333333333333]
[57,null,{"$f":"C344*$L$2","v":393.08333333333331},341.76166666666666,311.72833333333335,276.39499999999998,196.63,165.89]
[58,null,{"$f":"C345*$L$2","v":406.77499999999998},353.59833333333336,321.53333333333336,288.23166666666668,204.66833333333332,172.60333333333332]
[59,null,{"$f":"C346*$L$2","v":420.46666666666664},365.61166666666668,331.33833333333331,299.98,212.26499999999999,179.14]
[60,null,{"$f":"C347*$L$2","v":433.80500000000001},377.27166666666665,341.32,311.72833333333335,220.215,185.85333333333332]
[61,null,{"$f":"C348*$L$2","v":457.39},397.67666666666668,361.54833333333335,328.15833333333336,231.875,195.57]
[62,null,{"$f":"C349*$L$2","v":478.23666666666668},415.69666666666666,378.95,343.17500000000001,242.29833333333335,204.40333333333334]
[63,null,{"$f":"C350*$L$2","v":502.52833333333331},436.98500000000001,398.64833333333331,360.75333333333333,254.93,215.09166666666667]
[64,null,{"$f":"C351*$L$2","v":531.4133333333333},462.33666666666664,421.61500000000001,381.42333333333335,269.59333333333331,227.37]
[65,null,{"$f":"C352*$L$2","v":566.30499999999995},492.45833333333331,448.91,409.95499999999998,288.49666666666667,243.44666666666666]
[66,null,{"$f":"C353*$L$2","v":606.93833333333328},528.05666666666662,481.32833333333332,442.72666666666669,311.02166666666665,262.43833333333333]
[67,null,{"$f":"C354*$L$2","v":655.52166666666665},570.10333333333335,519.92999999999995,478.32499999999999,336.19666666666666,283.55]
[68,null,{"$f":"C355*$L$2","v":711.34833333333336},618.51,564.00833333333333,518.87,364.19833333333332,307.22333333333336]
[69,null,{"$f":"C356*$L$2","v":775.83166666666671},674.95500000000004,615.33000000000004,566.6583333333333,397.67666666666668,335.66666666666669]
[70,null,{"$f":"C357*$L$2","v":851.18},740.23333333333335,669.21333333333337,630.61166666666668,439.81166666666667,371.08833333333331]
[71,null,{"$f":"C358*$L$2","v":937.2166666666667},815.14,743.23666666666668,694.2116666666667,484.42,408.63]
[72,null,{"$f":"C359*$L$2","v":1036.9449999999999},901.97166666666669,822.20666666666671,768.41166666666663,536.09500000000003,452.35500000000002]
[73,null,{"$f":"C360*$L$2","v":1151.9549999999999},1001.5233333333333,913.10166666666669,852.68166666666662,595.01333333333332,502.08666666666664]
[74,null,{"$f":"C361*$L$2","v":1284.1016666666667},1116.5333333333333,1017.9533333333334,950.82,663.56,559.5916666666667]
[75,null,{"$f":"C362*$L$2","v":1435.77},1248.5033333333333,1133.5816666666667,1069.8050000000001,744.65,628.31500000000005]
[76,null,{"$f":"C363*$L$2","v":1609.9633333333334},1399.9949999999999,1275.5333333333333,1199.5666666666666,835.01499999999999,704.28166666666664]
[77,null,{"$f":"C364*$L$2","v":1807.83},1572.3333333333333,1433.65,1347.26,937.74666666666667,791.11333333333334]
[78,null,{"$f":"C365*$L$2","v":2031.4016666666666},1766.49,1610.8466666666666,1513.7683333333334,1053.7283333333332,889.07500000000005]
[79,null,{"$f":"C366*$L$2","v":2282.71},1984.85,1809.95,1701.0350000000001,1183.7550000000001,998.78499999999997]
[80,null,{"$f":"C367*$L$2","v":2582.9549999999999},2246.14,2047.7433333333333,1924.6066666666666,1339.4866666666667,1129.96]
[81,null,{"$f":"C368*$L$2","v":2582.9549999999999},2246.14,2047.7433333333333,1924.6066666666666,1339.4866666666667,1129.96]
[82,null,{"$f":"C369*$L$2","v":2582.9549999999999},2246.14,2047.7433333333333,1924.6066666666666,1339.4866666666667,1129.96]
[83,null,{"$f":"C370*$L$2","v":2582.9549999999999},2246.14,2047.7433333333333,1924.6066666666666,1339.4866666666667,1129.96]
[84,"o más",{"$f":"C371*$L$2","v":2582.9549999999999},2246.14,2047.7433333333333,1924.6066666666666,1339.4866666666667,1129.96]
[1,"Hijo",{"$f":"C372*$L$2","v":70.489999999999995},61.391666666666666,55.914999999999999,33.213333333333331,27.824999999999999,23.585000000000001]
[2,"Hijos",{"$f":"C373*$L$2","v":118.89666666666666},103.52666666666667,94.251666666666665,49.201666666666668,43.46,36.835000000000001]
[3,"Hijos o más",{"$f":"C374*$L$2","v":174.54666666666665},151.58000000000001,138.24166666666667,70.489999999999995,63.335000000000001,53.44166666666667]
[]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",1000,null,null,2000,3500]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[34]
[35]
[36]
[37]
[38]
[39]
[40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[]
["BUPA ESSENTIAL FLEX 1"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,null,null,3500,5000]
[18,null,{"$f":"C155*$L$4","v":1005.28},{"$f":"D155*$L$4","v":874.47},796.70500000000004,615.94000000000005,469.68,396.55]
[19,null,{"$f":"C156*$L$4","v":1021.245},889.40499999999997,811.64,628.81500000000005,477.92,403.245]
[20,null,{"$f":"C157*$L$4","v":1040.3},903.82500000000005,824,643.75,487.19,410.97]
[21,null,{"$f":"C158*$L$4","v":1056.2650000000001},919.79000000000008,837.39,656.625,495.94499999999999,418.18]
[22,null,{"$f":"C159*$L$4","v":1074.29},936.27,851.81000000000006,669.5,504.7,425.90500000000003]
[23,null,{"$f":"C160*$L$4","v":1092.83},950.69,867.26,685.46500000000003,514.48500000000001,434.14500000000004]
[24,null,{"$f":"C161*$L$4","v":1111.3700000000001},966.65499999999997,881.68000000000006,699.37,523.24,441.35500000000002]
[25,null,{"$f":"C162*$L$4","v":1127.8500000000001},980.56000000000006,895.58500000000004,713.27499999999998,533.54,450.625]
[26,null,{"$f":"C163*$L$4","v":1145.875},997.04000000000008,909.49,728.72500000000002,542.81000000000006,458.35]
[27,null,{"$f":"C164*$L$4","v":1164.93},1012.49,923.39499999999998,740.05500000000006,551.05000000000007,465.04500000000002]
[28,null,{"$f":"C165*$L$4","v":1185.53},1031.03,939.36,759.11,563.92500000000007,475.34500000000003]
[29,null,{"$f":"C166*$L$4","v":1207.1600000000001},1049.57,956.87,775.59,574.22500000000002,484.61500000000001]
[30,null,{"$f":"C167*$L$4","v":1227.76},1066.05,972.32,793.1,587.1,495.43]
[31,null,{"$f":"C168*$L$4","v":1247.845},1087.165,990.34500000000003,811.64,597.4,503.67]
[32,null,{"$f":"C169*$L$4","v":1268.4449999999999},1104.1600000000001,1005.7950000000001,830.18000000000006,609.76,515]
[33,null,{"$f":"C170*$L$4","v":1302.95},1133.5150000000001,1034.635,854.9,629.33000000000004,531.48]
[34,null,{"$f":"C171*$L$4","v":1337.4549999999999},1164.93,1061.93,878.59,645.81000000000006,544.87]
[35,null,{"$f":"C172*$L$4","v":1373.5050000000001},1194.2850000000001,1089.2250000000001,904.34,664.35,560.32000000000005]
[36,null,{"$f":"C173*$L$4","v":1406.98},1225.7,1116.52,930.09,682.375,576.28499999999997]
[37,null,{"$f":"C174*$L$4","v":1441.4850000000001},1254.0250000000001,1144.845,956.35500000000002,699.88499999999999,590.19000000000005]
[38,null,{"$f":"C175*$L$4","v":1478.05},1284.4100000000001,1172.655,983.65,717.91,605.125]
[39,null,{"$f":"C176*$L$4","v":1512.5550000000001},1315.825,1199.95,1010.4300000000001,736.45,621.09]
[40,null,{"$f":"C177*$L$4","v":1551.18},1347.24,1227.76,1036.6949999999999,754.99,636.54]
[41,null,{"$f":"C178*$L$4","v":1637.7},1423.46,1299.8600000000001,1099.5250000000001,797.73500000000001,673.10500000000002]
[42,null,{"$f":"C179*$L$4","v":1674.78},1455.39,1326.64,1127.335,816.27499999999998,689.07]
[43,null,{"$f":"C180*$L$4","v":1740.1849999999999},1514.615,1380.7150000000001,1177.29,852.84,719.97]
[44,null,{"$f":"C181*$L$4","v":1806.6200000000001},1570.75,1432.73,1225.7,887.34500000000003,748.81000000000006]
[45,null,{"$f":"C182*$L$4","v":1874.085},1628.43,1485.7750000000001,1276.17,921.33500000000004,777.65]
[46,null,{"$f":"C183*$L$4","v":1939.49},1686.625,1538.82,1325.095,956.35500000000002,807.005]
[47,null,{"$f":"C184*$L$4","v":2005.41},1744.3050000000001,1590.835,1375.05,990.86,836.36]
[48,null,{"$f":"C185*$L$4","v":2076.9949999999999},1805.5900000000001,1646.4550000000002,1428.095,1026.395,866.23]
[49,null,{"$f":"C186*$L$4","v":2148.58},1867.905,1702.5900000000001,1479.08,1062.96,896.61500000000001]
[50,null,{"$f":"C187*$L$4","v":2217.59},1928.675,1757.18,1531.6100000000001,1098.4950000000001,928.03]
[51,null,{"$f":"C188*$L$4","v":2361.2750000000001},2053.8200000000002,1872.54,1635.125,1173.17,988.80000000000007]
[52,null,{"$f":"C189*$L$4","v":2433.375},2115.62,1930.22,1686.625,1209.7350000000001,1020.73]
[53,null,{"$f":"C190*$L$4","v":2520.9250000000002},2192.87,1998.7150000000001,1754.605,1254.54,1058.325]
[54,null,{"$f":"C191*$L$4","v":2607.96},2266,2067.7249999999999,1818.98,1299.345,1096.4349999999999]
[55,null,{"$f":"C192*$L$4","v":2691.9050000000002},2342.2200000000003,2134.16,1884.385,1344.15,1134.5450000000001]
[56,null,{"$f":"C193*$L$4","v":2778.94},2415.35,2203.17,1949.2750000000001,1389.9850000000001,1172.1400000000001]
[57,null,{"$f":"C194*$L$4","v":2864.4300000000003},2490.54,2271.15,2014.165,1433.2450000000001,1209.22]
[58,null,{"$f":"C195*$L$4","v":2963.8250000000003},2577.06,2343.25,2101.2000000000003,1490.925,1258.145]
[59,null,{"$f":"C196*$L$4","v":3062.7049999999999},2664.0950000000003,2414.3200000000002,2186.1750000000002,1546.03,1303.98]
[60,null,{"$f":"C197*$L$4","v":3161.585},2749.07,2485.9050000000002,2271.15,1604.2250000000001,1352.905]
[61,null,{"$f":"C198*$L$4","v":3332.5650000000001},2898.42,2634.2249999999999,2391.66,1690.23,1426.0350000000001]
[62,null,{"$f":"C199*$L$4","v":3485.0050000000001},3029.23,2761.9450000000002,2501.355,1764.905,1488.3500000000001]
[63,null,{"$f":"C200*$L$4","v":3661.65},3185.2750000000001,2904.085,2629.59,1858.1200000000001,1567.66]
[64,null,{"$f":"C201*$L$4","v":3872.8},3369.13,3072.4900000000002,2779.4549999999999,1964.7250000000001,1657.7850000000001]
[65,null,{"$f":"C202*$L$4","v":4127.21},3588.0050000000001,3271.28,2987.5149999999999,2102.23,1774.175]
[66,null,{"$f":"C203*$L$4","v":4423.8500000000004},3848.08,3507.665,3226.4749999999999,2266.5149999999999,1912.1949999999999]
[67,null,{"$f":"C204*$L$4","v":4776.625},4152.96,3788.855,3485.52,2448.8250000000003,2065.665]
[68,null,{"$f":"C205*$L$4","v":5183.4750000000004},4506.7650000000003,4109.7,3780.1,2653.28,2238.19]
[69,null,{"$f":"C206*$L$4","v":5654.7},4917.7349999999997,4484.62,4129.2700000000004,2898.42,2445.2200000000003]
[70,null,{"$f":"C207*$L$4","v":6203.1750000000002},5395.14,4875.5050000000001,4594.3150000000005,3204.33,2703.75]
[71,null,{"$f":"C208*$L$4","v":6830.4450000000006},5939.4949999999999,5416.2550000000001,5058.8450000000003,3530.3250000000003,2978.2449999999999]
[72,null,{"$f":"C209*$L$4","v":7557.625},6572.9450000000006,5992.0250000000005,5600.1100000000006,3906.79,3296]
[73,null,{"$f":"C210*$L$4","v":8394.5},7299.0950000000003,6654.3150000000005,6214.5050000000001,4336.8150000000005,3658.56]
[74,null,{"$f":"C211*$L$4","v":9358.58},8135.97,7418.06,6929.3249999999998,4835.335,4079.3150000000001]
[75,null,{"$f":"C212*$L$4","v":10463.77},9099.5349999999999,8261.630000000001,7796.585,5426.5550000000003,4578.8649999999998]
[76,null,{"$f":"C213*$L$4","v":11733.245000000001},10201.635,9294.7199999999993,8742.64,6084.7250000000004,5134.0349999999999]
[77,null,{"$f":"C214*$L$4","v":13175.76},11458.235000000001,10447.290000000001,9818.99,6833.02,5765.4250000000002]
[78,null,{"$f":"C215*$L$4","v":14804.705},12873.970000000001,11737.880000000001,11031.815000000001,7679.165,6478.1850000000004]
[79,null,{"$f":"C216*$L$4","v":16635.53},14464.805,13190.18,12396.050000000001,8626.7649999999994,7277.4650000000001]
[80,null,{"$f":"C217*$L$4","v":18823.764999999999},16368.76,14924.184999999999,14025.51,9760.7950000000001,8234.85]
[81,null,{"$f":"C218*$L$4","v":18823.764999999999},16368.76,14924.184999999999,14025.51,9760.7950000000001,8234.85]
[82,null,{"$f":"C219*$L$4","v":18823.764999999999},16368.76,14924.184999999999,14025.51,9760.7950000000001,8234.85]
[83,null,{"$f":"C220*$L$4","v":18823.764999999999},16368.76,14924.184999999999,14025.51,9760.7950000000001,8234.85]
[84,"o más",{"$f":"C221*$L$4","v":18823.764999999999},16368.76,14924.184999999999,14025.51,9760.7950000000001,8234.85]
[1,"Hijo",{"$f":"C222*$L$4","v":513.97},447.53500000000003,407.36500000000001,241.02,202.39500000000001,171.495]
[2,"Hijos",{"$f":"C223*$L$4","v":865.2},753.44500000000005,687.01,357.92500000000001,317.24,267.8]
[3,"Hijos o más",{"$f":"C224*$L$4","v":1271.02},1104.675,1006.825,513.97,461.95499999999998,389.34000000000003]
[]
["BUPA ESSENTIAL FLEX 2"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",2000,null,null,3500,5000]
[18,null,{"$f":"C305*$L$4","v":804.43000000000006},{"$f":"D305*$L$4","v":699.37},638.08500000000004,492.85500000000002,375.95,317.24]
[19,null,{"$f":"C306*$L$4","v":817.30500000000006},712.245,648.9,503.15500000000003,382.64499999999998,323.42]
[20,null,{"$f":"C307*$L$4","v":832.755},724.09,659.71500000000003,514.48500000000001,390.88499999999999,329.08500000000004]
[21,null,{"$f":"C308*$L$4","v":845.63},734.90499999999997,670.01499999999999,524.78499999999997,397.065,335.26499999999999]
[22,null,{"$f":"C309*$L$4","v":859.02},749.32500000000005,681.86,536.63,403.76,340.93]
[23,null,{"$f":"C310*$L$4","v":873.95500000000004},761.17000000000007,694.22,548.99,412,347.625]
[24,null,{"$f":"C311*$L$4","v":889.40499999999997},772.5,704.52,559.29,418.69499999999999,353.29]
[25,null,{"$f":"C312*$L$4","v":902.28},784.86,716.36500000000001,571.13499999999999,427.45,360.5]
[26,null,{"$f":"C313*$L$4","v":917.21500000000003},798.76499999999999,727.69500000000005,582.46500000000003,434.14500000000004,366.68]
[27,null,{"$f":"C314*$L$4","v":932.66500000000008},810.61,739.54,592.25,440.84000000000003,372.34500000000003]
[28,null,{"$f":"C315*$L$4","v":948.63},825.03,751.9,607.70000000000005,451.14,380.07]
[29,null,{"$f":"C316*$L$4","v":966.14},839.45,765.29,620.57500000000005,459.89500000000004,388.31]
[30,null,{"$f":"C317*$L$4","v":982.10500000000002},853.87,778.68000000000006,634.48,469.68,396.55]
[31,null,{"$f":"C318*$L$4","v":997.55500000000006},869.32,792.58500000000004,648.9,477.92,403.245]
[32,null,{"$f":"C319*$L$4","v":1014.5500000000001},883.22500000000002,804.43000000000006,663.83500000000004,487.19,410.97]
[33,null,{"$f":"C320*$L$4","v":1042.875},907.94500000000005,827.60500000000002,684.43500000000006,502.64,424.36]
[34,null,{"$f":"C321*$L$4","v":1070.6849999999999},932.66500000000008,849.23500000000001,702.97500000000002,517.06000000000006,436.72]
[35,null,{"$f":"C322*$L$4","v":1099.01},955.84,870.86500000000001,724.09,530.96500000000003,449.08]
[36,null,{"$f":"C323*$L$4","v":1126.3050000000001},980.56000000000006,892.495,744.17500000000007,546.41499999999996,460.41]
[37,null,{"$f":"C324*$L$4","v":1154.115},1004.25,915.67000000000007,764.77499999999998,560.83500000000004,472.77000000000004]
[38,null,{"$f":"C325*$L$4","v":1182.44},1027.94,937.81500000000005,786.40499999999997,574.22500000000002,484.61500000000001]
[39,null,{"$f":"C326*$L$4","v":1210.7650000000001},1053.175,959.96,808.55000000000007,589.16,496.97500000000002]
[40,null,{"$f":"C327*$L$4","v":1241.1500000000001},1077.895,982.10500000000002,829.15,603.58000000000004,508.82]
[41,null,{"$f":"C328*$L$4","v":1310.1600000000001},1139.6949999999999,1039.7850000000001,880.13499999999999,638.08500000000004,538.69000000000005]
[42,null,{"$f":"C329*$L$4","v":1340.03},1164.415,1060.9000000000001,901.76499999999999,653.53499999999997,552.08000000000004]
[43,null,{"$f":"C330*$L$4","v":1392.56},1212.31,1105.19,941.42000000000007,682.375,575.77]
[44,null,{"$f":"C331*$L$4","v":1446.1200000000001},1256.6000000000001,1146.3900000000001,981.07500000000005,709.15499999999997,598.43000000000006]
[45,null,{"$f":"C332*$L$4","v":1499.68},1303.4650000000001,1188.105,1021.245,736.96500000000003,622.12]
[46,null,{"$f":"C333*$L$4","v":1551.18},1349.8150000000001,1231.365,1060.385,764.77499999999998,645.81000000000006]
[47,null,{"$f":"C334*$L$4","v":1605.2550000000001},1395.65,1273.08,1100.04,793.61500000000001,669.5]
[48,null,{"$f":"C335*$L$4","v":1661.905},1444.575,1317.885,1143.3,821.94,693.19]
[49,null,{"$f":"C336*$L$4","v":1718.04},1494.53,1362.175,1183.47,850.78,717.39499999999998]
[50,null,{"$f":"C337*$L$4","v":1773.66},1543.97,1405.95,1225.1849999999999,879.62,742.11500000000001]
[51,null,{"$f":"C338*$L$4","v":1889.5350000000001},1643.88,1498.135,1308.1000000000001,938.33,791.04]
[52,null,{"$f":"C339*$L$4","v":1947.73},1693.32,1545,1348.7850000000001,967.17000000000007,816.79000000000008]
[53,null,{"$f":"C340*$L$4","v":2016.74},1754.605,1599.5900000000001,1403.89,1004.25,847.17500000000007]
[54,null,{"$f":"C341*$L$4","v":2085.75},1812.2850000000001,1654.18,1455.905,1039.7850000000001,877.04500000000007]
[55,null,{"$f":"C342*$L$4","v":2153.73},1873.57,1708.2550000000001,1508.4349999999999,1074.8050000000001,907.43000000000006]
[56,null,{"$f":"C343*$L$4","v":2223.2550000000001},1932.7950000000001,1762.3300000000002,1559.42,1111.885,938.33]
[57,null,{"$f":"C344*$L$4","v":2291.75},1992.5350000000001,1817.4349999999999,1611.4349999999999,1146.3900000000001,967.17000000000007]
[58,null,{"$f":"C345*$L$4","v":2371.5750000000003},2061.5450000000001,1874.6000000000001,1680.4449999999999,1193.2550000000001,1006.3100000000001]
[59,null,{"$f":"C346*$L$4","v":2451.4},2131.585,1931.7650000000001,1748.94,1237.5450000000001,1044.42]
[60,null,{"$f":"C347*$L$4","v":2529.165},2199.5650000000001,1989.96,1817.4349999999999,1283.895,1083.56]
[61,null,{"$f":"C348*$L$4","v":2666.67},2318.5300000000002,2107.895,1913.2250000000001,1351.875,1140.21]
[62,null,{"$f":"C349*$L$4","v":2788.21},2423.59,2209.35,2000.7750000000001,1412.645,1191.71]
[63,null,{"$f":"C350*$L$4","v":2929.835},2547.7049999999999,2324.1950000000002,2103.2600000000002,1486.29,1254.0250000000001]
[64,null,{"$f":"C351*$L$4","v":3098.2400000000002},2695.51,2458.0950000000003,2223.77,1571.78,1325.6100000000001]
[65,null,{"$f":"C352*$L$4","v":3301.665},2871.125,2617.23,2390.1150000000002,1681.99,1419.3400000000001]
[66,null,{"$f":"C353*$L$4","v":3538.5650000000001},3078.67,2806.2350000000001,2581.1800000000003,1813.3150000000001,1530.0650000000001]
[67,null,{"$f":"C354*$L$4","v":3821.8150000000001},3323.81,3031.29,2788.7249999999999,1960.0900000000001,1653.15]
[68,null,{"$f":"C355*$L$4","v":4147.2950000000001},3606.03,3288.2750000000001,3025.11,2123.3450000000003,1791.17]
[69,null,{"$f":"C356*$L$4","v":4523.2449999999999},3935.1150000000002,3587.4900000000002,3303.7249999999999,2318.5300000000002,1957]
[70,null,{"$f":"C357*$L$4","v":4962.54},4315.7,3901.6400000000003,3676.585,2564.1849999999999,2163.5149999999999]
[71,null,{"$f":"C358*$L$4","v":5464.1500000000005},4752.42,4333.21,4047.3850000000002,2824.26,2382.39]
[72,null,{"$f":"C359*$L$4","v":6045.585},5258.665,4793.62,4479.9849999999997,3125.5349999999999,2637.3150000000001]
[73,null,{"$f":"C360*$L$4","v":6716.1149999999998},5839.07,5323.5550000000003,4971.2950000000001,3469.04,2927.26]
[74,null,{"$f":"C361*$L$4","v":7486.5550000000003},6509.6,5934.8600000000006,5543.46,3868.6800000000003,3262.5250000000001]
[75,null,{"$f":"C362*$L$4","v":8370.81},7279.01,6608.9949999999999,6237.165,4341.45,3663.1950000000002]
[76,null,{"$f":"C363*$L$4","v":9386.39},8162.2350000000006,7436.6,6993.7,4868.2950000000001,4106.0950000000003]
[77,null,{"$f":"C364*$L$4","v":10539.99},9167,8358.4500000000007,7854.7800000000007,5467.24,4612.34]
[78,null,{"$f":"C365*$L$4","v":11843.455},10298.970000000001,9391.5400000000009,8825.5550000000003,6143.4350000000004,5183.4750000000004]
[79,null,{"$f":"C366*$L$4","v":13308.630000000001},11572.050000000001,10552.35,9917.3549999999996,6901.5150000000003,5823.1050000000005]
[80,null,{"$f":"C367*$L$4","v":15059.115},13095.42,11938.73,11220.82,7809.46,6587.88]
[81,null,{"$f":"C368*$L$4","v":15059.115},13095.42,11938.73,11220.82,7809.46,6587.88]
[82,null,{"$f":"C369*$L$4","v":15059.115},13095.42,11938.73,11220.82,7809.46,6587.88]
[83,null,{"$f":"C370*$L$4","v":15059.115},13095.42,11938.73,11220.82,7809.46,6587.88]
[84,"o más",{"$f":"C371*$L$4","v":15059.115},13095.42,11938.73,11220.82,7809.46,6587.88]
[1,"Hijo",{"$f":"C372*$L$4","v":410.97},357.92500000000001,325.995,193.64000000000001,162.22499999999999,137.505]
[2,"Hijos",{"$f":"C373*$L$4","v":693.19},603.58000000000004,549.505,286.85500000000002,253.38,214.755]
[3,"Hijos o más",{"$f":"C374*$L$4","v":1017.64},883.74,805.97500000000002,410.97,369.255,311.57499999999999]
[]
["BUPA GLOBAL ELITE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",1000,null,null,2000,3500]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[34]
[35]
[36]
[37]
[38]
[39]
[40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[]
["BUPA ESSENTIAL FLEX 1"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,null,null,3500,5000]
[18,null,{"$f":"C155*$L$3","v":509.96},{"$f":"D155*$L$3","v":443.60249999999996},404.15374999999995,312.45499999999998,238.26,201.16249999999999]
[19,null,{"$f":"C156*$L$3","v":518.05874999999992},451.17874999999998,411.72999999999996,318.98624999999998,242.44,204.55874999999997]
[20,null,{"$f":"C157*$L$3","v":527.72499999999991},458.49374999999998,418,326.5625,247.14249999999998,208.47749999999999]
[21,null,{"$f":"C158*$L$3","v":535.82375000000002},466.59249999999997,424.79249999999996,333.09375,251.58374999999998,212.13499999999999]
[22,null,{"$f":"C159*$L$3","v":544.96749999999997},474.95249999999999,432.10749999999996,339.625,256.02499999999998,216.05374999999998]
[23,null,{"$f":"C160*$L$3","v":554.37249999999995},482.26749999999998,439.94499999999999,347.72375,260.98874999999998,220.23374999999999]
[24,null,{"$f":"C161*$L$3","v":563.77749999999992},490.36624999999998,447.26,354.77749999999997,265.43,223.89124999999999]
[25,null,{"$f":"C162*$L$3","v":572.13749999999993},497.41999999999996,454.31374999999997,361.83124999999995,270.65499999999997,228.59374999999997]
[26,null,{"$f":"C163*$L$3","v":581.28125},505.78,461.36749999999995,369.66874999999999,275.35749999999996,232.51249999999999]
[27,null,{"$f":"C164*$L$3","v":590.94749999999999},513.61749999999995,468.42124999999999,375.41624999999999,279.53749999999997,235.90875]
[28,null,{"$f":"C165*$L$3","v":601.39749999999992},523.02249999999992,476.52,385.08249999999998,286.06874999999997,241.13374999999999]
[29,null,{"$f":"C166*$L$3","v":612.37},532.42750000000001,485.40249999999997,393.4425,291.29374999999999,245.83624999999998]
[30,null,{"$f":"C167*$L$3","v":622.81999999999994},540.78749999999991,493.23999999999995,402.32499999999999,297.82499999999999,251.32249999999999]
[31,null,{"$f":"C168*$L$3","v":633.00874999999996},551.49874999999997,502.38374999999996,411.72999999999996,303.04999999999995,255.50249999999997]
[32,null,{"$f":"C169*$L$3","v":643.45875000000001},560.12,510.22124999999994,421.13499999999999,309.32,261.25]
[33,null,{"$f":"C170*$L$3","v":660.96249999999998},575.0112499999999,524.85124999999994,433.67499999999995,319.2475,269.60999999999996]
[34,null,{"$f":"C171*$L$3","v":678.46624999999995},590.94749999999999,538.69749999999999,445.6925,327.60749999999996,276.40249999999997]
[35,null,{"$f":"C172*$L$3","v":696.75374999999997},605.83875,552.54374999999993,458.755,337.01249999999999,284.24]
[36,null,{"$f":"C173*$L$3","v":713.7349999999999},621.77499999999998,566.39,471.8175,346.15625,292.33875]
[37,null,{"$f":"C174*$L$3","v":731.23874999999998},636.14374999999995,580.75874999999996,485.14124999999996,355.03874999999999,299.39249999999998]
[38,null,{"$f":"C175*$L$3","v":749.78749999999991},651.5575,594.86624999999992,498.98749999999995,364.18249999999995,306.96875]
[39,null,{"$f":"C176*$L$3","v":767.29124999999999},667.49374999999998,608.71249999999998,512.57249999999999,373.58749999999998,315.0675]
[40,null,{"$f":"C177*$L$3","v":786.88499999999999},683.43,622.81999999999994,525.89625000000001,382.99249999999995,322.90499999999997]
[41,null,{"$f":"C178*$L$3","v":830.77499999999998},722.09499999999991,659.39499999999998,557.76874999999995,404.67624999999998,341.45374999999996]
[42,null,{"$f":"C179*$L$3","v":849.58499999999992},738.2924999999999,672.9799999999999,571.87624999999991,414.08124999999995,349.55249999999995]
[43,null,{"$f":"C180*$L$3","v":882.76374999999996},768.33624999999995,700.41125,597.21749999999997,432.63,365.22749999999996]
[44,null,{"$f":"C181*$L$3","v":916.46499999999992},796.8125,726.7974999999999,621.77499999999998,450.13374999999996,379.85749999999996]
[45,null,{"$f":"C182*$L$3","v":950.68874999999991},826.07249999999999,753.70624999999995,647.37749999999994,467.37624999999997,394.48749999999995]
[46,null,{"$f":"C183*$L$3","v":983.86749999999995},855.59374999999989,780.6149999999999,672.19624999999996,485.14124999999996,409.37874999999997]
[47,null,{"$f":"C184*$L$3","v":1017.3074999999999},884.85374999999999,807.00124999999991,697.53749999999991,502.64499999999998,424.27]
[48,null,{"$f":"C185*$L$3","v":1053.6212499999999},915.94249999999988,835.21624999999995,724.44624999999996,520.67124999999999,439.42249999999996]
[49,null,{"$f":"C186*$L$3","v":1089.9349999999999},947.55374999999992,863.6925,750.31,539.21999999999991,454.83624999999995]
[50,null,{"$f":"C187*$L$3","v":1124.9424999999999},978.38124999999991,891.38499999999999,776.95749999999998,557.24624999999992,470.77249999999998]
[51,null,{"$f":"C188*$L$3","v":1197.83125},1041.865,949.90499999999997,829.46875,595.12749999999994,501.59999999999997]
[52,null,{"$f":"C189*$L$3","v":1234.40625},1073.2149999999999,979.16499999999996,855.59374999999989,613.67624999999998,517.79750000000001]
[53,null,{"$f":"C190*$L$3","v":1278.8187499999999},1112.4024999999999,1013.9112499999999,890.0787499999999,636.40499999999997,536.86874999999998]
[54,null,{"$f":"C191*$L$3","v":1322.9699999999998},1149.5,1048.9187499999998,922.7349999999999,659.13374999999996,556.20124999999996]
[55,null,{"$f":"C192*$L$3","v":1365.5537499999998},1188.165,1082.6199999999999,955.91374999999994,681.86249999999995,575.53374999999994]
[56,null,{"$f":"C193*$L$3","v":1409.7049999999999},1225.2624999999998,1117.6274999999998,988.83124999999995,705.11374999999998,594.6049999999999]
[57,null,{"$f":"C194*$L$3","v":1453.0725},1263.405,1152.1125,1021.74875,727.05874999999992,613.41499999999996]
[58,null,{"$f":"C195*$L$3","v":1503.4937499999999},1307.2949999999998,1188.6875,1065.8999999999999,756.31874999999991,638.23374999999999]
[59,null,{"$f":"C196*$L$3","v":1553.6537499999999},1351.44625,1224.74,1109.0062499999999,784.27249999999992,661.4849999999999]
[60,null,{"$f":"C197*$L$3","v":1603.8137499999998},1394.5525,1261.0537499999998,1152.1125,813.79374999999993,686.30374999999992]
[61,null,{"$f":"C198*$L$3","v":1690.5487499999999},1470.3149999999998,1336.2937499999998,1213.2449999999999,857.4224999999999,723.40125]
[62,null,{"$f":"C199*$L$3","v":1767.8787499999999},1536.6724999999999,1401.08375,1268.8912499999999,895.30374999999992,755.01249999999993]
[63,null,{"$f":"C200*$L$3","v":1857.4875},1615.83125,1473.1887499999998,1333.9424999999999,942.58999999999992,795.24499999999989]
[64,null,{"$f":"C201*$L$3","v":1964.6},1709.0974999999999,1558.6174999999998,1409.9662499999999,996.66874999999993,840.96374999999989]
[65,null,{"$f":"C202*$L$3","v":2093.6574999999998},1820.1287499999999,1659.4599999999998,1515.5112499999998,1066.4224999999999,900.00624999999991]
[66,null,{"$f":"C203*$L$3","v":2244.1374999999998},1952.06,1779.37375,1636.7312499999998,1149.76125,970.0212499999999]
[67,null,{"$f":"C204*$L$3","v":2423.09375},2106.7199999999998,1922.0162499999999,1768.1399999999999,1242.2437499999999,1047.87375]
[68,null,{"$f":"C205*$L$3","v":2629.4812499999998},2286.19875,2084.7749999999996,1917.5749999999998,1345.9599999999998,1135.3924999999999]
[69,null,{"$f":"C206*$L$3","v":2868.5249999999996},2494.67625,2274.9649999999997,2094.7024999999999,1470.3149999999998,1240.415]
[70,null,{"$f":"C207*$L$3","v":3146.7562499999999},2736.855,2473.2537499999999,2330.6112499999999,1625.4974999999999,1371.5625]
[71,null,{"$f":"C208*$L$3","v":3464.9587499999998},3012.9962499999997,2747.5662499999999,2566.25875,1790.8687499999999,1510.8087499999999]
[72,null,{"$f":"C209*$L$3","v":3833.8437499999995},3334.3337499999998,3039.6437499999997,2840.8325,1981.8425,1672]
[73,null,{"$f":"C210*$L$3","v":4258.375},3702.69625,3375.6112499999999,3152.5037499999999,2199.9862499999999,1855.9199999999998]
[74,null,{"$f":"C211*$L$3","v":4747.4349999999995},4127.2275,3763.0449999999996,3515.1187499999996,2452.8762499999998,2069.3612499999999]
[75,null,{"$f":"C212*$L$3","v":5308.0774999999994},4616.0262499999999,4190.9724999999999,3955.0637499999998,2752.7912499999998,2322.7737499999998]
[76,null,{"$f":"C213*$L$3","v":5952.0587499999992},5175.1012499999997,4715.04,4434.9799999999996,3086.6687499999998,2604.4012499999999]
[77,null,{"$f":"C214*$L$3","v":6683.82},5812.5512499999995,5299.7174999999997,4980.9924999999994,3466.2649999999999,2924.6937499999999]
[78,null,{"$f":"C215*$L$3","v":7510.1537499999995},6530.7275,5954.41,5596.2362499999999,3895.4987499999997,3286.2637499999996]
[79,null,{"$f":"C216*$L$3","v":8438.8974999999991},7337.7287499999993,6691.1349999999993,6288.2874999999995,4376.1987499999996,3691.7237499999997]
[80,null,{"$f":"C217*$L$3","v":9548.9487499999996},8303.57,7570.7637499999992,7114.8824999999997,4951.4712499999996,4177.3874999999998]
[81,null,{"$f":"C218*$L$3","v":9548.9487499999996},8303.57,7570.7637499999992,7114.8824999999997,4951.4712499999996,4177.3874999999998]
[82,null,{"$f":"C219*$L$3","v":9548.9487499999996},8303.57,7570.7637499999992,7114.8824999999997,4951.4712499999996,4177.3874999999998]
[83,null,{"$f":"C220*$L$3","v":9548.9487499999996},8303.57,7570.7637499999992,7114.8824999999997,4951.4712499999996,4177.3874999999998]
[84,"o más",{"$f":"C221*$L$3","v":9548.9487499999996},8303.57,7570.7637499999992,7114.8824999999997,4951.4712499999996,4177.3874999999998]
[1,"Hijo",{"$f":"C222*$L$3","v":260.72749999999996},227.02624999999998,206.64874999999998,122.26499999999999,102.67124999999999,86.996249999999989]
[2,"Hijos",{"$f":"C223*$L$3","v":438.9},382.20874999999995,348.50749999999999,181.56874999999999,160.92999999999998,135.85]
[3,"Hijos o más",{"$f":"C224*$L$3","v":644.76499999999999},560.38124999999991,510.74374999999998,260.72749999999996,234.34124999999997,197.505]
[]
["BUPA ESSENTIAL FLEX 2"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",2000,null,null,3500,5000]
[18,null,{"$f":"C305*$L$3","v":408.07249999999999},{"$f":"D305*$L$3","v":354.77749999999997},323.68874999999997,250.01624999999999,190.71249999999998,160.92999999999998]
[19,null,{"$f":"C306*$L$3","v":414.60374999999999},361.30874999999997,329.17499999999995,255.24124999999998,194.10874999999999,164.065]
[20,null,{"$f":"C307*$L$3","v":422.44124999999997},367.3175,334.66125,260.98874999999998,198.28874999999999,166.93875]
[21,null,{"$f":"C308*$L$3","v":428.97249999999997},372.80374999999998,339.88624999999996,266.21375,201.42374999999998,170.07374999999999]
[22,null,{"$f":"C309*$L$3","v":435.76499999999999},380.11874999999998,345.89499999999998,272.22249999999997,204.82,172.94749999999999]
[23,null,{"$f":"C310*$L$3","v":443.34124999999995},386.1275,352.16499999999996,278.49250000000001,209,176.34375]
[24,null,{"$f":"C311*$L$3","v":451.17874999999998},391.875,357.39,283.71749999999997,212.39624999999998,179.2175]
[25,null,{"$f":"C312*$L$3","v":457.71},398.14499999999998,363.39874999999995,289.72624999999999,216.83749999999998,182.875]
[26,null,{"$f":"C313*$L$3","v":465.28625},405.19874999999996,369.14624999999995,295.47375,220.23374999999999,186.01]
[27,null,{"$f":"C314*$L$3","v":473.12374999999997},411.20749999999998,375.15499999999997,300.4375,223.63,188.88374999999999]
[28,null,{"$f":"C315*$L$3","v":481.22249999999997},418.52249999999998,381.42499999999995,308.27499999999998,228.85499999999999,192.80249999999998]
[29,null,{"$f":"C316*$L$3","v":490.10499999999996},425.83749999999998,388.21749999999997,314.80624999999998,233.29624999999999,196.98249999999999]
[30,null,{"$f":"C317*$L$3","v":498.20374999999996},433.15249999999997,395.01,321.85999999999996,238.26,201.16249999999999]
[31,null,{"$f":"C318*$L$3","v":506.04124999999999},440.98999999999995,402.06374999999997,329.17499999999995,242.44,204.55874999999997]
[32,null,{"$f":"C319*$L$3","v":514.66249999999991},448.04374999999999,408.07249999999999,336.75124999999997,247.14249999999998,208.47749999999999]
[33,null,{"$f":"C320*$L$3","v":529.03125},460.58374999999995,419.82874999999996,347.20124999999996,254.98,215.26999999999998]
[34,null,{"$f":"C321*$L$3","v":543.13874999999996},473.12374999999997,430.80124999999998,356.60624999999999,262.29499999999996,221.54]
[35,null,{"$f":"C322*$L$3","v":557.50749999999994},484.88,441.77374999999995,367.3175,269.34875,227.80999999999997]
[36,null,{"$f":"C323*$L$3","v":571.35374999999999},497.41999999999996,452.74624999999997,377.50624999999997,277.18624999999997,233.55749999999998]
[37,null,{"$f":"C324*$L$3","v":585.46124999999995},509.43749999999994,464.50249999999994,387.95624999999995,284.50124999999997,239.82749999999999]
[38,null,{"$f":"C325*$L$3","v":599.82999999999993},521.45499999999993,475.73624999999998,398.92874999999998,291.29374999999999,245.83624999999998]
[39,null,{"$f":"C326*$L$3","v":614.1987499999999},534.25624999999991,486.96999999999997,410.16249999999997,298.87,252.10624999999999]
[40,null,{"$f":"C327*$L$3","v":629.61249999999995},546.79624999999999,498.20374999999996,420.61249999999995,306.185,258.11500000000001]
[41,null,{"$f":"C328*$L$3","v":664.62},578.14625000000001,527.46375,446.47624999999999,323.68874999999997,273.26749999999998]
[42,null,{"$f":"C329*$L$3","v":679.77249999999992},590.68624999999997,538.17499999999995,457.44874999999996,331.52625,280.06]
[43,null,{"$f":"C330*$L$3","v":706.42},614.98249999999996,560.64249999999993,477.56499999999994,346.15625,292.07749999999999]
[44,null,{"$f":"C331*$L$3","v":733.58999999999992},637.44999999999993,581.5424999999999,497.68124999999998,359.74124999999998,303.57249999999999]
[45,null,{"$f":"C332*$L$3","v":760.76},661.22375,602.70375000000001,518.05874999999992,373.84875,315.58999999999997]
[46,null,{"$f":"C333*$L$3","v":786.88499999999999},684.73624999999993,624.64874999999995,537.91374999999994,387.95624999999995,327.60749999999996]
[47,null,{"$f":"C334*$L$3","v":814.31624999999997},707.98749999999995,645.80999999999995,558.03,402.58624999999995,339.625]
[48,null,{"$f":"C335*$L$3","v":843.05374999999992},732.80624999999998,668.53874999999994,579.97499999999991,416.95499999999998,351.64249999999998]
[49,null,{"$f":"C336*$L$3","v":871.53},758.14749999999992,691.00624999999991,600.35249999999996,431.58499999999998,363.92124999999999]
[50,null,{"$f":"C337*$L$3","v":899.74499999999989},783.22749999999996,713.21249999999998,621.51374999999996,446.21499999999997,376.46124999999995]
[51,null,{"$f":"C338*$L$3","v":958.52624999999989},833.91,759.97624999999994,663.57499999999993,475.99749999999995,401.28]
[52,null,{"$f":"C339*$L$3","v":988.0474999999999},858.9899999999999,783.75,684.21375,490.62749999999994,414.34249999999997]
[53,null,{"$f":"C340*$L$3","v":1023.0549999999999},890.0787499999999,811.4425,712.1674999999999,509.43749999999994,429.75624999999997]
[54,null,{"$f":"C341*$L$3","v":1058.0625},919.33874999999989,839.13499999999999,738.55374999999992,527.46375,444.90875]
[55,null,{"$f":"C342*$L$3","v":1092.5474999999999},950.4274999999999,866.56624999999997,765.20124999999996,545.22874999999999,460.32249999999999]
[56,null,{"$f":"C343*$L$3","v":1127.8162499999999},980.47124999999994,893.99749999999995,791.06499999999994,564.03874999999994,475.99749999999995]
[57,null,{"$f":"C344*$L$3","v":1162.5625},1010.7762499999999,921.95124999999996,817.45124999999996,581.5424999999999,490.62749999999994]
[58,null,{"$f":"C345*$L$3","v":1203.0562499999999},1045.7837499999998,950.94999999999993,852.4587499999999,605.31624999999997,510.48249999999996]
[59,null,{"$f":"C346*$L$3","v":1243.55},1081.31375,979.9487499999999,887.20499999999993,627.78374999999994,529.81499999999994]
[60,null,{"$f":"C347*$L$3","v":1282.99875},1115.7987499999999,1009.4699999999999,921.95124999999996,651.29624999999999,549.66999999999996]
[61,null,{"$f":"C348*$L$3","v":1352.7524999999998},1176.1474999999998,1069.2962499999999,970.54374999999993,685.78125,578.40749999999991]
[62,null,{"$f":"C349*$L$3","v":1414.4074999999998},1229.4424999999999,1120.7624999999998,1014.95625,716.60874999999999,604.53249999999991]
[63,null,{"$f":"C350*$L$3","v":1486.2512499999998},1292.4037499999999,1179.02125,1066.9449999999999,753.96749999999997,636.14374999999995]
[64,null,{"$f":"C351*$L$3","v":1571.6799999999998},1367.3824999999999,1246.94625,1128.0774999999999,797.33499999999992,672.45749999999998]
[65,null,{"$f":"C352*$L$3","v":1674.87375},1456.46875,1327.6724999999999,1212.4612499999998,853.24249999999995,720.005]
[66,null,{"$f":"C353*$L$3","v":1795.0487499999999},1561.7524999999998,1423.55125,1309.385,919.86124999999993,776.17374999999993]
[67,null,{"$f":"C354*$L$3","v":1938.7362499999999},1686.1074999999998,1537.7175,1414.6687499999998,994.31749999999988,838.61249999999995]
[68,null,{"$f":"C355*$L$3","v":2103.8462500000001},1829.2724999999998,1668.08125,1534.5825,1077.13375,908.62749999999994]
[69,null,{"$f":"C356*$L$3","v":2294.5587499999997},1996.2112499999998,1819.8674999999998,1675.9187499999998,1176.1474999999998,992.74999999999989]
[70,null,{"$f":"C357*$L$3","v":2517.4049999999997},2189.2749999999996,1979.2299999999998,1865.0637499999998,1300.7637499999998,1097.51125]
[71,null,{"$f":"C358*$L$3","v":2771.8624999999997},2410.8150000000001,2198.1574999999998,2053.1637499999997,1432.6949999999999,1208.5425]
[72,null,{"$f":"C359*$L$3","v":3066.8137499999998},2667.6237499999997,2431.7149999999997,2272.61375,1585.5262499999999,1337.8612499999999]
[73,null,{"$f":"C360*$L$3","v":3406.9612499999998},2962.0524999999998,2700.5412499999998,2521.8462500000001,1759.78,1484.9449999999999]
[74,null,{"$f":"C361*$L$3","v":3797.7912499999998},3302.2,3010.645,2812.0949999999998,1962.5099999999998,1655.01875]
[75,null,{"$f":"C362*$L$3","v":4246.3575000000001},3692.5074999999997,3352.6212499999997,3163.9987499999997,2202.3374999999996,1858.2712499999998]
[76,null,{"$f":"C363*$L$3","v":4761.5424999999996},4140.5512499999995,3772.45,3547.7749999999996,2469.5962500000001,2082.94625]
[77,null,{"$f":"C364*$L$3","v":5346.7424999999994},4650.25,4240.0874999999996,3984.5849999999996,2773.43,2339.7549999999997]
[78,null,{"$f":"C365*$L$3","v":6007.9662499999995},5224.4775,4764.1549999999997,4477.0412499999993,3116.4512499999996,2629.4812499999998]
[79,null,{"$f":"C366*$L$3","v":6751.2224999999999},5870.2874999999995,5353.0124999999998,5030.8912499999997,3501.0112499999996,2953.9537499999997]
[80,null,{"$f":"C367*$L$3","v":7639.2112499999994},6643.0649999999996,6056.2974999999997,5692.1149999999998,3961.5949999999998,3341.91]
[81,null,{"$f":"C368*$L$3","v":7639.2112499999994},6643.0649999999996,6056.2974999999997,5692.1149999999998,3961.5949999999998,3341.91]
[82,null,{"$f":"C369*$L$3","v":7639.2112499999994},6643.0649999999996,6056.2974999999997,5692.1149999999998,3961.5949999999998,3341.91]
[83,null,{"$f":"C370*$L$3","v":7639.2112499999994},6643.0649999999996,6056.2974999999997,5692.1149999999998,3961.5949999999998,3341.91]
[84,"o más",{"$f":"C371*$L$3","v":7639.2112499999994},6643.0649999999996,6056.2974999999997,5692.1149999999998,3961.5949999999998,3341.91]
[1,"Hijo",{"$f":"C372*$L$3","v":208.47749999999999},181.56874999999999,165.37124999999997,98.22999999999999,82.293749999999989,69.753749999999997]
[2,"Hijos",{"$f":"C373*$L$3","v":351.64249999999998},306.185,278.75374999999997,145.51624999999999,128.535,108.94125]
[3,"Hijos o más",{"$f":"C374*$L$3","v":516.23},448.30499999999995,408.85624999999999,208.47749999999999,187.31625,158.05624999999998]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",0,null,null,1000,2000]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[34]
[35]
[36]
[37]
[38]
[39]
[40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[]
["BUPA GLOBAL ULTIMATE - MENSUALES"]
["EDAD"]
[" "," ",0,null,null,1000,2000]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[34]
[35]
[36]
[37]
[38]
[39]
[40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",0,null,null,1000,2000]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[34]
[35]
[36]
[37]
[38]
[39]
[40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[]
["BUPA GLOBAL MM"]
["TARIFAS ANUALES"]
["EDAD"]
[" "," ",10000,null,null,20000]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[34]
[35]
[36]
[37]
[38]
[39]
[40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[]
["BUPA GLOBAL MM - MENSUALES"]
["EDAD"]
[" "," ",10000,null,null,20000]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[34]
[35]
[36]
[37]
[38]
[39]
[40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[]
["BUPA GLOBAL MM"]
["TARIFAS TRIMESTRALES"]
["EDAD"]
[" "," ",10000,null,null,20000]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[34]
[35]
[36]
[37]
[38]
[39]
[40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[]
["BUPA GLOBAL MM"]
["TARIFAS SEMESTRAL"]
["EDAD"]
[" "," ",10000,null,null,20000]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[34]
[35]
[36]
[37]
[38]
[39]
[40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]
[]
["BUPA GLOBAL ULTIMATE"]
["TARIFAS SEMESTRALES"]
["EDAD"]
[" "," ",0,null,null,1000,2000]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[34]
[35]
[36]
[37]
[38]
[39]
[40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]
[82]
[83]
[84,"o más"]
[1,"Hijo"]
[2,"Hijos"]
[3,"Hijos o más"]